16.06.2015 Views

s. s. “saqarTvelos banki” da misi Svilobili kompaniebis jgufi

s. s. “saqarTvelos banki” da misi Svilobili kompaniebis jgufi

s. s. “saqarTvelos banki” da misi Svilobili kompaniebis jgufi

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

s. s. <strong>“saqarTvelos</strong> <strong>banki”</strong><br />

<strong>da</strong> <strong>misi</strong> <strong>Svilobili</strong> <strong>kompaniebis</strong> <strong>jgufi</strong><br />

konsolidirebuli Sualeduri<br />

finansuri angariSgeba<br />

2011 <strong>da</strong> 2010 wlebis 30 ivnisis mgomareobiT<br />

warmodgenili angariSgeba efuZneba s. s. <strong>“saqarTvelos</strong> bankisa” <strong>da</strong> <strong>misi</strong><br />

<strong>Svilobili</strong> <strong>kompaniebis</strong> <strong>jgufi</strong>s finansuri angariSgebis saerTaSoriso<br />

stan<strong>da</strong>rtebis Sesabamisad momzadebul angariSebs<br />

2011 wlis 26 agvisto


konsolidirebuli sabalanse angariSgebebi<br />

2011 wlis 30 ivnisis <strong>da</strong> 2010 wlis 31 dekembris mdgomareobiT<br />

(Tanxebi warmodgenilia aTas larebSi)<br />

konsolidirebuli sabalanse angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 31 dekemberi<br />

fuli <strong>da</strong> fuladi ekvivalentebi 338,408 611,584<br />

moTxovnebi sakredito <strong>da</strong>wesebulebebis mimarT 308,067 116,469<br />

klientebze gacemuli sesxebi (SeniSvna 4) 2,375,110 2,351,697<br />

moTxovnebi finansuri ijari<strong>da</strong>n 64,791 14,419<br />

sainvesticio fasiani qaRaldebi:<br />

- gasayi<strong>da</strong>d arsebuli 404,317 294,940<br />

- <strong>da</strong>farvis va<strong>da</strong>mde flobili 21 21<br />

investiciebi mokavSire sawarmoebSi 3,758 5,632<br />

sainvesticio qoneba 99,353 113,496<br />

ZiriTadi saSualebebi 278,429 285,852<br />

`gudvili~ 56,212 69,212<br />

sxva aramaterialuri aqtivebi 21,741 22,390<br />

mimdinare mogebis ga<strong>da</strong>saxadis aqtivebi 7,584 2,247<br />

ga<strong>da</strong>vadebuli mogebis ga<strong>da</strong>saxadis aqtivebi 13,390 18,178<br />

winaswari ga<strong>da</strong>xdebi 27,845 23,365<br />

sxva aqtivebi 124,298 75,420<br />

sul aqtivebi 4,123,324 4,004,922<br />

valdebulebebi meanabreTa winaSe (SeniSvna 5) 2,228,505 2,026,308<br />

valdebulebebi sakredito <strong>da</strong>wesebulebebis winaSe (SeniSvna 6) 986,592 1,138,927<br />

mimdinare mogebis ga<strong>da</strong>saxadis valdebulebebi 130 4,251<br />

ga<strong>da</strong>vadebuli mogebis ga<strong>da</strong>saxadis valdebulebebi 23,853 30,901<br />

anaricxebi 8 4,407<br />

sxva valdebulebebi 132,475 106,787<br />

sul valdebulebebi 3,371,563 3,311,581<br />

sawesdebo kapitali 31,360 31,345<br />

<strong>da</strong>matebiT Setanili kapitali 478,555 477,285<br />

saxazino aqciebi (1,428) (1,510)<br />

sxva rezervebi 28,063 26,816<br />

gaunawilebeli mogeba 190,749 130,314<br />

bankis aqcionerebis mTliani kapitali 727,299 664,250<br />

kontrolis armqone pirTa wili 24,462 29,091<br />

sul kapitali 751,761 693,341<br />

sul valdebulebebi <strong>da</strong> kapitali 4,123,324 4,004,922<br />

generaluri direqtori<br />

finansuri direqtori<br />

irakli gilauri<br />

<strong>da</strong>viT vaxtangiSvili<br />

2011 wlis 26 agvisto<br />

1


mogeba-zaralis konsolidirebuli angariSgebebi<br />

2011 <strong>da</strong> 2010 wlebis 30 ivnisiT <strong>da</strong>srulebuli eqvsi TvisaTvis<br />

(Tanxebi warmodgenilia aTas larebSi)<br />

mogeba-zaralis konsolidirebuli angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 30 ivnisi<br />

(araaudirebuli)<br />

saprocento Semosavali<br />

klientebze gacemuli sesxebi 211,466 185,968<br />

sainvesticio fasiani qaRaldebi – gasayi<strong>da</strong>d arsebuli 18,352 450<br />

moTxovnebi sakredito <strong>da</strong>wesebulebebis mimarT 7,669 4,894<br />

moTxovnebi finansuri ijari<strong>da</strong>n 1,722 2,136<br />

sainvesticio fasiani qaRaldebi – <strong>da</strong>farvis va<strong>da</strong>mde flobili – 6,999<br />

239,209 200,447<br />

saprocento xarji<br />

valdebulebebi meanabreTa winaSe (75,628) (54,737)<br />

valdebulebebi sakredito <strong>da</strong>wesebulebebis winaSe (50,215) (44,861)<br />

(125,843) (99,598)<br />

wmin<strong>da</strong> saprocento Semosavali 113,366 100,849<br />

Semosavali gasamrjelo<strong>da</strong>n <strong>da</strong> sako<strong>misi</strong>o<strong>da</strong>n 43,636 33,641<br />

gasamrjelo <strong>da</strong> sako<strong>misi</strong>o xarji (9,666) (6,349)<br />

wmin<strong>da</strong> Semosavali gasamrjelo<strong>da</strong>n <strong>da</strong> sako<strong>misi</strong>o<strong>da</strong>n 33,970 27,292<br />

wmin<strong>da</strong> gamomuSavebuli sa<strong>da</strong>zRvevo premiebi 23,123 21,827<br />

sa<strong>da</strong>zRvevo sarCelebi<strong>da</strong>n wmin<strong>da</strong> anazRaurebuli Tanxa (14,027) (13,449)<br />

wmin<strong>da</strong> sa<strong>da</strong>zRvevo Semosavali 9,096 8,378<br />

savaWro fasiani qaRaldebi<strong>da</strong>n <strong>da</strong> gasayi<strong>da</strong>d arsebuli sainvesticio<br />

fasiani qaRaldebi<strong>da</strong>n miRebuli wmin<strong>da</strong> mogeba<br />

