IFRS FS_BOG_Group_YE_2011_ENG_FIN georgian
IFRS FS_BOG_Group_YE_2011_ENG_FIN georgian
IFRS FS_BOG_Group_YE_2011_ENG_FIN georgian
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
ss `saqarTvelos bankis~ da misi<br />
Svilobili kompaniebis<br />
konsolidirebuli finansuri<br />
angariSgeba<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
damoukidebeli auditoris daskvnasTan erTad
Sinarsi<br />
damoukidebeli auditoris daskvna<br />
finansuri mdgomareobis konsolidirebuli angariSgeba............................................................................................2<br />
mogeba-zaralis konsolidirebuli angariSgeba.................................................................................................................3<br />
sruli Semosavlis konsolidirebuli angariSgeba.........................................................................................................5<br />
kapitalSi cvlilebebis konsolidirebuli angariSgeba.............................................................................................6<br />
fuladi nakadebis konsolidirebuli angariSgeba...........................................................................................................7<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
1. ZiriTadi saqmianoba....................................................................................................................................................................9<br />
2. momzadebis safuZveli............................................................................................................................................................10<br />
3. saaRricxvo politikis mimoxilva................................................................................................................................12<br />
4. mniSvnelovani saaRricxvo Sefasebebi da daSvebebi......................................................................................35<br />
5. biznes gaerTianebebi...............................................................................................................................................................38<br />
6. informacia segmentebis Sesaxeb......................................................................................................................................45<br />
7. fuli da fulis eqvivalentebi.......................................................................................................................................51<br />
8. moTxovnebi sakredito dawesebulebebis mimarT................................................................................................51<br />
9. klientebze gacemuli sesxebi..........................................................................................................................................52<br />
10. moTxovnebi finansuri ijaridan.....................................................................................................................................56<br />
11. sainvesticio fasiani qaRaldebi....................................................................................................................................57<br />
12. investiciebi mokavSire sawarmoebSi............................................................................................................................59<br />
13. sainvesticio qoneba..................................................................................................................................................................61<br />
14. ZiriTadi saSualebebi.............................................................................................................................................................62<br />
15. gudvili da sxva aramaterialuri aqtivebi...........................................................................................................65<br />
16. gadasaxadebi...................................................................................................................................................................................70<br />
17. sxva gaufasurebis da pirobiT valdebulebebze Seqmnili rezervebi.............................................75<br />
18. sxva aqtivebi da sxva valdebulebebi........................................................................................................................75<br />
19. valdebulebebi sakredito dawesebulebebis winaSe.......................................................................................78<br />
20. valdebulebebi meanabreTa winaSe.................................................................................................................................80<br />
21. kapitali............................................................................................................................................................................................81<br />
22. pirobiTi valdebulebebi.....................................................................................................................................................84<br />
23. wminda Semosavali gasamrjelodan da sakomisiodan.....................................................................................85<br />
24. wminda sadazRvevo Semosavali........................................................................................................................................85<br />
25. wminda Semosavali savaluto kursis sxvaobebidan........................................................................................86<br />
26. xelfasebi da TanamSromelTa sxva Semosavali, zogadi da administraciuli xarjebi...86<br />
27. mogeba hiperinflaciidan.....................................................................................................................................................87<br />
28. sxva arasaoperacio Semosavali da sxva arasaoperacio xarjebi.......................................................88<br />
29. wminda danakargi Sewyvetili operaciebis Sedegad.......................................................................................88<br />
30. wilobrivi gadasaxadebi.......................................................................................................................................................93<br />
31. riskebis marTva............................................................................................................................................................................96<br />
32. finansuri instrumentebis samarTliani Rirebuleba..................................................................................110<br />
33. finansuri aqtivebisa da valdebulebebis vadianobis analizi...........................................................114<br />
34. dakavSirebul mxareTa ganmartebiTi SeniSvnebi..............................................................................................115<br />
35. kapitalis adeqvaturoba.....................................................................................................................................................117<br />
36. angariSgebis periodis Semdgomi movlenebi........................................................................................................118
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
finansuri mdgomareobis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
damoukidebeli auditoris daskvna<br />
ss `saqarTvelos bankis” aqcionerebsa da direqtorTa sabWos –<br />
Cven CavatareT ss `saqarTvelos bankis~ da misi Svilobili kompaniebis TandarTuli<br />
konsolidirebuli finansuri angariSgebis auditi, romelic moicavs <strong>2011</strong>, wlis 31<br />
dekembris mdgomareobiT momzadebul finansuri mdgomareobis konsolidirebul<br />
angariSgebas, aseve mogeba-zaralis konsolidirebul angariSgebas, sruli Semosavlis<br />
konsolidirebul angariSgebas, kapitalSi cvlilebebis konsolidirebul angariSgebas<br />
da fuladi nakadebis konsolidirebul angariSgebas amave TariRebiT dasrulebuli<br />
wlebisaTvis, iseve rogorc mniSvnelovani saaRricxvo politikis mimoxilvas da sxva<br />
ganmartebiT SeniSvnebs.<br />
xelmZRvanelobis pasuxismgebloba finansur angariSgebaze<br />
xelmZRvaneloba pasuxismgebelia finansuri angariSgebis saerTaSoriso standartebis<br />
Sesabamisad winamdebare konsolidirebuli finansuri angariSgebis momzadebasa da<br />
samarTlian wardgenaze da xelmZRvanelobis mier gansazRvrul Sida kontrolze,<br />
romelic saWiroa winamdebare konsolidirebuli finansuri angariSgebis<br />
mosamzadeblad da romelSic ar iqneba uneblie Tu ganzrax daSvebuli arsebiTi<br />
uzustobebi da Secdomebi.<br />
auditoris pasuxismgebloba<br />
Cven valdebulni varT, Cvens mier Catarebuli auditis safuZvelze gamovTqvaT mosazreba<br />
aRniSnul konsolidirebul finansur angariSgebaze. auditi CavatareT auditis<br />
saerTaSoriso standartebis Sesabamisad. aRniSnuli standartebi moiTxovs eTikuri<br />
normebis dacvas, agreTve, auditis imgvarad dagegmvasa da Catarebas, raTa<br />
uzrunvelyofil iqnas garantia, rom konsolidirebuli finansuri angariSgeba ar<br />
Seicavs mniSvnelovan uzustobas.<br />
auditi gulisxmobs iseTi procedurebis Catarebas, romlebic gamiznulia mtkicebulebis<br />
mopovebaze finansur angariSgebaSi moyvanili Tanxebisa da monacemebis Taobaze.<br />
SerCeuli meTodika damokidebulia auditorTa mosazrebaze, maT Soris, arsebiTi<br />
uzustobis riskis Sefasebis Taobaze, miuxedavad imisa, iqneba msgavsi uzustoba<br />
daSvebuli uneblied Tu ganzrax. imisaTvis, rom SeimuSaos viTarebisa da garemoebis<br />
Sesatyvisi procedurebi, riskebis Sefasebisas auditori iTvaliswinebs Sida kontrolis<br />
arsebul sistemebs, romlebic qmnis Sesabamis pirobebs organizaciis mier finansuri<br />
angariSgebis momzadebisa da samarTliani wardgenisaTvis. aRniSnulis mizans ar<br />
warmoadgens mosazrebis gamoxatva organizaciis Sida kontrolis sistemebis<br />
efeqturobaze. auditi aseve moicavs xelmZRvanelobis mier gamoyenebuli saaRricxvo<br />
politikis da saaRricxvo Sefasebebis sisworisa da mTlianad finansuri angariSgebis<br />
wardgenis Sefasebas.<br />
Cven gvjera rom auditis procesSi mopovebuli rwmuneba sakmaris da saTanado safuZvels<br />
gvaZlevs auditoruli daskvnisaTvis.<br />
daskvna<br />
Cveni azriT, konsolidirebuli finansuri angariSgeba samarTlianad asaxavs ss<br />
`saqarTvelos bankis” da misi Svilobili kompaniebis finansur mdgomareobas <strong>2011</strong> wlebis<br />
31 dekembris mdgomareobiT, finansuri Sedegebisa da fuladi nakadebis CaTvliT amave<br />
TariRiT dasrulebuli wlisaTvis, finansuri angariSgebis saerTaSoriso standartebis<br />
Sesabamisad.<br />
23 marti 2012<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
1
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
finansuri mdgomareobis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
aqtivebi<br />
fuli da fulis eqvivalentebi 7 628,731 611,584 357,889<br />
moTxovnebi sakredito dawesebulebebis mimarT<br />
sainvesticio fasiani qaRaldebi::<br />
8 289,530 116,469 64,620<br />
- gasayidad arsebuli 11 419,576 294,940 19,590<br />
- dafarvis vadamde flobili 11 – 21 249,196<br />
menabreebze gacemuli sesxebi 9 2,553,442 2,351,697 1,661,331<br />
moTxovnebi finansuri ijaridan 10 62,919 14,419 16,896<br />
investiciebi mokavSire sawarmoebSi 12 3,014 5,632 10,323<br />
sainvesticio qoneba 13 101,686 113,496 79,509<br />
ZiriTadi saSualebebi 14 348,110 285,852 278,729<br />
gudvili 15 46,195 69,212 65,777<br />
sxva aramaterialuri aqtivebi 15 21,222 22,390 19,665<br />
mimdinare mogebis gadasaxadis aqtivebi 16 8,487 2,247 7,997<br />
gadavadebuli mogebis gadasaxadis aqtivebi 16 14,852 18,178 15,487<br />
winaswari gadaxdebi 29,929 23,365 18,140<br />
sxva aqtivebi 18 137,568 75,420 48,280<br />
sul aqtivebi 4,665,261 4,004,922 2,913,429<br />
valdebulebebi<br />
valdebulebebi meanabreTa winaSe 20 2,735,222 2,026,308 1,273,130<br />
valdebulebebi sakredito dawesebulebebis winaSe 19 921,172 1,138,927 928,615<br />
mimdinare mogebis gadasaxadis valdebulebebi 16 1,174 4,251 574<br />
gadavadebuli mogebis gadasaxadis valdebulebebi 16 36,242 30,901 24,661<br />
pirobiT valdebulebebze Seqmnili rezervebi 17, 22 386 4,407 2,126<br />
sxva valdebulebebi 18 158,462 106,787 85,906<br />
sul valdebulebebi 3,852,658 3,311,581 2,315,012<br />
kapitali 21<br />
saaqcio kapitali 32,878 31,345 31,306<br />
damatebiT Setanili kapitali 473,732 477,285 478,779<br />
saxazino aqciebi (3,146) (1,510) (1,677)<br />
sxva rezervebi 14,478 26,816 24,387<br />
gaunawilebeli mogeba 254,588 130,314 46,163<br />
bankis aqcionerebis mTliani<br />
kapitali<br />
772,530 664,250 578,958<br />
kontrolis ar mqoneTa<br />
wilebi<br />
40,073 29,091 19,459<br />
sul kapitali<br />
812,603 693,341 598,417<br />
sul valdebulebebi da<br />
kapitali<br />
xelmowerilia da gamosacemad nebadarTulia bankis mmarTvelTa sabWos mier<br />
irakli gilauri aRmasrulebeli direqtori<br />
daviT vaxtangiSvili finansuri direqtori<br />
23 marti 2012<br />
4,665,261 4,004,922 2,913,429<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
2
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
saprocento Semosavali<br />
klientebze gacemuli sesxebi 438,989 389,402 361,176<br />
sainvesticio fasiani qaRaldebi – dafarvis vadamde<br />
37,701 7,287 1,276<br />
flobili<br />
moTxovnebi sakredito dawesebulebebis mimarT 18,103 9,795 5,037<br />
moTxovnebi finansuri ijaridan 6,565 4,159 5,844<br />
sainvesticio fasiani qaRaldebi – gasayidad arsebuli – 12,498 5,725<br />
saprocento xarji<br />
501,358 423,141 379,058<br />
valdebulebebi meanabreTa winaSe (167,294) (114,968) (96,935)<br />
valdebulebebi sakredito dawesebulebebis winaSe (99,763) (91,829) (91,582)<br />
(267,057) (206,797) (188,517)<br />
wminda saprocento Semosavali warmoebuli finansuri<br />
instrumentebidan wminda mogebamde (danakargamde)<br />
234,301 216,344 190,541<br />
wminda mogeba (danakargi) warmoebuli finansuri<br />
instrumentebidan<br />
4,984 (7,826) (6,266)<br />
wminda saprocento Semosavali 239,285 208,518 184,275<br />
Semosavali gasamrjelodan da sakomisiodan 93,541 74,265 64,599<br />
gasamrjelo da sakomisio xarji (18,204) (10,845) (9,574)<br />
wminda Semosavali gasamrjelodan da sakomisiodan 23 75,337 63,420 55,025<br />
wminda gamomuSavebuli sadazRvevo premiebi 46,396 44,561 45,477<br />
wminda sadazRvevo moTxovnebi (28,658) (27,898) (30,102)<br />
wminda sadazRvevo Semosavali 24 17,738 16,663 15,375<br />
gasayidad arsebuli sainvesticio fasiani qaRaldebidan<br />
miRebuli wminda mogeba<br />
1,382 2,006 2,937<br />
sainvesticio qonebis gadafasebidan miRebuli wminda<br />
mogeba (zarali)<br />
uxouri valutidan miRebuli wminda mogeba::<br />
13 1,984 350 (4,087)<br />
– vaWrobidan 45,694 33,651 25,945<br />
– sakurso sxvaobebi 25 30,747 98 3,138<br />
sxva saoperacio xarji 29,052 21,927 12,283<br />
sxva ara-saprocento xarji 108,859 58,032 40,216<br />
Semosavali 441,219 346,633 294,891<br />
xelfasebi da sxva TanamSromlisTvis gadaxdebi 26 (119,111) (104,551) (100,505)<br />
saerTo da administraciuli xarjebi 26 (61,942) (61,000) (57,339)<br />
cveTa da amortizacia 14,15 (27,254) (27,963) (25,428)<br />
sxva saoperacio xarjebi (9,324) (6,253) (11,740)<br />
sxva saoperacio arasaprocento xarjebi (217,631) (199,767) (195,012)<br />
saoperacio Semosavali sakredito riskis<br />
xarjamde<br />
223,588 146,866 99,879<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
3
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
saoperacio Semosavali saredito riskis<br />
Rirebulebamde<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
223,588 146,866 99,879<br />
gaufasurebis xarji klientebis kredirebze<br />
(gaufasurebis xarjebi) finansuri ijaridan<br />
9 (23,216) (49,886 ) (118,882)<br />
moTxovnebis gaufasurebis xarjis ukugatareba<br />
10 (317) 5,775 (6,859)<br />
gaufasurebis xarjis ukugatareba (xarji) aqtivebsa<br />
da maargebze<br />
17 1,337 (3,587) (6,431)<br />
sakredito riskis Rirebuleba (22,196) (47,698) (132,172)<br />
wminda saoperacio Semosavali (danakargi) 201,392 99,168 (32,293)<br />
gaufasurebis xarji gudvilze 15 (23,394) – (73,072)<br />
gaufasurebis xarji ZiriTad saSualebebze 14 – (435) (3,200)<br />
sul gudvilisa da ZiriTadi saSualebebis<br />
gaufasureba<br />
(23,394) (435) (76,272)<br />
partniorebis (zarali) mogebis wili 12 (487) 255 (2,649)<br />
hiperimflaciidan mogeba 27 5,169 – –<br />
sxva arasaoperacio Semosavali 28 2,903 – 5,308<br />
sxva arasaoperacio xarjebi 28 (13,529) (545) –<br />
arasaoperacio (xarji) Semosavali (5,944) (290) 2,659<br />
mogeba (danakargi) gagrZelebuli operaciebidan<br />
saSemosavlo gadasaxadidan (xarjidan)<br />
saSemosavlo gadasaxadis (danaxarji)<br />
sargebeli<br />
mogeba (zarali) mogebis gadasaxadi gagrZelebuli<br />
operaciebidan<br />
172,054 98,443 (105,906)<br />
16 (21,125) (15,776) 6,998<br />
150,929 82,667 (98,908)<br />
wminda zarali Sewyvetili operaciebidan 29 (15,219) – –<br />
mogeba (zarali) wlis ganmavlobaSi 135,710 82,667 (98,908)<br />
gankuTvnili :<br />
– bankis aqcionerebisadmi 132,531 83,640 (91,370)<br />
– kontrolis ar mqoneTa wilisadmi 3,179 (973 ) (7,538)<br />
135,710 82,667 (98,908)<br />
Semosulebebi (zarali) erT aqciaze, sul: 21<br />
– bazisuri mogeba (zarali) erT aqciaze 4.4375 2.7846 (2.9963)<br />
– ganzavebuli mogeba (zarali) erT aqciaze 4.1957 2.7388 (2.9963)<br />
mogeba (zarali) erT aqciaze gagrZelebuli<br />
operaciebidan:<br />
21<br />
– bazisuri mogeba (zarali) erT aqciaze 4.9470 2.7846 (2.9963)<br />
– ganzavebuli mogeba (zarali) erT aqciaze<br />
gagrZelebuli operaciebidan<br />
4.6499 2.7388 (2.9963)<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
4
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
mogeba (zarali) gagrZelebuli operaciebis<br />
wlisTvis<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
150,929 82,667 (98,908)<br />
wminda zarali Sewyvetili operaciebis Sedegad 29 (15,219) – –<br />
mogeba (zarali) wlis ganmavlobaSi 135,710 82,667 (98,908)<br />
sxva sruli (danakargi) Semosavali gagrZelebuli<br />
operaciebidan<br />
– ZiriTadi saSualebebis gadafaseba 14, 29 1,285 (2,859) (1,842)<br />
– gasayidad arsebuli fasiani qaraldebis<br />
3,511 6,077 7,533<br />
gadafaseba<br />
– gasayidad arsebul fasian qaRaldebze<br />
realizebuli zarali reklasificirebuli<br />
konsolidirebul mogeba-zaralis angariSgebaSi<br />
– savaluto sxvaobebiT gamowveuli mogeba<br />
(zarali)<br />
sxva sruli Semosavlebis komponentebTan<br />
dakavSirebuli mogebis gadasaxadi<br />
sxva sruli (danakargi) Semosavli gagerZelebuli<br />
operciebis wlisTvis, gadasaxadebis gareSe<br />
(1,721) (789) (174)<br />
21 (52,493) 5,116 (12,145)<br />
16 5,581 206 (704)<br />
(43,837) 7,751 (7,332)<br />
sxva sruli Semosavali Sewyvetili operaciebidan 29 24,254 – –<br />
sxva sruli Semosavali (danakargi) wlis ganmavlobaSi,<br />
gadasaxadebis gamoqviTvis gaTvaliswinebiT<br />
sul sruli Semosavali (danakargi) gagrZelebuli<br />
operaciebis wlisTvis<br />
sul sruli Semosavali (danakargi) Sewyvetili<br />
operaciebis wlisTvis<br />
sul sruli Semosavali (danakargi) wlis<br />
ganmavlobaSi<br />
(19,583) 7,751 (7,332)<br />
107,092 90,418 (106,240)<br />
29 9,035 – –<br />
116,127 90,418 (106,240)<br />
gankuTvnili :<br />
