You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
REDE BÁSICA - COELBA-D (2025) - Outubro/12<br />
Nº Barra Pontos de Conexão<br />
MUST Ponta<br />
(MW)<br />
TUST RB Ponta<br />
(R$/MW)<br />
ENCARGOS RB<br />
Ponta<br />
(R$)<br />
MUST Fora<br />
Ponta<br />
(MW)<br />
TUST RB Fora<br />
Ponta<br />
(R$/MW)<br />
ENCARGOS RB Fora<br />
Ponta<br />
(R$)<br />
EUST Total (R$)<br />
6203 ABAIXADORA---069 28,030 2.366,00 66.318,98 27,200 1.115,00 30.328,00 96.646,98<br />
6353 B.J.DA LAPA II - 69 kV (A) 100,100 3.473,00 347.647,30 103,380 1.716,00 177.400,08 525.047,38<br />
6363 BARREIRAS---069 64,380 3.763,00 242.261,94 52,170 1.826,00 95.262,42 337.524,36<br />
6365 BARREIRAS---138 69,690 3.763,00 262.243,47 66,100 1.826,00 120.698,60 382.942,07<br />
CAMAÇARI 2---230 - - -<br />
5757 CAMACARI II---069 120,020 3.339,00 400.746,78 122,600 1.677,00 205.600,20 606.346,98<br />
5786 CATU---069 160,960 3.496,00 562.716,16 162,330 1.821,00 295.602,93 858.319,09<br />
5792 CATU---13,8 19,190 3.496,00 67.088,24 18,540 1.820,00 33.742,80 100.831,04<br />
5703 CIC. DANTAS---069 39,700 2.774,00 110.127,80 39,700 1.359,00 53.952,30 164.080,10<br />
5803 COTEGIPE---069 264,580 3.477,00 919.944,66 271,250 1.768,00 479.570,00 1.399.514,66<br />
5974 EUNAPOLIS---138 200,100 4.292,00 858.829,20 197,120 2.155,00 424.793,60 1.283.622,80<br />
5904 FUNIL---138 353,970 4.293,00 1.519.593,21 352,970 2.167,00 764.885,99 2.284.479,20<br />
5911 FUNIL---13,8 8,660 4.293,00 37.177,38 8,880 2.167,00 19.242,96 56.420,34<br />
5883 G.MANGABEIRA---069 59,690 3.555,00 212.197,95 65,240 1.793,00 116.975,32 329.173,27<br />
5983 NARANDIBA---069 130,210 3.546,00 461.724,66 127,540 1.796,00 229.061,84 690.786,50<br />
6342 IRECE---138 56,620 4.069,00 230.386,78 55,130 2.089,00 115.166,57 345.553,35<br />
6343 IRECE---069 59,950 4.069,00 243.936,55 61,310 2.089,00 128.076,59 372.013,14<br />
6364 IBICOARA---138 24,990 3.673,00 91.788,27 23,100 1.843,00 42.573,30 134.361,57<br />
5826 JACARACANGA---069 95,320 3.283,00 312.935,56 107,210 1.655,00 177.432,55 490.368,11<br />
6313 JUAZEIRO II---069 67,550 3.042,00 205.487,10 105,600 1.561,00 164.841,60 370.328,70<br />
5856 MATATU---069 209,090 3.602,00 753.142,18 241,780 1.825,00 441.248,50 1.194.390,68<br />
5863 MATATU---11,9 45,900 3.598,00 165.148,20 37,680 1.823,00 68.690,64 233.838,84<br />
5843 PITUACU---069 336,910 3.535,00 1.190.976,85 328,670 1.790,00 588.319,30 1.779.296,15<br />
6333 SR.BONFIM II---069 61,030 3.772,00 230.205,16 64,820 1.963,00 127.241,66 357.446,82<br />
6332 SR.BONFIM II---138 81,640 3.772,00 307.946,08 87,740 1.963,00 172.233,62 480.179,70<br />
5893 STO.A.JESUS---069 111,090 3.720,00 413.254,80 115,210 1.872,00 215.673,12 628.927,92<br />
Texeira de Freitas---138 0,000 - - -<br />
6253 ZEBU---069 7,500 2.377,00 17.827,50 9,350 1.121,00 10.481,35 28.308,85<br />
ZEBU---013 - - -<br />
6257 ITAPARICA---069 1,160 2.377,00 2.757,32 2,080 1.121,00 2.331,68 5.089,00<br />
6255 MOXOTO---069 9,300 2.371,00 22.050,30 9,100 1.117,00 10.164,70 32.215,00<br />
5944 BRUMADO II---069 94,950 4.092,00 388.535,40 100,670 2.070,00 208.386,90 596.922,30<br />
6321 JAGUARARI---230 2,120 3.439,00 7.290,68 2,030 1.787,00 3.627,61 10.918,29<br />
5735 OLINDINA---13,8 8,540 3.144,00 26.849,76 8,540 1.594,00 13.612,76 40.462,52<br />
5873 TOMBA---069 249,060 3.956,00 985.281,36 240,195 2.001,00 480.630,20 1.465.911,56<br />
