23.01.2013 Views

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

Rapport da gestiun e quen 2011 - in der Gemeinde Sumvitg

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Vischnaunca <strong>Sumvitg</strong> GLIESTA DALLAS AMORTISAZIUNS<br />

pag<strong>in</strong>a 35<br />

Facultad adm<strong>in</strong>istrativa <strong>2011</strong> Activau Investiziuns<br />

Amortisaziuns<br />

Activau<br />

01.01.<strong>2011</strong> Cuosts Recav ord<strong>in</strong>arias<br />

supplementaras<br />

31.12.<strong>2011</strong><br />

Sanaziun aquaducts <strong>Sumvitg</strong>-Cumpadials 20'746.15 2'146.15 18'600.00<br />

Aquaduct Cumpadials -9'850.70 1'077.40 461.95 -9'235.25<br />

Aquaduct <strong>Sumvitg</strong> 66'127.00 135'000.00 67'500.00 6'627.00 127'000.00<br />

Aquaduct Surre<strong>in</strong> -22'628.40 5'764.50 9'537.00 -26'400.90<br />

Aquaduct Rabius 77'200.00 3'357.75 6'715.50 7'742.25 66'100.00<br />

Aquaduct Laus -2'548.50 313.20 156.60 -2'391.90<br />

Sen<strong>da</strong>s <strong>da</strong> vian<strong>da</strong>r e via <strong>da</strong> velos 38'864.67 38'864.67<br />

Plaz Cadruvi <strong>Sumvitg</strong> -10'152.55 -10'152.55<br />

Sanaziun punt Gon<strong>da</strong> 600'000.00 60'000.00 40'000.00 500'000.00<br />

Vias cantunalas 450'000.00 17'075.05 45'075.05 22'000.00 400'000.00<br />

Vias communalas 724'999.00 579'151.65 94'750.00 72'500.65 236'900.00 900'000.00<br />

*Canalisaziun 731'000.00 184'527.05 32'505.00 73'122.05 30'000.00 779'900.00<br />

Project Val Rabius 100'000.00 10'000.00 40'000.00 50'000.00<br />

Project forestal 680'000.00 559'513.85 336'570.35 68'043.50 74'900.00 760'000.00<br />

Casa <strong>da</strong> scola <strong>Sumvitg</strong> 800'000.00 182.45 80'082.45 70'100.00 650'000.00<br />

Casa <strong>da</strong> scola Rabius 250'000.00 114'493.50 25'093.50 89'400.00 250'000.00<br />

Casa <strong>da</strong> scola Surre<strong>in</strong> 1.00 15'493.00 4'300.00 11'194.00<br />

Casa <strong>da</strong> scola Cumpadials 150'000.00 15'000.00 15'000.00 120'000.00<br />

Stan <strong>da</strong> schibas Plaun Petschen 40'000.00 4'000.00 6'000.00 30'000.00<br />

Baghetgs Alp Naustgel 30'000.00 3'000.00 7'000.00 20'000.00<br />

Baghetgs Alp Glivers 200'000.00 21'566.00 20'066.00 11'500.00 190'000.00<br />

Baghetg economic Igniu 613'200.00 13'520.60 119'644.00 61'376.60 5'700.00 440'000.00<br />

Post <strong>da</strong> commando communal casa 1.00 1.00<br />

Canzlia communala 13'000.00 1'300.00 6'700.00 5'000.00<br />

Project camp turistic 49'700.00 1'727.00 5'027.00 46'400.00<br />

Project ovra hydraulica 49'000.00 1'586.40 4'986.40 5'600.00 40'000.00<br />

Masch<strong>in</strong>as stra<strong>da</strong>lesser 111'400.00 33'511.10 27'911.10 17'000.00 100'000.00<br />

Bus <strong>da</strong> scola 104'000.00 104'000.00<br />

Casa <strong>da</strong> tgira Sutsassiala 0.00 78'300.00 78'300.00 0.00<br />

Meglieraziun funsila 445'100.00 110'549.75 44'549.75 511'100.00<br />

Planisaziun locala 20'000.00 4'959.25 4'966.80 2'092.45 7'900.00 10'000.00<br />

6'176'294.00 2'024'534.17 672'807.20 644'919.85 660'000.00 6'119'979.07<br />

Total amortisaziuns 1'304'919.85<br />

* Amortisaziun canalisaziuns entras f<strong>in</strong>anziaziun speciala 73'122.05<br />

* Amortisaziun supplementaras canalisaziuns entras f<strong>in</strong>anziaziun speciala 30'000.00

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!