732 2,140<br />

wmin<strong>da</strong> mogeba (<strong>da</strong>nakargi) warmoebuli finansuri instrumentebi<strong>da</strong>n 2,492 (5,216)<br />

sainvesticio qonebis ga<strong>da</strong>fasebi<strong>da</strong>n miRebuli wmin<strong>da</strong> mogeba – 3,082<br />

uxouri valuti<strong>da</strong>n miRebuli wmin<strong>da</strong> mogeba (zarali):<br />

- vaWrobi<strong>da</strong>n 21,112 15,747<br />

- sakurso sxvaobebi 22,299 431<br />

sxva saoperacio Semosavali 12,762 8,173<br />

sxva saoperacio ara saprocento Semosavali 59,397 24,357<br />

Semosavali 215,829 160,876<br />

xelfasebi <strong>da</strong> TanamSromelTa sxva Semosavali (SeniSvna 7) (57,722) (52,757)<br />

saerTo <strong>da</strong> administraciuli xarjebi (SeniSvna 7) (30,582) (28,433)<br />

cveTa <strong>da</strong> amortizacia (12,941) (13,314)<br />

sxva saoperacio xarji (4,701) (2,988)<br />

sxva saoperacio ara saprocento xarji (105,946) (97,492)<br />

saoperacio Semosavali sakredito riskis xarjamde 109,883 63,384<br />

2


mogeba-zaralis konsolidirebuli angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 30 ivnisi<br />

(araaudirebuli)<br />

saoperacio Semosavali sakredito riskis xarjamde 109,883 63,384<br />

klientebze gacemuli sesxebis gaufasurebis <strong>da</strong>naricxi (11,331) (23,878)<br />

finansuri ijari<strong>da</strong>n moTxovnebze gaufasurebis (<strong>da</strong>naricxi) Sebruneba (171) 592<br />

gaufasurebis Sebruneba sxva aqtivebze <strong>da</strong> anaricxebze 3,240 3,331<br />

sakredito riskis xarji (8,262) (19,955)<br />

wmin<strong>da</strong> saoperacio Semosavali 101,621 43,429<br />

gudvilis gaufasurebis xarji (13,000) –<br />

mokavSire sawarmoebis zaralis wili (251) –<br />

sxva arasaoperacio xarji (5,452) (795)<br />

arasaoperacio xarji (5,703) (795)<br />

mogeba mogebis ga<strong>da</strong>saxadis xarjamde SenarCunebul operaciebze 82,918 42,634<br />

mogebis ga<strong>da</strong>saxadis xarji (6,926) (6,289)<br />

periodis mogeba SenarCunebul operaciebze 75,992 36,345<br />

wmin<strong>da</strong> <strong>da</strong>nakargi Sewyvetil operaciebze (12,247) –<br />

periodis mogeba 63,745 36,345<br />

gankuTvnili:<br />

- bankis aqcionerebisaTvis 63,645 36,248<br />

- kontrolis armqone pirebisaTvis 100 97<br />

63,745 36,345<br />

mogeba erT aqciaze:<br />

- bazisuri mogeba erT aqciaze 2.1262 1.2046<br />

- ganzavebuli mogeba erT aqciaze 2.0178 1.1996<br />

mogeba erT aqciaze SenarCunebuli operaciebi<strong>da</strong>n:<br />

- bazisuri mogeba erT aqciaze SenarCunebuli operaciebi<strong>da</strong>n 2.5353 1.2046<br />

- ganzavebuli mogeba erT aqciaze SenarCunebuli operaciebi<strong>da</strong>n 2.3844 1.1996<br />

3


sruli Semosavlis konsolidirebuli angariSgeba<br />

2011 <strong>da</strong> 2010 wlebis 30 ivnisiT <strong>da</strong>srulebuli eqvsi TvisaTvis<br />

(Tanxebi warmodgenilia aTas larebSi)<br />

Sruli Semosavlis konsolidirebuli angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 30 ivnisi<br />

(araaudirebuli)<br />

periodis mogeba SenarCunebul operaciebze 75,992 36,345<br />

wmin<strong>da</strong> <strong>da</strong>nakargi Sewyvetil operaciebze (12,247) –<br />

periodis mogeba 63,745 36,345<br />

sxva sruli Semosavali<br />

– ZiriTadi saSualebebis ga<strong>da</strong>faseba 7,479 320<br />

– gasayi<strong>da</strong>d arsebuli fasiani qaraldebis ga<strong>da</strong>faseba 781 550<br />

– gasayi<strong>da</strong>d arsebul fasian qaRaldebze realizebuli mogeba<br />

reklasificirebuli konsolidirebuli mogeba-zaralis<br />

(579) –<br />

angariSgebaSi<br />

– savaluto sxvaobebiT gamowveuli (zarali) mogeba (42,050) 10,380<br />

– ararealizebuli mogeba arsebul Svilobil kompaniebSi aqciaTa<br />

ganzavebi<strong>da</strong>n<br />

124 –<br />

– ararealizebuli mogeba arsebul Svilobil kompaniebSi<br />

<strong>da</strong>matebiT SeZenili aqciebi<strong>da</strong>n<br />

– 4,487<br />

– sxva sruli Semosavlebis komponentebTan <strong>da</strong>kavSirebuli mogebis<br />

ga<strong>da</strong>saxadi<br />

3,299 (163)<br />

sxva sruli (zarali) Semosavali periodis ganmavlobaSi<br />

SenarCunebul operaciebze, ga<strong>da</strong>saxadebis gamoqviTvis<br />

gaTvaliswinebiT<br />

(30,946) 15,574<br />

sxva sruli Semosavali Sewyvetil operaciebze 24,254 –<br />

sxva sruli (zarali) Semosavali periodis ganmavlobaSi, ga<strong>da</strong>saxadis<br />

