NOx-heffing - Lne.be

ARCADIS Belgium – LDR Milieu-advocaten
Operationalisering van een emissieheffing op NOx emissies naar de lucht met terugsluizing van de inkomsten –
eindrapport
Tabel 23: Impact op financieel-economische draagkracht (heffing met terugsluizing, SCR op Rodenhuize)
Absolute waarden % verandering tov ex ante scenario
Sector Ratio Ex ante Int. 1 Int. 2 Int. 3 Int. 1 Int. 2 Int. 3
netto rendabiliteit EV 11.857 11.756 11.755 11.754 -0.85% -0.86% -0.86%
Automobiel
liquiditeit ruim
acid test
1.069
0.953
1.069
0.952
1.069
0.952
1.069
0.952
-0.03%
-0.04%
-0.03%
-0.04%
-0.03%
-0.04%
solvabiliteit 0.206 0.206 0.206 0.206 -0.09% -0.09% -0.09%
netto rendabiliteit EV 27.176 27.045 27.044 27.044 -0.48% -0.48% -0.48%
Chemie
liquiditeit ruim
acid test
0.779
0.643
0.777
0.642
0.777
0.642
0.777
0.642
-0.21%
-0.26%
-0.21%
-0.26%
-0.21%
-0.26%
solvabiliteit 0.307 0.307 0.307 0.307 -0.10% -0.10% -0.10%
netto rendabiliteit EV 24.304 24.289 24.289 24.289 -0.06% -0.06% -0.06%
Coatings
liquiditeit ruim
acid test
0.961
0.701
0.961
0.700
0.961
0.700
0.961
0.700
-0.01%
-0.02%
-0.01%
-0.02%
-0.01%
-0.02%
solvabiliteit 0.349 0.349 0.349 0.349 -0.01% -0.01% -0.01%
netto rendabiliteit EV 2.949 2.815 2.815 2.815 -4.53% -4.55% -4.55%
glasnijverheid
liquiditeit ruim
acid test
1.239
1.131
1.235
1.128
1.235
1.128
1.235
1.128
-0.27%
-0.30%
-0.26%
-0.30%
-0.27%
-0.30%
grafische
nijverheid
afvalverbranding
kleiverwerkende
nijverheid
non-ferro
Overige
Papier
Raffinaderijen
Textiel
solvabiliteit 0.451 0.451 0.451 0.451 -0.08% -0.08% -0.08%
netto rendabiliteit EV 3.749 3.719 3.719 3.719 -0.79% -0.79% -0.79%
liquiditeit ruim 0.629 0.629 0.629 0.629 -0.03% -0.03% -0.03%
acid test 0.377 0.377 0.377 0.377 -0.05% -0.05% -0.05%
solvabiliteit 0.353 0.353 0.353 0.353 -0.02% -0.02% -0.02%
netto rendabiliteit EV 6.466 5.774 5.773 5.772 -10.71% -10.72% -10.73%
liquiditeit ruim 0.689 0.684 0.684 0.684 -0.83% -0.83% -0.83%
acid test 0.873 0.864 0.864 0.864 -0.93% -0.93% -0.93%
solvabiliteit 0.343 0.342 0.342 0.342 -0.47% -0.47% -0.47%
netto rendabiliteit EV 14.035 13.537 13.537 13.537 -3.55% -3.55% -3.55%
liquiditeit ruim 0.563 0.560 0.560 0.560 -0.53% -0.53% -0.53%
acid test 0.409 0.406 0.406 0.406 -0.72% -0.72% -0.72%
solvabiliteit 0.321 0.320 0.320 0.320 -0.34% -0.34% -0.34%
netto rendabiliteit EV 6.258 6.188 6.188 6.188 -1.12% -1.12% -1.12%
liquiditeit ruim 0.552 0.551 0.551 0.551 -0.11% -0.11% -0.11%
acid test 0.335 0.335 0.335 0.335 -0.18% -0.18% -0.18%
solvabiliteit 0.311 0.310 0.310 0.310 -0.05% -0.05% -0.05%
netto rendabiliteit EV 8.796 8.735 8.734 8.734 -0.70% -0.70% -0.70%
liquiditeit ruim 0.944 0.943 0.943 0.943 -0.13% -0.13% -0.13%
acid test 0.911 0.910 0.910 0.910 -0.14% -0.14% -0.14%
solvabiliteit 0.532 0.531 0.531 0.531 -0.03% -0.03% -0.03%
netto rendabiliteit EV 2.691 2.617 2.617 2.616 -2.75% -2.76% -2.76%
liquiditeit ruim 0.752 0.751 0.751 0.751 -0.20% -0.20% -0.20%
acid test 0.647 0.646 0.646 0.646 -0.24% -0.24% -0.24%
solvabiliteit 0.426 0.425 0.425 0.425 -0.05% -0.05% -0.05%
netto rendabiliteit EV 59.726 59.588 59.587 59.587 -0.23% -0.23% -0.23%
liquiditeit ruim 0.456 0.454 0.454 0.454 -0.37% -0.37% -0.37%
acid test 0.354 0.352 0.352 0.352 -0.48% -0.47% -0.48%
solvabiliteit 0.202 0.202 0.202 0.202 -0.11% -0.12% -0.12%
netto rendabiliteit EV 10.518 10.402 10.402 10.402 -1.10% -1.10% -1.10%
liquiditeit ruim 0.514 0.513 0.513 0.513 -0.11% -0.11% -0.11%
80/167 07/13045/LF