24.10.2014 Views

Rapport da gestiun e quen 2009

Rapport da gestiun e quen 2009

Rapport da gestiun e quen 2009

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Vischnaunca Sumvitg Pagina 35<br />

QUEN DA FACULTAD <strong>2009</strong><br />

Meglieraziun Sumvitg<br />

7175 Sumvitg<br />

ACTIVA facultad dils facultad dils mi<strong>da</strong><strong>da</strong>s<br />

31.12.2008 31.12.<strong>2009</strong><br />

Cassa<br />

Banca cantunala 00 134.584.200 107'460.80 156'095.80 48'635.00<br />

Debiturs 25'468.10 145'236.10 119'768.00<br />

Activas totalas 132'928.90 301'331.90 168'403.00<br />

PASSIVA<br />

Crediturs 361'028.00 664'792.50 303'764.50<br />

Emprests 0.00<br />

Capital agen -228'099.10 -363'460.60 -135'361.50<br />

Passivas totalas 132'928.90 301'331.90 168'403.00<br />

QUEN DA MENASCHI <strong>2009</strong><br />

Meglieraziun Sumvitg<br />

7175 Sumvitg<br />

EXPENSAS tochen 31.12.2008<br />

<strong>2009</strong> total<br />

Investiziuns generalas 297'606.10 47'857.35 345'463.45<br />

Construcziun <strong>da</strong> vias 24'532.80 479'962.20 504'495.00<br />

Lavurs <strong>da</strong> manteniment 0.00 0.00<br />

Construcziun <strong>da</strong> drenaschas 0.00 0.00<br />

Cuosts cumissiun 35'602.60 22'996.65 58'599.25<br />

Cuosts administrativs 12'485.00 7'020.65 19'505.65<br />

Cumpra <strong>da</strong> terren 2'500.00 2'500.00<br />

Ulivaziun pli u meins terren<br />

Total expensas 370'226.50 560'336.85 930'563.35<br />

ENTRADAS<br />

Tscheins 6.70 177.55 184.25<br />

Subvenziuns 0.00 284'000.00 284'000.00<br />

Contribuziuns <strong>da</strong> privats 142'120.70 140'797.80 282'918.50<br />

Ulteriuras entra<strong>da</strong>s<br />

Total entra<strong>da</strong>s 142'127.40 424'975.35 567'102.75<br />

Entra<strong>da</strong>s <strong>quen</strong> <strong>da</strong> menaschi<br />

Expensas <strong>quen</strong> <strong>da</strong> menaschi<br />

Surpli entra<strong>da</strong>s(+)/Surpli expensas(-)<br />

424'975.35<br />

560'336.85<br />

-135'361.50

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!