11.07.2015 Views

PT WINTERMAR OFFSHORE MARINE Tbk DAN ENTITAS ANAK PT ...

PT WINTERMAR OFFSHORE MARINE Tbk DAN ENTITAS ANAK PT ...

PT WINTERMAR OFFSHORE MARINE Tbk DAN ENTITAS ANAK PT ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>PT</strong> <strong>WINTERMAR</strong> <strong>OFFSHORE</strong> <strong>MARINE</strong> TBK<strong>PT</strong> <strong>WINTERMAR</strong> <strong>OFFSHORE</strong> <strong>MARINE</strong> TBK<strong>DAN</strong> <strong>ENTITAS</strong> <strong>ANAK</strong>AND SUBSIDIARIESCATATAN ATAS LAPORAN KEUANGANNOTES TO CONSOLIDATED FINANCIALKONSOLIDASIAN (Lanjutan)STATEMENTS (Continued)Untuk Tahun-tahun yang Berakhir PadaFor the Years Ended31 Desember 2012 dan 2011 December 31, 2012 and 2011(Dalam USD Penuh)(In Full USD)15. Liabilitas Keuangan Lainnya 15. Other Financial Liabilities2012 2011USDUSDJangka PendekShort TermPembelian Kapal 4,960,000 -- Purchase of VesselsPenghasilan Bunga Pajak Ditangguhkan 317,979 922,309 Deferred Interest on Tax RefundPengembalian Pokok Pajak Ditangguhkan 141,945 730,072 Deferred Tax RefundLain-lain (masing-masing di bawah USD 50,000) 273,754 387,892 Others (each below USD 50,000)Total Jangka Pendek 5,693,678 2,040,273 Total Short TermJangka PanjangLong TermPacc Offshore Services Holdings Pte Ltd 15,050,000 -- Pacc Offshore Services Holdings Pte Ltd<strong>PT</strong> Meratus Line 5,123,236 5,143,376 <strong>PT</strong> Meratus LineLanpan Pte Ltd 1,029,000 1,274,000 Lanpan Pte Ltd<strong>PT</strong> Edenvale 452,000 452,000 <strong>PT</strong> Edenvale<strong>PT</strong> Hamdok Argokaravi Raya 199,289 269,289 <strong>PT</strong> Hamdok Argokaravi RayaTotal Jangka Panjang 21,853,525 7,138,665 Total Long TermUtang lain-lain jangka pendek pada 31 Desember 2012 merupakanutang dari Sentosa, entitas anak, untuk pembelian kapal dariPacific Ocean Engineering & Trading Pte, Ltd.Utang lain-lain jangka panjang merupakan utang PSV, HammarWinpan dan Wino, entitas anak, kepada pemegang sahamnyauntuk pembelian kapal.Short term other payable on December 31, 2012 is owed bySentosa, subsidiary, to purchase vessels from Pacific OceanEngineering & Trading Pte, Ltd.Long term other payable represent PSV, Hammar, Winpanand Wino’s shareholders’ loan to purchase vessels.16. Utang Bank Jangka Panjang 16. Long Term Bank Loans2012 2011USDUSDUtang Bank Jangka Panjang - Pihak KetigaLong-term Bank Loans - Third PartiesInternational Finance Corporation 34,127,734 -- International Finance CorporationSindikasi OCBC Limited Singapura 19,123,148 27,951,105 Syndicated OCBC Limited SingaporeDeutsche Investitions Und Entwicklungsgessellschaft mbH 18,000,000 18,000,000 Deutsche Investitions Und Entwicklungsgessellschaft mbH<strong>PT</strong> Bank Mandiri (Persero) <strong>Tbk</strong> 10,560,963 9,824,752 <strong>PT</strong> Bank Mandiri (Persero) <strong>Tbk</strong>Bank DBS Singapura 8,641,438 5,425,000 Bank DBS Singapore<strong>PT</strong> Bank UOB Indonesia 5,693,621 8,133,409 <strong>PT</strong> Bank UOB Indonesia<strong>PT</strong> Bank OCBC NISP <strong>Tbk</strong> 2,833,535 3,768,917 <strong>PT</strong> Bank OCBC NISP <strong>Tbk</strong><strong>PT</strong> Bank CIMB Niaga <strong>Tbk</strong> -- 1,000,000 <strong>PT</strong> Bank CIMB Niaga <strong>Tbk</strong>Beban Keuangan Diamortisasi (1,147,721) (798,211) Unamortized Financial ChargesTotal 97,832,718 73,304,972 TotalDikurangi: Bagian LancarLess: Current PortionInternational Finance Corporation 3,594,920 -- International Finance CorporationSindikasi OCBC Limited Singapura 6,619,731 8,695,974 Syndicated OCBC Limited SingaporeDeutsche Investitions Und Entwicklungsgessellschaft mbH 1,285,714 -- Deutsche Investitions Und Entwicklungsgessellschaft mbH<strong>PT</strong> Bank Mandiri (Persero) <strong>Tbk</strong> 2,670,569 2,026,236 <strong>PT</strong> Bank Mandiri (persero) <strong>Tbk</strong>Bank DBS Singapura 1,302,000 1,297,273 Bank DBS Singapore<strong>PT</strong> Bank UOB Indonesia 1,708,825 2,013,182 <strong>PT</strong> Bank UOB Indonesia<strong>PT</strong> Bank OCBC NISP <strong>Tbk</strong> 910,620 923,000 <strong>PT</strong> Bank OCBC NISP <strong>Tbk</strong><strong>PT</strong> Bank CIMB Niaga <strong>Tbk</strong> -- 785,000 <strong>PT</strong> Bank CIMB Niaga <strong>Tbk</strong>Total Bagian Lancar 18,092,379 15,740,665 Total Current PortionTotal Bagian Jangka Panjang 79,740,339 57,564,307 Total Long Term PortionD1/March 28, 2013 48 paraf:

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!