gamoqviTvis gaTvaliswinebiT<br />

(6,692) 15,574<br />

sul sruli Semosavali periodis ganmavlobaSi SenarCunebul<br />

operaciebze<br />

45,046 51,919<br />

sul sruli Semosavali periodis ganmavlobaSi Sewyvetil<br />

operaciebze<br />

12,007 –<br />

sul sruli Semosavali periodis ganmavlobaSi 57,053 51,919<br />

gankuTvnili:<br />

– bankis aqcionerebisTvis 61,682 51,822<br />

– kontrolis armqone pirebisaTvis (4,629) 97<br />

57,053 51,919<br />

4


aqcionerTa kapitalSi cvlilebebis angariSgebebi<br />

2011 <strong>da</strong> 2010 wlebis 30 ivnisiT <strong>da</strong>srulebuli eqvsi TvisaTvis<br />

(Tanxebi warmodgenilia aTas larebSi)<br />

naSTi 2010 wlis 31<br />

dekembers<br />

saaqcio<br />

kapital<br />

i –<br />

gamoSvebuli<br />

Cveulebrivi<br />

aqciebi<br />

nominals<br />

zeviT<br />

ga<strong>da</strong>xdili<br />

kapitali<br />

gamosyiduli<br />

sakuTari<br />

aqciebi<br />

ga<strong>da</strong>fasebisa<br />

<strong>da</strong><br />

sxva<br />

rezervebi<br />

gaunawilebeli<br />

mogeba<br />

aqcionerTa<br />

kapitali<br />

umciresobis<br />

wilis<br />

<strong>da</strong>matebamde<br />

umciresobis<br />

wili<br />

sul<br />

aqcionerTa<br />

kapitali<br />

31,345 477,285 (1,510) 26,816 130,314 664,250 29,091 693,341<br />

sul sruli Semosavali – – – 3,140 58,542 61,682 (4,629) 57,053<br />

ga<strong>da</strong>fasebis rezervis<br />

cveTa, ga<strong>da</strong>saxadebis<br />

– – – (1,893) 1,893 – – –<br />

gaTvaliswinebiT<br />

wilobrivi ga<strong>da</strong>xdebis<br />

Sedegad warmoqmnili<br />

15 2,103 112 – – 2,230 – 2,230<br />

aqciebis zr<strong>da</strong><br />

saxazino aqciebis<br />

gayidva<br />

– 18,415 603 – – 19,018 – 19,018<br />

saxazino aqciebis<br />

Sesyidva<br />

– (19,248) (633) – – (19,881) – (19,881)<br />

naSTi 2011 wlis 30 ivniss 31,360 478,555 (1,428) 28,063 190,749 727,299 24,462 751,761<br />

naSTi 2009 wlis 31<br />

dekembers<br />

saaqcio<br />

kapitali<br />

–<br />

gamoSvebuli<br />

Cveulebrivi<br />

aqciebi<br />

nominals<br />

zeviT<br />

ga<strong>da</strong>xdili<br />

kapitali<br />

gamosyiduli<br />

sakuTari<br />

aqciebi<br />

ga<strong>da</strong>fasebisa<br />

<strong>da</strong><br />

sxva<br />

rezervebi<br />

gaunawilebeli<br />

mogeba<br />

aqcionerTa<br />

kapitali<br />

umciresobis<br />

wilis<br />

<strong>da</strong>matebamde<br />

umciresobis<br />

wili<br />

sul<br />

aqcionerTa<br />

kapitali<br />

31,306 478,779 (1,677) 24,387 46,163 578,958 19,459 598,417<br />

sul sruli Semosavali – – – 26,084 25,738 51,822 97 51,919<br />

ga<strong>da</strong>fasebis rezervis<br />

cveTa, ga<strong>da</strong>saxadebis<br />

– – – (540) 540 – – –<br />

gaTvaliswinebiT<br />

wilobrivi ga<strong>da</strong>xdebis<br />

Sedegad warmoqmnili<br />

18 1,971 249 – – 2,238 – 2,238<br />

aqciebis zr<strong>da</strong><br />

arsebul Svilobil<br />

kompaniebSi arasakontrolo<br />

paketis mflobeli<br />

– – – – – – (6,249) (6,249)<br />

aqcionerebis mier<br />

<strong>da</strong>matebiTi wilebis SeZena<br />

<strong>Svilobili</strong> kompaniis<br />

SeZeniT gamowveuli<br />

arasakontrolo paketis<br />

– – – – – – 3,925 3,925<br />

zr<strong>da</strong><br />

saxazino aqciebis<br />

gayidva<br />

– 3,040 236 – – 3,276 – 3,276<br />

saxazino aqciebis<br />

Sesyidva<br />

– (3,565) (199) – – (3,764) – (3,764)<br />

naSTi 2010 wlis 30 ivniss<br />

(araaudirebuli)<br />

31,324 480,225 (1,391) 49,931 72,441 632,530 17,232 649,762<br />

5


fuladi saxsrebis moZraobis konsolidirebuli angariSgebebi<br />

2011 <strong>da</strong> 2010 wlebis 30 ivnisiT <strong>da</strong>srulebuli eqvsi TvisaTvis<br />

(Tanxebi warmodgenilia aTas larebSi)<br />

fuladi saxsrebis moZraobis konsolidirebuli angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 30 ivnisi<br />

