SÃNTESE DAS CONCLUSÃES E RECOMENDAÃÃES - Tribunal de ...
SÃNTESE DAS CONCLUSÃES E RECOMENDAÃÃES - Tribunal de ...
SÃNTESE DAS CONCLUSÃES E RECOMENDAÃÃES - Tribunal de ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
<strong>Tribunal</strong> <strong>de</strong> Contas<br />
QUADRO XI: COMPARAÇÃO DOS PROVEITOS E DOS CUSTOS (ANOS 1996/98) – CF VISITADOS<br />
P<br />
R<br />
O<br />
V<br />
E<br />
I<br />
T<br />
O<br />
S<br />
C<br />
U<br />
S<br />
T<br />
O<br />
S<br />
C<br />
ó<br />
d<br />
i<br />
g<br />
o<br />
71 Vendas<br />
Descrição<br />
72 Prestações<br />
<strong>de</strong> serviços<br />
73 Proveitos<br />
suplementares<br />
74 Subsídios<br />
à exploração<br />
Trabalhos para a<br />
75<br />
própria empresa<br />
76 Outros<br />
proveitos operacionais<br />
78 Proveitos<br />
e Ganhos Financeiros<br />
Proveitos<br />
79 e Ganhos<br />
Extraordinários<br />
TOTAIS dos PROVEITOS<br />
61 CMVC<br />
62 FSE<br />
63 Impostos<br />
64 Custos<br />
com Pessoal<br />
Outros Custos<br />
65<br />
Operacionais<br />
66 Amortizações<br />
do Exercício<br />
68 Custos e<br />
Perdas Financeiras<br />
69 Custos e<br />
Perdas Extraordinárias<br />
TOTAIS dos CUSTOS<br />
RESULTADOS LÍQUIDOS<br />
(a)<br />
Ano %<br />
Centros<br />
1996 % 1997 % 1998 % 97/96 98/97 98/96 96/97 97/98<br />
Albufeira 66.819.046,0 9,3 73.561.641,0 9,0 79.129.251,0 9,3 10,1 7,6 18,4 6.742.595,0 5.567.610,0<br />
Palace 0,0 5.626.198,0 2,8 7.519.052,0 3,3 33,6 5.626.198,0 1.892.854,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 1.805.400,5 3,0 1.673.137,0 2,4 1.682.053,0 2,5 (7,3) 0,5 (6,8) (132.263,5) 8.916,0<br />
Albufeira 642.807.821,0 89,8 736.064.029,5 90,2 764.241.412,9 90,1 14,5 3,8 18,9 93.256.208,5 28.177.383,4<br />
Palace 18.852,0 5,2 187.262.172,5 92,5 217.596.236,0 96,5 993227,9 16,2 1154134,2 187.243.320,5 30.334.063,5<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 57.487.208,0 95,7 64.714.839,5 93,3 62.997.687,0 93,4 12,6 (2,7) 9,6 7.227.631,5 (1.717.152,5)<br />
Albufeira 1.565.734,0 0,2 2.088.152,0 0,3 1.957.207,5 0,2 33,4 (6,3) 25,0 522.418,0 (130.944,5)<br />
Palace 209.577,0 57,8 455.767,0 0,2 67.640,0 0,0 117,5 (85,2) (67,7) 246.190,0 (388.127,0)<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 90.542,0 0,2 98.650,0 0,1 9.733,0 0,0 9,0 (90,1) (89,3) 8.108,0 (88.917,0)<br />
Albufeira 0,0 0,0 0,0 0,0 0,0<br />
Palace 0,0 0,0 0,0 0,0 0,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 0,0 0,0 0,0 0,0 0,0<br />
Albufeira 0,0 0,0 0,0 0,0 0,0<br />
Palace 0,0 0,0 0,0 0,0 0,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 0,0 0,0 2.680.000,0 4,0 0,0 2.680.000,0<br />
Albufeira 1.170.050,0 0,2 101.080,0 0,0 2.444.345,0 0,3 (91,4) 2318,2 108,9 (1.068.970,0) 2.343.265,0<br />
Palace 61.700,0 17,0 0,0 0,0 (100,0) (100,0) (61.700,0) 0,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 202.000,0 0,3 0,0 0,0 (100,0) (100,0) (202.000,0) 0,0<br />
Albufeira 2.916.298,0 0,4 2.316.263,3 0,3 255.310,1 0,0 (20,6) (89,0) (91,2) (600.034,7) (2.060.953,2)<br />
Palace 36.698,0 10,1 364.798,0 0,2 213.180,0 0,1 894,1 (41,6) 480,9 328.100,0 (151.618,0)<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 471.857,0 0,8 225.226,0 0,3 55.107,0 0,1 (52,3) (75,5) (88,3) (246.631,0) (170.119,0)<br />
Albufeira 448.130,4 0,1 1.963.856,5 0,2 548.377,5 0,1 338,2 (72,1) 22,4 1.515.726,1 (1.415.479,0)<br />
Palace 36.049,0 9,9 8.724.388,5 4,3 0,0 24101,5 (100,0) (100,0) 8.688.339,5 (8.724.388,5)<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 0,0 2.684.832,0 3,9 0,0 (100,0) 2.684.832,0 (2.684.832,0)<br />
Albufeira 715.727.079,4 100,0 816.095.022,3 100,0 848.575.904,0 100,0 14,0 4,0 18,6 100.367.942,9 32.480.881,7<br />