– bankis aqcionerebisadmi 121,105 89,830 (98,702)<br />
– kontrolis ar mqoneTa wilisadmi (4,978) 588 (7,538)<br />
116,127 90,418 (106,240)<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
5
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
kapitalSi cvlilebebis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
saaqcio<br />
kapita<br />
li<br />
damatebiT<br />
Setanili kapitali<br />
ganekuTvneba bankis aqcionerebs<br />
saxazino<br />
aqciebi<br />
sxva<br />
rezerv<br />
ebi<br />
gaunawilebeli<br />
mogeba jami<br />
kontrolis<br />
ar mqoneTa<br />
wili<br />
31 dekemberi, 2008 31,253 468,732 (2,018) 26,201 141,491 665,659 53,190 718,849<br />
sul sruli Semosavali (danakargi)) – – – (6,061) (92,641) (98,702) (7,538) (106,240)<br />
gadafasebis rezervis cveTa,<br />
gadasaxadebis gaTvaliswinebiT<br />
wilobrivi gadaxdebis Sedegad<br />
– – – (3,377) 3,377 – – –<br />
warmoqmnili aqciebis zrda<br />
(SeniSvna 21)<br />
53 2,523 153 – – 2,729 – 2,729<br />
aqciis SeTavazebis xarjebis<br />
koreqtireba<br />
– 306 – – – 306 – 306<br />
Sedgenili finansuri instrumentis<br />
kapitalis komponenti<br />
arsebul Svilobil kompaniebSi<br />
– 9,769 – – – 9,769 – 9,769<br />
arasakontrolo paketis mflobeli<br />
aqcionerebis mier damatebiTi<br />
wilebis SeZena<br />
Svilobili kompaniis SeZeniT<br />
– – – – (6,064) (6,064) (1,479) (7,543)<br />
gamowveuli arasakontrolo<br />
paketis warmoqmna<br />
ara-sakontrolo paketis mflobelTa<br />
– – – 7,624 – 7,624 (24,730) (17,106)<br />
wili warmoqmnili Svilobili<br />
kompaniis SeZenis Sedegad<br />
– – – – – – 16 16<br />
saxazino aqciebis gayidva – 1,154 642 – – 1,796 – 1,796<br />
sazaxino aqciebis Sesyidva – (3,705) (454) – – (4,159) – (4,159)<br />
31 dekemberi, 2009 31,306 478,779 (1,677) 24,387 46,163 578,958 19,459 598,417<br />
sul sruli Semosavali – – – 7,942 81,888 89,830 588 90,418<br />
gadafasebis rezervis cveTa,<br />
gadasaxadebis gaTvaliswinebiT<br />
wilobrivi gadaxdebis Sedegad<br />
– – – (2,263) 2,263 – – –<br />
warmoqmnili aqciebis zrda<br />
(SeniSvna 21)<br />
arsebul Svilobil kompaniebSi<br />
39 8,497 610 – – 9,146 – 9,146<br />
arasakontrolo paketis mflobeli<br />
aqcionerebis mier damatebiTi<br />
wilebis SeZena<br />
– – – – – – 11,973 11,973<br />
arsebul Svilobi kompaniebSi<br />
arasakontrolo paketis SeZena<br />
Svilobili kompaniis SeZeniT<br />
– – – (3,250) – (3,250) (6,854) (10,104)<br />
gamowveuli arasakontrolo<br />
paketis warmoqmna<br />
– – – – – – 3,925 3,925<br />
saxazino aqciebis gayidva – 7,104 448 – – 7,552 – 7,552<br />
saxazino aqciebis Sesyidva – (17,095) (891) – – (17,986) – (17,986)<br />
31 dekemberi, 2010w 31,345 477,285 (1,510) 26,816 130,314 664,250 29,091 693,341<br />
sul sruli Semosavali (danakargi) – – – (9,208) 130,253 121,045 (4,918) 116,127<br />
gadafasebis rezervis cveTa,<br />
gadasaxadebis gaTvaliswinebiT<br />
wilobrivi gadaxdebis Sedegad<br />
– – – (3,190) 3,190 – – –<br />
warmoqmnili aqciebis zrda<br />
(SeniSvna 21))<br />
wilobrivi gadaxdebis Sedegad<br />
33 2,716 148 – – 2,897 – 2,897<br />
warmoqmnili aqciebis zrda<br />
(SeniSvna 21)<br />
1,500 – (1,500) – – – – –<br />
bankis aqcionerebis dividendebi<br />
(SeniSvna 21))<br />
– – – – (9,169) (9,169) – (9,169)<br />
arsebul Svilobi kompaniebSi<br />
arasakontrolo paketis SeZena<br />
Svilobili kompaniis SeZeniT<br />
– – – 60 – 60 2,453 2,513<br />
gamowveuli arasakontrolo<br />
paketis warmoqmna<br />
– – – – – – 13,447 13,447<br />
saxazino aqciebis gayidva – 26,777 1,268 – – 28,045 – 28,045<br />
saxazino aqciebis Sesyidva – (33,046) (1,552) – – (34,598) – (34,598)<br />
31 dekemberi, <strong>2011</strong>w 32,878 473,732 (3,146) 14,478 254,588 772,530 40,073 812,603<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
6<br />
sul<br />
kapita<br />
li
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
fuladi nakadebis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
fuladi nakadebi saoperacio saqmianobidan<br />
miRebuli procenti 494,782 412,407 377,043<br />
gadaxdili procenti (244,478) (194,622) (205,054)<br />
miRebuli gasamrjelo da sakomisio 93,541 74,265 64,599<br />
gadaxdili gasamrjelo da sakomisio (18,204) (10,845) (9,574)<br />
savaWro fasiani qaRaldebidan wminda realizebuli mogeba<br />
(zarali)<br />
(236) 2,267 587<br />
ucxouri sainvesticio fasiani qaRldebidan wminda realizebuli<br />
1,721 789 174<br />
mogeba<br />
ucxouri valutis vaWrobidan wminda realizebuli mogeba<br />
Camowerili Tanxebis aRdgena (klientebze gacemuli sesxebi da<br />
45,694 33,651 25,945<br />
finansuri ijaridan misaRebi Tanxebi) Recoveries of previously 9, 10 28,849 42,739 32,579<br />
written off loans to customers and finance lease receivables<br />
miRebuli sadazRvevo premiebi 46,070 46,159 31,319<br />
anazRaurebuli sadazRvevo moTxovnebi (26,106) (32,007) (16,801)<br />
sxva miRebuli saoperacio Semosavali 35,551 9,483 22,022<br />
gadaxdili xelfasebi da TanamSromelTa sxva Semosavali (100,500) (93,870) (88,365)<br />
gadaxdili saerTo, administraciuli da saoperacio xarji (72,246) (71,872) (80,026)<br />
fuladi nakadebi saoperacio saqmianobidan saoperacio<br />
aqtivebsa da valdebulebebSi cvlilebebamde 284,438 218,544 154,448<br />
wminda (zrda) kleba saoperacio aqtivebSi<br />
moTxovnebi sakredito dawesebulebebis mimarT (179,682) (45,090 ) 14,933<br />
klientebze gacemuli sesxebi (239,413) (813,482) 239,093<br />
moTxovnebi finansuri ijaridan (49,095) 8,252 12,448<br />
winaswari gadaxdebi da sxva aqtivebi (63,668) 100 (28,696)<br />
wminda (zrda) kleba saoperacio valdebulebebSi<br />
valdebulebebi sakredito dawesebulebebis winaSe (213,068) 190,994 (276,916)<br />
valdebulebebi meanabreTa winaSe 708,242 731,184 81,713<br />
sxva valdebulebebi (32,707) 21,981 455<br />
wminda fuladi nakadebi saoperacio saqmianobebidan (saoperacio<br />
saqmianobaSi) mogebis gadasaxadis gadaxdamde 215,047 312,483 197,478<br />
gadaxdili mogebis gadasaxadi (7,000) (3,144) (1,275)<br />
wminda fuladi nakadebi saoperacio saqmianobebidan 208,047 309,339 196,203<br />
fuladi nakadebi sainvesticio saqmianobidan<br />
Svilobili kompaniebis SeZena, miRebuli naRdi fulis<br />
gamoklebiT<br />
5 408 (139) (2,970)<br />
Svilobili kompaniis gayidvidan Semosavali 8,747 – –<br />
sainvesticio fasiani qaRaldebis gayidvidan Semosavlebi:<br />
gasayidad arsebuli<br />
20,625 1,518 25,323<br />
sainvesticio fasiani qaRaldebis Sesyidva::<br />
gasayidad arsebuli<br />
(138,529) – –<br />
sainvesticio fasiani qaRaldebis Sesyidva :<br />
– (28,769) (226,804)<br />
dafarvamde Senaxuli<br />
mokavSire sawarmoTa investiciebis gayidvidan Semosavlebi 12 332 – 24<br />
sainvesticio qonebis SeZena 13 – – (495)<br />
Semosavali sainvesticio qonebis gayidvidan 13 7,889 5,490 755<br />
ZiriTadi saSualebebis da aramaterialuri aqtivebis<br />
– 13,312 3,404<br />
gayidva<br />
ZiriTadi saSualebebis da aramaterialuri aqtivebis SeZena 14, 15 (76,239) (41,839) (27,928)<br />
sainvesticio saqmianobaSi gamoyenebuli wminda fuladi saxsrebi (176,767) (50,427) (228,691)<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
7
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
fuladi nakadebis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
fuladi nakadebi finansuri saqmianobidan<br />
gadaxdili dividendebi (9,169) – –<br />
saaqcio kapitalSi zrdidan Semosavlebi – – 306<br />
saxazino aqciebis SeZena (34,598) (17,986) (4,159)<br />
saxazino aqciebis gayidva<br />
arsebul Svilobil kompaniebis<br />
28,044 7,552 1,796<br />
arasakontrolo paketis gayidvidan<br />
Semosavlebi<br />
2,453 – –<br />
damatebiTi wilis SeZena arasakontrolo<br />
paketis mqone aqcionerebis mier<br />
– 11,973 (1,479)<br />
damatebiTi wilis SeZena arsebul<br />
– (6,854) (24,730)<br />
Svilobil kompaniebSi<br />
wminda fuladi nakadebi finansur<br />
(saqmianobaSi) saqmianobidan<br />
savaluto kursis efeqti fulsa da fulis<br />
eqvivalentebze<br />
fulisa da fulis eqvivalentebis wminda<br />
zrda (kleba)<br />
fuli da fulis eqvivalentebi, wlis<br />
dasawyisSi<br />
fuli da fulis eqvivalentebi, wlis<br />
bolos<br />
(13,270) (5,315) (28,266)<br />
(863) 98 2,822<br />
17,147 253,695 (57,932)<br />
7 611,584 357,889 415,821<br />
7 628,731 611,584 357,889<br />
TandarTuli SeniSvnebi gverdebze 8-94 warmoadgens winamdebare konsolidirebuli finansuri<br />
angariSgebis ganuyofel nawils<br />
8
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
1. ZiriTadi saqmianoba<br />
ss `saqarTvelos banki~ (`banki~) dafuZnda 1994 wlis 21 oqtombers, saaqcio sazogadoebis<br />
saxiT (`ss~), saqarTvelos kanonmdeblobis Sesabamisad. banki adre cnobili iyo, rogorc<br />
saxelmwifo banki `binsocbanki~. banki funqcionirebs saqarTvelos erovnuli bankis<br />
(`seb~; saqarTvelos centraluri banki) mier 1994 wlis 15 dekembers gacemuli zogadi<br />
sabanko licenziis safuZvelze. banki aris saqarTveloSi, ukrainaSi, belorusiaSi da<br />
kviprosSi, registrirebuli kompaniaTa jgufis (`jgufi~) saTavo sawarmo. misi umTavresi<br />
saqmianobaa sabanko, salizingo, sadazRvevo, sabrokero saqmianobebi, aqtivebisa da<br />
qonebis marTvis momsaxurebis gaweva korporaciuli da individualuri klientebisaTvis.<br />
jgufis Semadgeneli kompaniebis sia mocemulia me-2 SeniSvnaSi. banki warmoadgens jgufis<br />
mTavar saoperacio erTeuls da angariSvaldebulia jgufis umetes saqmianobaze<br />
banki sazogadoebisgan iRebs depozitebs, gascems kredits, axorcielebs gadaricxvebs<br />
rogorc saqarTvelos farglebSi, ise mis farglebs gareT, awarmoebs valutis gacvlas.<br />
misi saTao ofisi mdebareobs saqarTveloSi, TbilisSi. <strong>2011</strong> wlis 31 dekembris<br />
mdgomareobiT, banks aqvs 158 servis centri saqarTvelos yvela did qalaqSi (2010 wlis 31<br />
dekemberi: 142, 2009 wlis 31 dekemberi: 141). bankis registrirebuli iuridiuli misamarTia:<br />
saqarTvelo, Tbilisi, 0105, puSkinis quCa #3.<br />
<strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris mdgomareobiT, qvemoT CamoTvlili aqcionerebi<br />
flobdnen bankis gamoSvebuli aqciebis 4%-ze mets. danarCeni aqcionerebi<br />
individualurad flobdnen gamoSvebuli aqciebis 4%-ze naklebs.<br />
aqcioneri<br />
31 dekemberi<br />
<strong>2011</strong>, %<br />
31 dekemberi<br />
2010, %<br />
31 dekemberi<br />
2009, %<br />
Bank of New York (Nominees), Limited 91.45% 90.50% 88.86%<br />
East Capital Financial Institutions 4.16% 4.36% 4.36%<br />
sxvebi (cal-calke 4%-ze naklebi) 4.39% 5.14% 6.78%<br />
sul 100.00% 100.00% 100.00%<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, sameTvalyureo sabWos da direqtorTa sabWos<br />
wevrebi sakuTrebaSi flobdnen bankis 474,246 aqciasa da globaluri sadepozito<br />
sertifikatis (“GDRs”) (an 1,44%; 2010 aqcia da 1.43%; 2009: 612,962 aqcia da GDRs an .96%,).<br />
sameTvalyureo sabWos da direqtorTa sabWos wevrebis wilebis gadanawileba Semdegia:<br />
aqcionerebi<br />
31 dekemberi<br />
<strong>2011</strong> flobili<br />
aqciebi da<br />
globaluri<br />
sadepozito<br />
sertifikatebi<br />
31 dekemberi<br />
2010, flobili<br />
aqciebi da<br />
globaluri<br />
sadepozito<br />
sertifikatebi<br />
31 dekemberi<br />
2009, flobili<br />
aqciebi da<br />
globaluri<br />
sadepozito<br />
sertifikatebi<br />
irakli gilauri 194,379 200,379 216,230<br />
alan hirsti 60,434 56,311 46,772<br />
sulxan gvalia 58,638 60,638 136,049<br />
avTo namiCeiSvili 39,823 34,823 29,999<br />
kaxa kiknaveliZe 26,337 22,509 15,027<br />
daviT morisoni 20,357 15,351 7,342<br />
nil janini 15,729 3,945 –<br />
giorgi WilaZe 14,000 14,333 6,333<br />
mixeil gomarTeli 10,634 10,634 9,916<br />
al briCi 10,279 6,527 –<br />
arCil gaCeCilaze 10,000 3,700 –<br />
vasil reviSvili* 5,908 – –<br />
ian heigi 5,112 1,578 –<br />
hana loikaneni 2,616 – –<br />
irakli burdilaZe – 17,504 23,035<br />
nikoloz enuqiZe** – – 122,259<br />
sul 474,246 448,232 612,962<br />
9
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
1. ZiriTadi saqmianoba (gagrZeleba)<br />
<strong>2011</strong> wlis 31 dekembers 330,973 cali SeuzRudavi (“GDR”), (xelmisavdomi gasayidad),<br />
romelsac flobdnen mmarTveli sabWos wevrebi Sedgeboda Semdegisgan: (2010 wels: 292,395,<br />
da 2009 wels: 419,814):<br />
mmarTveli sabWos wevrebi 31 dekemb. <strong>2011</strong> 31 dekemb 2010 31 dekemb 2009<br />
irakli gilauri 192,792 198,792 214,643<br />
sulxan gvalia 58,638 13,801 13,999<br />
avTo namiCeiSvili 39,001 34,001 29,999<br />
giorgi WilaZe 14,000 14,333 6,333<br />
mixeil gomarTeli 10,634 10,634 9,916<br />
arCil gaCeCilaZe 10,000 3,700 –<br />
vasil reviSvili 5,908 – –<br />
irakli burdilaZe – 17,134 22,665<br />
nikoloz enuqiZe** – – 122,259<br />
sul 330,973 292,395 419,814<br />
* dainiSna mmarTveli sabWos wevrad <strong>2011</strong> wlis 3 maiss<br />
sakuTrebaSi arsebuli aqciebis garda, mmarTveli sabWos wevrebs mieniWaT 143,500<br />
globaluri sadepozito sertifikati (“GDR”) <strong>2011</strong> wels (2010: 1,290,711, 2009: 463,912<br />
sameTvalyureo sabWos da mmarTvel sabWos). 143,500 globaluri sadepozito sertifikati,<br />
romlebic gaica mmarTvel sabWoze <strong>2011</strong> wels eqvemdebareba orwlian uflebebs. mTlianad<br />
1,290,711-dan 915,000 aqcia (2010 wels), romelic unda gadascemoda mmarTvel sabWos<br />
eqvemdebareba 4 wlian periods da xolo danarCeni eqvemdebare samwlian periods.<br />
2. momzadebis safuZveli<br />
Sesavali<br />
winamdebare konsolidirebuli finansuri angariSgeba momzadebulia finansuri<br />
angariSgebis saerTaSoriso standartebis Sesabamisad (`fass~).<br />
banks da saqarTveloSi dafuZnebul mis Svilobil kompaniebs kanonmdeblobiT<br />
moeTxovebaT, rom dokumentacia awarmoon da finansuri angariSgeba moamzadon larSi<br />
`fass~-s Sesabamisad, maSin rodesac saqarTvelos farglebs gareT dafuZnebuli<br />
Svilobili kompaniebi Sesabamisi adgilobrivi valutebiT funqcionireben. winamdebare<br />
konsolidirebuli finansuri angariSgeba momzadebulia istoriuli Rirebulebis<br />
meTodis gamoyenebiT, garda samarTliani RirebulebiT asaxuli finansuri aqtivebisa da<br />
valdebulebebisa, gasayidad arsebuli fasiani qaRaldebisa, sainvesticio qonebisa da<br />
gadafasebuli ZiriTadi saSualebebisa.<br />
winamdebare konsolidirebuli finansuri angariSgeba warmodgenilia aTas larSi<br />
(`lari”), TiTo aqciis Rirebulebis garda, Tu sxvagvarad ar iqna miTiTebuli<br />
10
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
2. momzadebis safuZveli (gagrZeleba)<br />
Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgeba <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris<br />
mdgomareobiT moicavs Semdeg pirdapir da arapirdapir Svilobil kompaniebs:<br />
Svilobili kompaniebi<br />
sakuTreba / xmis<br />
ufleba %<br />
31<br />
dekemb<br />
<strong>2011</strong><br />
31<br />
dekemb<br />
2010<br />
31<br />
dekemb<br />
2009<br />
registraciis<br />
qveyana saqmianoba<br />
registraciis<br />
TariRi<br />
SeZenis<br />
TariRi<br />
ss banki perSi (yofili ss biji banki) (i) 19.4% 99.4% 99.4% ukraina sabanko 26/01/1994 1/10/2007<br />
`valimedi~ unitaruli sawarmo (adre<br />
Sps)<br />
(a) 100.0% 100.0% belorus sainvesticio 14/09/2000 3/06/2008<br />
⇒ prosqeil em, UE – (b) 100.0% belorus biznes momsaxureba 15/05/2003 4/12/2009<br />
ss bi ji kapitali (saqarTvelo) (adre<br />
cnobili rogorc `galt end<br />
TaggarT siqiuriTis”)<br />
100.0% 100.0% 100.0% saqarTvelo<br />
sabrokero da<br />
aqtivebis marTva<br />
19/12/1995 28/12/2004<br />
⇒ benderloq invesTmenTs limiTed 100.0% 100.0% 100.0% kviprosi investiciebi 12/05/2009 13/10/2009<br />
⇒ Sps `bi ji Teqs edvaisori” 100.0% 100.0% 100.0% saqarTvelo<br />
sagadasaxado<br />
konsultacia<br />
25/09/2007 –<br />
⇒ Sps bi ji qomodiTis (saqarTvelo (c) 100.0% 100.0% saqarTvelo saqonliT vaWroba 16/04/2009 –<br />
⇒ Sps bi ji qomodiTis (ukraina) 100.0% 100.0% 100.0% ukraina saqonliT vaWroba 24/11/2009 –<br />
⇒ `galt end Taggart holdingz<br />
limiTed~<br />
100.0% 100.0% 100.0% kviprosi investicia 3/07/2006 –<br />
⇒ bi ji Treiding limiTed 100.0% 100.0% 100.0% kviprosi investicia 26/03/2007 –<br />
⇒ ss `galt end TaggarT siqiuriTis,<br />
es-ei~ (moldova)<br />
– (d) 95.1% moldova investicia 7/07/2008 –<br />
⇒ Sps bi ji kapital (ukraina), Sps 100.0% 100.0% 100.0% ukraina sabrokero 23/10/2006 –<br />
⇒ Sps bi ji kapital (belorusia), Sps 100.0% 100.0% 100.0% belorus sabrokero 19/02/2008 –<br />
⇒ bruqsbi invesTmenTs limiTedi 100.0% 100.0% 100.0% kviprosi investicia 4/03/2008 18/06/2008<br />
⇒ ss beloruski narodni bank 79.99% 79.99% 99.98% belorus sabanko 16/04/1992 3/06/2008<br />
⇒ Sps bi en bi lizingi 99.9% 99.9% 76.0% belorus lizingi 30/03/2006 3/06/2008<br />
ss sadazRvevo kompania aldagi bisiai 100.0% 100.0% 100.0% saqarTvelo dazRveva 22/06/2007 –<br />
⇒ biznes centri yazbegi, Sps 100.0% – – saqarTvelo sxvadasxva 22/06/2010 1/10/<strong>2011</strong><br />
⇒ ss Cemi ojaxis klinika 51.0% 100.0% 100.0% saqarTvelo jandacva 3/10/2005 –<br />
⇒ quTaisis ss wm. nikolozis<br />
saxelobis qirurgiuli centri<br />
55.0% 55.0% 55.0% saqarTvelo samed. momsaxur 3/11/2000 20/05/2008<br />
⇒ quTaisis regionuli klinikuri<br />
saavadmyofo, Sps<br />
100.0% 100.0% – saqarTvelo samed. momsaxur 19/07/2010 1/10/2010<br />
⇒ ss zugdidis mravalprofiluri<br />
klinikuri saavadmyofo<br />
`respublika’<br />
100.0% – – saqarTvelo samed. momsaxur 11/06/1998 29/11/<strong>2011</strong><br />
⇒ Sps quTaisis dedaTa da<br />
bavSvTa mkurnalobisa da<br />
diagnostikuri centri<br />
66.7% – – saqarTvelo samed. momsaxur 05/05/2003 29/11/<strong>2011</strong><br />
⇒ ss Cxorowyus regionuli<br />
centraluri saavamdmyofo<br />
100.0% – – saqarTvelo samed. momsaxur 30/11/1999 29/11/<strong>2011</strong><br />
⇒ akademikos z. cxakaias sax.<br />
dasavleT saqarTvelos<br />
intervenciuli medicinis<br />
erovnuli centri, Sps<br />
66.7% – – saqarTvelo samed. momsaxur 15/10/2004 09/12/<strong>2011</strong><br />
⇒ e.k. fifias saxelobis<br />
walenjixis centraluri<br />
saavadmyofo, Sps<br />
100.0% – – saqarTvelo samed. momsaxur 01/09/1999 09/12/<strong>2011</strong><br />
⇒ marTvilis mraval-profiruli<br />
saavadmyofo, Sps<br />
100.0% – – saqarTvelo samed. momsaxur 17/03/2000 09/12/<strong>2011</strong><br />
⇒ abaSis ambulatoriuli<br />
poliklinika, Sps<br />
100.0% – – saqarTvelo samed. momsaxur 16/03/2000 09/12/<strong>2011</strong><br />
⇒ wyaltubos regionuli<br />
saavadmyofi, Sps<br />
66.7% – – saqarTvelo samed. momsaxur 29/09/1999 09/12/<strong>2011</strong><br />
⇒ xobis centraluri raionuli<br />
klinika, Sps<br />
100.0% – – saqarTvelo samed. momsaxur 13/07/2000 09/12/<strong>2011</strong><br />
saqarTvelos lizingis kompania, Sps 100.0% 100.0% 100.0% saqarTvelo lizingi 29/10/2001 31/12/2004<br />
⇒ ss di bi el.ji – (e) 100.0% saqarTvelo investicia 23/04/2007 –<br />
⇒ ss di bi el kapitali – (e) 100.0% saqarTvelo sabrokero 27/04/2007 –<br />
ss ji-si holdingzi (adre Sps) 100.0% 100.0% 100.0% saqarTvelo ianvesticio 29/10/2007 –<br />
⇒ Sps ji-si ukraina – (d) 100.0% ukraina baraT. damuSaveba 30/07/2008 –<br />
⇒ ss jorjian qardi 71.78% 71.78% 55.8% saqarTvelo baraT. damuSaveba 17/01/1997 20/10/2004<br />
⇒ Sps direqt debit jorjia 100.0% 100.0% 100.0% saqarTvelo<br />
eleqtronuli<br />
gadaxdis sams.<br />
7/03/2006 –<br />
⇒ metronet, Sps 100.0% 100.0% 100.0% saqarTvelo<br />
komunik. momsax.<br />