(araaudirebuli)<br />

fuladi nakadebi saoperacio saqmianobi<strong>da</strong>n<br />

miRebuli procenti 235,487 199,514<br />

ga<strong>da</strong>xdili procenti (109,550) (83,179)<br />

miRebuli gasamrjelo <strong>da</strong> sako<strong>misi</strong>o 43,636 33,641<br />

ga<strong>da</strong>xdili gasamrjelo <strong>da</strong> sako<strong>misi</strong>o (9,666) (6,349)<br />

savaWro fasiani qaRaldebi<strong>da</strong>n wmin<strong>da</strong> realizebuli mogeba 538 2,140<br />

saivensticio fasiani qaRaldebi<strong>da</strong>n wmin<strong>da</strong> realizebuli mogeba 579 –<br />

ucxouri valutis vaWrobi<strong>da</strong>n wmin<strong>da</strong> realizebuli mogeba 21,112 15,747<br />

klientebze gacemuli gafuWebuli sesxebis amoReba 13,751 15,354<br />

miRebuli sa<strong>da</strong>zRvevo premiebi 23,614 21,827<br />

anazRaurebuli sa<strong>da</strong>zRvevo moTxovnebi (12,420) (13,449)<br />

sxva miRebuli saoperacio Semosavali 9,369 10,580<br />

ga<strong>da</strong>xdili xelfasebi <strong>da</strong> TanamSromelTa sxva Semosavali (56,239) (50,519)<br />

ga<strong>da</strong>xdili saerTo, administraciuli <strong>da</strong> saoperacio xarji (47,639) (32,216)<br />

fuladi nakadebi saoperacio saqmianobi<strong>da</strong>n saoperacio aqtivebsa <strong>da</strong><br />

valdebulebebSi cvlilebebamde<br />

112,572 113,091<br />

wmin<strong>da</strong> (zr<strong>da</strong>) kleba saoperacio aqtivebSi<br />

moTxovnebi sakredito <strong>da</strong>wesebulebebis mimarT (196,481) (13,453)<br />

klientebze gacemuli sesxebi (41,350) (355,383)<br />

moTxovnebi finansuri ijari<strong>da</strong>n (50,549) 4,491<br />

winaswari ga<strong>da</strong>xdebi <strong>da</strong> sxva aqtivebi (5,510) (15,450)<br />

wmin<strong>da</strong> (zr<strong>da</strong>) kleba saoperacio valdebulebebSi<br />

valdebulebebi sakredito <strong>da</strong>wesebulebebis winaSe (149,028) 201,387<br />

valdebulebebi meanabreTa winaSe 206,699 211,638<br />

sxva valdebulebebi (7,530) 2,015<br />

wmin<strong>da</strong> fuladi nakadebi (saoperacio saqmianobaSi) saoperacio<br />

saqmianobebi<strong>da</strong>n mogebis ga<strong>da</strong>saxadis ga<strong>da</strong>x<strong>da</strong>mde<br />

(131,177) 148,336<br />

ga<strong>da</strong>xdili mogebis ga<strong>da</strong>saxadi (7,000) (1,395)<br />

wmin<strong>da</strong> fuladi nakadebi (saoperacio saqmianobaSi) saoperacio<br />

saqmianobebi<strong>da</strong>n<br />

(138,177) 146,941<br />

fuladi nakadebi sainvesticio saqmianobi<strong>da</strong>n<br />

<strong>Svilobili</strong> <strong>kompaniebis</strong> SeZena, miRebuli naRdi fulis gaTvaliswinebiT – 296<br />

<strong>Svilobili</strong> kompaniis gayidvi<strong>da</strong>n miRebuli Semosavali 8,747 –<br />

gasayi<strong>da</strong>d arsebuli sainvesticio fasiani qaRaldebis SeZena (105,091) (17,346)<br />

<strong>da</strong>farvis va<strong>da</strong>mde flobili sainvesticio fasiani qaRaldebis SeZena – (19,042)<br />

mokavSire sawarmoTa investiciebis gayidvi<strong>da</strong>n miRebuli Semosavali 332 2,003<br />

sainvesticio qonebis gayidvi<strong>da</strong>n miRebuli Semosavali 400 –<br />

ZiriTadi saSualebebis <strong>da</strong> aramaterialuri aqtivebis SeZena (34,626) (18,799)<br />

sainvesticio saqmianobebSi gamoyenebuli wmin<strong>da</strong> fuladi saxsrebi (130,238) (52,888)<br />

6


fuladi saxsrebis moZraobis konsolidirebuli angariSgebebi (gagrZeleba)<br />

fuladi saxsrebis moZraobis konsolidirebuli angariSgeba 2011 wlis 2010 wlis<br />

30 ivnisi 30 ivnisi<br />

(araaudirebuli)<br />

fuladi nakadebi finansuri saqmianobi<strong>da</strong>n<br />

saxazino aqciebis SeZena (19,881) (3,764)<br />

saxazino aqciebis gayidva 19,018 3,276<br />

<strong>da</strong>matebiTi wilis SeZena arsebul Svilobil kompaniebSi, miRebuli naRdi<br />

fulis gaTvaliswinebiT<br />

– (6,249)<br />

wmin<strong>da</strong> fuladi nakadebi finansuri saqmianobi<strong>da</strong>n (saqmianobaSi) (863) (6,737)<br />

savaluto kursis efeqti fulsa <strong>da</strong> fulis ekvivalentebze (3,898) 5,487<br />

fulisa <strong>da</strong> fulis ekvivalentebis wmin<strong>da</strong> (kleba) zr<strong>da</strong> (273,176) 92,803<br />

fuli <strong>da</strong> fulis ekvivalentebi, wlis <strong>da</strong>sawyisSi 611,584 357,889<br />

fuli <strong>da</strong> fulis ekvivalentebi, wlis bolos 338,408 450,692<br />

7


SeniSvna 1 – ZiriTadi saqmianoba<br />

ss `saqarTvelos banki~ (`banki~) <strong>da</strong>fuZn<strong>da</strong> 1994 wlis 21 oqtombers, saaqcio<br />

sazogadoebis saxiT (`ss~), saqarTvelos kanonmdeblobis Sesabamisad. banki<br />

funqcionirebs saqarTvelos erovnuli bankis (`seb~; saqarTvelos centraluri<br />

banki) mier 1994 wlis 15 dekembers gacemuli zogadi sabanko licenziis<br />

safuZvelze. banki aris saqarTveloSi, ukrainaSi, belorusiaSi <strong>da</strong> kviprosSi,<br />

registrirebuli kompaniaTa <strong>jgufi</strong>s (`<strong>jgufi</strong>~) saTavo sawarmo. <strong>misi</strong> umTavresi<br />

saqmianobaa sabanko, salizingo, sa<strong>da</strong>zRvevo, sabrokero saqmianobebi, aqtivebisa<br />