5755 FORD---230 42,400 3.253,00 137.927,20 42,400 1.632,00 69.196,80 207.124,00<br />
5872 EMBASA---230 0,700 3.713,00 2.599,10 12,900 1.881,00 24.264,90 26.864,00<br />
5970 ITAPEBI SE---230 5,000 4.053,00 20.265,00 5,000 2.029,00 10.145,00 30.410,00<br />
Total<br />
3.190,100 11.825.208,88 3.275,535 6.121.456,39 17.946.665,27<br />
PARCELA DA TUSDg-T<br />
PARCELA DA TUSDg-<strong>ONS</strong><br />
TOTAL<br />
9.370,77<br />
33.202,14<br />
17.989.238,18<br />
Cálculo do retroativo de encargos de uso da Rede Básica referente ao Aditivo nº 19 ao CUST 097/2002 e entrada em operação dos trafos da SE IBICOARA<br />
ENCARGOS<br />
ENCARGOS RB<br />
ENCARGOS RB Fora ENCARGOS PAGOS Diferença RB Fora<br />
MUST Ponta TUST RB Ponta<br />
PAGOS RB Diferença RB Ponta MUST Fora Ponta TUST RB Fora Ponta<br />
Mês<br />
Pontos de Conexão<br />
Ponta<br />
Ponta<br />
RB Fora Ponta Ponta<br />
(MW)<br />
(R$/MW)<br />
Ponta<br />
(R$)<br />
(MW)<br />
(R$/MW)<br />
(R$)<br />
(R$)<br />
(R$)<br />
(R$)<br />
(R$)<br />
jan/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
fev/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
mar/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
abr/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
mai/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
jun/11 BRUMADO II---069 99,200 5.411,00 536.771,20 399.764,68 137.006,52<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
jul/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
ago/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
set/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
out/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
nov/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 25,320 4.322,00 109.433,04 - 109.433,04 17,000 858,00 14.586,00 - 14.586,00<br />
dez/11<br />
BRUMADO II---069 73,880 4.836,00 357.283,68 417.395,16 (60.111,48) 93,400 979,00 91.438,60 81.070,99 10.367,61<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
jan/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
fev/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
mar/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
abr/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
mai/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 4.322,00 108.006,78 - 108.006,78 23,100 858,00 19.819,80 - 19.819,80<br />
jun/12<br />
JACARACANGA---069 95,320 3.536,00 337.051,52 450.203,52 (113.152,00) 107,210 706,00 75.690,26 98.282,26 (22.592,00)<br />
IBICOARA---138 24,990 3.673,00 91.788,27 - 91.788,27 23,100 1.843,00 42.573,30 - 42.573,30<br />
jul/12<br />
JACARACANGA---069 95,320 3.283,00 312.935,56 417.991,56 (105.056,00) 107,210 1.655,00 177.432,55 230.392,55 (52.960,00)<br />
IBICOARA---138 24,990 3.673,00 91.788,27 - 91.788,27 23,100 1.843,00 42.573,30 - 42.573,30<br />
ago/12<br />
JACARACANGA---069 95,320 3.283,00 312.935,56 417.991,56 (105.056,00) 107,210 1.655,00 177.432,55 230.392,55 (52.960,00)<br />
IBICOARA---139 24,990 3.673,00 91.788,27 - 91.788,27 23,100 1.844,00 42.596,40 - 42.596,40<br />
set/12<br />
JACARACANGA---069 95,320 3.283,00 312.935,56 417.991,56 (105.056,00) 107,210 1.655,00 177.432,55 230.392,55 (52.960,00)<br />
Total de Encargos da Rede Básica<br />
1.047.293,97 101.951,46<br />
TOTAL DE ENCARGOS DE REDE BÁSICA A SER COBRADO EM SETEMBRO/12<br />
19.138.483,61<br />
ANEXO 2
Change language