23/04/2007 –<br />
ss `liberTi konsumeri~ 67.08% 65.3% 65.3% saqarTvelo investicia 24/05/2006 –<br />
⇒ ss `Teliani veli” 51.14% 52.33% 27.19% saqarTvelo meRvineoba 30/06/2000 28/02/2007<br />
11
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
⇒ Sps `Teliani Treiding”<br />
(saqarTvelo)<br />
100.0% 100.0% – saqarTvelo distribucia 10/01/2006 27/03/2007<br />
⇒ Sps `Teliani Treiding”<br />
(ukraina)<br />
100.0% 100.0% – ukraina distribucia 03/10/2006 31/12/2007<br />
⇒ Sps `le kavkas” 100.0% 100.0% – saqarTvelo koniakis sawar. 23/09/2006 20/03/2007<br />
⇒ Sps `kupa” 70.0% 70.0% – saqarTvelo xis kasrebis saw. 12/10/2006 20/03/2007<br />
⇒ ss `sb auTdor end indori~ – (f) 100.0% saqarTvelo reklamireba 9/06/2006 –<br />
⇒ ss `interturi~ 97.02% 97.02% 83.6% saqarTvelo samogzauro saag. 29/03/1996 25/04/2006<br />
⇒ Sps `interturi~ ukraina (a) 100.0% – ukraina samogzauro saag. 19/02/2010 –<br />
⇒ Sps `holidei Treveli~ 100.0% 100.0% 100.0% saqarTvelo samogzauro saag. 11/02/2005 4/09/2006<br />
⇒ ss `fraim fitnesi~ 100.0% 100.0% 100.0% saqarTvelo fitness centri 3/07/2006 –<br />
⇒ Sps `planeta forte” 51.0% 51.0% 51.0% saqarTvelo gazeTis savaWro 31/10/1995 1/01/2009<br />
ss sibi real isTeiT<br />
100.0% 100.0% 61.4% saqarTvelo uZravi qoneba 27/09/2006 –<br />
⇒ kavkasus avtohauz, Sps 100.0% – – saqarTvelo uZravi qoneba 29/03/<strong>2011</strong> –<br />
⇒ TamaraSvili 13, Sps 100.0% – – saqarTvelo uZravi qoneba 03/11/<strong>2011</strong> –<br />
ss `galt end Taggart holdingz<br />
(saqarTvelo)”<br />
100.0% 100.0% 100.0% saqarTvelo investicia 4/11/2008 –<br />
⇒ ss `klubi 24” (b) – (g) 100.0% saqarTvelo garToba 27/11/2007 –<br />
⇒ Sps ~metro servis +” 100.0% 100.0% 100.0% saqarTvelo biznes momsaxureba 10/05/2006 –<br />
⇒ Sps `jorjia fainanSial<br />
invesTmenTs”<br />
100.0% 100.0% 100.0% israeli<br />
informaciis<br />
gaziareba da<br />
marketinguli kvleva<br />
9/02/2009 –<br />
⇒ Sps `uZravi qonebis sabrokero<br />
kompania “presto”<br />
– (g) 100.0% saqarTvelo<br />
uZravi qonebis<br />
sabrokero<br />
16/11/2007 –<br />
⇒ ss ~sb imobiliare” – (g) 100.0% saqarTvelo<br />
uZravi qoneba,<br />
mSenebloba<br />
12/03/2008 –<br />
⇒ ss `sb iberia” – (h) 100.0% saqarTvelo<br />
uZravi qoneba,<br />
mSenebloba<br />
13/12/2007 19/08/2009<br />
⇒ ss `sb iberia 2” – (h) 100.0% saqarTvelo<br />
uZravi qoneba,<br />
mSenebloba<br />
28/03/2008 19/08/2009<br />
⇒ saqarTvel;os bankis<br />
warmomadgenloba Uk limiTed<br />
100.0% 100.0% –<br />
gaerT.<br />
samefo<br />
informaciis<br />
gaziareba da<br />
marketinguli kvleva<br />
17/08/2010 –<br />
⇒ Sps profesiul kalaTburTelTa<br />
klubi `dinamo Tbilisi”<br />
100.0% – – saqarTvelo investicia 01/10/<strong>2011</strong> –<br />
ss `saqarTvelos fasiani qaRaldebis<br />
gaerTianebuli registratori<br />
100.0% 100.0% 100.0% saqarTvelo registratura 29/05/2006 –<br />
(a) aRar aris jgufis Svilobili kompania, <strong>2011</strong> wels misi gayidvis gamo<br />
(b) aRar aris jgufis Svilobili kompania, 2010 wels misi gayidvis gamo<br />
(c) biji qomodiTis (jorjia) Seerwya ss biji kapitals <strong>2011</strong> wels.<br />
(d) aRar aris jgufis Svilobili kompania, 2010 wels misi likvidaciis gamo<br />
(e) Seerwya Sps bi-ji kapitals (saqarTvelo) 2010 wels<br />
(f) Seerwya ss `prima fitness” 2010 wels<br />
(g) ss `klubi 24”-Si, Sps uZravi qonebis sabrokero –presto-Si da Sps sibi imobileSi investiciam Tavisi<br />
wvlili Seitana ss sibi real isTeiTis kapitalSi `galt end Taggart holdingz (saqarTvelo)”-m Tavisi<br />
investiciebi ss sb TreidSi da Sps sb transportSi, Seitana Sps `klubi 24”-is kapitalSi. es ori kompania<br />
Seerwya Sps sibi real isTeiTs 2010 wels.<br />
(h) Seerwya ss `sibi imobilaris” 2010 wels<br />
(i) aRar aris jgufis Svilobili <strong>2011</strong> wels sakontrolo paketis gayidvis gamo.<br />
3. mniSvnelovani saaRricxvo politikis mimoxilva<br />
axali an Sesworebuli standartebis da interpretaciebis miReba<br />
<strong>2011</strong> wlis 31 dekembers dasrulebuli wlisTvis jgufma miiRo Semdegi Sesworebuli<br />
`fass~ da axali `faisk“ interpretaciebi. am cvlilebebis ZiriTadi Sedegebia:<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
axali an Sesworebuli standartebis da interpretaciebis miReba (gagrZeleba)<br />
bass 32-is cvlilebebis `finansuri instrumentebis: warmodgena” uflebebis gacemis<br />
klasifikacia<br />
2009 wlis oqtomberSi, basss-m gamosca bass 32-is cvlilebebi. organizaciebma unda<br />
gamoiyenon es cvlileba 2010 wlis 1 Tebervals an Semdeg dawyebuli periodebisTvis.<br />
ufro adre gamoyeneba nebadarTulia. es cvlileba cvlis bass 32-Si miTiTebuli<br />
finansuri valdebulebebis ganmartebas, romelic exeba uflebebis gacemas da garkveul<br />
12
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
operaciebs an garantiebs rogorc kapitalis instruments. es instrumenti gamoiyeneba Tu<br />
uflebebis gacema xdeba yvela imave klasis arsebuli mflobelebis proporciulad, raTa<br />
SeZenili iqnas fiqsirebuli raodenobis sawarmos sakuTari instrumenti fiqsirebul<br />
fasad nebismier valutaSi. jgufi varaudobs, rom es cvlileba gavlenas ar moaxdens<br />
jgufis konsolidirebul finansur angariSgebaze.<br />
bass 24 `dakavSirebuli mxaris informacia“ (Sesworebuli)<br />
Sesworebuli standarti ZalaSia <strong>2011</strong> wlis 1 ianvridan. is azustebs dakavSirebuli<br />
mxaris ganmartebas, romlis mizania gaamartivos aseTi urTierTobis identifikacia da<br />
aRmofxvras mis gamoyenebasTan dakavSirebuli Seusabamobebi. Sesworebuli standarti<br />
warmogvidens mTavrobasTan dakavSirebuli organizaciisTvis gamJRavnebis moTxovnebis<br />
nawilobriv gaTavisuflebas. banki ar varaudobs raime gavlenas mis finansur<br />
mdgomareobaze. naadrevi miReba daSvebulia rogorc mTavrobasTan dakavSirebuli<br />
organizaciebisTvis nawilobrivi gaTvisuflebisTvis, aseve mTliani standartisTvis<br />
faisk 14 `minimaluri dafinansebis moTxovnebis winaswar gadaxda (Sesworebuli)”<br />
ZalaSia <strong>2011</strong> wlis 1 ianvars an Semdeg dawyebuli wlisTvis. faiski warmoadgens 14<br />
saxelmZRvanelo miTiTebas sufTa sapensio aqtivis dasafari Tanxis Sefasebis Sesaxeb.<br />
es Sesworeba uflebas aZlevs organizacias CaTvalos minimaluri dafinansebis<br />
moTxovnis winaswagadaxda aqtivad. es Sesworeba gamoiyeneba retrospeqtulad pirvel<br />
finansur angariSebSi warmodgenili adreuli periodis dasawyisis mimarT, romlis<br />
drosac organizacia iyenebda Tavdapirvel interpretacias.<br />
organizaciebma unda Seafason saWiroebs Tu ara winaswargadaxdili Tanxebi gadafasebas<br />
sapensio aqtivebis dafarvaze maTi gavlenis TvalsazrisiT. organizaciebs, romlebic<br />
mimarTvan koridorul midgomas faqtobrivi mogebebis da zaralis aRiarebis mizniT aseve<br />
dasWirdebaT dagegmili aqtivebis koridorul da dafarvis unars Soris urTierT<br />
kavSiris gaTvaliswineba. faisk 14–s raime gavlena ar mouxdenia jgufis<br />
konsolidirebul finansur angariSebze.<br />
faisk 19 `finansuri valdebulebebis likvidacia wilobrivi instrumentebiT”<br />
faisk interpretacia 19 gamoica 2009 wlis noemberSi da ZalaSia mTeli wlis<br />
ganmavlobaSi dawyebuli 2010 wlis 1 ivlisidan. interpretacia azustebs aRicxvas, roca<br />
finansuri valdebulebis pirobebi xelaxla SeTanxmdeba da uzrunvelyofs wilobriv<br />
instrumentebs kreditorebisTvis finansuri valdebulebebis mTlianad an nawilobriv<br />
likvidaciisTvis. faisk 19 savaraudod raime mniSvenlovan gavlenas ver moaxdens jgufis<br />
konsolidirebul finansur angariSgebebze.<br />
fass-ebis gaumjobeseba<br />
2010 wlis maisSi basss-ma gamoqveyna misi standartebis mesame cvlilebebis krebuli,<br />
romlis mizani iyo upirveles yovlisa Seusabamobebis aRmofxvra da formulirebis<br />
dazusteba. cvlilebebis umetesoba ZalaSia erTi wlis ganmavlobaSi dawyebuli <strong>2011</strong><br />
wlis I ianvridan. TviToeuli standartisTvis arsebobs calke gardamavali debulebebi.<br />
cvlilebebi, romlebic Setanili iqna `fass-is gaumjobesebaSi” 2010 wlis maisSi<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
gavlenas moaxdens jgufis saaRricxvo politikaze, finansur mdgomareobasa da<br />
efeqturobaze, rogorc es qvemoTaa aRwerili.<br />
• fass 3 sawarmoebis gaerTianebebi: zRudavs Sefasebis moculobis arCevans, romelic<br />
gulisxmobs imas, rom mxolod NCI komponentebiT, romlebic amJamad warmoadgens<br />
sakuTrebis uflebis wilebs, maT mflobelebs aniWebs uflebas likvidaciis<br />
SemTxvevaSi miiRon sawarmos wminda aqtivebis proporciuli wili, da romelic<br />
unda gaizomos samarTliani RirebulebiT an SeZenili sawarmos wminda aqtivebis<br />
arsebuli sakuTrebis uflebis instrumentebis proporciuli wilis mixedviT.<br />
13
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
jgufi varaudobs, rom fass 3-is sxva cvlilebebi gavlenas ver moaxdens jgufis<br />
finansur angariSgebebze..<br />
• fass 7 finansuri instrumentebi: monacmebi; gulisxmobs cvlilebebs raodenobrivi<br />
da sakredito riskis monacmebSi.<br />
• bass 34 Sualeduri finansuri angariSgeba: emateba informacia moTxovnebi<br />
garemoebebis Sesaxeb, romelic gavlenas axdens samarTlian Rirebulebaze da<br />
finansuri instrumentebis klasifikaciaze, samarTliani Rirebulebis ierarqiis<br />
doneebs Soris finansuri instrumentebis gadacemebis Sesaxeb, cvlilebebi<br />
finansuri aqtivebis klasifikaciaSi da cvlilebebi pirobiT valdebulebebsa da<br />
aqtivebSi. moTxovnili damatebiTi monacmebi warmodgenili iqneba jgufis Sualedur<br />
finansur angariSgebebSi.<br />
• fass 1-is, bass 27-is da faisk 13-is cvlilebebi gavlenas ver moaxdens jgufis<br />
sabuRaltro aRricxvis politikaze, finansur mdgomareobasa da saqmianobaze.<br />
Svilobili kompaniebi<br />
Svilobili kompaniebi, romlebSic jgufs gaaCnia xmis uflebisTvis saWiro wilis<br />
naxevarze meti, an sxvagvarad gaaCnia ufleba ganaxorcielos am Svilobili kompaniebis<br />
operaciebis kontroli, warmoadgenen konsolidirebul sawarmoebs. Svilobili kompaniebi<br />
konsolidirebulad miiCneva kontrolis uflebis warmoSobidan. Svilobil kompaniebs<br />
aRar gaaCniaT aRniSnuli statusi kontrolis uflebamosilebis Sewyvetisas. jgufis<br />
yvela Sida operacia, naSTebi da ararealizebuli mogeba jgufis kompaniebs Soris<br />
operaciebidan iqviTeba. ararealizebuli zarali aseve iqviTeba im SemTxvevis garda,<br />
rodesac operacia iZleva gadacemuli aqtivis gaufasurebis safuZvels. aucileblobidan<br />
gamomdinare Svilobili kompaniebis sabuRaltro wesebi Seicvala, raTa isini<br />
SesabamisobaSi yofiliyo jgufis mier aRiarebul wesebTan.<br />
sawarmoebis gaerTianeba 2010 wlis 1 ianvridan<br />
sawarmoebis gaerTianebisas gamoiyeneba SeZenis meTodi. SeZenis Rirebuleba fasdeba<br />
rogorc SeZenis dRes samarTliani RirebulebiT gadacemuli, Sefasebuli mTliani<br />
uzrunvelyofa da SeZenil sawarmoSi nebismieri arasakontrolo wilis moculoba.<br />
TviToeuli gaerTinebis SemTxvevaSi jgufi afasebs SeZenil sawarmoSi arasakontrolo<br />
wils samarTliani Rirebulebis an SeZenil sawarmos wmida aqtivebis poroporciuli<br />
wilis mixedviT. warmoqmnili SeZenis xarjebi warmoadgens fass.<br />
roca jgufi SeiZens sawarmos, is afasebs finansur aqtivebs da valdebulebebs,<br />
romlebic navaraudevia SeZenis TariRisTvis savaraudo klasifikaciisTvis sakontraqto<br />
pirobebis, ekonomikuri garemoebebisa da potenciuri pirobebis Sesabamisad. amaSi Sedis<br />
SeZenili sawarmos mier kontraqtebSi Cadebuli warmoebuli funqciebis gancalkeveba.<br />
Tu sawarmoebis gaerTianeba xorcieldeba etapobrivad, SeZenil sawarmoSi adre<br />
flobili kapitalSi jgufis wilebis samarTliani Rirebuleba SeZenis dRes xelaxla<br />
gadafasdeba SeZenis TariRisTvis arsebuli samarTliani RirebulebiT mogebis an<br />
zaralis saSualebiT.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
jgufis mier gadasacemi nebismieri pirobiTi gadaxda aRiarebulia SeZenis TariRisTvis<br />
samarTliani RirebulebiT. pirobiTi gadaxdis samarTliani Rirebulebis Semdgomi<br />
cvlileba, romelic CaiTvleba aqtivad an valdebulebad, aRiarebuli iqneba bass 39-is<br />
Sesabamisad mogebaSi an zaralSi an rogorc sxva mTliani Semosavlis cvlileba. Tu<br />
droebiTi gadaxda klasificirebuli iqneba rogorc kapitali, misi gadafaseba ar<br />
moxdeba manam, sanam sabolood ar moxdeba misi dafarva kapitalis farglebSi.<br />
gudvili Tavdapirvelad fasdeba TviTRirebulebiT, romelic aRemateba jgufis wminda<br />
SeZenil aqtivebsa da arsebul valdebulebebTan dakavSirebiT gadaricxul Tanxas. Tu es<br />
gaxadili Tanxa naklebia SeZenili Svilobili sawarmos wminda aqtivebis samarTlian<br />
Rirebulebaze, sxvaoba aRiarebulia mogebaSi an zaralSi. Tavdapirveli aRiarebis Semdeg<br />
gudvili fasdeba TviTRirebulebiT, gamoklebuli nebismieri dagvrovili gaufasurebiT<br />
14
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
gamowveuli zarali. gaufasurebis Semowmebis mizniT, sawaroTa gaerTinebaSi SeZenili<br />
gudvili SeZenis TariRisTvis gadaecema jgufis fuladi saxsrebis Semodinebis<br />
TviToeul ganyofilebas, romlebic varaudis mixedviT sargebels naxaven am<br />
gaerTianebiT, miuxedavad imisa SeZenili sawarmos sxva aqtivebi an valdebulebebi<br />
miekuTvneba Tu ara am ganyofilebebs.<br />
Tu gudvili warmoadgens fuladi saxsrebis Semodinebis ganyofilebis nawils da im<br />
operaciis nawils, romelic xorcieldeba am ganyofilebaSi, operaciis<br />
ganxorcielebasTan dakavSirebuli gudvili operaciis ganxorcielebisas mogebis an<br />
zaralis gansazRvrisas Setanilia operaciis sabalanso RirebulebaSi. am garemoebebSi<br />
ganxorcielebuli gudvili fasdeba ganxorcielebuli operaciis SedarebiTi<br />
RirebulebiT da fulis -warmoebis ganyofilebaSi SenarCunebuli wiliT.<br />
sawarmoTa gaerTianeba 2010 wlis 1 ianvramde<br />
zemoT aRniSnuli moTxovnebis Sedarebisas gamovlinda Semdegi gansxvavebebi:<br />
sawarmoTa gaerTianebebi ganxorcielda Sesyidvis meTodis gamoyenebiT, uSualod SeZenas<br />
mikuTvnebuli garigebis xarjebi Seadgenda SeZenis xarjebis nawils. arsakontrolo<br />
wilebi (adre cnobili rogorc arasakontrolo paketi) fasdeboda SeZenil sawarmos<br />
wminda aqtivebis proporciuli wilis mixedviT.<br />
sawarmoTa etapobrivi gaerTianebebi CaiTvala calcalke RonisZiebad. nebismieri<br />
damatebiT SeZenilma wilma gavlena ar moaxdina adre aRiarebul gudvilze.<br />
roca jgufma SeiZina gudvili, SeZenili sawarmos mier kontraqtebSi Cadebuli<br />
warmoebuli funqciebis gancalkeveba ar gadafasebula SeZenis dros, sanam sawarmoebis<br />
gaerTianebam ar gamowvia cvlileba im kontraqtis pirobebSi, romelmac mniSvnelovnad<br />
Secvala fuladi saxsrebis nakadi, da romelic sxvagvarad SeZenili iqneboda kontraqtis<br />
Sesabamisad.<br />
pirobiT gadaxdili Tanxa aRirebuli iyo, mxolod maSin, Tu jgufs hqonda arsebuli<br />
valdebuleba, ekonomikuri gadineba, da ganisazRvreboda saimedo maCveneblebiT. pirobiTi<br />
gadasaxdeli Tanxis Semdgomma koreqtirebam gavlena moaxdina gudvilze.<br />
Svilobili kompaniebis SeZena saerTo kontrolis qveS arsebuli mxareebisgan<br />
jgufis mier Svilobili kompaniis SeZenisas gamoiyeneba buRaltruli aRricxvis<br />
SesyidvaTa meTodi.<br />
saerTo kontrolis qveS gadacemuli Svilobili kompaniis aqtivebi da valdebulebebi<br />
warmodgenilia sam konsolidirebul finansur angariSgebaSi gadacemis TariRisTvis<br />
arsebuli gadacemuli sawarmos (winamorbedi) nominaluri RirebulebiT. dakavSirebuli<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
gudvili, romelic warmoadgenda winamorbedis Tavdapirveli SeZenis nawils, aseve<br />
miTiTebulia sam konsolidirebul finansur angariSgebebSi. wminda aqtivebis mTlian<br />
neto-kapitals Soris nebismieri sxvaoba, maT Soris winamorbedis gudvili, da gadaxdili<br />
Tanxa Setanilia am sam konsolidirebul angariSgebaSi aqcionerTa kapitalis<br />
koreqtirebiT.<br />
es konsolidirebuli finansuri angariSgebebi, romelbic moicavs Sesabamis monacemebs,<br />
warmodgenilia imgvarad, TiTqos Svilobili kompania SeZenili iyo jgufis mier im dRes,<br />
roca winamorbedma is Tavdapirvelad SeiZina.<br />
investiciebi mokavSire sawarmoebSi<br />
15
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
mokavSire sawarmoebi warmoadgenen sawarmoebs, sadac kompanias, rogorc wesi, gaaCnia<br />
xmis uflebis 20 dan 50%-mde an sxvagvarad aris uflebamosili iqonios mniSvnelovani<br />
gavlena kompaniaze, magram romelsac igi ar akontrolebs. investiciebi mokavSire<br />
sawarmoebSi aRiricxeba kapitalis meTodiT da aRiarebulia Tavdapirveli RirebulebiT<br />
gudvilis CaTvliT. mniSvnelovani cvlilebebi sabalanso RirebulebaSi asaxavs<br />
Sesyidvis Semdgom cvlilebebs Svilobil kompaniaSi jgufis wminda aqtivebis wilSi.<br />
mokavSire sawarmoSi jgufis mogebis an zaralis wilis aRiareba xdeba mogeba-zaralis<br />
konsolidirebul angariSgebaSi, xolo rezervebis dinamikis wilis aRiareba xdeba<br />
kapitalSi. Tumca, Tu mokavSire sawarmoSi jgufis zaralis wili tolia an metia<br />
jgufis sargebelze, jgufi ar aRiarebs Semdgom zarals, garda im SemTxvevisa, rodesac<br />
jgufi valdebulia ganaxorcielos Semdgomi gadaxdebi mokavSire sawarmoSi Tu misi<br />
saxeliT.<br />
jgufsa da mokavSire sawarmos Soris operaciebidan miRebuli ararealizebuli mogeba<br />
iqviTeba im odenobiT, ra wilsac flobs jgufi am mokavSire sawarmoSi. ararealizebuli<br />
zarali aseve iqviTeba mokavSire sawarmoSi jgufis wilis Sesabamisad, an Tu ar<br />
arsebobs gadacemuli aqtivis gaufasurebis safuZveli.<br />
finansuri aqtivebi<br />
Tavdapirveli aRiareba<br />
bass 39-is Sesabamisad, finansuri aqtivebi klasificirebulia samarTliani RirebulebiT<br />
mogeba-zaralis angariSgebis gavliT, sesxebad da moTxovnebad, vadamde flobil<br />
investiciebad an gasayidad arsebul finansur aqtivebad. finansuri aqtivebis<br />
Tavdapirveli aRiarebisas, maTi aRricxva xdeba samarTliani RirebulebiT, rasac emateba<br />
uSualod garigebasTan dakavSirebuli xarjebi mxolod im investiciebisaTvis, romlebic<br />
ar aisaxeba samarTliani RirebulebiT mogeba-zaralis angariSgebis gavliT. jgufi<br />
gansazRvravs finansuri aqtivebis klasifikacias Tavdapirveli aRiarebis Semdgom.<br />
aRiarebis TariRi<br />
rogorc wesi, finansuri aqtivebis gayidvebisa da Sesyidvebis aRiareba xdeba savaWro<br />
operaciis dRes, anu im TariRiT, rodesac jgufi Seisyidis aqtivs. Cveulebriv, finansuri<br />
aqtivebis Sesyidva da gayidva iseTi operaciebia, romlebic moiTxoven aqtivis mitanas<br />
daniSnulebis punqtamde kanonmdeblobiT Tu sabazro pirobebiT regulirebad periodSi.<br />
finansuri aqtivebi samarTliani RirebulebiT mogeba-zaralis angariSgebis saSualebiT<br />
savaWrod flobili finansuri aqtivebi Sesulia kategoriaSi "finansuri aqtivebi<br />
samarTliani RirebulebiT mogeba-zaralis angariSgebis gavliT". finansuri aqtivebi<br />
klasificirebulia rogorc savaWrod flobili im SemTxvevaSi, Tu isini unda gaiyidos<br />
axlo momavalSi. warmoebuli finansuri instrumentebi agreTve klasificirdeba rogorc<br />
savaWrod flobili, Tu isini ar ganekuTvneba efeqturi hejirebis instrumentebs.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
savaWrod flobili finansuri aqtivebidan mogeba-zarali aisaxeba mogeba-zaralis<br />
konsolidirebul angariSgebaSi.<br />
dafarvis vadamde flobili investiciebi<br />
finansuri aqtivebi, romlebic ar warmoadgenen warmoebul finansur instrumentebs da<br />
gaaCniaT fiqsirebuli an gansazRvradi dafarvebis grafiki da fiqsirebuli vada,<br />
klasificirdebian rogorc dafarvis vadamde flobili fasiani qaRaldebi, rodesac<br />
jgufs Seswevs maTi vadamde flobis unari. aRniSnuli gansazRvreba ar moicavs<br />