<strong>da</strong> qonebis marTvis momsaxurebis gaweva korporaciuli <strong>da</strong> individualuri<br />

klientebisaTvis. banki warmoadgens <strong>jgufi</strong>s mTavar saoperacio erTeuls <strong>da</strong><br />

angariSvaldebulia <strong>jgufi</strong>s umetes saqmianobaze.<br />

banki sazogadoebisgan iRebs depozitebs, gascems kredits, axorcielebs<br />

ga<strong>da</strong>ricxvebs rogorc saqarTvelos farglebSi, ise mis farglebs gareT,<br />

awarmoebs valutis gacvlas. <strong>misi</strong> saTao ofisi mdebareobs saqarTveloSi,<br />

TbilisSi. 2011 wlis 30 ivnisis mdgomareobiT, banks aqvs 143 servis centri<br />

saqarTvelos yvela did qalaqSi (2010: 142). bankis registrirebuli iuridiuli<br />

misamarTia: saqarTvelo, Tbilisi, 0105, puSkinis quCa #3.<br />

2011 wlis 30 ivnisis <strong>da</strong> 2010 wlis 31 dekembris mdgomareobiT, qvemoT<br />

CamoTvlili aqcionerebi flobdnen bankis gamoSvebuli aqciebis 4%-ze mets.<br />

<strong>da</strong>narCeni aqcionerebi individualurad flobdnen gamoSvebuli aqciebis 4%-ze<br />

naklebs.<br />

aqcioneri 30 ivnisi 2011, % 31 dekemberi, 2010, %<br />

Bank of New York (Nominees), Limited 90.96% 90.50%<br />

East Capital Financial Institutions 4.36% 4.36%<br />

sxvebi (cal-calke 4%-ze naklebi) 4.68% 5.14%<br />

jami 100.00% 100.00%<br />

2011 wlis 30 ivnisis mdgomareobiT, sameTvalyureo sabWos <strong>da</strong> direqtorTa<br />

sabWos wevrebi sakuTrebaSi flobdnen bankis 454,355 aqciasa <strong>da</strong> globaluri<br />

sadepozito qviTars (“GDRs”) (1.44%; 2010: 448,232 aqcia <strong>da</strong> GDRs 1.43%).<br />

sameTvalyureo sabWos <strong>da</strong> direqtorTa sabWos wevrebis wilebis ga<strong>da</strong>nawileba<br />

Semdegia:<br />

aqcioneri<br />

30 ivnisi 2011<br />

flobili aqciebi<br />

31 dekemberi 2010<br />

flobili aqciebi<br />

irakli Gilauri 194,379 200,379<br />

sulxan gvalia 58,638 60,638<br />

alan hirsTi 58,261 56,311<br />

avTo namiCeiSvili 34,823 34,823<br />

kaxa kiknaveliZe 24,320 22,509<br />

devid morisoni 17,719 15,351<br />

giorgi WilaZe 14,000 14,333<br />

irakli burdilaZe 12,334 17,504<br />

mixeil gomarTeli 10,634 10,634<br />

al briCi 8,262 6,527<br />

nil janini 11,073 3,945<br />

valis reviSvili * 5,908 –<br />

ian heigi 3,250 1,578<br />

hana loikaneni 754 –<br />

arCil gaCeCilaZe – 3,700<br />

jami 454,355 448,232<br />

• direqtorTa sabWos wevrad <strong>da</strong>iniSna 2011 wlis 3 maiss.<br />

8


SeniSvna 1 – ZiriTadi saqmianoba (gagrZeleba)<br />

sakuTrebaSi arsebuli aqciebis gar<strong>da</strong>, sameTvalyureo sabWosa <strong>da</strong> direqtorTa<br />

sabWos wevrebs mieniWaT 143,500 <strong>da</strong> 1,251,922 globaluri sadepozito qviTrebi<br />

(“GDR”) 2011 wlis pirveli eqvsi Tvisa <strong>da</strong> 2010 wlis pirveli eqvsi Tvis<br />

ganmavlobaSi Sesabamisad. miniWebuli aqciebis realuri ga<strong>da</strong>cema xorcieldeba<br />

sam-wliani periodis ganmavlobaSi. 2011 wlis 30 ivnisis mdgomareobiT,<br />

sameTvalyureo sabWosa <strong>da</strong> direqtorTa sabWos wevrebis sakuTrebaSi arsebuli<br />

281,470 GDR ga<strong>da</strong>cemuli iyo aRniSnuli sqemis safuZvelze <strong>da</strong> Sedgebo<strong>da</strong> (2010<br />

wels: 292,395):<br />

30 ivnisi 2011<br />

ga<strong>da</strong>cemuli<br />

GDRs<br />

31 dekemberi 2010<br />

ga<strong>da</strong>cemuli<br />

GDRs<br />

sameTvalyureo sabWos <strong>da</strong>/an direqtorTa sabWos<br />

wevri<br />

irakli gilauri 192,792 198,792<br />

avTo namiCeiSvili 34,001 34,001<br />

giorgi WilaZe 14,000 14,333<br />

irakli burdilaZe 12,334 17,134<br />

sulxan gvalia 11,801 13,801<br />

mixeil gomarTeli 10,634 10,634<br />

valis reviSvili 5,908 –<br />

arCil gaCeCilaZe – 3,700<br />

jami 281,470 292,395<br />

SeniSvna 2 – momzadebis safuZveli <strong>da</strong> ZiriTadi saaRricxvo<br />

politika<br />

winamdebare konsolidirebuli finansuri angariSgeba momzadebulia finansuri<br />

angariSgebis saerTaSoriso stan<strong>da</strong>rtebis Sesabamisad (`fass~).<br />

Winamdebare konsolidirebuli finansuri angariSgeba warmodgenilia aTas<br />

larSi, gar<strong>da</strong> erT aqciaze <strong>da</strong>Tvlili monacemebisa <strong>da</strong> sxvagvarad aRniSnuli<br />

SemTxvevebisa.<br />

SeniSvna 3 – informacia segmentebis Sesaxeb<br />

menejmentis miznebisaTvis, <strong>jgufi</strong> organizebulia Semdeg biznes segmentad:<br />