Palace 362.876,0 100,0 202.433.324,0 100,0 225.396.108,0 100,0 55685,8 11,3 62013,8 202.070.448,0 22.962.784,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 60.057.007,5 100,0 69.396.684,5 100,0 67.424.580,0 100,0 15,6 (2,8) 12,3 9.339.677,0 (1.972.104,5)<br />
Albufeira 231.993.850,4 44,6 210.297.284,7 36,8 240.317.281,5 38,4 (9,4) 14,3 3,6 (21.696.565,7) 30.019.996,8<br />
Palace 550.547,5 1,0 48.267.654,5 27,4 54.594.164,0 30,2 8667,2 13,1 9816,3 47.717.107,0 6.326.509,5<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 19.100.129,0 27,7 18.050.465,0 22,4 18.199.149,0 20,5 (5,5) 0,8 (4,7) (1.049.664,0) 148.684,0<br />
Albufeira 97.188.408,2 18,7 96.370.785,5 16,9 94.876.132,7 15,2 (0,8) (1,6) (2,4) (817.622,7) (1.494.652,8)<br />
Palace 7.230.340,0 12,8 36.713.191,0 20,8 30.658.620,2 16,9 407,8 (16,5) 324,0 29.482.851,0 (6.054.570,8)<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 14.790.857,5 21,4 14.816.832,0 18,4 18.537.695,5 20,9 0,2 25,1 25,3 25.974,5 3.720.863,5<br />
Albufeira 562.912,0 0,1 40.158,0 0,0 0,0 (92,9) (100,0) (100,0) (522.754,0) (40.158,0)<br />
Palace 66.448,0 0,1 0,0 0,0 (100,0) (100,0) (66.448,0) 0,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 107.215,0 0,2 50.000,0 0,1 0,0 (53,4) (100,0) (100,0) (57.215,0) (50.000,0)<br />
Albufeira 189.356.095,0 36,4 230.403.486,5 40,4 256.193.830,5 41,0 21,7 11,2 35,3 41.047.391,5 25.790.344,0<br />
Palace 47.487.377,5 84,4 86.030.424,5 48,8 93.510.030,0 51,7 81,2 8,7 96,9 38.543.047,0 7.479.605,5<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 34.305.574,0 49,7 42.082.617,5 52,2 48.038.706,5 54,0 22,7 14,2 40,0 7.777.043,5 5.956.089,0<br />
Albufeira 0,0 0,0 1.674.708,0 0,3 0,0 1.674.708,0<br />
Palace 0,0 0,0 105.229,0 0,1 0,0 105.229,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 0,0 0,0 628.321,0 0,7 0,0 628.321,0<br />
Albufeira 730.299,0 0,1 0,0 0,0 (100,0) (100,0) (730.299,0) 0,0<br />
Palace 901.506,0 1,6 0,0 0,0 (100,0) (100,0) (901.506,0) 0,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 759.965,0 1,1 0,0 0,0 (100,0) (100,0) (759.965,0) 0,0<br />
Albufeira 50.610,0 0,0 33.700.814,0 5,9 32.156.007,8 5,1 66489,2 (4,6) 63436,9 33.650.204,0 (1.544.806,2)<br />
Palace 7.050,0 0,0 5.145.102,7 2,9 1.751.196,3 1,0 72880,2 (66,0) 24739,7 5.138.052,7 (3.393.906,4)<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 7.500,0 0,0 4.215.463,8 5,2 3.489.018,4 3,9 56106,2 (17,2) 46420,2 4.207.963,8 (726.445,4)<br />
Albufeira 131.390,0 0,0 1,0 0,0 145.513,0 0,0 (100,0) 14551200,0 10,7 (131.389,0) 145.512,0<br />
Palace 32.854,0 0,1 0,0 325.000,0 0,2 (100,0) 889,2 (32.854,0) 325.000,0<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 0,0 1.429.024,0 1,8 0,0 (100,0) 1.429.024,0 (1.429.024,0)<br />
Albufeira 520.013.564,6 100,0 570.812.529,7 100,0 625.363.473,5 100,0 9,8 9,6 20,3 50.798.965,1 54.550.943,8<br />
Palace 56.276.123,0 100,0 176.156.372,7 100,0 180.944.239,5 100,0 213,0 2,7 221,5 119.880.249,7 4.787.866,8<br />
Castelo <strong>de</strong> Vi<strong>de</strong> 69.071.240,5 100,0 80.644.402,3 100,0 88.892.890,4 100,0 16,8 10,2 28,7 11.573.161,8 8.248.488,1<br />
Albufeira 195.713.514,8 245.282.492,6 223.212.430,5 25,3 (9,0) 14,1 49.568.977,8 (22.070.062,1)<br />
Palace (55.913.247,0) 26.276.951,3 44.451.868,5 (147,0) 69,2 (179,5) 82.190.198,3 18.174.917,2<br />
Castelo <strong>de</strong> Vi<strong>de</strong> (9.014.233,0) (11.247.717,8) (21.468.310,4) 24,8 90,9 138,2 (2.233.484,8) (10.220.592,6)<br />
(a) - Em 1997 e 1998 não foram efectuadas amortizações, em virtu<strong>de</strong> <strong>de</strong> a Direcção preten<strong>de</strong>r que fossem feitos inventários em todos os CF, os quais constituiriam base correcta para tal cálculo.<br />
Fonte: INATEL - Divisão <strong>de</strong> Contabilida<strong>de</strong> e Finanças<br />
Mod. TC 1999.001<br />
– 65 –