ganusazRvreli vadis mqone investiciebs. dafarvis vadamde flobili investicibi<br />
aRiricxeba amortizebuli RirebulebiT. amortizebuli Rirebuleba gamoiangariSeba<br />
16
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
rogorc Tavdapirvelad aRiarebul Tanxas gamoklebuli yvela Semdgomi dafarva, rasac<br />
emateba an akldeba akumulirebuli amortizacia, romelic gamoiangariSeba efeqturi<br />
saprocento ganakveTis meTodiT Tavdapirvelad aRiarebul Tanxasa da vadis amowurvisas<br />
arsebul Tanxas Soris sxvaobasTan mimarTebaSi. es gamoTvla moicavs nebismier<br />
gasamrjelosa da miRebul Tu gadaxdil Tanxebs mxareebs Soris xelSekrulebiT,<br />
romliTac gansazRvrulia efeqturi saprocento ganakveTi, operaciis sakomisio da sxva<br />
premiebi Tu fasdaklebebi. amortizirebuli RirebulebiT aRricxuli investiciebisaTvis,<br />
mogebisa da zaralis aRiareba xdeba mogeba-zaralis konsolidirebul angariSgebaSi,<br />
rodesac xdeba investiciis Camowera, an investicia ufasurdeba, agreTve cveTis procesSi.<br />
sesxebi da moTxovnebi<br />
sesxebi da moTxovnebi arawarmoebuli finansuri aqtivebia, romelTac gaaCniaT<br />
fiqsirebuli an gansazRvruli gadasaxadi da romelTa kotireba ar xdeba bazarze. isini<br />
ar klasificirdeba rogorc savaWro fasiani qaRaldebi, ar ganisazRvreba rogorc<br />
gasayidad arsebuli fasiani qaRaldebi da ar gamoiyeneba mokle periodSi gayidvis<br />
mizniT. aseTi aqtivebi aRiricxeba amortizebuli RirebulebiT, efeqturi saprocento<br />
ganakveTis meTodis gamoyenebiT. mogebisa da zaralis aRiareba mogeba-zaralis<br />
konsolidirebul angariSgebaSi xdeba sesxisa da moTxovnis Camowerisas, gaufasurebisas,<br />
aseve amortizaciis procesSi.<br />
gasayidad arsebuli finansuri aqtivebi<br />
gasayidad arsebuli finansuri aqtivebi is arawarmoebuli finansuri aqtivebia, romlebic<br />
gansazRvrulia gasayidad arsebul finansur aqtivebad da ar aris gaTvaliswinebuli<br />
zemoTaRniSnul sam kategoriaSi. Tavdapirveli aRiarebis Semdgom, gasayidad arsebuli<br />
finansuri aqtivebis Sefaseba xdeba samarTliani RirebulebiT, mogebisa da zaralis<br />
calkeul komponentad aRiarebiT kapitalSi, investiciis Camoweramde Tu gaufasurebamde,<br />
rodesac kapitalSi aRricxuli jamuri mogeba Tu zarali aRiricxeba mogeba-zaralis<br />
konsolidirebul angariSgebaSi. Tumca, efeqturi saprocento ganakveTis meTodiT<br />
daangariSebuli saprocento ganakveTis aRiareba xdeba mogeba-zaralis konsolidirebul<br />
angariSgebaSi.<br />
samarTliani Rirebulebis gansazRvra<br />
finansur bazarze gasayidad arsebuli investiciebis samarTliani Rirebuleba balansis<br />
Sedgenis TariRisaTvis ganisazRvreba kotirebuli sabazro fasdadebiT SeTavazebis<br />
fasiT grZel poziciaze da moTxovnis fasiT mokle poziciaze, saoperacio xarjis<br />
gamoklebis gareSe, balansis Sedgenis dRis bolosaTvis.<br />
investiciebisaTvis, romelTa sabazro pirobebTan Sedarebac ver xerxdeba, samarTliani<br />
Rirebuleba ganisazRvreba saTanado Sefasebis meTodis gamoyenebiT. Sefasebis meTodi<br />
moicavs samarTliani pirobebiT warmoebul sabazro garigebebs, romlebic<br />
gamomdinareobs nebayoflobiTi operaciebidan, likvidaciidan Tu gayidvebidan,<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
analogiuri instrumentebis sabazro fasebze, diskontirebul fulad nakadebze da sxva<br />
Sefasebis modelebze dayrdnobiT<br />
gaqviTva<br />
finansuri aqtivebisa da valdebulebebis gaqviTva da maTi wminda TanxiT sabalanso<br />
angariSgebaSi asaxva xdeba maSin, rodesac arsebobs Sesabamisi Tanxebis gaqviTvis<br />
iuridiuli ufleba da maTi wminda saxiT dafarvis ganzraxva, an ganzraxva, moxdes<br />
aqtivis realizacia da valdebulebis myisieri dafarva<br />
fuli da fulis eqvivalentebi<br />
17
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
fuli da fulis eqvivalentebi Sedgeba naRdi fulis, moTxovnebis erovnuli bankisadmi,<br />
(savaldebulo rezervebis gamoklebiT) da sakredito dawesebulebebisadmi<br />
moTxovnebisgan, romelTac gaaCniaT gamoSvebidan 90 dRis vada da Tavisufalni arian<br />
sakontraqto valdebulebebisgan.<br />
warmoebuli finansuri instrumentebi<br />
Cveulebriv biznesis msvlelobisas jgufi awarmoebs gacvliT operaciebs warmoebuli<br />
finansuri instrumentebiT savaluto da fasiani qaRaldebis bazrebze. amgvari finansuri<br />
instrumentebi gamoiyeneba vaWrobisTvis, aRiarebulia finansuri instrumentebis<br />
politikis Tanaxmad da amdenad, fasdeba samarTliani RirebulebiT. samarTliani<br />
Rirebuleba ganisazRvreba kotirebuli sabazro RirebulebiT, an fasdadebis modelis<br />
Sesabamisad, sadac gaTvaliswinebulia am instrumentis mimdinare sabazro da<br />
sakontraqto fasi da sxva faqtorebi. warmoebuli fasiani qaRaldebi aisaxeba, rogorc<br />
aqtivebi, rodesac maTi samarTliani Rirebuleba dadebiTia, da rogorc valdebulebebi,<br />
roca maTi samarTliani Rirebuleba uaryofiTia. am instrumentebidan miRebuli<br />
Semosavlebi da xarjebi aisaxeba mogeba-zaralis konsolidirebul angariSgebaSi,<br />
rogorc savaWrod flobili fasiani qaRaldebidan mogebas gamoklebuli zarali an<br />
savaluto operaciebidan mogebas gamoklebuli zarali, gamomdinare instrumentis<br />
bunebidan.<br />
sxva finansur instrumentebSi CarTuli warmoebuli finansuri instrumentebi miCneulia<br />
calkeul warmoebul finansur instrumentebad da aRricxulia samarTliani<br />
RirebulebiT Tu maTi ekonomikuri maxasiaTeblebi da riskebi ar aris pirdapir<br />
dakavSirebuli kontraqtSi asaxul monacemebTan, da kontraqti Tavad ar aris savaWrod<br />
gamiznuli an asaxuli samarTliani RirebulebiT mogeba-zaralis konsolidirebuli<br />
angariSgebis gavliT. CarTuli warmoebuli finansuri instrumentebi, romlebic<br />
gancalkevebulia Zirisgan, aRiricxeba samarTliani RirebulebiT savaWrod gamiznul<br />
portfelSi da samarTliani Rirebulebis cvlileba asaxvas povebs mogeba-zaralis<br />
konsolidirebul angariSgebaSi.<br />
Tamasuqebi<br />
SeZenili Tamasuqebi gaerTianebulia savaWro fasian qaRaldebSi, an moTxovnebSi<br />
sakredito dawesebulebebis mimarT an momxmareblebze gacemul sesxebSi an gasayidad<br />
arsebul fasian qaRaldebSi, gamomdinare maTi ekonomikuri Sinaarsidan da aisaxeba im<br />
saaRricxvo politikis mixedviT, romelic misadagebulia aq TiToeuli CamoTvlili<br />
aqtivis jgufisaTvis.<br />
sesxebi<br />
gamoSvebuli finansuri instrumentebi an maTi komponentebi klasificirebulia rogorc<br />
valdebulebebi, rodesac sakontraqto garigebebis Sedegad jgufs warmoeSoba fuladi an<br />
sxvagvari valdebuleba mflobelis winaSe, an rodesac jgufi awarmoebs gacvliT<br />
operaciebs sakuTari kapitalis instrumentebiT. amgvari instrumentebi moicaven<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
valdebulebebs sakredito dawesebulebebisa da meanabreebis winaSe, aseve gamoSvebul<br />
sasesxo fasian qaRaldebs. aRniSnuli Tavdapirvelad aRiarebulia miRebuli safasuris<br />
samarTliani RirebulebiT, rasac akldeba pirdapir dakavSirebuli garigebis xarjebi.<br />
Tavdapirveli aRiarebis Semdgom, sesxebis Sefaseba xdeba amortizebuli RirebulebiT,<br />
efeqturi saprocento ganakveTis gamoyenebiT. mogebisa da zaralis aRiareba mogebazaralis<br />
konsolidirebul angariSgebaSi xdeba valdebulebis Camowerisas, agreTve<br />
cveTis procesSi.<br />
Tu jgufi SeiZens Tavis sakuTar vals, is amoRebuli iqneba finansuri mdgomareobis<br />
angariSgebidan da sxvaoba valdebulebis sabalanso Rirebulebasa da gadaxdil<br />
uzrunvelyofas Soris aRiarebuli iqneba konsolidirebul mogeb-zaralis angriSgebaSi.<br />
18
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
ijara<br />
i. finansuri - jgufi rogorc meijare<br />
jgufi finansuri mdgomareobis konsolidirebul angariSgebaSiSi aRiarebs ijaridan<br />
misaReb Tanxebs fasiT, romelic tolia wminda investiciebisa finansur ijaraSi, ijaris<br />
vadis aTvlis TariRidan. wminda investicia finansur ijaraSi gamoinagariSeba<br />
minimaluri saijaro gadasaxadis mimdinare moculobiT, romlis daangariSebisas ijaris<br />
saprocento ganakveTSi gaTvaliswinebulia diskontirebis faqtori. sawyisi pirdapiri<br />
xarjebi gaTvaliswinebulia ijaridan misaReb TanxebSi. miRebuli saijaro gadasaxadebi<br />
ganawilebulia finansur Semosavalsa da saijaro moTxovnebis klebas Soris. finansuri<br />
Semosavali efuZneba princips, romelic asaxavs mudmivi periodulobis mqone Tanxis<br />
ganakveTs wminda investiciidan.<br />
ii. saoperacio - jgufi rogorc moijare<br />
aqtivebis ijara, romelTan mimarTebaSic mflobelobis riskebica da anazRaurebac aris<br />
moijaris xelSi, klasificirebulia rogorc saoperacio ijara. saoperacio ijaris<br />
saijaro Tanxebi aisaxeba wrfivi meTodiT, rogorc xarji grZelvadian periodSi da<br />
Sesulia administraciul da saoperacio xarjebSi.<br />
iii. saoperacio - jgufi rogorc meijare<br />
jgufi asaxavs saoperacio ijariT dasabegr aqtivebs finansuri mdgomareobis<br />
konsolidirebul angariSgebaSiSi aqtivis bunebis Sesabamisad. saijaro Semosavali<br />
saoperacio ijaridan aisaxeba mogeba zaralis angariSgebaSi wrfivi meTodiT ijaris<br />
periodSi rogorc sxva Semosavali. moijarisaTvis SeTavazebuli stimulirebis xarjebi<br />
aisaxeba rogorc saijaro Semosavlis Semcireba ijaris periodSi wrfivi meTodiT.<br />
sawyisi pirdapiri xarjebi, romlebic warmoSobilia specifiurad Semosavlis misaRebad<br />
saoperacio ijaridan, emateba ijariT aRebuli aqtivis sabalanso Rirebulebas.<br />
finansuri aqtivebis gaufasureba<br />
jgufi sabalanso angariSgebis Sedgenis TariRiT asaxavs finansuri aqtivebisa Tu<br />
finansuri aqtivebis jgufis gaufasurebas.<br />
finansuri aqtivi Tu finansuri aqtivebis jgufi gaufasurebulad miiCneva mxolod maSin,<br />
Tu arsebobs raime faqtis (faqtebis) Sedegad gamowveuli gaufasurebis obieqturi<br />
safuZveli, romelsac (romelTac) adgili hqonda aqtivis Tavdapirveli aRiarebis<br />
Semdgom (warmoSobili “zaralis faqti”) da zaralis faqts (faqtebs) gavlena aqvs<br />
finansuri aqtivisa Tu finansuri aqtivebis jgufis savaraudo samomavlo fulad<br />
nakadebze, romelTa sarwmunod gansazRvrac SesaZlebelia. gaufasurebis safuZveli<br />
SesaZloa migvaniSnebdes, rom msesxebeli Tu msesxebelTa jgufi ganicdis finansur<br />
sirTuleebs, arRvevs procentisa Tu ZiriTadi Tanxis dafarvis ganrigs, arsebobs misi<br />
gakotrebis albaToba da sxva, an Tu savaraudoa samomavlo fuladi nakadebis kleba<br />
ekonomikuri pirobebis cvlilebidan gamomdinare, rac gamoiwvevs sakontraqto pirobebis<br />
darRvevas.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
moTxovnebi sakredito dawesebulebebis mimarT da klientebze gacemuli sesxebi<br />
amortizebuli RirebulebiT aRricxuli, sakredito dawesebulebebis mimarT moTxovnebis<br />
da klientebze gacemuli sesxebis Sefasebisas jgufi Tavdapirvelad individualurad<br />
adgens arsebobs Tu ara gaufasurebis obieqturi safuZveli individualurad<br />
mniSvnelovani finansuri aqtivebisTvis an koleqtiurad aramniSvnelovnad miCneuli<br />
finansuri aqtivebisaTvis. Tu dadginda, rom gaufasurebis obieqturi safuZveli ar<br />
arsebobs, aqtivis CarTva xdeba finansuri aqtivebis jgufSi romelsac gaaCnia<br />
analogiuri sakredito riskebi da am finansuri aqtivebis jgufis Sefaseba<br />
gaufasurebasTan mimarTebaSi xdeba koleqtiurad. aqtivebi, romelTa Sefaseba<br />
gaufasurebasTan mimarTebaSi xdeba individualurad da romelTaTvisac xdeba<br />
19
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
gaufasurebis xarjis aRiareba, ar aris CarTuli gaufasurebasTan mimarTebaSi aqtivebis<br />
koleqtiuri Sefasebis procesSi.<br />
Tu arsebobs gaufasurebis xarjis warmoSobis obieqturi safuZveli, zaralis Tanxa<br />
aRiricxeba rogorc sxvaoba aqtivis sabalanso Rirebulebasa da samomavlo fuladi<br />
nakadebis mimdinare Rirebulebas Soris (mosalodneli samomavlo sakredito zaralis<br />
gamoklebiT, romelsac jer adgili ar hqonia). aqtivis sabalanso Rirebuleba mcirdeba<br />
gaufasurebis rezervis gamoyenebiT, xolo zaralis Tanxa aRiarebulia mogeba-zaralis<br />
konsolidirebul angariSgebaSi. saprocento Semosavali ericxeba Semcirebul sabalanso<br />
Rirebulebas aqtivis Tavdapirvel efeqtur saprocento ganakveTze dayrdnobiT. sesxebi<br />
dakavSirebul rezervTan erTad Camoiwereba maSin, rodesac maTi amoReba aRar aris<br />
realurad mosalodneli. Tu gaufasurebis xarji izrdeba an mcirdeba gaufasurebis<br />
aRiarebis Semdgomi movlenis gamo, uwin aRiarebuli gaufasurebis xarji izrdeba an<br />
mcirdeba gaufasurebis rezervis koreqtirebiT. Tu momavalSi moxerxda Camowerili<br />
Tanxis amoReba, igi kreditdeba mogeba-zaralis konsolidirebul angariSgebaSi.<br />
mosalodneli samomavlo fuladi nakadebis mimdinare Rirebuleba diskontirebulia<br />
finansuri aqtivis Tavdapirveli efeqturi saprocento ganakveTiT. Tu sesxs gaaCnia<br />
cvladi saprocento ganakveTi, diskontis ganakveTi gaufasurebis xarjis Sesafaseblad<br />
warmoadgens mimdinare efeqtur saprocento ganakveTs. uzrunvelyofili finansuri<br />
aqtivis samomavlo fuladi nakadebis mimdinare Rirebulebis gamoTvla asaxavs fulad<br />
nakadebs, romlebic gamomdinareobs gamoyenebuli uzrunvelyofidan, rasac akldeba<br />
uzrunvelyofis miRebasTan da realizaciasTan dakavSirebuli xarjebi, imisda<br />
miuxedavad, mosalodnelia Tu ara uzrunvelyofis gamoyeneba.<br />
gaufasurebis koleqtiurad Sefasebis mizniT, finansuri aqtivebi dajgufebulia Sida<br />
sakredito rangirebis sistemaze dayrdnobiT, romelic iTvaliswinebs sakredito riskis<br />
maxasiaTeblebs, rogorebicaa aqtivis tipi, seqtori, geografiuli mdebareoba,<br />
uzrunvelyofis tipi, vadagadacilebis statusi da sxva.<br />
gaufasurebasTan mimarTebaSi koleqtiurad Sefasebuli finansuri aqtivebis samomavlo<br />
fuladi nakadebi gansazRvrulia msgavsi sakredito riskis maxasiaTeblebis mqone<br />
aqtivebis istoriuli zaralis Sesabamisad. istoriuli zarali koreqtirdeba arsebul<br />
monacemebze dayrdnobiT, raTa asaxul iqnas mimdinare pirobebis gavlena, xolo is<br />
garemoebebi, romlebic amJamad aRar arsebobs, ar iyos gaTvaliswinebuli. samomavlo<br />
fuladi nakadebis savaraudo cvlilebebi asaxavs da Seesabameba imgvar monacemebs,<br />
rogorebicaa umuSevrobis ganakveTi, uZravi qonebis fasi, saqonlis fasi,<br />
gadaxdisunarianoba da sxva. samomavlo fuladi nakadebis Sefasebis meTodologiis da<br />
daSvebebis, (romlebic gamoiyeneba samomavlo fuladi nakadebis gansazRvris mizniT)<br />
gadaxedva xdeba regularulad, gansazRvrul da realur zarals Soris sxvaobis<br />
Semcirebis mizniT.<br />
dafarvis vadamde flobili finansuri investiciebi<br />
dafarvis vadamde flobili investiciebisaTvis, jgufi individualurad afasebs arsebobs<br />
Tu ara gaufasurebis obieqturi safuZveli. Tu arsebobs gaufasurebis xarjis<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
warmoSobis obieqturi safuZveli, zaralis Tanxa aRiricxeba rogorc sxvaoba aqtivis<br />
sabalanso Rirebulebasa da samomavlo fuladi nakadebis mimdinare Rirebulebas Soris.<br />
aqtivis sabalanso Rirebuleba mcirdeba da zaralis Tanxa aRiarebulia mogeba-zaralis<br />
konsolidirebul angariSgebaSi.<br />
Tu momaval periodSi savaraudo gaufasurebis moculoba mcirdeba gaufasurebis<br />
aRiarebis Semdgomi movlenis gamo, uwin daricxuli nebismieri Tanxa kreditdeba mogebazaralis<br />
konsolidirebul angariSgebaSi.<br />
gasayidad arsebuli finansuri aqtivebi<br />
20
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
gasayidad asrebuli finansuri incvesticiebisTvis, jgufi yoveli angariSgebis<br />
TariRisTvis afasebs arsebobs Tu ara obieqturi mtkicebuleba, rom investicia an<br />
investiciebis jgufi gaufasurebulia.<br />
im SemTxvevaSi, Tu sainvesticio inveticiebi klasificirebuli iqneba rogorc gasayidad<br />
arsebuli, obieqturi mtkicebuleba unda moicavdes investiciis samarTliani<br />
Rirebulebis Tavis RirebulebasTan SedarebiT mniSvnelovan an gaxangrZlivebul klebas.<br />
roca arsebobs gaufasurebis mtkicebuleba, kumulaciuri danakargi – romelic izomeba<br />
rogorc SeZenis xarjebsa da arsebul samarTlian Rirebulebas Soris sxvaobas<br />
gamoklebuli nebismieri an inveticiaze Rirebulebis SemcirebiT gamowveuli zarali,<br />
romelic adre aRiarebuli iyos mogeba-zaralis konsolidirebul angariSgebaSi –<br />
reklasificirdeba sxva sruli Semosavlidan mogeba-zaralis konsolidirebul<br />
angariSgebaSi. saaqcio investirebasTan dakavSirebiT Rirebulebis SemcirebiT<br />
gamowveuli zarali ar icvleba mogeba-zaralis konsolidirebuli angariSgebis<br />
saSualebiT; maT samarTlian RirebulebaSi gaufasurebis Semdeg zrda aRiarebulia sxva<br />
mTlian SemosavalSi.<br />
gasayidad arsebuli finansuri aqtivebis gaufasurebis dros, Tanxa romelic moicavs<br />
sxvaobas aqtivis Rirebulebasa (ZiriTadi Tanxis yvela Semdgomi dafarva da<br />
amortizacia) da mis mimdinare samarTlian Rirebulebas Soris, gamoklebuli<br />
gaufasurebis xarji, romelic wina periodSi aRricxulia mogeba-zaralis<br />
konsolidirebul angariSgebaSi, gadaitaneba kapitalidan mogeba-zaralis<br />
konsolidirebul angariSgebaze. gasayidad arsebul kapitalis instrumentebTan<br />
mimarTebaSi, Sebruneba ar aris aRricxuli mogeba-zaralis konsolidirebul<br />
angariSgebaSi. gaufasurebis xarjis Sebruneba sasesxo instrumentebze xdeba<br />
konsolidirebuli mogeba-zaralis angariSgebis gavliT, Tu instrumentis samarTliani<br />
Rirebulebis mateba SeiZleba daukavSirdes gaufasurebis xarjis mogeba-zaralis<br />
konsolidirebul angariSgebaSi aRricxvis Semdgom movlenas.<br />
xelaxla SeTanxmebuli sesxebi<br />
Tu SesaZlebelia, jgufma uzrunvelyofis aRebis nacvlad, unda moaxdinos valebis<br />
restruqturizacia. aman SesaZloa gamoiwvios gadaxdis RonisZiebebis gagrZeleba da<br />
axali sesxis pirobebis SeTanxmeba.<br />
aseTi restruqturizaciis sabuRaltro aRricva Semdegnairia:<br />
• Tu sesxis valuta Seicvleba, Zveli sesxis aRiareba gauqmdeba da aRiarebuli iqneba<br />
axali sesxi.<br />
• Tu sesxis restruqturizacia ar aris gamowveuli msesxebelis finansuri<br />
sirTuleebiT, jgufi iyenebs imave meTods, romelsac iyenebs qvemoT aRwerili<br />
finansuri valdebulebebisTvis.<br />
• Tu restruqturizacia gamowveulia msesxebelis finansuri sirTuleebiT da sesxi<br />
Semcirdeba restruqturizaciis Semdeg, jgufi aRiarebs axali diskontirebuli<br />
fuladi saxsrebis nakadebis arsebul Rirebulebebs Soris sxvaobas Tavdapirveli<br />
efeqturi saprocento ganakveTis gamoyenebiT da nominaluri RirebulebiT. Tu<br />
sesxis ar Semcirdeba restruqturizaciis Semdeg, jgufi xelaxla gadaiangariSebs<br />
efeqtur saprocenti ganakveTs.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
mas Semdeg, rac moxdeba sesxis pirobebis xelaxali SeTanxmeba, sesxi aRar miiCneva<br />
vadagadacilebulad. xelmZRvaneloba mudmivad axdens xelaxla SeTanxmebuli sesxebis<br />
monitorings, raTa darwmundes rom Sesrulebulia yvela piroba da samomavlo dafarvebi<br />
mosalodnelia. gaufasurebasTan mimarTebaSi sesxebi kvlavac fasdeba individualurad an<br />
koleqtiurad da SefasebisTvis gamoiyeneba sesxis Tavdapirveli efeqturi saprocento<br />
ganakveTi.<br />
finansuri aqtivebi<br />
finansuri aqtivis (an, sadac misaRebia, finansuri aqtivis nawilis an analogiuri<br />
finansuri aqtivebis jgufis nawilis) Camowera xdeba Tu:<br />
21
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
• amoiwura aqtivis mier fuladi saxsrebis Semotanis vada;<br />
• jgufma gadasca aqtivis mier fuladi saxsrebis Semotanis ufleba, an daitova amgvari<br />
ufleba, magram aiRo Tanxebis srulad da dagvianebis gareSe mesame pirebisaTvis<br />
gadaxdis saxelSekrulebo valdebuleba; da<br />
• jgufis mier (a) gadacemul iqna aqtivTan dakavSirebuli yvela riski da sargebeli;<br />