• sacalo sabanko saqmianoba (BGB-sa <strong>da</strong> BNB-is sacalo sabanko saqmianobis<br />

gamoklebiT)<br />

• korporaciuli sabanko saqmianoba (BGB-sa <strong>da</strong> BNB-is korporaciuli sabanko<br />

saqmianobis gamoklebiT)<br />

• qonebis marTvis saqmianoba<br />

• korporaciuli centri<br />

• <strong>da</strong>zRveva <strong>da</strong> jan<strong>da</strong>cva<br />

• xelmisawvdomi binebi<br />

• BG Capital<br />

• BNB & BGB<br />

• Liberty Consumer<br />

• sxva<br />

9


SeniSvna 3 – informacia segmentebis Sesaxeb (gagrZeleba)<br />

qvemoT mocemuli cxrili asaxavs saoperacio Semosavals <strong>da</strong> mogebas <strong>da</strong> aqtivebisa <strong>da</strong> valdebulebebis Sesaxeb garkveul<br />

informacias <strong>jgufi</strong>s biznes segmentebTan <strong>da</strong>kavSirebiT, 2011 wlis 30 ivnisiT <strong>da</strong>srulebuli eqvs Tviani periodisaTvis:<br />

korpora-ciuli<br />

sabanko<br />

saqmianoba<br />

strategiuli sinergiuli meoradi<br />

sacalo<br />

korporaciuli<br />

<strong>da</strong> vdomi<br />

<strong>da</strong>zRveva xelmisaw-<br />

qonebis<br />

BG BNB Liberty<br />

sabanko<br />

marTva<br />

Capital & BGB Consumer<br />

saqmianoba<br />

centri jan<strong>da</strong>cva binebi<br />

sxva<br />

kompaniaTa-<br />

Sorisi<br />

gaqviTva<br />

gare saoperacio Semosavali:<br />

wmin<strong>da</strong> saprocento Semosavali (xarji) 37,335 66,914 2,648 – 593 – 86 6,426 (636) – – 113,366<br />

wmin<strong>da</strong> gasamrjelo <strong>da</strong> sako<strong>misi</strong>o 9,210 22,520 305 – 33 – 1,493 409 – – – 33,970<br />

ucxouri valuti<strong>da</strong>n wmin<strong>da</strong> Semosavali (xarji) 21,527 12,332 375 – (592) 47 (121) 10,030 (187) – – 43,411<br />

sxva gare (xarjebi) Semosavlebi (3,371) (3,919) (86) – 13,610 698 338 13,889 3,923 – – 25,082<br />

saoperacio (zarali) mogeba sxva segmentebi<strong>da</strong>n 4,957 727 – – (257) 233 142 (206) – (90) (5,506) –<br />

sul saoperacio Semosavali (xarji) 69,658 98,574 3,242 – 13,387 978 1,938 30,548 3,100 (90) (5,506) 215,829<br />

sul<br />

saprocento Semosavlis mqone aqtivebze<br />

gaufasurebis <strong>da</strong>naricxi (Sebruneba)<br />

13,160 (4,516) (732) – – – – 3,617 – – (27) 11,502<br />

Sedegebi<br />

mogeba (zarali) saga<strong>da</strong>saxado xarjamde<br />

SenarCunebuli operaciebi<strong>da</strong>n<br />

34,792 53,401 2,114 (13,000) 2,829 316 (679) 6,079 (2,871) (90) 27 82,918<br />

mogebis ga<strong>da</strong>saxadis xarji (6,926)<br />

wmin<strong>da</strong> <strong>da</strong>nakargi Sewyvetil operaciebze (12,247)<br />

wliuri mogeba 63,745<br />

aqtivebi <strong>da</strong> valdebulebebi<br />

segmentis aqtivebi 2,025,563 1,852,594 27,899 13,577 95,148 37,511 23,072 134,853 41,662 – (149,529) 4,102,350<br />

gaunawilebeli aqtivebi 20,974<br />

sul aqtivebi 4,123,324<br />

segmentis valdebulebebi 1,673,997 1,288,317 304,374 – 70,611 9,055 47,105 91,487 12,163 – (149,529) 3,347,580<br />

gaunawilebeli valdebulebebi 23,983<br />

sul valdebulebebi 3,371,563<br />

sxva informacia segmentebis Sesaxeb<br />

ZiriTadi saSualebebi 9,167 15,390 289 – 4,381 2,639 32 721 697 – – 33,316<br />

aramaterialuri aqtivebi 1,842 3,103 58 – 9 14 12 115 2 – – 5,155<br />

kapitaluri <strong>da</strong>naxarjebi: 11,009 18,493 347 – 4,390 2,653 44 836 699 – – 38,471<br />

cveTa 3,522 6,283 110 – 361 25 73 347 508 – – 11,229<br />

amortizacia 509 1,099 16 – 14 – 8 66 – – – 1,712<br />

gaufasureba – – – 13,000 – – – – – – – 13,000<br />

investiciebi asocirebul kompaniebSi – – – – – – – – 3,758 – – 3,758<br />

asocirebuli <strong>kompaniebis</strong> zaralSi wili – – – – – – – – (251) – – (251)<br />

10


SeniSvna 3 – informacia segmentebis Sesaxeb (gagrZeleba)<br />

qvemoT mocemuli cxrili asaxavs saoperacio Semosavals <strong>da</strong> mogebas <strong>da</strong> aqtivebisa <strong>da</strong> valdebulebebis Sesaxeb garkveul<br />

informacias <strong>jgufi</strong>s biznes segmentebTan <strong>da</strong>kavSirebiT, 2010 wlis 30 ivnisiT <strong>da</strong>srulebuli eqvs Tviani periodisaTvis<br />

