02.06.2013 Views

e progresul comportamentului diferitelor categorii de cheltuieli ...

e progresul comportamentului diferitelor categorii de cheltuieli ...

e progresul comportamentului diferitelor categorii de cheltuieli ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Nr.<br />

crt<br />

.<br />

ƒ PRGLILFDUHD SURFHQWXDO<br />

Produs<br />

c1<br />

− cp<br />

71900 − 70000<br />

=<br />

100 = + 2,<br />

76%<br />

c0<br />

68750<br />

Cost pe unitate <strong>de</strong> produs (lei<br />

Pr.<br />

<br />

(c0)<br />

¤© <br />

(cp)<br />

<br />

realizat<br />

(c1)<br />

Modificare<br />

¦© <br />

(cp –c0)<br />

<br />

(lei)<br />

realizat<br />

(c1-c0)<br />

Tabelul 3.19<br />

©<br />

<br />

(%)<br />

<br />

⎛ cp<br />

⎞<br />

⎜ 1⎟<br />

⎜<br />

− 100<br />

c ⎟<br />

⎝ 0 ⎠<br />

realizat<br />

⎛ c1<br />

⎞<br />

⎜ − 1 100<br />

c ⎟<br />

⎝ 0 ⎠<br />

1 A 68750 70000 71900 +1250 +3150 +1,82 +4,58<br />

2 B 113000 105860 103750 -7140 -9250 -6,32 -8,19<br />

3 C 789488 780000 802000 -9488 +12512 -1,20 +1,58<br />

'LQ SXQFW GH YHGHUH SUDFWLF HVWH QHFHVDU V ILH VWDbilit efectul<br />

PRGLILF ULL FRVWXULORU SHQWUX vQWUHDJD SURGXF LH FRPSDUDELO SHQWUX D IL<br />

corelat cu venitul aferent acesteia, atât în faza <strong>de</strong> elaborare a bugetului <strong>de</strong><br />

YHQLWXUL úL FKHOWXLHOL FkW úL FHD GH H[HFX LH<br />

Deci:<br />

( c c )<br />

∑ M p = ∑ q p p − 0<br />

( c c )<br />

∑ M 1 = ∑ q1<br />

1 − 0<br />

q pc<br />

p<br />

M p %<br />

1 100<br />

q pc<br />

⎟<br />

0<br />

⎟<br />

⎛ ∑ ⎞<br />

= ⎜ −<br />

⎜<br />

⎝ ∑ ⎠<br />

q1c1<br />

M1%<br />

1 100<br />

q1c<br />

⎟<br />

0<br />

⎟<br />

⎛ ∑ ⎞<br />

=<br />

⎜ −<br />

⎝ ∑ ⎠<br />

3H ED]D FRVWXULORU SH SURGXVH GLQ WDEHOXO úL D FDQWLW LL<br />

SUHY ]XWH úL UHDOL]DWH VH VWDELOHVF XUP WRDUHOH GDWH VLQWHWLFH<br />

3URGXF LD FRPSDUDELO SUHY ]XW H[SULPDW vQ<br />

ƒ cost din anul prece<strong>de</strong>nt:<br />

Σqpc0 = 25500 mil. lei<br />

ƒ FRVW SUHY ]XW<br />

Σqpcp = 25810 mil. lei<br />

3URGXF LD FRPSDUDELO UHDOL]DW H[SULPDW vQ<br />

ƒ costul din anul prece<strong>de</strong>nt:<br />

Σq1c0 = 26430 mil. lei<br />

ƒ FRVW SUHY ]XW<br />

Σq1cp = 26034 mil. lei

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!