(b) jgufis mier gadacemul iqna aqtivze kontroli.<br />
im SemTxvevaSi, rodesac jgufis mier gadacemul iqna aqtividan fuladi saxsrebis<br />
miRebis ufleba da ar momxdara riskebisa da sargeblis da aqtivze kontrolis arc<br />
gadacema da arc SenarCuneba, jgufis mier aqtivis aRiareba xdeba Semdgomi gamoyenebis<br />
pirobiT. Semdgomi gamoyeneba, romelsac gaaCnia gadacemul aqtivze erTgvari garantiis<br />
forma, aisaxeba aqtivis umciresi sabalanso RirebulebiT da im maqsimaluri Tanxis<br />
gaTvaliswinebiT, romlis gadaxdac SesaZloa dasWirdes jgufs.<br />
rodesac Semdgomi gamoyeneba miiRebs gadacemul aqtivze werilobiTi da/an SeZenili<br />
ofcionis formas (fuladi ofcionebis an msgavsi sakontraqto pirobebis saxiT), jgufis<br />
CarTulobis xarisxi warmoadgens im gadacemuli aqtivis Tanxas, romliTac SesaZlebelia<br />
aqtivis gamosyidva. Tumca, im SemTxvevaSi, rodesac arsebobs werilobiTi miwodebis<br />
ofcioni (fuladi ofcionebis an msgavsi sakontraqto pirobebis saxiT) samarTliani<br />
RirebulebiT asaxul aqtivze, jgufis CarTulobis xarisxi Semoifargleba gadacemuli<br />
aqtivebis samarTlian Rirebulebasa da ofcionis saaRsrulebo fass Soris umciresiT.<br />
finansuri valdebulebebi<br />
finansuri valdebulebebis Camowera xdeba maSin, rodesac valdebulebebi aqtivTan<br />
mimarTebaSi baTildeba an amoiwureba.<br />
rodesac arsebul finansur valdebulebas kreditorTan cvlis meore, mniSvnelovnad<br />
Secvlili pirobebiT, an, Tu mimdinare valdebulebis pirobebi mniSvnelovnad icvleba,<br />
amgvari cvlileba Tu modifikacia gulisxmobs sawyisi valdebulebis Camoweras da<br />
axali valdebulebis asaxvas, xolo Sesabamisi sabalanso Rirebulebis sxvaoba aisaxeba<br />
mogeba-zaralis konsolidirebul angariSgebaSi.<br />
finansuri garantiebi<br />
biznesis warmoebis Cveulebriv procesSi jgufi gascems finansur garantiebs<br />
akreditivebisa da garantiebis saxiT. finansuri garantiebi konsolidirebul finansur<br />
angariSgebaSi aRiricxebian samarTliani RirebulebiT, „sxva valdebulebebSi“, rogorc<br />
miRebuli premia. Tavdapirveli aRiarebis Semdgom, jgufis valdebulebebi yoveli<br />
garantiisTvis izomeba amortizebul premiasa da im xarjebis maqsimalurad zust<br />
gaTvlas Soris umetesiT, romelic saWiro iqneba garantiidan warmoSobili finansuri<br />
valdebulebis dasafarad.<br />
yoveli mateba valebulebebSi, rac dakavSirebulia finanansur garantiebTan aisaxeba<br />
mogeba-zaralis konsolidirebul angariSgebaSi. miRebuli premia aRiarebulia mogebazaralis<br />
konsolidirebul angariSgebaSi wrfivi meTodis gamoyenebiT garantiis<br />
sasargeblo momsaxurebis xangrZlivobis Sesabamisad.<br />
gadasaxadebi<br />
mimdinare mogebis gadasaxadis daangariSeba xdeba saqarTvelos sagadasaxado kodeqsis<br />
Sesabamisad.<br />
gadavadebuli aqtivebisa da valdebulebebis daangariSeba xdeba mimdinare sxvaobebTan<br />
mimarTebaSi valdebulebaTa meTodis gamoyenebiT. gadavadebuli mogebis gadasaxadebi<br />
gaTvaliswinebulia yvela droebiT sxvaobaze, romelic warmoiSoba aqtivebisa da<br />
valdebulebebis sagadasaxado dasabegr safuZvelsa da maT sabalanso Rirebulebas<br />
Soris finansuri angariSgebis miznebisaTvis, garda im SemTxvevisa, rodesac<br />
gadavadebuli mogebis gadasaxadi warmoiSoba gudvilis Tavdapirveli aRiarebidan Tu<br />
22
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
aqtivisa da valdebulebidan im operaciaSi, romelic ar aris sawarmoTa gaerTianeba da<br />
operaciis TariRisaTvis gavlenas ar iqoniebs saaRricxvo mogebasa Tu dasabegr mogebazaralze.<br />
gadavadebuli sagadasaxado aqtivi aisaxeba im pirobiT, Tu arsebobs albaToba dasabegri<br />
mogebisa, romliTac SesaZlebeli iqneba droebiTi gamoqviTvadi sxvaobebis dafarva.<br />
gadavadebuli sagadasaxado aqtivebi da valdebulebebi aRiricxeba sagadasaxado<br />
ganakveTebiT, romelTa gamoyenebac mosalodnelia aqtivis realizaciisa da<br />
valdebulebis dafarvis periodSi im ganakveTebze dayrdnobiT, romlebic dadginda<br />
balansis Sedgenis dRes.<br />
gadavadebuli mogebis gadasaxadi warmodgenilia droebiT sxvaobebze, romlebic<br />
warmoiSoba investiciebidan Svilobil kompaniebSi, mokavSire da erTobliv sawarmoebSi,<br />
garda im SemTxvevisa, rodesac SesaZloa gakontrolebul iqnas droebiTi sxvaobis<br />
Sebrunebis dro da axlo momavalSi Sebruneba ar aris mosalodneli.<br />
saqarTveloSi, ukrainaSi, belorusiasa da kviprosSi moqmedebs rigi saoperacio<br />
gadasaxadebisa, romlebic jgufis saqmianoabasTanaa dakavSirebuli. aRniSnuli<br />
gadasaxadebi CarTulia sxva saoperacio xarjebSi komponentis saxiT.<br />
sainvesticio qoneba<br />
jgufi flobs sainvesticio ZiriTad saSualebebs saijaro Semosavlisa an kapitalis<br />
zrdisaTvis. sainvesticio ZiriTadi saSualebebi Tavdapirvelad aRiricxeba<br />
TviTRirebulebiT, Semdgomi xarjebis CaTvliT. Tavdapirveli aRiarebis Semdgom,<br />
sainvesticio ZiriTadi saSualebebi aRiricxeba samarTliani RirebulebiT. sainvesticio<br />
ZiriTadi saSualebebis samarTliani Rirebulebis cvlilebidan warmoSobili mogeba an<br />
zarali CarTulia mogeba-zaralis konsolidirebul angariSgebaSi, rogorc<br />
“sainvesticio ZiriTadi saSualebebis gadafasebidan miRebuli mogeba Semosuloba.”<br />
ZiriTadi saSualebebi<br />
ZiriTadi saSualebebi aRricxulia sabalanso RirebulebiT garda yoveldRiuri<br />
momsaxurebis xarjebisa, rasac akldeba akumulirebuli cveTa da akumulirebuli<br />
gaufasurebis moculoba. amgvari Tanxa moicavs ZiriTadi saSualebebis Canacvlebis<br />
Rirebulebas, rodesac xarji warmoiSoba Tu aRiarebis kriteriumebi daculia. Senobanagebobebi<br />
Sefasebulia samarTliani RirebulebiT, gamoklebuli cveTa da gaufasurebis<br />
ganakeTi gadafasebis TariRis Semdgom.<br />
ZiriTadi saSualebebis sabalanso Rirebulebis gadaxedva xdeba gadafasebasTan<br />
mimarTebaSi, rodesac movlenebi an garemoebaTa cvlilebebi mianiSneben, rom sabalanso<br />
Rirebulebis aRdgena SesaZloa ver moxerxdes.<br />
Tavdapirvelad TviTRirebulebiT aRiarebis Semdgom, Senoba-nagebobebi aisaxeba<br />
gadafasebuli RirebulebiT, rac warmoadgens maT samarTlian Rirebulebas gadafasebis<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
TariRisaTvis, gamoklebuli SemdgomSi akumulirebuli cveTisa da gaufasurebis xarji.<br />
Sefaseba xdeba sakmaod xSirad imisaTvis, raTa uzrunvelyofil iqnas faqti, rom<br />
gadafasebuli aqtivis samarTliani Rirebuleba arsebiTad ar gansxvavdeba misi<br />
sabalanso Rirebulebisgan.<br />
gadafasebis nebismieri metoba kreditdeba kapitalSi CarTuli ZiriTadi saSualebebis<br />
gadafasebis rezervze, garda im SemTxvevisa, rodesac xdeba uwin mogeba-zaralis<br />
konsolidirebul angariSgebaSi CarTuli aqtivis gadafasebisas misi moculobis klebis<br />
Sebruneba. am SemTxvevaSi, mateba aRiarebulia mogeba-zaralis konsolidirebul<br />
angariSgebaSi. gadafasebis deficiti aRiarebulia mogeba-zaralis konsolidirebul<br />
angariSgebaSi, garda im SemTxvevisa, rodesac deficiti pirdapir qviTavs imave aqtivze<br />
uwin aRiarebul matebas, da gamoiqviTeba ZiriTadi saSualebebis gadafasebis rezervidan.<br />
23
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
ZiriTadi saSualebebis gadafasebis rezervidan wliuri gadatana gaunawilebel mogebaze<br />
xdeba aqtivis gadafasebuli sabalanso Rirebulebis cveTasa da aqtivis Tavdapirveli<br />
Rirebulebis cveTas Soris sxvaobiT. damatebiT, gadafasebis TariRisaTvis<br />
akumulirebuli cveTa iqviTeba aqtivis jamur sabalanso RirebulebasTan da xdeba misi<br />
wminda TanxiT xelaxla asaxva. gayidvisas, calkeul aqtivTan dakavSirebuli mTliani<br />
gadafasebis rezervi gadaitaneba gaunawilebel mogebaze.<br />
aqtivebis cveTa iricxeba im TariRidan, rodesac xdeba aqtivis momsaxurebaSi gaSveba.<br />
cveTis daricxva xdeba wrfivi meTodiT, ZiriTadi saSualebebis sasargeblo momsaxurebis<br />
xangrZlivobis Semdegi maCveneblebis mixedviT<br />
weli<br />
Senobebi 100<br />
wlamde<br />
aveji da mowyobilobebi 10<br />
kompiuterebi da saofise teqnika 5<br />
satransporto saSualebebi 5<br />
aqtivebis narCeni Rirebulebis, sasargeblo momsaxurebis xangrZlivobisa da meTodebis<br />
gadaxedva da Sesabamisad koreqtireba saWiroebisamebr xdeba yoveli finansuri wlis<br />
bolos..<br />
saijaro gaumjobesebebis amortizacia xdeba dakavSirebuli saijaro aqtivis sasargeblo<br />
momsaxurebis xangrZlivobis Sesabamisad.<br />
SekeTeba-ganaxlebasTan dakavSirebuli xarjebi iricxeba warmoSobisas da maTi CarTva<br />
xdeba sxva saoperacio xarjebSi Tu ar arsebobs maTi kapitalizaciis safuZveli.<br />
gudvili<br />
biznesis gaerTianebisas warmoSobili gudvili warmoadgens jgufis Svilobil<br />
kompaniaSi amocnobadi aqtivebis, valdebulebebis da pirobiT valdebulebebis wminda<br />
samarTliani Rirebulebis wilsa da biznesis gaerTianebasTan dakavirebuli xarjis<br />
sxvaobas Sesyidvis TariRisaTvis. Svilobili kompaniis SesyidvasTan dakavSirebuli<br />
gudvili CarTulia aramaterialur aqtivebSi. mokavSire sawarmoebis SesyidvasTan<br />
dakavSirebuli gudvili CarTulia investiciebSi mokavSire sawarmoebSi. Tavdapirveli<br />
aRiarebis Semdgom, gudvili aRiricxeba TviTRirebulebiT, rasac akldeba nebismieri<br />
daricxuli gaufasurebis xarji.<br />
gaufasurebasTan mimarTebaSi gudvilis gadaxedva xdeba yovelwliurad an ufro xSirad,<br />
Tu movlenebi da garemoebebis cvlilebebi miuTiTeben mimdinare Tanxebis gaufasurebis<br />
Sesaxeb.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
gaufasurebis Semowmebis miznebisaTvis, biznesis gaerTianebisas daricxuli gudvili,<br />
Sesyidvis TariRidan gadanawildeba jgufis fuladi nakadebis momtan biznes<br />
erTeulebze, an fuladi nakadebis momtan biznes erTeulTa jgufebze, romlebic<br />
savaraudod isargebleben gaerTianebis procesiT, imisda miuxedavad ganekuTvneba Tu ara<br />
jgufis sxva aqtivebi da valdebulebebi aRniSnul biznes erTeulebs Tu biznes<br />
erTeulTa jgufebs. amgvari danayofebi, romelTac ericxebaT gudvili warmoadgenen:<br />
• warmoadgens jgufis qveda dones, sadac gudvilis monitoringi xdeba menejmentis<br />
Sida miznebisaTvis; da<br />
• ar aRemateba segments, romelic gansazRvrulia fass 8-Si `moqmedi segmentebi»<br />
gudvilis gaufasureba ganisazRvreba im fuladi nakadebis momtani biznes erTeulis<br />
(erTeulTa jgufis) aRdgenadi Rirebulebis SefasebiT, romelsac ganekuTvneba gudvili.<br />
24
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
roca fuladi nakadebis momtani ganyofilebis anazRaurebadi Tanxa sabalanso<br />
Rirebulebaze naklebia, gaufasurebiT gamwoebvuli zaralia aRiarebulia. gaufasurebiT<br />
gamowveuli danakargebi ver aRdgena momavalSi.<br />
sxva aramaterialuri aqtivebi<br />
jgufis sxva aramaterialuri aqtivebi warmoadgens programul uzrunvelyofas.<br />
programuli uzrunvelyofis aRricxva xdeba TviTRirebulebiT, xolo amortizacia<br />
wrfivi meTodiT, sasargeblo momsaxurebis xangrZlivobis manZilze, rac ar unda<br />
aRematebodes aT wlian periods.<br />
calkeuli gaunawilebeli mogebis Sefaseba xdeba Tavdapirveli aRiarebisas<br />
TviTRirebulebiT. biznesis gaerTianebisas warmoSobili gaunawilebeli mogebis<br />
moculoba warmoadgens Sesyidvis dRes arsebul samarTlian Rirebulebas. Tavdapirveli<br />
aRiarebis Semdgom, aramaterialuri aqtivebi aRiricxeba TviTRirebulebiT, rasac<br />
akldeba akumulirebuli amortizacia da akumulirebuli gaufasurebis xarji.<br />
aramaterialuri aqtivebis sasargeblo momsaxurebis xangrZlivoba Sefasebulia<br />
gansazRvruli Tu ganusazRvreli vadiT. vadiani aramaterialuri aqtivebi amortizebulia<br />
sasargeblo momsaxurebis xangrZlivobis - 4-10 wlis ganmavlobaSi da maTi Sefaseba<br />
gaufasurebasTan mimarTebaSi xdeba amgvari indikaciis arsebobisas. vadiani<br />
aramaterialuri aqtivebis amortizaciis periodikisa da meTodebis gadaxedva xdeba sul<br />
mcire yoveli fiskaluri wlis bolos.<br />
ganusazRvreli momsaxurebis xangrZlivobis mqone aramaterialuri aqtivebis amortizeba<br />
ar xdeba, Tumca xdeba maTi gaufasurebasTan mimarTebaSi yovelwliurad Semowmeba,<br />
individualurad an fuladi nakadebis gamomuSavebeli biznes erTeulis doneze, aqtivis<br />
mimdinare momsaxurebis xangrZlivobis statusis dadasturebis mizniT.<br />
programuli uzrunvelyofis SenaxvasTan dakavSirebuli xarjebi aRiricxeba xarjebSi<br />
warmoSobisas. programuli uzrunvelyofis ganviTarebis Rirebuleba (dakavSirebuli<br />
axali an mniSvnelovnad gaumjobesebuli uzrunvelyofis dizainsa da testirebasTan)<br />
aRiarebulia rogorc aramaterialuri aqtivebi mxolod maSin, rodesac jgufs gaaCnia am<br />
procesis bolomde miyvanis unari da zraxva im moculobiT, rom SesaZlebeli iyos<br />
aqtivis gamoyeneba Tu gayidva, rom aqtivs SeeZlos samomavlo ekonomikuri sargeblis<br />
motana, ganviTarebis xarjebis gaTvaliswinebiT. sxva saxis programuli uzrunvelyofis<br />
aRricxva xdeba xarjebSi warmoSobisas.<br />
dazRvevisa da gadazRvevis moTxovnebi<br />
dazRvevisa da gadazRvevis moTxovnebi aRiarebulia sadazRvevo polisis pirobebis<br />
Sesabamisad da aRricxulia TviTRirebulebiT. dazRvevisa da gadazRvevis moTxovnebis<br />
sabalanso Rirebulebis gadaxedva gaufasurebasTan mimarTebaSi xdeba maSin, rodesac<br />
movlenebi an garemoebebi miuTiTebs, rom sabalanso Rirebulebis aRdgena SesaZloa ver<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
moxerxdes. nebismieri gaufasurebis xarji aRiricxeba mogeba-zaralis konsolidirebul<br />
angariSgebaSi.<br />
gadazRvevis moTxovnebi ZiriTadad moicavs sadazRvevo kreditis daufaravi naSTebis<br />
moTxovnebs rogorc sadazRvevo, aseve gadamzRvevi kompaniebisagan. gadazRvevis premiis<br />
aRiareba xdeba Semosavlad ise, rogorc es moxdeboda, Tu gadazRveva miiCneoda pirdapir<br />
saqmianobad, gadazRveuli saqmianobis produqciis klasifikaciis gaTvaliswinebiT.<br />
valdebulebebi gadamzRvevTa winaSe Sefasebulia asocirebuli polisebidan da<br />
gadazRvevis xelSekrulebidan gamomdinare. gadaxdili premia da anazRaurebuli<br />
pretenziebi warmodgenilia jamurad.<br />
25
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
gaufasurebis gadaxedva xdeba yvela gadazRvevis aqtivze, gaufasurebis indikaciis<br />
warmoSobisas. gadazRvevis moTxovnebis gaufasureba xdeba mxolod im SemTxvevaSi, Tu<br />
arsebobs obieqturi safuZveli, rom jgufi ver miiRebs Tanxas aRniSnuli<br />
saxelSekrulebo moTxovnidan da SesaZlebelia Tanxis sarwmunod gansazRvra.<br />
sadazRvevo valdebulebebi<br />
zogadi sadazRvevo valdebulebebi<br />
zogadi sadazRvevo saxelSekrulebo valdebulebebi gamomdinareobs im savaraudo<br />
pretenziebis maqsimaluri Rirebulebidan, romlebic warmoiSva, magram ar dafarula<br />
balansis Sedgenis TariRisaTvis, imisda miuxedavad, gancxadebulia isini, Tu ara,<br />
anazRaurebasTan dakavSirebul xarjebTan erTad da amoRebis mosalodneli TanxiT<br />
Semcirebis gaTvaliswinebiT. rigi zogadi sadazRvevo moTxovnebis miwodeba da<br />
anazRaureba SesaZloa mniSvnelovnad dagviandes. ZiriTadad es exeba pasuxismgeblobis<br />
dazRvevas da garemos dacvasTan dakavSirebul saqmianobas, Sesabamisad, maqsimaluri<br />
Rirebuleba SesaZloa ar iyos zustad gansazRvruli balansis Sedgenis TariRisaTvis.<br />
gamoumuSavebeli premiebis rezervebi<br />
gamowerili premiebis proporcia, maT Soris SuamavlebisaTvis gadasaxdeli sakomisio,<br />
romelic ganekuTvneba Sesabamis periodebs, gadavadebulia, rogorc gamoumuSavebeli<br />
premia. gamoumuSavebeli premiis rezervis cvlileba Setanilia mogeba-zaralis<br />
konsolidirebul angariSgebaSi, raTa mogeba aRiarebul iqnas riskis periodSi, an<br />
anuitetis SemTxvevaSi, momavali gadaxdebis ganmavlobSi.<br />
valdebulebis adeqvaturobis Semowmeba<br />
balansis Sedgenis dRes xorcieldeba valdebulebis adeqvaturobis Semowmeba<br />
gamoumuSavebeli premiebis adeqvaturobis uzrunvelyofis mizniT, dakavSirebuli<br />
gadavadebuli SeZenis Rirebulebis gauTvaliswineblad. Semowmebisas gamoiyeneba<br />
samomavlo sakontraqto fuladi nakadebis mimdinare Sefaseba, pretenziebis anazRaurebis<br />
da polisis administrirebis xarjebi, iseve rogorc, sainvesticio Semosavali aRniSnuli<br />
valdebulebebis uzrunvelsayofad arsebuli aqtivebidan. nebismieri araadekveturoba<br />
ericxeba mogeba-zaralis konsolidirebul angariSgebas riskis rezervis Seqmnis gziT.<br />
rezervebi<br />
rezervebis aRiareba xdeba maSin, rodesac jgufs gaaCnia warsuli movlenidan<br />
gamomdinare mimdinare Tu mosalodneli iuridiuli valdebuleba da savaraudoa<br />
ekonomikuri sargeblis mqone resursebis gadineba valdebulebis dasafarad, aseve<br />
SesaZlebelia valdebulebis Tanxis sarwmunod gansazRvra.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
balans gareSe valdbulebebze warmoqmnili danakargebis riskis rezervebi fasdeba<br />
regularulad am valdebulebebze warsurSi warmoqmnili faqtobrivi danakargebis<br />
safuZvelze.<br />
sapensio da sxva valdebulebebi TanamSromelTa winaSe<br />
jgufs gaaCnia saxelmwifo sapensio sqemisgan damoukidebeli sapensio sqema. bankis<br />
gansazRvruli Senatanis mqone sapensio sqema moicavs ZiriTadad srul ganakveTze myof<br />
TanamSromlebs. jgufi agrovebs Senatanebs misi TanamSromlebisgan. rodesac<br />
TanamSromeli miaRwevs sapensio asaks, xdeba dagrovili Senatanebis TanamSromlisTvis<br />
26
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
gadaxda masTanve SeTanxmebuli ganrigis Sesabamisad. dagrovili Senatanebi<br />
gadanawilebulia TanamSromlis mier Tanxis miRebis periodze.<br />
aqciebiT warmoebul gadaxdebze dafuZnebuli garigebebi<br />
jgufis TanamSromlebi (zeda rgolis xelmZRvanelebis CaTvliT) Rebuloben<br />
anazRaurebas aqciebze dafuZnebuli garigebebidan, rodesac TanamSromlebi ewevian<br />
momsaxurebas kapitalis instrumentebis safasurad (kapitaliT warmoebul<br />
angariSsworebaze dafuZnebuli garigebebi).<br />
kapitaliT warmoebul angariSsworebaze dafuZnebuli garigebebi<br />
TanamSromlebTan kapitaliT warmoebul angariSsworebaze dafuZnebuli garigebebis fasi<br />
aRricxulia samarTliani RirebulebiT im TariRiT, rodesac moxda maTi miReba.<br />
kapitaliT warmoebuli garigebebis fasi aRricxulia Sesabamisi kapitalis zrdasTan<br />
erTad, im periodis ganmavlobaSi, rodesac moxda momsaxurebis gaweva/valdebulebebis<br />
Seruleba. es periodi sruleba maSin, rodesac Sesabamisi TanamSromeli mTlianad<br />
uflebamosilia miiRos premia ("ZalaSi Sesvlis TariRi"). ZalaSi Sesvlis TariRisaTvis,<br />
yovel sabalanso wels aRiarebuli kapitaliT warmoebuli garigebebis mTliani xarji<br />
damokidebulia ZalaSi yofnis mTliani periodis gasvlasa da wilobrivi instumentebis<br />
raodenobis Sefasebaze. mogeba-zaralis konsolidirebul angariSgebaSi asaxuli xarji<br />
Tu Semosavali warmoadgens mTliani xarjis cvlilebas periodis dasawyisidan bolomde.<br />
ZalaSi Sesvlamde ar xdeba premiis xarjis aRiareba, garda im SemTxvevebisa, rodesac<br />
uflebamosilebis miniWeba damokidebulia sabazro pirobebze, gaTvaliswinebiT imisa, rom<br />
yvela danarCeni piroba Sesrulebulia. es SemTxveva miiCneva uflebamosilebis miniWebad,<br />
miuxedavad imisa, dakmayofilebulia Tu ara sabazro pirobebi.<br />
rodesac kapitaliT warmoebul angariSsworebaze dafuZnebuli premiebis pirobebi<br />
icvleba, minimaluri xarjis aRiareba xdeba im saxiT, TiTqos ar momxdariyos pirobebis<br />
cvlileba. garda amisa, xarjis aRiareba xdeba nebismieri koreqtirebisaTvis, romelic<br />
zrdis aqciebiT warmoebul gadaxdebze dafuZnebuli garigebebis mTlian samarTlian<br />
Rirebulebas an sxvagvarad warmoadgens TanamSromlis sargebels modifikaciis TariRiT.<br />
rodesac xdeba kapitalze dafuZnebuli premiis gauqmeba, is ZalaSi Sesulad miiCneva<br />
gauqmebis TariRiT, xolo nebismieri premiis xarjis im nawilis aRiareba, romlis<br />