(araaudirebuli) <strong>da</strong> 2010 wlis 31 dekembris mdgomareobiT:<br />

korpora-ciuli<br />

sabanko<br />

saqmianoba<br />

strategiuli sinergiuli meoradi<br />

sacalo<br />

korporaciuli<br />

<strong>da</strong> vdomi<br />

<strong>da</strong>zRveva xelmisaw-<br />

qonebis<br />

BG BNB Liberty<br />

sabanko<br />

marTva<br />

Capital & BGB Consumer<br />

saqmianoba<br />

centri jan<strong>da</strong>cva binebi<br />

kompaniaTa-<br />

Sorisi<br />

gaqviTva<br />

gare saoperacio Semosavali:<br />

wmin<strong>da</strong> saprocento Semosavali (xarji) 35,742 52,212 1,372 – 305 (11) 249 10,994 (14) – – 100,849<br />

wmin<strong>da</strong> gasamrjelo <strong>da</strong> sako<strong>misi</strong>o 7,196 18,692 202 – 152 (367) 148 1,266 3 – – 27,292<br />

ucxouri valuti<strong>da</strong>n wmin<strong>da</strong> Semosavali (xarji) 10,378 3,716 442 – 615 37 220 667 103 – – 16,178<br />

sxva gare Semosavlebi (149) (1,311) 14 – 9,327 2,024 2,363 214 4,075 – – 16,557<br />

saoperacio mogeba (zarali) sxva segmentebi<strong>da</strong>n 5,742 239 – – 150 (1,801) (350) 178 (458) 832 (4,532) –<br />

sul saoperacio Semosavali (xarji) 58,909 73,548 2,030 – 10,549 (118) 2,630 13,319 3,709 832 (4,532) 160,876<br />

sxva<br />

sul<br />

saprocento Semosavlis mqone aqtivebze<br />

gaufasurebis <strong>da</strong>naricxi (Sebruneba)<br />

3,051 21,210 (2,507) – – – – 865 – – 667 23,286<br />

Sedegebi<br />

mogeba (zarali) saga<strong>da</strong>saxado xarjamde 35,804 4,977 2,605 – 2,270 (3,926) 1,394 (455) (200) 832 (667) 42,634<br />

mogebis ga<strong>da</strong>saxadis xarji (6,289)<br />

wliuri mogeba 36,345<br />

aqtivebi <strong>da</strong> valdebulebebi<br />

segmentis aqtivebi 1,745,431 1,746,185 43,083 28,265 83,380 28,448 20,013 342,353 44,765 – (97,426) 3,984,497<br />

gaunawilebeli aqtivebi 20,425<br />

sul aqtivebi 4,004,922<br />

segmentis valdebulebebi 1,552,368 1,176,859 261,638 – 61,542 3,193 41,435 264,069 12,751 – (97,426) 3,276,429<br />

gaunawilebeli valdebulebebi 35,152<br />

sul valdebulebebi 3,311,581<br />

sxva informacia segmentebis Sesaxeb<br />

ZiriTadi saSualebebi 4,693 4,862 167 – 2,151 168 142 6,710 2,101 – – 20,994<br />

aramaterialuri aqtivebi 1,749 1,757 62 – 25 7 3 204 3,404 – – 7,211<br />

kapitaluri <strong>da</strong>naxarjebi: 6,442 6,619 229 – 2,176 175 145 6,914 5,505 – – 28,205<br />

cveTa 5,037 4,990 179 – 304 101 58 595 436 – – 11,700<br />

amortizacia 660 877 24 – 14 – 9 29 1 – – 1,614<br />

investiciebi asocirebul kompaniebSi – – – – – – – – 5,632 – – 5,632<br />

asocirebuli <strong>kompaniebis</strong> zaralSi wili – – – – – – – – – – – –<br />

11


SeniSvna 3 – informacia segmentebis Sesaxeb (gagrZeleba)<br />

geografiuli informacia<br />

<strong>jgufi</strong> funqcionirebs sam ZiriTad geografiul bazarze: (a) saqarTvelo <strong>da</strong> (b)<br />

ukraina <strong>da</strong> kviprosi <strong>da</strong> (g) belorusia. Semdegi cxrili asaxavs <strong>jgufi</strong>s gare<br />

Semosavlis, mTliani aqtivebis <strong>da</strong> kapitaluri <strong>da</strong>naxarjebis ganawilebas<br />

geografiuli segmentis mixedviT, rac ganawilebulia <strong>jgufi</strong>s aqtivebis<br />

adgilmdebareobaze <strong>da</strong>yrdnobiT, 2010 wlis 30 ivnisiT <strong>da</strong>srulebuli eqvs Tviani<br />

periodisaTvis:<br />

saqarTvelo<br />

30 ivnisi 2011<br />

ukraina <strong>da</strong><br />

kviprosi<br />

30 ivnisi 2011<br />

belorusia<br />

30 ivnisi 2011<br />

jami 30<br />

ivnisi 2011<br />

gare Semosavali<br />

wmin<strong>da</strong> saprocento Semosavali 106,945 447 5,974 113,366<br />

wmin<strong>da</strong> Semosavali gasamrjelo<strong>da</strong>n<br />

32,514 1,188 268 33,970<br />

<strong>da</strong> sako<strong>misi</strong>o<strong>da</strong>n<br />

wmin<strong>da</strong> Semosavlebi ucxouri<br />

valuti<strong>da</strong>n<br />

46,465 85 (3,139) 43,411<br />

sxva arasaprocento Semosavali (2,523) 664 26,941 25,082<br />

sul gare Semosavali 183,401 2,384 30,044 215,829<br />

sul aqtivebi 3,963,387 25,082 134,855 4,123,324<br />

kapitaluri <strong>da</strong>naxarjebi 37,594 41 836 38,471<br />

Semdegi cxrili asaxavs <strong>jgufi</strong>s gare Semosavlis, mTliani aqtivebis <strong>da</strong><br />

kapitaluri <strong>da</strong>naxarjebis ganawilebas geografiuli segmentebis mixedviT, rac<br />

ganawilebulia <strong>jgufi</strong>s aqtivebis adgilmdebareobaze <strong>da</strong>yrdnobiT, 2010 wlis 30<br />

ivnisiT <strong>da</strong>srulebuli eqvs Tviani periodisaTvis <strong>da</strong> 2010 wlis 31<br />

