23.01.2013 Views

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Vischnaunca <strong>Sumvitg</strong> Pag<strong>in</strong>a 36<br />

Meglieraziun <strong>Sumvitg</strong><br />

7175 <strong>Sumvitg</strong><br />

ACTIVA facultad dils facultad dils mi<strong>da</strong><strong>da</strong>s<br />

31-12-2010 31-12-<strong>2011</strong><br />

Cassa<br />

Banca cantunala 00 134.584.200 49'491.19 89'160.07 39'668.88<br />

Debiturs 15'930.71 39'034.95 23'104.24<br />

Activas totalas 65'421.90 128'195.02 62'773.12<br />

PASSIVA<br />

Crediturs 358'829.35 342'151.55 -16'677.80<br />

Emprests 238'000.00 -238'000.00<br />

Capital agen -531'407.45 -213'956.53 317'450.92<br />

Passivas totalas 65'421.90 128'195.02 62'773.12<br />

Meglieraziun <strong>Sumvitg</strong><br />

7175 <strong>Sumvitg</strong><br />

EXPENSAS tochen 31-12-2010<br />

<strong>2011</strong> total<br />

Investiziuns generalas 406'583.75 27'369.65 433'953.40<br />

Construcziun <strong>da</strong> vias 1'556'597.25 608'881.55 2'165'478.80<br />

Cuosts cumissiun 92'568.10 9'035.05 101'603.15<br />

Cuosts adm<strong>in</strong>istrativs 26'496.80 8'147.25 34'644.05<br />

Cumpra <strong>da</strong> terren 26'855.00 73'876.20 100'731.20<br />

Ulivaziun pli u me<strong>in</strong>s terren<br />

Total expensas 2'109'100.90 727'309.70 2'836'410.60<br />

ENTRADAS<br />

QUEN DA FACULTAD <strong>2011</strong><br />

QUEN DA MENASCHI <strong>2011</strong><br />

Tsche<strong>in</strong>s 340.75 190.92 531.67<br />

Subvenziuns 1'161'000.00 907'238.00 2'068'238.00<br />

Contribuziuns <strong>da</strong> privats 416'352.70 137'331.70 553'684.40<br />

Ulteriuras entra<strong>da</strong>s<br />

Total entra<strong>da</strong>s 1'577'693.45 1'044'760.62 2'622'454.07<br />

Entra<strong>da</strong>s <strong>quen</strong> <strong>da</strong> menaschi 1'044'760.62<br />

Expensas <strong>quen</strong> <strong>da</strong> menaschi 727'309.70<br />

Surpli entra<strong>da</strong>s(+)/Surpli expensas(-) 317'450.92

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!