31.01.2013 Views

07 Note 1-11 Bilant 2011.pdf - Cocor Spa

07 Note 1-11 Bilant 2011.pdf - Cocor Spa

07 Note 1-11 Bilant 2011.pdf - Cocor Spa

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Nr.<br />

Crt<br />

S.C. COCOR TURISM SA<br />

NOTE LA SITUATIILE FINANCIARE<br />

INCHEIATE LA 31.12.20<strong>11</strong><br />

NOTA 14. CREDITE BANCARE (CONTINUARE)<br />

Derulare contract in anul 20<strong>11</strong><br />

Contract Valoare<br />

4/05.06.20<strong>07</strong><br />

Anexa 1<br />

4/05.06.20<strong>07</strong><br />

Anexa 2<br />

contract<br />

Tip<br />

valuta<br />

Valoare<br />

trasa<br />

28<br />

Valoare<br />

rambursata<br />

Sold la<br />

31.12.20<strong>11</strong><br />

Valoare<br />

neutilizata<br />

31.12.20<strong>11</strong><br />

Dobanda<br />

aferenta<br />

anului 20<strong>11</strong><br />

5.800.000 EUR 5.800.000 1.457.238 4.342.762 - -<br />

1.500.000 LEI 34.702 34.702 1.500.000 - -<br />

f) Reconcilierea datoriei din liniile de credit in moneda de contract si in echivalent LEI si EUR<br />

31 decembrie 2010 31 decembrie 20<strong>11</strong><br />

LEI EUR LEI EUR<br />

Pana intr-un an 428.480 100.000 647.955 150.000<br />

Mai mare de 1 an 20.690.279 4.828.762 18.<strong>11</strong>1.474 4.192.762<br />

NOTA 15. RELATII COMERCIALE CU PARTI AFILIATE<br />

21.<strong>11</strong>8.759 4.928.762 18.759.429 4.342.762<br />

Relatiile comerciale cu partile afiliate, companii in care societatea detine mai mult de jumatate din<br />

drepturile de vot (<strong>Cocor</strong>, Comturist) au fost stabilite in cursul desfasurarii obisnuite a activitatii societatii.<br />

Denumire<br />

parte afiliata<br />

1. TOURISM<br />

CONSULTING &<br />

MANAGEMENT SRL<br />

Creanta/<br />

Datorie<br />

Natura tranzactiei Volumul<br />

tranzactiilor<br />

desfasurate in<br />

2010<br />

Sold la 2010 Volumul<br />

tranzactiilor<br />

desfasurate in<br />

20<strong>11</strong><br />

Sold la 20<strong>11</strong><br />

Datorie Consultanta 71.201,01 661.687,64 177,978,71<br />

2. COCOR SA Datorie Contract de inchiriere<br />

Datorie Contract de imprumut 403.588 1.639.108 28.083,00 1.681.728,00<br />

Datorie Dobanda 128.308 3<strong>11</strong>.556 <strong>11</strong>4.621,93 426.177,83<br />

Creanta Contract de consultanta 48.719,65 48.719,65<br />

Creanta Servicii anunturi licitatii 6.656,06 6.656,06 0,00 6.656,06<br />

3. COMTURIST SA Datorie Marfa 35.009,80 64.839,04 60.003,60 95.013,40<br />

Datorie Servicii 4.955 0,00 0,00<br />

Creanta Cesiune de creanta *) 89.248 53.417<br />

Creanta Avans vanzare Vila 5 (606.691,87)<br />

4. COCOR SPA SRL Creanta Chirie SPA 148.568,93 148.568,93 282.873,01 431.441,94<br />

Creanta Marfuri SPA 124.315,37 2.522,65 2.564,33 5.086,98<br />

Datorie Achiz marfuri bar 970.319,35 139.174,88 1.170.626,75 773.122,73<br />

Datorie Codebitor credit Alpha 1.006.777,00 946.777,00 0,00 946.777,00<br />

*) In baza unui contract de cesiune creanta societatea Comturist incaseaza creantele de la clientii<br />

Societatii si din sumele obtinute achita furnizorii Societatii.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!