dekembrisaTvis:<br />

saqarTvelo<br />

30 ivnisi 2009<br />

(araaudirebuli)<br />

ukraina <strong>da</strong><br />

kviprosi<br />

30 ivnisi 2009<br />

(araaudirebuli)<br />

belorusia<br />

30 ivnisi 2009<br />

(araaudirebuli)<br />

jami 30<br />

ivnisi 2009<br />

(araaudirebuli)<br />

gare Semosavali<br />

wmin<strong>da</strong> saprocento Semosavali 89,834 6,488 4,527 100,849<br />

wmin<strong>da</strong> Semosavali gasamrjelo<strong>da</strong>n<br />

25,519 1,120 653 27,292<br />

<strong>da</strong> sako<strong>misi</strong>o<strong>da</strong>n<br />

wmin<strong>da</strong> Semosavlebi ucxouri<br />

valuti<strong>da</strong>n<br />

15,507 121 550 16,178<br />

sxva arasaprocento Semosavali 13,708 2,702 147 16,557<br />

sul gare Semosavali 144,568 10,431 5,877 160,876<br />

sul aqtivebi 3,664,312 235,582 105,028 4,004,922<br />

kapitaluri <strong>da</strong>naxarjebi 22,682 5,128 395 28,205<br />

12


SeniSvna 4 – klientebze gacemuli sesxebi<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

komerciuli sesxebi 1,362,854 1,424,550<br />

samomxmareblo sesxebi 428,596 383,615<br />

ipoTekuri sesxebi 358,049 409,786<br />

mikro sesxebi 273,359 238,462<br />

salombarde sesxebi 73,703 66,749<br />

sxva 247 4,071<br />

klientebze gacemuli sesxebi, bruto 2,496,808 2,527,233<br />

minus – sesxebze SesaZlo <strong>da</strong>nakargebis rezervi (121,698) (175,536)<br />

klientebze gacemuli sesxebi, neto 2,375,110 2,351,697<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

fizikuri pirebi 1,010,565 1,006,046<br />

vaWroba <strong>da</strong> momsaxureba 867,454 858,878<br />

mSenebloba <strong>da</strong> developmenti 274,659 274,623<br />

samTo <strong>da</strong> ma<strong>da</strong>n mompovebeli 123,198 137,583<br />

transporti <strong>da</strong> komunikacia 90,149 77,792<br />

energetika 58,360 62,424<br />

soflis meurneoba 10,959 18,089<br />

sxva 61,464 91,798<br />

klientebze gacemuli sesxebi, bruto 2,496,808 2,527,233<br />

minus – sesxebze SesaZlo <strong>da</strong>nakargebis rezervi (121,698) (175,536)<br />

klientebze gacemuli sesxebi, neto 2,375,110 2,351,697<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

kerZo kompaniebi 1,450,557 1,488,577<br />

fizikuri pirebi 1,010,565 1,006,046<br />

saxelmwifo seqtori 35,686 32,610<br />

klientebze gacemuli sesxebi, bruto 2,496,808 2,527,233<br />

minus – sesxebze SesaZlo <strong>da</strong>nakargebis rezervi (121,698) (175,536)<br />

klientebze gacemuli sesxebi, neto 2,375,110 2,351,697<br />

13


SeniSvna 5 – valdebulebebi meanabreTa winaSe<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

mimdinare angariSebi 886,122 864,327<br />

vadiani anabrebi 1,193,320 1,140,371<br />

saTamasuqe valdebulebebi 149,063 21,610<br />

valdebulebebi meanabreTa winaSe 2,228,505 2,026,308<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

kerZo kompaniebi 1,065,255 964,150<br />

fizikuri pirebi 888,764 894,312<br />

saxelmwifo seqtori 274,486 167,846<br />

valdebulebebi meanabreTa winaSe 2,228,505 2,026,308<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

fizikuri pirebi 888,764 894,312<br />

vaWroba <strong>da</strong> momsaxureba 560,056 421,138<br />

saxelmwifo seqtori 274,486 167,846<br />

energetika 176,941 256,275<br />

mSenebloba <strong>da</strong> developmenti 150,919 93,827<br />

samTo <strong>da</strong> ma<strong>da</strong>n mompovebeli 86,211 113,283<br />

transporti <strong>da</strong> komunikacia 36,607 35,226<br />

soflis meurneoba 17,550 21,379<br />

sxva 36,971 23,022<br />

valdebulebebi meanabreTa winaSe 2,228,505 2,026,308<br />

SeniSvna 6 – valdebulebebi sakredito <strong>da</strong>wesebulebebis winaSe<br />

30 ivnisi 2011 31 dekemberi<br />

2010<br />

nasesxebi saxsrebi saerTaSoriso sakredito<br />

<strong>da</strong>wesebulebebisgan<br />

813,350 1,003,926<br />

vadiani anabrebi <strong>da</strong> bankTaSorisi sesxebi 170,215 130,284<br />

qve-jami 983,565 1,134,210<br />

sakorespondento angariSebi 3,027 4,717<br />

valdebulebebi sakredito <strong>da</strong>wesebulebebis winaSe 986,592 1,138,927<br />

14


SeniSvna 7 – xelfasebi <strong>da</strong> TanamSromelTa sxva Semosavali, <strong>da</strong><br />

saerTo <strong>da</strong> administraciuli xarjebi<br />

30 ivniss <strong>da</strong>srulebuli eqvsi<br />

TvisaTvis<br />

2011 2010<br />

xelfasebi <strong>da</strong> bonusebi 56,805 51,019<br />

socialuri usafrTxoebis xarjebi 917 1,738<br />

sul xelfasebi <strong>da</strong> TanamSromelTa sxva Semosavali 57,722 52,757<br />

marketingi <strong>da</strong> reklama 7,079 5,139<br />

ijaris xarjebi 4,318 5,157<br />

SekeTebis xarjebi 3,322 2,650<br />

iuridiuli <strong>da</strong> sxva profesiuli momsaxurebis xarjebi 2,757 2,427<br />

saoperacio ga<strong>da</strong>saxadebi 2,364 1,923<br />

komunikaciebi 2,157 2,418<br />

saofise maragebi 1,778 1,518<br />

samogzauro xarjebi 1,252 958<br />

usafrTxoeba 1,180 1,703<br />

korporaciuli maspinZloba <strong>da</strong> garToba 844 485<br />

sabanko momsaxurebebi 377 410<br />

jarimebi 326 38<br />

TanamSromelTa ayvanisa <strong>da</strong> ga<strong>da</strong>mzadebis xarjebi 267 162<br />

<strong>da</strong>zRveva 115 833<br />

sxva 2,446 2,612<br />

saerTo <strong>da</strong> administraciuli xarjebi 30,582 28,433<br />

15

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!