aRiarebac jer ar momxdara xdeba myisierad. Tumca, Tu gauqmebul premias Caenacvleba<br />
axali, romelic gadacemis TariRisaTvis aRwerilia rogorc Canacvlebis premia, Zveli<br />
da axali premiebi moiazreba Tavdapirveli premiis koreqtirebebad, rogorc aRwerilia<br />
wina paragrafSi.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
saaqcio kapitali<br />
saaqcio kapitali<br />
Cveulebrivi aqciebi klasificirebulia rogorc kapitali. gare xarjebi, pirdapir<br />
dakavSirebuli axali aqciebis gamoSvebasTan sawarmoTa gaerTianebisTvis gamoSvebuli<br />
aqciebis garda, aRricxulia rogorc gamoqviTvebi kapitalis Semosavlebidan.<br />
gamoSvebuli aqciebis nominalur Rirebulebaze meti nebismieri samarTliani<br />
27
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
Rirebulebis mqone miRebuli safasuri aRiricxeba, rogorc damatebiT Setanili<br />
kapitali.<br />
gamosyiduli sakuTari aqciebi<br />
rodesac jgufi an misi Svilobili kompania SeiZens jgufis wils, gadaxdili safasuri,<br />
dakavSirebul wminda saoperacio TanxebTan erTad gamoiqviTeba mTliani kapitalidan,<br />
rogorc gamosyiduli sakuTari aqciebi maT gauqmebamde an xelaxla gamoSvebamde.<br />
rodesac SemdgomSi xdeba aseTi aqciebis gayidva an xelaxla gamoSveba, xdeba miRebuli<br />
safasuris CarTva kapitalSi. gamosyiduli sakuTari aqciebi asaxulia saSualo Sewonili<br />
RirebulebiT. damatebiT Setanil kapitalTan mimarTebaSi premiebis koreqtirebiT<br />
dividendebi<br />
dividendebi aRiarebulia rogorc valdebuleba da gamoiqviTeba kapitalidan balansis<br />
Sedgenis TariRisaTvis mxolod maSin, Tu isini gancxadebulia balansis Sedgenamde<br />
periodSi an balansis Sedgenis TariRiT. dividendebi gancxadebulia, rodesac maTi<br />
SeTavazeba balansis Sedgenis TariRamde xdeba, an Tu isini SeTavazebulia an<br />
gancxadebulia balansis Sedgenis Semdgom periodSi, magram konsolidirebuli finansuri<br />
angariSgebis gamocemamde.<br />
angariSgebis wardgena segmentebis mixedviT<br />
segmentis mixedviT jgufis angariSgeba efuZneba Semdeg moqmed segmentebs: sacalo<br />
sabanko saqmianoba, korporatiuli sabanko saqmianoba, sabrokero saqmianoba, qonebis<br />
marTva, aqtivis marTva, dazRveva da korporatiuli centri<br />
pirobiTi valdebulebebi<br />
pirobiTi valdebulebebis aRiareba finansuri mdgomareobis konsolidirebul<br />
angariSgebaSiSi ar xdeba, Tu ar arsebobs valdebulebebis dasafari resursebis<br />
gadinebis safuZveli, romelic SeiZleba sarwmunod Sefasdes. pirobiTi aqtivebis<br />
aRiareba ar xdeba finansuri mdgomareobis konsolidirebul angariSgebaSiSi, Tumca<br />
xdeba maTi gancxadeba, rodesac mosalodnelia ekonomikuri sargeblis miReba.<br />
Semosavlisa da xarjis aRiareba<br />
Semosavalis aRiareba xdeba maSin rodesac ekonomikuri sargeblis miRebis albaToba<br />
maRalia da SesaZlebelia misi sandod Sefaseba. Semdegi konkretuli kriteriumebi unda<br />
dakmayofildes vidre moxdebodes Semosavlis aRiareba.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
procenti da msgavsi Semosavali da xarji<br />
amortizebuli RirebulebiT aRricxuli yvela finansuri instrumentisaTvis da savaWrod<br />
gamiznuli an gasayidad arsebuli saprocento sargeblis mqone fasiani qaRaldebisaTvis,<br />
saprocento Semosavali da xarji aRiricxeba efeqturi saprocento ganakveTis meTodiT,<br />
romliTac xdeba mosalodneli samomavlo fuladi dafarvebisa/Semosavlisa finansuri<br />
instrumentis sasargeblo momsaxurebis xangrZlivobis Tu ufro mokle periodis<br />
manZilze sadac es SesaZlebelia, finansuri aqtivis Tu valdebulebis wminda sabalanso<br />
Rirebulebaze zusti diskontireba. gaangariSeba iTvaliswinebs finansuri instrumentis<br />
yvela sakontraqto pirobas (magaliTad winaswari gadaxdis SesaZleblobas) da moicavs<br />
28
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
nebismier sakomisio Tanxas, romelic pirdapir ganekuTvneba instruments da warmoadgens<br />
efeqturi saprocento ganakveTis ganuyofel nawils, garda samomavlo sakredito<br />
zaralisa. finansuri aqtivisa Tu finansuri valdebulebis sabalanso Rirebuleba<br />
koreqtirdeba Tu jgufi gadaxedavs mis mier dasafari Tu misaRebi savaraudo Tanxebis<br />
Sefasebas. koreqtirebuli sabalanso Rirebuleba gamoiTvleba Tavdapirvel efeqtur<br />
saprocento ganakveTze dayrdnobiT da sabalanso Rirebulebis cvlileba aRiricxeba<br />
rogorc saprocento Semosavali Tu xarji.<br />
rodesac finansuri aqtivis Tu msgavsi aqtivebis jgufis Rirebuleba mcirdeba<br />
gaufasurebis xarjis gamo, saprocento Semosavlis aRiareba grZeldeba Tavdapirveli<br />
efeqturi saprocento ganakveTis gamoyenebiT romelic miesadageba axal sabalanso<br />
Rirebulebas.<br />
Semosavali gasamrjelodan da sakomisiodan<br />
jgufi Rebulobs Semosavals gasamrjelodan da sakomisiodan momxmarebelTaTvis<br />
gaweuli sxvadasxva momsaxurebidan, rac SesaZloa daiyos Semdeg or kategoriad:<br />
Semosavali garkveuli periodis manZilze gaweuli momsaxurebidan miRebuli<br />
gasamrjelodan<br />
Semosavali garkveuli periodis manZilze gaweuli momsaxurebidan miRebuli<br />
gasamrjelodan daricxulia imave periodSi. aRniSnuli gasamrjelo moicavs Semosavals<br />
sakomisiodan, momsaxurebisa da sxva xarjebs. sasesxo valdebulebebi, romlebic<br />
savaraudod Camoiwereba da sxva sakredito Tanxebi gadavadebulia (yvela mzard<br />
xarjebTan erTad) da aRiarebulia rogorc sesxis efeqturi saprocento ganakveTis<br />
koreqtireba.<br />
Semosavali saoperacio momsaxurebidan miRebuli gasamrjelodan<br />
Tanxebi miRebuli mesame mxareTa operaciebTan dakavSirebuli molaparakebebidan –<br />
rogorebicaa aqciebis Tu sxva fasiani qaRaldebis SeZena Tu sawarmos Sesyidva an<br />
gayidva – aRricxulia garigebis dasrulebisas. garigebebTan dakavSirebuli gasamrjelo,<br />
an gasamrjelos komponentebi, aRiarebulia Sesabamisi pirobebis Sesrulebis Semdgom.<br />
Semosavali dividendebidan<br />
Semosavlis aRiareba xdeba jgufis mier Tanxis miRebis uflebis warmoSobisas.<br />
sadazRvevo premiis Semosavali<br />
dazRvevis saqmianobisTvis, sicocxlis dazRvevis garda, premiebis aRiareba xdeba<br />
polisis amoqmedebidan, xolo gamomuSaveba proporciulad, Sesabamisi sadazRvevo<br />
periodis ganmavlobaSi. sabalanso angariSgebaSi Setanili savaraudo premiebis Tanxebi,<br />
romelTa miRebac jer ar momxdara, Sefasebulia warsul gamocdilebaze dayrdnobiT da<br />
CarTulia gamomuSavebul premiebSi.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
sadazRvevo moTxovnebi<br />
saerTo sadazRvevo moTxovnebi moicavs wlis ganmavlobaSi warmoqmnil moTxovnebTan<br />
dakavSirebul yvela danakargs, iqneba is gancxadebuli Tu ara, maT Soris satransporto<br />
xarjs da narCeni Rirebulebis Semcirebas da sxva anazRaurebes, aseve wina wlebidan<br />
dasafari moTxovnebis nebismier koreqtirebas.<br />
29
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
saoperacioda saangariSgebo valutebi da ucxouri valutis konvertacia<br />
konsolidirebuli finansuri angariSgeba warmodgenilia larSi, rac jgufis<br />
saangariSgebo valutas warmoadgens. 2007 wlis 1 ianvridan, bankis saoperacio valutaa<br />
aSS. dolari. 2007 wlis 1 ianvramde, lari warmoadgenda funqcionalur valutas. jgufis<br />
yvela sawarmo ganazRvravs sakuTar saoperacio valutas, Sesabamisad, finansur<br />
angariSgebaSi warmodgenili Tanxebi izomeba aRniSnul valutaSi. ucxour valutaSi<br />
ganxorcielebuli operaciebi aRiricxeba saoperacio valutaSi, romlis konvertacia<br />
xdeba operaciis dRes arsebuli kursiT. ucxour valutaSi arsebuli fuladi aqtivebisa<br />
da valdebulebebis konvertacia larSi xdeba seb-is gacvliTi kursiT balansis Sedgenis<br />
dRes. ucxour valutaSi ganxorcielebuli operaciebis konvertaciiT gamowveuli mogebazarali<br />
aRiarebulia mogeba-zaralis konsolidirebul angariSgebaSi rogorc ucxouri<br />
valutis konvertaciiT gamowveul mogebas gamoklebuli zarali – sakurso sxvaoba.<br />
arafuladi saSualebebis konvertacia, romlebic izomeba ucxour valutaSi istoriuli<br />
Rirebulebis dadgenis mizniT, xdeba gacvliTi kursiT, romelic arsebobs Tavdapirveli<br />
operaciis dRes. arafuladi saSualebebi, romlebic izomeba ucxour valutaSi<br />
samarTliani RirebulebiT, konvertirdeba im dRis gacvliTi kursiT, roca moxda<br />
samarTliani Rirebulebis dadgena.<br />
sxvaobebi ucxour valutaSi ganxorcielebuli operaciis sakontraqto gacvliT kursaa<br />
da seb-is gacvliT kurss Soris operaciis dRes, CarTulia ucxour valutaSi<br />
ganxorcielebuli operaciebidan mogebas gamoklebuli zaralis muxlSi.<br />
<strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris mdgomareobiT, seb-is oficialuri gacvliTi kursi<br />
Sesabamisad iyo 1.6703, 1.7728 da 1.6858 lari 1 aSS. dolarTan mimarTebaSi da 1, 2.1614, 2.3500,<br />
2.4195 lari 1 evrosTan mimarTebaSi. Sesabamisad, 2.2272, 1,2.2272 da 2.1156 lari ukrainul<br />
grivasTan mimarTebaSi da 2.0004, 5.9093 da 5.8882 belorusiis 10,000 rublTan mimarTebaSi.<br />
angariSgebis dRes, im sawarmoTa aqtivebi da valdebulebebi, romelTa funqcionaluri<br />
valuta gansxvavdeba jgufis saangariSgebo valutisgan, konvertirdeba qarTul larSi,<br />
sabalanso angariSgebis dRisaTvis arsebuli oficialuri gacvliTi kursiT da maTi<br />
mogeba-zaralis angariSgeba gadayvanilia wlis saSualo Sewonili kursiT.<br />
konvertaciidan gamomdinare sakurso sxvaobebi pirdapir asaxulia kapitalis calkeul<br />
komponentad. im Svilobili kompaniis Tu mokavSire sawarmos gadacemisas, romlis<br />
funqcionaluri valuta gansxvavdeba jgufis saangariSgebo valutisgan, kapitalSi<br />
aRiarebuli gadavadebuli mTliani Tanxa, am konkretul sawarmosTan miamrTebaSi<br />
aRiarebulia mogeba-zaralis konsolidirebul angariSgebaSi.<br />
ucxouri operaciis SeZenidan warmoSobili nebismieri gudvili da SeZenisas aqtivebisa<br />
da valdebulebebis sabalanso Rirebulebis samarTliani RirebulebiT nebismieri<br />
koreqtireba moiazreba ucxouri operaciebis aqtivebad da valdebulebebad da<br />
gadayvanilia saboloo kursiT.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
hiperinflaciis angariSi<br />
<strong>2011</strong> wlis 1 ianvridan, belorusiis ekonomika bass 29-is - `finansuri angariSgeba<br />
hiperinflaciur qveynebSi” (`bass 29”) - kriteriumis mixedviT iTvleba hiperinflaciur<br />
qveynad. es standarti moiTxovs, rom hiperinflaciuri qveynis valutaSi momzadebuli<br />
finansuri angariSebi warmodgenili iyos angariSgebis TariRisTvis erTeuli valutis<br />
maCveneblis TvalsazrisiT.<br />
30
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
bass 29-is gamoyenebis dros, bankis Svilobili kompaniebi belorusSi ss `beloruski<br />
narodni bank” da Sps BNB lizingi, gamoiyenes belorusis samomxmareblo fasis<br />
indesqidan miRebul konversiis faqtorebs, romelic gamoaqveyna belorusis respublikis<br />
statistikis saxelmwifo komitetma. samomxmareblo fasis indeqsi eqvs wliani<br />
periodisTvis da Sesabamisi faqtorebi mas Semdeg rac belorusi aRar iTvleboda<br />
hiperinflaciurad 2006 wlis 1 ianvars, Semdegia:<br />
weli indeqsi, konvertaciis<br />
%<br />
faqtori<br />
2006 106.6 320.8<br />
2007 112.1 286.2<br />
2008 113.3 252.6<br />
2009 110.1 229.4<br />
2010 109.9 208.7<br />
<strong>2011</strong> 208.7 100.0<br />
yvela Semosavali da danaxarji, mogeba-zarali gadaiangariSda Sesabamisi koreqtirebis<br />
faqtorebis gamoyenebiT. monetaruli aqtivebi da valdebulebebi ar gadaangariSda<br />
radgan isini ukve aris gamoxatuli monetarul erTeul valutaSi angariSgebis<br />
TariRisTvis. aramonetaruli aqtivebi da valdebulebebi (puntebi, romlevbica ra rais<br />
ukve gamoxatuli monetaruli erTeuli valutisT angariSgebis TariRistvis)<br />
gadaangariSda Sesabamisi indeqsis gamoyenebiT. bankis wminda aramonetarul poziciaze<br />
inflaciis gavlena Setanilia mogeba zaralis angariSSi rogorc hiperinflaciidan<br />
mogeba.<br />
standartebi da interpretaciebi, romlebic gamoSvebulia, magram jer ZalaSi ar Sesula<br />
konsolidirebuli finansuri angariSebis damtkicebis TariRamde, gamoqveynda garkveuli<br />
axali standartebi, interpretaciebi da cvlilebebi arsebul standartebSi, romlebic<br />
jer ZalaSi ar Sesula mimdinare angariSgebis periodSi da jgufs adre ar miuRia:<br />
fass 9 `finansuri instrumentebi”<br />
2009 wlis noemberSi ssass-m gamosca fass 9 finansuri instrumentebi. es standarti<br />
faqtobrivad Caanacvlebs bass 39 finansur instrumentebs: aRiareba da Sefaseba. fass 9<br />
ZalaSi Seva 2015 wlis 1 ianvars an Semdeg dawyebuli finansuri wlebisTvis.<br />
organizaciebs SeuZliaT aRiaron misi pirveli etapi 2009 wlis 31 dekembers an Semdeg<br />
dasrulebuli saangariSo periodisTvis. fass 9-is pirveli etapi warmogvidgens axal<br />
moTxovnebs finansuri aqtivebis klasifikaciasa da SefasebasTan dakavSirebiT. kerZod,<br />
Semdgomi SefasebisTvis yvela finansuri aqtivi klasificirdeba amortizaciis<br />
RirebulebiT an samarTliani Rirebulebis mogebis an zaralis saSualebiT im savaWrod<br />
arsebuli saaqcionero instrumentebis upirobo ofcioniT, romelic unda Sefasdes<br />
samarTliani RirebulebiT sxva sruli Semosavlebis angariSgebis saSualebiT. jgufi<br />
amJamad afasebs axali standartis miRebis gavlenas da ganixilavs pirveli gamoyenebis<br />
TariRs.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
fass 10 `konsolidirebuli finansuri angariSebi”<br />
fass 10 konsolidirebuli finansuri angariSebi warmogvidgens erTian konsolidirebul<br />
models, romelic ganmartavs kontrols rogorc yvela tipis sawarmosTvis<br />
konsolidaciis safuZvels. am standartSi miTiTebulia im situaciebTan dakavSirebuli<br />
moTxovnebi, roca kontrolis Sefaseba rTulia, maT Soris SemTxvevebi, romelic moicavs<br />
potenciur xmis micemis uflebebs, sagento urTierTobebs, konkretuli aqtivebis<br />
kontrols da garemobebs, romelSic xmis micemis ufleba ar aris dominanturi faqtori<br />
31
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
kontrolis gansazRvris dros. garda amisa fass 10 warmogvidgens konkretul gamoyenebis<br />
saxelmZRvanelos sawarmoTa Soris urTierTobisTvis. es standarti aseve moicavs<br />
sabuRaltro aRricxvis moTxovnebs da konsolidaciis procedurebs, romlebic<br />
ucvlelad aris gadatanili bass 27-dan. fass 10 enacvleba SIC 12-Si –konsolidaciaspecialuri<br />
daniSnulebis organizaciebi _ da bass 27 - konsolidirebuli da calke<br />
finansuri angariSebSi warmodgenil moTxovnebs da ZalaSi Sedis 2013 wlis 1 ianvars an<br />
Semdeg dawyebuli wlisTvis. nebarTulia ufro adre gamoyenebac. amJamad jgufi afasebs<br />
fass 10-s miRebis zegavlenas mis finansur mdgomareobasa da valdebulebebis<br />
Sesrulebaze.<br />
fass 11 `erToblivi RonisZiebebi”<br />
fass 11 erToblivi RonisZiebebi aumjobesebs aRricxvas erToblivi RonisZiebebTan<br />
dakavSirebiT pirincipze dafuZnebuli midgomis SemoRebiT, romelic moiTxovs nebismieri<br />
erToblivi RonisZiebis mxarisgan aRiaros am RonisZiebis Sedegad warmoqmnili misi<br />
uflebebi da valdebulebebi. erToblivi RonisZiebis klasifikacia gansazRvrulia am<br />
RonisZiebidan warmoqmnili mxareebis uflebebisa da valdebulebebis SefasebiT.<br />
standartSi warmodgenilia mxolod ori tipis RonisZieba – erToblivi muSaoba da<br />
erToblivi sawarmo. fass 11 aseve gansazRvravs proporciul konsolidacias rogorc<br />
erToblivi RonisZiebebis aRricxvis meTods. fass 11 aCerebs bass 31 -s `erTobliv<br />
sawarmoebSi wili”- da SIC 13-s `erToblivad kontrolirebadi sawarmoebi_ mewarmeebis<br />
mier aramonetaruli Senatanebi” da ZalaSi Sedis 2013 wlis 1 ianvars an Semdeg<br />
dawyebuli wlisTvis. nebarTulia ufro adre gamoyenebac. amJamad jgufi afasebs fass 11s<br />
miRebis zegavlenas mis finansur mdgomareobasa da valdebulebebis Sesrulebaze.<br />
fass 12 `sxva sawarmoebSi wilis asaxva”<br />
fass 12 sxva sawarmoebSi wilis asaxva, romelic gamoica <strong>2011</strong> wlis maisSi aris axali<br />
da yovlismomcveli standarti, romelic asaxavs sxva sawarmoebSi, maT Soris Svilobil<br />
kompaniebSi, erTobliv sawarmoebSi, dakavSirebul organizaciebSi da<br />
arakonsolidirebul struqturul sawarmoebSi wilis yvela formasTan dakavSirebul<br />
moTxovnebs. fass 12 ZalaSi Sedis 2013 wlis 1 ianvars an Semdeg dawyebuli wlisTvis.<br />
nebarTulia ufro adre gamoyenebac. am standartis miReba saWiroebs jgufis finansur<br />
angariSebSi axali monacmebis Setanas, magram zegavlenas ar moaxdens mis finansur<br />
mdgomareobasa da valdebulebebis Sesrulebaze.<br />
fass 13 `samarTliani Rirebulebis gazomva”<br />
fass 13 samarTliani Rirebulebis Sefaseba gansazRvravs samarTliani Rirebulebis<br />
Sefasebis erTiani fass-is struqturaSi miTiTebul samarTlian Rirebulebas. es<br />
standarti gamoiyeneba, roca sxva fass-ebi moiTxovs an uSvebs samarTliani Rirebulebis<br />
Sefasebebs. is ar iTvaliswinebs raime axali moTxovnebis SemoRebas samarTliani<br />
RirebulebisT aqtivis an valdbeulebis gasazomad, cvlis rac Sefasbeulia samarTlini<br />
RirbulebiT fass-ebSi an gansazRvravs Tu rogorc unda moxdes cvlilebebi samarTlian<br />
RirebulebaSi, fass 13 ZalaSi Sedis 2013 wlis 1 ianvars an Semdeg dawyebuli wlisTvis.<br />
nebarTulia ufro adre gamoyenebac. am standartis miReba saWiroebs jgufis finansur<br />
angariSebSi axali monacmebis Setanas, magram zegavlenas ar moaxdens mis finansur<br />
mdgomareobasa da valdebulebebis Sesrulebaze.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
bass 19-is `TanamSromlisTvis anazRaurebis sistema” cvlilebebi<br />
faisk-ma gamoaqveyna bass 19-is `TanamSromlisTvis anazRaurebis sistema”-<br />
cvlilebebi, romelic ZalaSi Sedis 2013 wlis 1 ianvars an Semdeg<br />
dawyebuli wlisTvis, da romlis mizania mniSvnelovani cvlilebebi<br />
Seitanos TanamSromlisTvis anazRaurebis sistemis aRricxvaSi, maT Soris<br />
32
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
sapensio gegmis aqtivebsa da valdebulebebSi cvlilebebis gadavadebuli<br />
aRiarebisTvis ofcionis amoReba (cnobili rogorc `koridoruli<br />
midgoma”). garda amisa, es cvlilebebi SezRudavs mogeba-zaralSi<br />
aRiarebul wminda sapensio aqtivis (valdebulebis) cvlilebebs<br />
saprocento Semosavlamde (danaxarjamde) da momsaxurebebis xarjebamde.<br />
jgufi varaudobs, rom es cvlilebebi zegavlenas ar moaxdens mis<br />
finansur mdgomareobaze.<br />
fass-ebis gaumjobeseba<br />
cvlilebebis es kompleqti moicavs eqvsi standartis da erTi faisk-is cvlilebas. is<br />
efuZneba 2009 welis agvistoSi, fass 1-iTvis `fass-is pirvel-jerze miReba” damatebiTi<br />
cvlilebebs, rac warmodgenili iqna rogorc 2009 wlis ivlisSi gamoSvebuli `ganakveTregulirebadi<br />
saqmianobebis” nawili. amJamad jgufi ganixalavs am cvlilebebis<br />
kompleqtis zemoqmedebas.<br />
fass 1-is `pirvel-jerze miReba” cvlilebebi fiqsirebul dReebSi da hiperinflacia<br />
es cvlilebebi moicavs fass 1 `fass-is pirvel-jerze miReba”-is or cvlilebas. pirveli<br />
cvlis miTiTebas 2004 wlis 1 ianvris fiqsirebul TariRi `fass-ebis cvlilebis<br />
TariRiT”, ris gamoc ar aris aucilebeli sawarmoebma miiRon fass pirvel jerze, raTa<br />
xelaxla moxdes im tranzaqciebis aRiareba, romlebic ganxorcielda fass-ze gadasvlis<br />
TariRamde. meore cvlileba warmogvidgens saxelmZRvanelos rogor unda ganaaxlos<br />
sawarmom finansuri angariSebis warmodgena fass-is Sesabamisad im periodis Semdeg, roca<br />
sawarmo veRar uzrunvelyofda fass-ebTan Sesabamisobas, imis gamo rom misi moqmedi<br />
valuta daeqvemdebare hiperinflacias.<br />
fass 7-is `finansuri instrumentebi: aRiarebebi”, aRirebis gauqmebis cvlilebebi<br />
es cvlilebebi warmoiqmna balansgareSe saqmianobebis basss-is Semowmebis Sedegad. es<br />
cvlilebebi gaaumjobesebs gadaricxvis tranzaqciebis gamWvirvalobas da gaaumjobesebs<br />
