stanje i perspektive u rudarstvu i odrţivi razvoj mining present state ...

Rudarstvo 2011 / Mining 20116. Osnovna input-output tabela proizvodnih segmenata sistema Kolubare i TENT-a za 2007.god.Osnovna input-output tabela proizvodnih segmenata sistemaRB Kolubare i TENT, (za 2007.) u 10 3 din. Tabela 2TIPTZPPKPolje DReprodukciona potrošnjaPK KolubaraPolje B preradaTENT-A TENT-B TEK TEMUkupnoFinalnapotrošnjaRaspodeljenasredstvaTIP 0 0 0 0 0 195.858 3.062.800 0 0 3.258.658 77.200 3.335.858TZP 0 0 0 0 0 639.158 6.609.200 0 0 7.248.358 185.230 7.433.588PK Polje D 0 0 0 0 0 7.363.616 269.204 1.711.944 538.408 9.883.172 0 9.883.172PK Polje B 0 0 0 0 0 0 0 0 0 0 806.000 806.000Prerada 211.800 470.943 529.836 52.400 4.000 0 0 52.230 0 1.321.209 2.147.551 3.468.760TENT-A 35.890 117.430 0 0 0 925.549 0 0 0 1.078.869 17.505.631 18.584.500TENT-B 35.240 114.520 0 0 0 0 515.595 0 0 665.355 16.700.525 17.365.880TEK 0 0 574.380 42.000 118.120 0 0 128.704 0 863.204 3.736.796 4.600.000TEM 0 0 0 0 0 0 0 0 30.000 30.000 1.170.000 1.200.000Ukupno: 282.930 702.893 1.104.216 94.400 122.120 9.124.181 10.456.799 1.892.878 568.408 24.348.825 42.328.933 66.677.758Ukupni mat.troš. (UMT)Amortizacija(AM)Neto zarada(NZ)Višak proizv.(VP)Društveniproizvod (DP)Raspoloţivasredstva (RS)Brojzaposlenih1.184.188 1.755.958 1.443.242 154.360 595.610 12.968.300 11.006.540 3.474.030 678.970 33.261.198267.800 2.000.620 1.200.000 16.640 357.640 3.615.500 2.126.400 550.000 208.100 10.342.700459.190 425.450 2.155.300 250.000 1.029.800 456.150 231.940 240.700 46.830 5.295.3601.424.680 3.251.560 5.084.630 385.000 1.485.710 1.544.550 4.001.000 335.270 266.100 17.778.5002.151.670 5.677.630 8.439.930 651.640 2.873.150 5.616.200 6.359.340 1.125.970 521.030 33.416.5603.335.858 7.433.588 9.883.172 806.000 3.468.760 18.584.500 17.365.880 4.600.000 1.200.000 66.677.7581.007 933 4.290 596 1.991 767 390 339 133 10.4466. Tehniĉki koeficijenti sistema RB Kolubara i TENTNa osnovu tabele 2 izraĉunati su tehniĉki koeficijenti ili normativi proizvodnje za RB Kolubaru i TENT.Matrica tehniĉkih koeficijenata sistema RB Kolubara i TENT ima oblik:000000,010540,1763700000000,034390,3805900000000,396220,015500,372160,44867A[a ] ij00,063490,0107600,063350,0158000,05307000,06501000,001150000,0506700000,0113500000,010560,0154000000,0299500000,057530,052110,03405000,027980000000000,02500ukupno0,084810,094550,110600,117120,035200,491820,602410,411490,47367190