26.02.2022 Views

Pembangunan Jaya Ancol GA 31 Des 2020

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

PT PEMBANGUNAN JAYA ANCOL Tbk

DAN ENTITAS ANAK

LAPORAN ARUS KAS

KONSOLIDASIAN

Untuk Tahun-tahun yang Berakhir Pada Tanggal

31 Desember 2020 dan 2019

(Dalam Rupiah Penuh, Kecuali Dinyatakan Lain)

PT PEMBANGUNAN JAYA ANCOL Tbk

AND SUBSIDIARIES

CONSOLIDATED STATEMENTS

OF CASH FLOWS

For the Years Ended

December 31, 2020 and 2019

(In Full of Rupiah, Unless Otherwise Stated)

Catatan/

Notes 2020 2019

ARUS KAS DARI

CASH FLOWS FROM

AKTIVITAS OPERASI

OPERATING ACTIVITIES

Penerimaan dari Pelanggan 462,220,427,516 1,340,004,332,200 Receipt from Customers

Pembayaran kepada Pemasok

Payment to Suppliers

dan Pihak Ketiga (237,495,874,036) (629,679,812,101) and Third Parties

Pembayaran kepada Karyawan (149,520,843,547) (238,650,541,674) Payment to Employees

Kas Dihasilkan dari Operasi 75,203,709,933 471,673,978,425 Cash Generated from Operations

Pendapatan Bunga 14,486,709,920 23,102,709,184 Interest Received

Pembayaran Beban Bunga

Payment for Finance and

dan Keuangan (77,247,191,742) (76,632,854,745) Interest Expenses

Pembayaran Pajak Penghasilan (37,764,581,826) (119,923,874,612) Payment for Income Taxes

Penerimaan Klaim Asuransi 27,359,362 157,320,496 Insurance Claim Received

Kas Bersih Diperoleh dari (Digunakan untuk)

Net Cash Provided by (Used in)

Aktivitas Operasi (25,293,994,353) 298,377,278,748 Operating Activities

ARUS KAS DARI

CASH FLOWS FROM

AKTIVITAS INVESTASI

INVESTING ACTIVITIES

Perolehan Aset Tetap 17, 46 (159,071,898,867) (397,657,249,391) Acquisition of Fixed Assets

Penerimaan Pembagian Keuntungan

Received from Allocation of Gain on

Investasi pada Ventura Bersama 12 6,563,093,789 6,515,275,092 Investment in Joint Venture

Penerimaan Uang Muka Setoran Investasi 7 -- 23,750,000,000 Advance for Investment Received

Perolehan Aset Lain-lain (4,447,510,484) (2,755,670,775) Acquisition of Other Assets

Penerimaan Dividen 13 -- 48,476,092,940 Dividend Receipt

Hasil Penjualan Aset Tetap 17 279,241,364 437,903,178 Refund from Selling of Fixed Assets

Penerimaan Pengembalian Investasi 12 7,800,000,000 250,975,000,000 Return on Investment

Kas Bersih Digunakan untuk

Net Cash Used in

Aktivitas Investasi (148,877,074,198) (70,258,648,956) Investing Activities

ARUS KAS DARI

CASH FLOWS FROM

AKTIVITAS PENDANAAN

FINANCING ACTIVITIES

Penerimaan Utang Bank 23 450,000,000,000 960,000,000,000 Received from of Bank Loans

Pembayaran Utang Bank 23 (150,000,000,000) (960,000,000,000) Payments of Bank Loans

Penerimaan Utang Obligasi 24 -- 269,000,000,000 Received from Bonds Payable

Pembayaran Utang Obligasi 24 (269,000,000,000) (600,000,000,000) Payment of Bonds Payable

Pembayaran Penerbitan Utang Obligasi 24 -- (2,540,903,600) Payment of Bonds Issuance Cost

Pembayaran Dividen 38 -- (84,799,999,894) Payment of Dividend

Pembayaran Dividen Entitas Anak 30 -- (19,390,437,176) Payment of Dividend of Subsidiary

Pembayaran Liabilitas Sewa 18 (1,538,261,363) -- Payment of Lease Liabilities

Pembayaran Pengembalian Uang Muka

Payment of Refund of Advance

Setoran Modal -- (8,200,000,000) for Investment

Pembayaran Kepada Kepentingan

Payments to

Nonpengendali 30 -- (94,244,000,000) Non-controlling Interests

Kas Bersih Diperoleh dari

Net Cash Provided by

(Digunakan untuk)

(Used In)

Aktivitas Pendanaan 29,461,738,637 (540,175,340,670) Financing Activities

KENAIKAN (PENURUNAN) BERSIH

NET INCREASE (DECREASE) IN

KAS DAN SETARA KAS (144,709,329,915) (312,056,710,878) CASH AND CASH EQUIVALENTS

Efek Selisih Kurs atas

Exchange Rate Effect on Cash

Kas dan Setara Kas -- (776,272,347) and Cash Equvalent

KAS DAN SETARA KAS

CASH AND CASH EQUIVALENTS

AWAL TAHUN 477,863,763,318 790,696,746,543 AT BEGINNING OF YEAR

KAS DAN SETARA KAS

CASH AND CASH EQUIVALENTS

AKHIR TAHUN 333,154,433,403 477,863,763,318 AT END OF YEAR

Kas dan Setara Kas pada

Cash and Cash Equivalents at

Akhir Tahun terdiri dari:

End of Year Consist of:

Kas 555,524,268 2,912,038,936 Cash on Hand

Bank 30,809,165,920 143,720,357,657 Cash in Banks

Deposito Berjangka 301,789,743,215 331,231,366,725 Time Deposits

Jumlah 333,154,433,403 477,863,763,318 Total

Informasi transaksi yang tidak mempengaruhi arus kas disajikan

pada Catatan 46.

Information of non cash transaction is presented in Note 46.

Catatan terlampir merupakan bagian yang tidak terpisahkan dari

The accompanying notes form an integral part of these

laporan keuangan konsolidasian secara keseluruhan

consolidated financial statements as a whole

May 31, 2021 5 Paraf / Sign:

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!