momxmareblis mier finansuri aqtivebis gadacemebTan dakavSirebul riskisa da sawarmos<br />
finansur mdgomareobaze am riskebis gavlenis gacnobierebas, kerZod im riskebisa,<br />
romelic moicavs finansuri aqtivebis sekuritizacias. maTi ufro adre gamoyeneba<br />
evrokavSiris nebarTviT SesaZlebelia.<br />
bass 12 `saSemosavlo gadasaxadebi”, mogebaze gadavadebuli Semosavali<br />
bass 12, `saSemosavlo gadasaxadebi”, amJamad moiTxovs rom sawarmom Seafasos aqtivTan<br />
dakavSirebuli gadavadebuli gadasaxadi, iqidan gamomdinare apirebs Tu ara sawarmo<br />
dafaros aqtivis sabalanso Rirebuleba gamoyenebis an gayidvis gziT. rTuli iqneba da<br />
daeqvemdebareba Sefasebas dafarvl moxdeba gamoyenebis Tu gayidvis gziT, roca aqtivi<br />
fasdeba bass 40 `sainvesticio qoneba”-Si miTiTebuli samarTliani Rorebulebis modelis<br />
gamoyenebiT. aqedan gamomdinare cvlileba gvTavazobs im gadavadebuli sagadasaxado<br />
aqtivebis da valdebulebebis gansazRvris arsebuli principis gamonakliss, romelic<br />
warmoiqmneba samarTlini RirebulebiT Sefasebul sainvesticio qonebaze. cvlilebis<br />
Sedegad, SIC 21 `saSemosvalo gadasaxdebi – gadafasebuli araamortizirebuli aqtivebis<br />
aRdgena” aRar gamoiyeneba samarTliani RirebulebiT warmodgili sainvesticio qonebis<br />
mimarT. es cvlilebebi aseve gulisxmobs bass 12-Si adre SIC 21-Si arsebuli darCenili<br />
saxelmZRvanelos Setanas, romelic gauqmda.<br />
3. saaRricxvo politikis mimoxilva (gagrZeleba)<br />
bass 1, `finansuri angariSis prezentacia”, sxva srul SemosavalTan dakavSirebuli<br />
cvlilebebi<br />
33
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
am cvlilebebis Sedegad warmoqmnili mTavari cvlileba gulisxmobs sawarmoebisTvis<br />
gansazRvrul moTxovnas sxva srul SemosvalSi warmodgenili punqtebi daajgufdes imis<br />
mixedviT xdeba Tu ara potenciuri mogeba an zaralis xelaxali gamoyeneba<br />
(reklasifikaciis regulireba). es cvlilebebi ar exeba sxva srul SemosvalSi<br />
warmodgenil punqtebs.<br />
bass 27 (Sesworebuli <strong>2011</strong>w) `calke finansuri angariSebi”<br />
es standarti moicavs calke finansuri angariSebis debulebebs, romelic darCa mas<br />
Semdeg, rac bass 27 –is debulebebi Setanili iqna axal fass 10-Si.<br />
bass 28 (<strong>2011</strong> w. Sesworebuli) `dakavSirebuli da erToblivi sawarmoebi”<br />
es standarti moicavs erToblivi sawarmoebis, iseve rogorc dakavSirebuli sawarmoebis<br />
mimarT moTxovnebs, romelic gulisxmobs fass 11-is warmodgenis Semdeg awarmoon<br />
aRricxva monawileobrivi wilis mixedviT.<br />
34
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
4. mniSvnelovani saaRricxvo Sefasebebi da daSvebebi<br />
jgufis saaRricxvo politikis gamoyenebis procesSi, xelmZRvaneloba iyenebs Tavis<br />
Sefasebebs da gansazRvravs konsolidirebul finansur angariSebSi aRiarebul Tanxebs.<br />
Sefasebebisa da daSvebebis yvelaze mniSvnelovani gamoyeneba xdeba Semdegnairad.<br />
segmenturi angariSgeba<br />
<strong>2011</strong> wels jgufis xelmZRvanelobam Secvala Tavisi biznes segmenti segmentaciis<br />
xelmZRvanelebis Secvlis gareSe – Seicvala mxolod warmodgenis formati – raTa<br />
sgementuri informacia ufro yovlismomcveli da jgufis biznes marTvis praqtikis<br />
Sesabamisi yofiliyo. jgufis segmenturi angariSgeba efuZneba Semdeg saoperacio<br />
segmentebs: sacalo sabanko saqme (`biji bankisa” da `bienbi sacalo sabanko saqmianobis”<br />
gamoklebiT), korporatiuli sabanko saqmianoba (`biji bankisa” da `bienbi sacalo sabanko<br />
saqmianobis” gamoklebiT), qonebis marTva, korporatiuli centri, dazRveva da jandacva<br />
(adre ewodeboda dazRveva dazRvevaSi Setanili mcire moculobis jandacvis gamo),<br />
xelmisawvdomi sacxovrebeli warmodgenili iuridiuli piris ss `es bi real isTeiTis”<br />
mier (adre Sedioda aqtivis marTvis segmentSi), biji kapitali (adre ewodeboda<br />
sabrokero), BNB &BGB (cnobili aseve rogorc `ss beloruski narodni banki” da ss<br />
biji banki, TviToeuli maTgani adre ganawilebuli iyo sacalo sabanko saqmianobasa da<br />
korporatiul sabanko saqmianobas Soris, maTi Sesabamisi sacalo sabanko saqmianobisa da<br />
korporatiuli sabanko saqmianobis faqtobrivi moculobis Sesabamisad), liberTi<br />
qonsiumar (adre ewodeboda aqtivis marTva) da sxva (moicavs ss `galt end TagarTs<br />
holding jorjias”, adre Sedioda korporatiul centrSi). es moqmedi segmentebi<br />
SemdgomSi <strong>2011</strong> wlis 1 ianvridan klasificirebuli iqna strategiuli, sinergistikul da<br />
ara ZiriTad segmentebad.<br />
Senobebis normaluri eqspluataciis periodi<br />
<strong>2011</strong> wlis ianvarSi bankma daasrula Tavisi Senobebis teqnikuri Sefaseba. eqspertis<br />
angariSis safuZvelze yvela Senobas ganesazRvra eqspluataciis ekonomikurad<br />
xelsayreli periodi (maqsimaluri 100 weli) <strong>2011</strong> wlis I ianvridan moyolebuli, marTvis<br />
saukeTeso maCveneblebis safuZvelze. Sesabamisad <strong>2011</strong> wlis I ianvridan daregulirda<br />
SenobebTan dakavSirebuli Tanabari amortizaciis normebi. yvela sxva faqtori<br />
SenarCunda Tanabrad, am eqspluataciis ekonomikurad xelsayreli periodis gadafasebis<br />
Sedegad miviReT wliuri amortizaciis xarjis 1,365 lariT kleba.<br />
finansuri instrumentebis samarTliani Rirebuleba<br />
Tu finansuri mdgomareobis angariSegebaSi miTiTebuli finansuri aqtivebisa da<br />
finansuri valdebulebebis samarTliani Rirebuleba ver iqneba warmoebuli aqtiuri<br />
bazrebidan, isini ganisazRvreba Sefasebis sxvadasxva meTodis gamoyenebiT, romelic<br />
moicavs maTematikuri modelebis gamoyenebas. am modelisTvis informaciis aReba xdeba<br />
sxvadasxva dakvirvebis qveS arsebuli bazrebidan, Tu SesaZlebelia, magram roca es<br />
SeuZlebelia samarTliani Rirebulebis dasadgenad saWiroa garkveuli gadawyvetileba.<br />
sesxis uzrunvelyofis Rirebulebis gansazRvra<br />
xelmZRvaneloba amowmebs uzrunvelyofis sabazro Rirebulebas regularulad.<br />
xelmZRvaneloba iyenebs Tavis gamocdilebas an damoukidebeli eqspertis daskvnas<br />
samarTliani Rirebulebis regulirebisTvis, raTa masSi asaxuli iyos arsebuli<br />
garemoebebi. uzrunvelyofis moculoba da tipi damokidebulia partnioris sakredito<br />
riskis Sefasebaze.<br />
35
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
4. mniSvnelovani saaRricxvo Sefasebebi da daSvebebi (gagrZeleba)<br />
sainvesticio qonebisa da ZiriTadi saSualebebis samarTliani Rirebulebis gansazRvra<br />
sainvesticio qonebis da ZiriTadi saSualebebis samarTliani Rirebuleba ganisazRvreba<br />
damoukidebeli kvalificiuri Semfaseblebis mier, samarTliani Rirebuleba<br />
ganisazRvreba Sida kapitalizaciis meTodis (aseve cnobilia rogorc diskontrirebuli<br />
momavali fuladi saxsrebis moZraobis meTodi) da gayidvebis Sedarebis meTodis<br />
gamoyenebiT.<br />
zemoT aRwerili Sefasebebi SeiZleba Seicvalos Tu xelmisawvdomi gaxdeba axali<br />
transaqciis TariRi da sabazro mtkicebuleba.<br />
sesxebis, moTxovnebis, da finansuri ijaridan moTxovnebis gaufasurebis rezervi<br />
jgufis mier regularulad xdeba sesxebisa da moTxovnebis, aseve finansuri ijaridan<br />
moTxovnebis gadaxedva gaufasurebasTan mimarTebaSi. jgufi iyenebs sakuTar<br />
gamocdilebaze dafuZnebul Sefasebebs nebismieri gaufasurebis xarjis gansazRvris<br />
mizniT im SemTxvevebSi, rodesac msesxebels gaaCnia finansuri sirTuleebi da moipoveba<br />
istoriuli monacemebi analogiur msesxeblebTan mimarTebaSi. Sesabamisad, jgufi elis<br />
samomavlo fuladi nakadebis cvlilebas, radgan arsebobs monacemebi, romelTa<br />
mixedviTac SesaZloa adgilobrivi ekonomikuri mdgomareobisa da dafarvebis statusis<br />
gauareseba. xelmZRvaneloba iyenebs Sefasebebs istoriuli zaralis gamocdilebaze da<br />
sakredito riskis maxasiaTeblebze dayrdnobiT da obieqtur safuZvels analogiuri<br />
sesxebisa da moTxovnebis an maTi jgufis gaufasurebasTan mimarTebaSi. jgufi eyrdnoba<br />
sakuTar Sefasebebs sesxebisa Tu moTxovnebis, aseve finansuri ijaridan moTxovnebis<br />
saTanado monacemebis koreqtirebisaTvis mimdinare movlenebis aRricxvis mizniT.<br />
pirobiTi valdebulebebi<br />
Cveulebrivi saqmianobisas, jgufs warmoeSoba SesaZlo pirobiTi valdebulebebis zarali.<br />
jgufi iTvaliswinebs zaralis an valdebulebis warmoSobis SesaZleblobas, iseve<br />
rogorc mis SesaZleblobas, gonivrulad gansazRvros zaralis Tanxa pirobiTi<br />
valdebulebebis zaralis gansazRvrisas. savaraudo pirobiTi valdebulebebis zarali<br />
warmoiSoba, rodesac cnobilia valdebulebis warmoSobis Taobaze da SesaZlebelia<br />
zaralis Tanxis sarwmunod gansazRvra. jgufi regularulad afasebs misTvis<br />
xelmisawvdom mimdinare informacias, aRniSnuli daricxvis saWiroebis gansazRvris<br />
mizniT. 2010 wlis 31 dekembris mdgomareobiT, jgufis mier ar momxdara pirobiTi<br />
valdebulebebi aRricxva.<br />
gudvilis gaufasureba<br />
jgufi axdens gudvilis gaufasurebis Sefasebas sul mcire yovelwliurad. aRniSnuli<br />
moiTxovs im fuladi nakadebis momtani biznes erTeulis gamoyenebiTi Rirebulebis<br />
gansazRvras, romelsac ganekuTvneba gudvili. gamoyenebiTi Rirebulebis gansazRvra<br />
jgufisgan moiTxovs fuladi nakadebis momtani biznes erTeulidan samomavlo<br />
mosalodneli fuladi nakadebis Sefasebas da agreTve saTanado fasdaklebis ganakveTis<br />
dadgenas aRniSnuli fuladi nakadebis mimdinare Rirebulebis gansazRvris mizniT.<br />
grZelvadiani aqtivebis gaufasureba<br />
grZelvadiani aqtivebi ZiriTadad Sedgeba uZravi qonebis investirebisgan,<br />
investiciebisgan mokavSire sawarmoebSi, gudvilisa da aramaterialuri aqtivebisgan.<br />
grZelvadiani aqtivebis gaufasurebas jgufi afasebs yovelwliurad, an maSin, rodesac<br />
xelmZRvanelobis azriT, movlenebi da garemoebaTa cvlilebebi miuTiTebs, rom SesaZloa<br />
sabalanso Rirebulebis aRdgena veRar moxerxdes.<br />
36
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
investiciebis gaufasureba<br />
jgufi flobs investiciebs ramdenime kompaniaSi, maTi CaTvliT, romelTa kotirebac ar<br />
xdeba aqtiur bazarze. sabazro pirobebis samomavlo uaryofiTma cvlilebebma, an<br />
saqmianobis uaryofiTma Sedegebma SesaZloa gamoiwvios zarali, romelic SesaZlebelia<br />
ar iqnas asaxuli investiciis mimdinare sabalanso RirebulebaSi, Sesabamisad, momavalSi<br />
saWiro gaxdes gaufasurebis daricxva. jgufi regularulad axdens investiciebis<br />
gadaxedvas gaufasurebis indikaciis gamovlenis mizniT. aRniSnuli mimoxilva moiTxovs<br />
samomavlo movlenebis Sedegebis gansazRvras da im faqtorebis gamovlenas, romlebic<br />
miuTiTebs gaufasurebaze.<br />
37
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi<br />
SeZenebi <strong>2011</strong> wels<br />
Sps partniori sadazRvevo kompania<br />
<strong>2011</strong> wlis 1 dekember ss sadazRvevo kompania aldagi bisiai-m SeiZina Sps partniori<br />
sadazRvevo kompania, saqarTveloSi moqmedi sadazRvevo kompania. Sesyiduli<br />
identicirebadi aqtivebis, valdebulebebis da pirobiTi valdebulebebis samarTliaani<br />
Rirebuleba da Sps partniori sadazRvevo kompaniisgan warmoqmnili gudvili SeZenis<br />
TariRisTvis iyo:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
misaRebi sadazRvevo Senatani 2,981<br />
gadasazRvevi aqtivebi 1,646<br />
ZiriTadi saSualebebi 507<br />
sxva aqtivebi 187<br />
5,321<br />
sadazRvevo kontraqtebiT gaTvaliswinebuli valdebulebebi 3,304<br />
sxva sadazRvevo valdebulebebi 2,118<br />
sxva valdebulebebi 276<br />
5,698<br />
sul identificirebadi SeZenili wminda aqtivebi (100%)<br />
(377)<br />
SeZenil wminda aqtivebis samrTlian RirebulebaSi wili<br />
(100%) (377)<br />
SeZenisas warmoqmnili gudvili 377<br />
gacemuli kompensacia<br />
–<br />
Tu es gaerTianeba moxdeboda wlis dasawyisSi, maSin ar iqneboda didi arsebiTi sxvaoba<br />
jgufis wminda Semosavalsa da mogebas Soris.<br />
SeZenis TariRidan, jgufma Sesabamisad daafiqsira 295 da 165 lari Semosavali da mogeba.<br />
gaerTianeba rom momxdariyo wlis dasawyisSi, maSin ar iqneboda didi arsebiTi sxvaoba<br />
jgufis wminda Semosavalsa da mogebas Soris.<br />
mTavari faqtori, ramac Tavisi wvlili Seitana bizne gaerTianebis RirebulebaSi, da ramac<br />
gamoiwvia gudvilis aRiareba, iyo jgufis saqmianobaSi pozitiuri CarTva.<br />
gudvilis mTliani moculoba savarudod daiqviTeba gadasaxadis gamo Svilobli kompaniis<br />
gasxvisebis Semdeg.<br />
imis gamo, rom Sps partniori dasazRvevo kompania SeZenili iqna wlis bolos, jgufs<br />
Zalian cota dro hqonda gaeanalizebina da Seefasebina wminda aqtivebi iseve rogorc<br />
gudvilis moculoba. amitom wminda aqtivebi, iseve rogorc warmodgenili gudvili<br />
Sefasda pirobiTad angariSgebis TariRisTvis. jgufi agrZelebs wminda aqtivebis srul<br />
Semowmebas da Tu saWiro gaxdeba SeZenis TariRidan Tormeti Tvis ganmavlobaSi<br />
ganxorcieldeba wminda aqtivebis da gudvilis moculobis saTanado koreqtireba, `bizne<br />
gaerTianebis” Sesabamisad (fass 3). Tumca, xelmZRvaneloba darwmunebulia, rom<br />
angariSgebis TariRisTvis biznes gaerTianebis yvela faqtori gaTvaliswinebulia da<br />
Sefasebebi arsebiTad sworia.<br />
38
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi <strong>2011</strong> wels (gagrZeleba)<br />
kompaniaTa jgufi blok jorjia<br />
<strong>2011</strong> wlis 30 noembers ss `Cemi ojaxis klinikam” SeiZina saqarTveloSi mqomedi jandacvis<br />
momsaxurebis jgufis `kompaniaTa jgufis blok jorjias” 100%. Sesyiduli identicirebadi<br />
aqtivebis, valdebulebebis da pirobiTi valdebulebebis samarTliaani Rirebuleba da<br />
Sps partniori sadazRvevo kompaniisgan warmoqmnili gudvili SeZenis TariRisTvis iyo:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
fuli da fulis ekvivalentebi 408<br />
debitoruli davalianebebi 1 3,186<br />
ZiriTadi saSualebebi 37,873<br />
winaswar gadaxdili Tanxebi 15<br />
sxva aqtivebi 1,443<br />
42,925<br />
kreditoruli davalianebebi 13,464<br />
mimdinare saSemosavlo gadasaxadis valdebulebebi 243<br />
momavali periodebis Semosavalze sagadasaxado<br />
valdebulebebi 1,167<br />
sxva valdebulebebi 8,151<br />
23,025<br />
sul identificirebadi SeZenili wminda aqtivebi<br />
19,900<br />
SeZenil wminda aqtivebis samrTlian RirebulebaSi<br />
wili 14,396<br />
SeZenisas warmoqmnili uaryofiTi gudvili 2 (955)<br />
gacemuli kompensacia 3 13,441<br />
1 debitoruli davalianebis samarTliani Rirebuleba Seadgens 3,186 lars. mTliani<br />
daebitoruli Tanxa Seadgens 3,191 lars. arcerTi debitoruli davalianeba ar<br />
gaufasurebula da navaraudevia sruli sakontraqto Tanxis amoReba.<br />
2 SeZenamde kompaniaTa jgufi blok jorjia garkveul finansur sirTuleebs ganicdida<br />
saavadmyofoebis mSeneblobis dafinansebasTan dakavSirebiT. amis gamo SesaZeni fasi<br />
dabali iyo, ramac SeZenisas gamoiwvia uaryofiTi gudvili –aRiarebuli arasaoperacio<br />
SemosavalSi (SeniSvna 28).<br />
3 kompensacia moicavda gadavadebul fulad gadaxdebs 5,857 laris odenobiT. ss `Cemi<br />
ojaxis klinikam” gamouSva 2,713,000 Cveulebrivi aqciebi, rogorc gacemuli kompensaciis<br />
nawili. amis Sedegad ss sadazRvevo kompania aldagi bisiai-s wili ss `Cemi ojaxis<br />
klinikaSi 51%-mde Semcirda.<br />
sufTa fuladi Semodineba SeZenis dros iyo:<br />
<strong>2011</strong><br />
gadaxdili Tanxa –<br />
Svilobili kompaniis SeZenis Tanxa<br />
408<br />
sufTa Semosuli Tanxa<br />
408<br />
jgufma gadawyvita gazardos wili da investicia jandacvis seqtorSi, SeZenili<br />
saavadmyofoebi arsebul saavadmyofobTan erTad moicavs saqarTvelos or did regions –<br />
39
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi <strong>2011</strong> wels (gagrZeleba)<br />
imereTsa da samegrelos. xelmZRvaneloba Tvlis, rom es garigeba dadebiT gavlenas<br />
moaxdens jgufze.<br />
SeZenis TariRidan jgufma Sesabamisad daafiqsira 2,588 da 354 lari Semosavali da mogeba.<br />
gaerTianeba rom momxdariyo wlis dasawyisSi, maSin jgufi daafiqsirebda Sesabamisad 31,395<br />
lars da 1,892 lars Semosavalsa da mogebas.<br />
mTliani uaryofiTi gudvili savarudod daiqviTeba gadasaxadis gamo Svilobli kompaniis<br />
gasxvisebis Semdeg.<br />
imis gamo, rom kompaniaTa jgufi blok jorjia SeZenili iqna wlis bolos, jgufs Zalian<br />
cota dro hqonda gaeanalizebina da Seefasebina wminda aqtivebi iseve rogorc gudvilis<br />
moculoba. amitom wminda aqtivebi, iseve rogorc warmodgenili gudvili Sefasda<br />
pirobiTad angariSgebis TariRisTvis. jgufi agrZelebs wminda aqtivebis srul Semowmebas<br />
da Tu saWiro gaxdeba SeZenis TariRidan Tormeti Tvis ganmavlobaSi ganxorcieldeba<br />
wminda aqtivebis da gudvilis moculobis saTanado koreqtireba, `bizne gaerTianebis”<br />
Sesabamisad (fass 3). Tumca, xelmZRvaneloba darwmunebulia, rom angariSgebis<br />
TariRisTvis biznes gaerTianebis yvela faqtori gaTvaliswinebulia da Sefasebebi<br />
arsebiTad sworia.<br />
SeZenebi 2010 wels<br />
ss `Teliani veli”<br />
2010 wlis 28 Tebervals ss `liberTi konsiumerma” Seisyida ss `Teliani velis”,<br />
saqarTvelosa da ukarinaSi moqmedi Rvinis qarxnis 52.33%. SeZenili aqtivebis,<br />
valdebulebebis da pirobiTi valdebulebebis samarTliani Rirebulebebi, da ss `Teliani<br />
velisgan” warmoqmnili gudvili SeZenis TariRisTvis iyo:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
fuli da fulis eqvivalentebi 296<br />
savaWro fasiani qaRaldebi 954<br />
debitoruli davalianebebi 3,596<br />
ZiriTadi saSualebebi 8,038<br />
gudvili da sxva aramaterialuri aqtivebi 151<br />
gadavadebuli mogebis gadasaxadebi aqtivebze 78<br />
sxva aqtivebi 6,751<br />
19,864<br />
sakredito institutebis mimarT gadasaxdeli Tanxebi 8,622<br />
kreditoruli davalianeba 916<br />
gadavadebuli mogebis gadasaxadebi valdebulebebze 395<br />
sxva valdebulebebi 1,698<br />
11,631<br />
sul wminda aqtivebi<br />
8,233<br />
wili SeZenil wminda aqtivebis samarTlian<br />
RirebulebaSi (52.33%) 4,308<br />
40
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
biz5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi 2010 wels (gagrZeleba)<br />
wili SeZenili sufTa aqtivebis samarTlian<br />
RirebulebaSi (27.19%) (3,451)<br />
SeZenis dros warmoqmnili gudvili 3,292<br />
gadaxdili safasuri 1 4,149<br />
wminda fuladi saxsrebis gadineba SeZenisas:<br />
2010<br />
gadaxdili fuladi saxsrebi –<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi 296<br />
wminda fuladi saxsrebis gadineba<br />
296<br />
1 gadaxdili Tanxa moicavs jgufis investicias gasayidad arsebul sainvesticio fasian<br />
qaRaldebSi ss `nikoras” Cveulebrivi aqciebis formiT.<br />
SeZenis dRes, arasakontrolo wili moicavda 3,925 lars da Sefasda SeZenili sawarmos<br />
wminda aqtivebis arasakontrolo procentebis proporciuli wiliT.<br />
SeZenis TariRidan, jgufma daafiqsira 8,293 lari, 355 lari da 115 lari Semosavali, mogeba<br />
da sxva mTliani Semosavali. Tu gaerTianeba moxda wlis dasawyisSi, maSin ar iqneba<br />
mniSvnelovani, materialuri sxvaoba jgufis wminda Semosavalsa da mogebaSi.<br />
gudvilis mTliani moculoba unda daqiviTos gadasaxadis mizniT Svilobili kompaniis<br />
gankargvis Semdeg.<br />
Sps quTaisis regionuli klinikuri saavadmyofo<br />
2010 wlis 1 oqtombers, ss Cemi ojaxis klinikam” SeiZina Sps quTaisis regionuli klinikuri<br />
saavadmyofos 100%, es aris saqarTveloSi mqomedi samedicino momsaxurebebis provaideri<br />
kompanias. SeZenili aqtivebis, valdebulebebis da pirobiTi valdebulebebis samarTliani<br />
Rirebulebebi, da Sps `quTaisis regionuli klinikuri saavadmyofosgan” warmoqmnili<br />
gudvili SeZenis TariRisTvis iyo:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
sabalanso<br />
Rirebuleba<br />
ZiriTadi saSualebebi 658 481<br />
658 481<br />
kreditoruli davalianeba 17 17<br />
gadavadebuli mogebis gadasaxadebi valdebulebebze 27 27<br />
44 44<br />
sufTa aqtivebis samarTliani Rirebuleba 614 437<br />
wili SeZenili sufTa aqtivebis samarTlian<br />
RirebulebaSi (100%) 614<br />
SeZenis dros warmoqmnili negatiuri gudvili (179)<br />
gadaxdili safasuri 435<br />
wminda fuladi saxsrebis gadineba SeZenisas:<br />
2010<br />
gadaxdili fuladi saxsrebi (435)<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi<br />
–<br />
wminda fuladi saxsrebis gadineba<br />
(435)<br />
41
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi 2010 wels (gagrZeleba)<br />
im SemTxvevaSi, rom gaerTianeba ganxorcielebuliyo wlis dasawyisSi, amas ar eqneboda<br />
mniSvnelovani gavlena jgufis sufTa Semosavalsa da wminda mogebaze.<br />
SeZenis TariRidan, jgufma daafiqsira 629 lari da 98 lari Semosavali, mogeba da sxva<br />
mTliani Semosavali. Tu gaerTianeba moxda wlis dasawyisSi, maSin ar iqneba mniSvnelovani,<br />
materialuri sxvaoba jgufis wminda Semosavalsa da mogebaSi.<br />
gudvilis mTliani moculoba unda daqiviTos gadasaxadis mizniT Svilobili kompaniis<br />
gankargvis Semdeg.<br />
SeZenebi 2009 wels<br />
Sps `planeta forte”<br />
2009 wlis 1 ianvars ss `liberTi konsumerma” SeiZina `Sps planeta fortes” 51%,<br />
saqarTveloSi gazeTebis vaWrobiT dakavebuli kompania. Sps `planeta fortes”<br />
gansazRvradi aqtivebis, valdebulebebisa da pirobiTi valdebulebebis samarTliani<br />
Rirebulebebi SeZenis TariRisaTvis Sefasda Semdegi saxiT:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
sabalanso<br />
Rirebuleba<br />
fuli da fulis eqvivalentebi 4 4<br />
ZiriTadi saSualebebi 55 55<br />
sxva aqtivebi 460 460<br />
519 519<br />
sxva valdebulebebi 486 486<br />
486 486<br />
sufTa aqtivebis samarTliani Rirebuleba 33 33<br />
wili SeZenili sufTa aqtivebis samarTlian<br />
RirebulebaSi (51%) 17<br />
SeZenis dros warmoqmnili gudvili 364<br />
gadaxdili safasuri 381<br />
wminda fuladi saxsrebis gadineba SeZenisas:<br />
2009<br />
gadaxdili fuladi saxsrebi (381)<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi<br />
4<br />
wminda fuladi saxsrebis gadineba<br />
(377)<br />
im SemTxvevaSi, rom gaerTianeba ganxorcielebuliyo wlis dasawyisSi, amas ar eqneboda<br />
mniSvnelovani gavlena jgufis sufTa Semosavalsa da wminda mogebaze.<br />
SeZenis TariRisTvis arakontrolirebadi wili Seicavda 16 lars da izomeboda<br />
arasakontrolo wilis Sesasyidi wmida aqtivebis proporciuli wiliT.<br />
42
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi 2009 wels (gagrZeleba)<br />
gudvilis mTliani moculoba unda daqiviTos gadasaxadis mizniT Svilobili kompaniis<br />
gankargvis Semdeg.<br />
ss `sb iberia”<br />
2009 wlis 19 agvistos ss `sb imobiliarem”, bankis srul mflobelobaSi arsebulma<br />
Svilobilma kompaniam SeiZina ss `sb iberias” 100%, saqarTveloSi moqmedi uZravi qonebis<br />
developeri kompania. ss `sb iberias” gansazRvradi aqtivebis, valdebulebebisa da pirobiTi<br />
valdebulebebis samarTliani Rirebulebebi SeZenis TariRisaTvis Sefasda Semdegi saxiT:<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
sabalanso<br />
Rirebuleba<br />
fuli da fulis eqvivalentebi 11 11<br />
sainvesticio qoneba 4,547 4,547<br />
gadavadebuli mogebis gadasaxadis aqtivi 826 826<br />
winaswar gadaxdili Tanxebi 102 102<br />
sxva aqtivebi 7 7<br />
5,493 5,493<br />
sakredito institutebis mimarT gadasaxdeli Tanxebi 6,900 6,900<br />
kreditoruli davalianeba (vaWroba da momsaxureba) 2,156 2,156<br />
gadavadebuli mogebis gadasaxadis valdebuleba 12 12<br />
9,068 9,068<br />
sufTa aqtivebis samarTliani Rirebuleba (3,575) (3,575)<br />
gadaxdili fuladi saxsrebi (3,575)<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi 3,907<br />
wminda fuladi saxsrebis gadineba 332<br />
wminda fuladi saxsrebis gadineba SeZenisas:<br />
2009<br />
gadaxdili fuladi saxsrebi (332)<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi<br />
11<br />
wminda fuladi saxsrebis gadineba<br />
(321)<br />
im SemTxvevaSi, rom gaerTianeba ganxorcielebuliyo wlis dasawyisSi, amas ar eqneboda<br />
mniSvnelovani gavlena jgufis sufTa Semosavalsa da wminda mogebaze.<br />
gudvilis mTliani moculoba unda daqiviTos gadasaxadis mizniT Svilobili kompaniis<br />
gankargvis Semdeg.<br />
ss `sb iberia 2”<br />
2009 wlis 19 agvistos ss `sb imobiliarem”, bankis srul mflobelobaSi arsebulma<br />
Svilobilma kompaniam SeiZina ss `sb iberia 2”-is 100%, saqarTveloSi moqmedi uZravi<br />
qonebis developeri kompania. ss `sb iberia 2”-is gansazRvradi aqtivebis, valdebulebebisa<br />
da pirobiTi valdebulebebis samarTliani Rirebulebebi SeZenis TariRisaTvis Sefasda<br />
Semdegi saxiT:<br />
43
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
5. biznes gaerTianebebi (gagrZeleba)<br />
SeZenebi 2009 wels (gagrZeleba)<br />
SeZenisas<br />
aRiarebuli<br />
samarTliani<br />
Rirebuleba<br />
sabalanso<br />
Rirebuleba<br />
fuli da fulis eqvivalentebi 14 14<br />
sainvesticio qoneba 8,083 8,083<br />
gadavadebuli mogebis gadasaxadebi aqtivebze 778 778<br />
winaswar gadaxdili Tanxebi 6 6<br />
sxva aqtivebi 64 64<br />
8,945 8,945<br />
sakredito institutebis mimarT gadasaxdeli Tanxebi 5,913 5,913<br />
gadavadebuli mogebis gadasaxadebi valdebulebebze 8 8<br />
5,921 5,921<br />
sufTa aqtivebis samarTliani Rirebuleba 3,024 3,024<br />
wili SeZenili sufTa aqtivebis samarTlian<br />
RirebulebaSi (100%) 3,024<br />
SeZenis dros warmoqmnili gudvili 744<br />
gadaxdili safasuri 3,768<br />
wminda fuladi saxsrebis gadineba SeZenisas iyo:<br />
2009<br />
gadaxdili fuladi saxsrebi (2,286)<br />
Svilobil kompaniasTan erTad SeZenili fuladi<br />
saxsrebi<br />
14<br />
wminda fuladi saxsrebis gadineba<br />
(2,272)<br />
im SemTxvevaSi, rom gaerTianeba ganxorcielebuliyo wlis dasawyisSi, amas ar eqneboda<br />
mniSvnelovani gavlena jgufis sufTa Semosavalsa da wminda mogebaze.<br />
gudvilis mTliani moculoba unda daqiviTos gadasaxadis mizniT Svilobili kompaniis<br />
gankargvis Semdeg.<br />
44
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb<br />
marTvis mizniT produetbsa da momsaxurebebze dayrdnobiT, jgufi dayofilia Svid biznes<br />
segmentad:<br />
sacalo sabanko momsaxureba (biji bankis da bienbi-s sacalo sabanko momsaxurebis gareSe)<br />
- ZiriTadad uzrunvelyofs samomxmareblo sesxebs, ipoTekur sesxebs,<br />
overdraftebs, sakredito baraTebs da kreditirebis sxva wyaroebs da sxva<br />
sakredito wyaroebs iseve rogorc saxsrebis gadaricxvis da angariSsworebis<br />
momsaxurebebs, marTavs rogorc fizikuri pirebis, aseve iuridiuli pirebis<br />
meanabreTa depozitebs, romelic moicavs did segments, sacalo masobriv<br />
bazrebs, mcire da saSualo sawarmoebsa da mikro bizness.<br />
korporatiuli sabanko momsaxureba (biji bankis da bienbi-s sacalo sabanko momsaxurebis<br />
gareSe) - ZiriTadad uzrunvelyofs sesxebsa da sxva sakredito wyaroebs VIP<br />
da saSualo da mcire da mikro sawarmoebze didi iuridiuli pirebisTvis,<br />
Sps saqarTvelos lizingis kompaniis mier uzrunvelyofil finansur lizings,<br />
iseve uzrunvelyofs saxsrebis gadaricxvis da angariSsworebis<br />
momsaxurebebs, savaWro safinanso momsaxurebebs da dokumenturi operaciebis<br />
mxardaWeras, danazogebsa da vadian depozitebs korporatiuli da<br />
instituciuri klientebisTvis.<br />
qonebis marTva - ZiriTadad uzrunvelyofs kerZo sabanko momsaxurebebs rezidenti da<br />
ararezidenti mdidari fizikuri pirebisTvis, iseve rogorc maTi uSualo<br />
ojaxis wevrebisTvis individualuri midgomebisa da eqskluziurobis<br />
gamoyenebiT gadaricxul TanxebTan, savaluto kursa an angariSsworebis<br />
operaciebi saerTo sabanko momsaxurebis gawevasTan an maT danazogebsa da<br />
vadian depozitebTan dakavSirebiT; qonebis marTva moicavs imave fizikuri<br />
pirebisTvis qonebis marTvisa da aqtivis marTvis momsaxurebebis gawevas<br />
sxvadasxva sainvesticio SesaZleblobebis da gansakuTrebiT Seqmnili<br />
sainvesticio produqtebis saSualebiT.<br />
korporaciuli centri - ZiriTadad beq-ofisis momsaxurebis gaweva bankis yvela biznes<br />
segmentisaTvis<br />
dazRveva da jandacva - ZiriTadad uzrunvelyofs farTo masStabian sicocxlis garda sxva<br />
dazRvevas da jandacvis momsaxurebebs korporatiuli klientebisa da<br />
dazRveuli fizikuri pirebisTvis..<br />
xelmisawvdomi sacxovrebeli (adre Sedioda aqtivis marTvaSi) - moicavs ss `esbi<br />
uZravi qoneba”-s, romelic ZiriTadad flobs sainvesticio qonebas, romelic<br />
mflobelobaSi gadaibara bankma valdebulebis ar Semsrulebeli<br />
msexeblebisgan, am qonebis marTvas, sacxovrebeli binebis ganaSenianebasa da<br />
gayidvas<br />
biji kapitali (adre sabrokero)- ZiriTadad uzrunvelyofs sabrokero saqmianobas,<br />
korporatiuli dafinansebis momsaxurebebs ZiTiTadad mdidari an SeZlebuli<br />
fizikuri pirebisa da korporatiuli klientebisTvis.<br />
BNB & BGB – moicavs ss `beloruski narodni banks” da ss `biji banks” (gasxvisda <strong>2011</strong> wlis<br />
TebervalSi), ZiriTadad uzrunvelyofs sacalo da korporatiul sabanko<br />
momsaxurebas belorussa da ukrainaSi.<br />
liberTi qonsiumer (adre Sedioda aqtivis marTvaSi) – ZiriTadad flobda kerZo kapitalur<br />
investiciebs ramdenime biznes sawrmoSi rogoricaa Rvinis qarxana, fitnes<br />
centri, samogzauro saagento, Sida da gare sareklamo kompania, regionuli<br />
avtomanqanis mflobeloba, sastumroebi da restornebis marTvis qseli da<br />
sxva ufro mcire investiciebi, yvela gasayidia.<br />
sxva (adre Sedioda korporatiul centrSi) – moicavs ss `galt end TagarT holding<br />
jorjia”-s holding kompanias, romelic ZiriTadad flobs investiciebs bankis<br />
Svilobil kompaniebSi bankis saxeliT.<br />
am saoperacio segmentis Semdgomi konsolidaciis mizniT da winamdebare konsolidirebul<br />
finansur angariSebSi ufro srulad warmodgenis mizniT, xelmZRvanelobam daajgufa isini<br />
45
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb (gagrZeleba)<br />
ufro did segmentebad, romelic klasificirebulia Semdegnairad: strategiuli,<br />
sinergetikuri da ara ZiriTadi.<br />
xelmZRvaneloba amowmebs misi biznes erTeulebis saqmianobas calke resursebis<br />
ganawilebisa da saqmianobis Sefasebis Sesaxeb gadawyvetilebis miRebis mizniT. segmentis<br />
saqmianoba, rogorc qvemoT cxrilSia aRwerili fasdeba mogebisa an zaralisgan<br />
gansxvavebulad konsolidirebul finansur angariSgebebSi. mogebis gadasaxadebi imarTeba<br />
jgufis mier da ar nawildeba saoperacio segmentebze.<br />
saoperacio segmentebs Soris transaqciebi xorcieldeba komerciul safuZvelze mesame<br />
mxareebTan transaqciebis msgavsad.<br />
2010 wels jgufma Secvala Tavisi maCvenebelbi ss saqarTvelos bankSi arapirdapir<br />
Semosavlebsa da arapirdapir xajebTan dakavSirebiT, romelic exeba korporatiul sabanko<br />
saqmianobas, sacalo sabanko saqmianobas da qonebis marTvas. am cvlilebebma gavlena ar<br />
moaxdina Svilobil kompaniebze. amis nacvlad moxda mxolod garkveuli arapirdapiri<br />
Semosavlebisa da arapirdapiri danaxarjebis gadanacvleba ss saqarTvelos bankis<br />
anagriSgebaSi, rac gavlenas ver moaxdens TviToeuli xazis mTlian segmentebze.<br />
46
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb (gagrZeleba)<br />
qvemoT mocemuli cxrili asaxavs saoperacio Semosavals da mogebas da aqtivebisa da valdebulebebis Sesaxeb garkveul informacias jgufis biznes<br />
segmentebTan dakavSirebiT, <strong>2011</strong> wlis 31 dekembriT dasrulebuli periodisaTvis:<br />
korporaciuli<br />
sabanko<br />
saqme<br />
sacalo<br />
sabanko<br />
saqme<br />
strategiuli sinergiuli arakorp.<br />
qonebis<br />
marTva<br />
korporat<br />
iuli<br />
centri<br />
dazRveva<br />
da<br />
jandacva<br />
xelmisawvd<br />
omi<br />
sacxovrebe<br />
li<br />
biji<br />
kapitali<br />
BNB<br />
& BGB*<br />
liberTi<br />
qonsumer<br />
sxva<br />
kompaniaTa-<br />
Sorisi<br />
gaqviTva jami<br />
Semosavali<br />
gare saoperacio Semosavali<br />
wminda saprocento Semosavali 72,823 141,476 5,879 – 1,562 61 234 13,430 (1,164) – – 234,301<br />
wminda gasamrjelo da sakomisio<br />
Semosavali<br />
20,346 49,769 652 – – – 2,542 2,028 – – – 75,337<br />
ucxouri valutidan wminda Semosavali<br />
(dabakargi)<br />
29,018 12,213 706 – (779) (51) (136) 35,763 (293) – – 76,441<br />
sxva gare Semosavlebi (xarjebi) 6,609 5,990 168 – 29,757 1,364 196 (15) 11,071 – – 55,140<br />
saoperacio mogeba (xarjebi) sxva<br />
segmentebidan<br />
6,644 1,597 (48) – (67) (567) 92 (246) (38) (199) (7,168) –<br />
Semosavali 135,440 211,045 7,357 – 30,473 807 2,928 50,960 9,576 (199) (7,168) 441,219<br />
saprocento Semosavlis<br />
mqone aqtivebze gaufasurebis xarji<br />
25,576 (3,107) (51) – – – – 1,460 – – (345) 23,533<br />
Sedegebi<br />
mogeba (zarali) gagrZelebuli<br />
operaciebidan mogebis gadasaxadis<br />
danaxarjebamde 60,106 110,366 3,616 (23,394) 7,263 (1,213) (1,864) 19,563 (2,357) (377) 345 172,054<br />
mogebis gadasaxadis xarjebi (21,125)<br />
wminda danakargi Sewyvetili operaciebidan (15,219)<br />
wliuri mogeba 135,710<br />
aqtivebi da valdebulebebi<br />
segmentis aqtivebi 2,215,730 2,164,177 37,646 3,183 155,660 68,268 18,034 93,289 43,181 536 (157,782) 4,641,922<br />
gaunawilebeli aqtivebi 23,339<br />
sul aqtivebi 4,665,261<br />
segmentis valdebulebebi 1,996,036 1,268,023 451,542 – 112,573 32,242 46,704 54,875 11,022 7 (157,782) 3,815,242<br />
gaunawilebeli valdebulebebi 37,416<br />
sul valdebulebebi 3,852,658<br />
sxva informacia<br />
ZiriTadi saSualebebi 12,992 34,638 663 – 14,899 11,233 89 1,418 831 – – 76,763<br />
aramaterialuri aqtivebi 1,524 4,304 77 – 275 15 12 168 68 – – 6,443<br />
kapitaluri danaxarjebi:: 14,516 38,942 740 – 15,174 11,248 101 1,586 899 – – 83,206<br />
cveTa 5,192 14,427 260 – 887 71 120 1,642 994 – – 23,593<br />
amortizacia 800 2,593 39 – 48 – 17 161 3 – – 3,661<br />
gaufasurebis xarji – – – 23,394 – – – – – – – 23,394<br />
invsticiebi dakavSirebul sawarmoebSi – – – – – – – – 3,014 – – 3,014<br />
dakavSirebuli mxareebis danakargis wili – – – – – – – – (487) – – (487)<br />
* ss beloruski narodni bank (BNB) da ss biji banki (BGB).<br />
47
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb (gagrZeleba)<br />
qvemoT mocemuli cxrili asaxavs saoperacio Semosavals da mogebas da aqtivebisa da valdebulebebis Sesaxeb garkveul informacias jgufis<br />
biznes segmentebTan dakavSirebiT, 2010 wlis 31 dekembriT dasrulebuli periodisaTvis:<br />
korporaciuli<br />
sabanko<br />
saqme<br />
sacalo<br />
sabanko<br />
saqme<br />
strategiuli sinergiuli arakorp.<br />
qonebis<br />
marTva<br />
korporat<br />
iuli<br />
centri<br />
dazRveva<br />
da<br />
jandacva<br />
xelmisawvd<br />
omi<br />
sacxovrebe<br />
li<br />
biji<br />
kapitali<br />
BNB<br />
& BGB*<br />
liberTi<br />
qonsumer<br />
sxva<br />
kompaniaTa-<br />
Sorisi<br />
gaqviTva jami<br />
Semosavali<br />
gare saoperacio Semosavali<br />
wminda saprocento Semosavali 74,756 116,378 3,053 – 700 27 270 21,684 (524) – – 216,344<br />
wminda gasamrjelo da sakomisio<br />
Semosavali<br />
16,604 42,141 499 – 86 – 1,164 2,926 – – – 63,420<br />
ucxouri valutidan wminda Semosavali<br />
(dabakargi)<br />
21,387 9,211 642 – 267 30 52 2,252 (92) – – 33,749<br />
sxva gare Semosavlebi (xarjebi)<br />
saoperacio mogeba (xarjebi) sxva<br />
(2,130) 1,184 (53) – 19,465 2,257 3,009 749 8,639 – – 33,120<br />
segmentebidan<br />
12,484 527 – – 380 (1,371) (231) (426) (536) 154 (10,981) –<br />
Semosavali 123,101 169,441 4,141 – 20,898 943 4,264 27,185 7,487 154 (10,981) 346,633<br />
saprocento Semosavlis<br />
mqone aqtivebze gaufasurebis xarji<br />
Sedegebi<br />
mogeba (zarali) mogebis gadasaxadis<br />
sargeblamde<br />
12,801 29,073 (2,632) – – – – 4,096 – – 773 44,111<br />
68,740 39,952 2,028 – 5,568 (3,747) (4,838) (3,605) (4,964) 82 (773) 98,443<br />
mogebis gadasaxadis sargebeli (15,776)<br />
wliuri zarali 82,667<br />
aqtivebi da valdebulebebi<br />
segmentis aqtivebi 1,745,431 1,746,185 43,083 28,265 83,380 28,448 20,013 342,353 44,765 – (97,426) 3,984,497<br />
gaunawilebeli aqtivebi 20,425<br />
sul aqtivebi 4,004,922<br />
segmentis valdebulebebi 1,552,368 1,176,859 261,638 – 61,542 3,193 41,435 264,069 12,751 – (97,426) 3,276,429<br />
gaunawilebeli valdebulebebi 35,152<br />
sul valdebulebebi 3,311,581<br />
sxva informacia segmentebis Sesaxeb<br />
ZiriTadi saSualebebi 6,157 19,006 482 – 3,290 34 144 6,743 578 – – 36,434<br />
aramaterialuri aqtivebi 1,347 3,540 85 – 39 6 3 355 3,473 – – 8,848<br />
kapitaluri danaxarjebi:: 7,504 22,546 567 – 3,329 40 147 7,098 4,051 – – 45,282<br />
cveTa 4,980 16,107 402 – 634 125 163 1,190 909 – – 24,510<br />
amortizacia 629 2,401 50 – 29 – 29 305 10 – – 3,453<br />
gaufasurebis xarji 318 108 9 – – – – – – – – 435<br />
invsticiebi dakavSirebul sawarmoebSi – – – – – – – – 5,632 – – 5,632<br />
dakavSirebuli mxareebis danakargis wili – – – – – – – – 255 – – 255<br />
* ss beloruski narodni bank (BNB) da ss biji banki (BGB).<br />
48
ss `saqarTvelos banki~ da Svilobili kompaniebi<br />
konsolidirebuli finansuri angariSgebis TandarTuli SeniSvnebi<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb (gagrZeleba)<br />
qvemoT mocemuli cxrili asaxavs saoperacio Semosavals da mogebas da aqtivebisa da valdebulebebis Sesaxeb garkveul informacias jgufis biznes<br />
segmentebTan dakavSirebiT, 2009 wlis 31 dekembriT dasrulebuli periodisaTvis:<br />
strategiuli sinergiuli arakorp.<br />
korporaciuli<br />
sabanko<br />
saqme<br />
sacalo<br />
sabanko<br />
saqme<br />
qonebis<br />
marTva<br />
korporat<br />
iuli<br />
centri<br />
dazRveva<br />
da<br />
jandacva<br />
xelmisawvd<br />
omi<br />
sacxovrebe<br />
li<br />
biji<br />
kapitali<br />
BNB<br />
& BGB*<br />
liberTi<br />
qonsumer<br />
sxva<br />
kompaniaTa-<br />
Sorisi<br />
gaqviTva jami<br />
Semosavali<br />
gare saoperacio Semosavali:<br />
wminda saprocento Semosavali 48,844 117,679 2,340 – (36) (188) 333 21,612 (43) – – 190,541<br />
wminda gasamrjelo da sakomisio<br />
Semosavali<br />
13,095 34,895 342 – 1,006 – 2,305 3,382 – – – 55,025<br />
ucxouri valutidan wminda Semosavali<br />
(dabakargi)<br />
13,886 9,706 718 – 61 (413) 808 4,307 10 – – 29,083<br />
sxva gare Semosavlebi (xarjebi)<br />
saoperacio mogeba (xarjebi) sxva<br />
8,599 125 337 – 17,346 (12,869) 3,336 1,120 2,248 – – 20,242<br />
segmentebidan<br />
11,327 138 – – 947 (1,214) 370 (1,261) (2,620) (403) (7,284) –<br />
Semosavali 95,751 162,543 3,737 – 19,324 (14,684) 7,152 29,160 (405) (403) (7,284) 294,891<br />
saprocento mogebis<br />
mqone aqtivebze gaufasurebis xarji<br />
Sedegebi<br />
mogeba (zarali) saSemosavlo gadasaxadis<br />
sargeblamde<br />
12,667 69,598 3,626 – – – – 41,277 – – (1,427) 125,741<br />
36,847 5,229 (4,677) (68,550) 2,969 (26,918) (1,788) (43,527) (6,914) (4) 1,427 (105,906)<br />
mogebis gadasaxadis sargebeli 6,998<br />
wliuri zarali (98,908)<br />
aqtivebi da valdebulebebi<br />
segmentis aqtivebi 1,184,586 1,313,041 49,467 28,265 70,618 49,510 14,446 273,670 31,178 15 (124,851) 2,889,945<br />
gaunawilebeli aqtivebi 23,484<br />
sul aqtivebi 2,913,429<br />
segmentis valdebulebebi 995,144 939,268 163,067 – 54,034 36,130 36,719 187,570 2,696 – (124,851) 2,289,777<br />
gaunawilebeli valdebulebebi 25,235<br />
sul valdebulebebi 2,315,012<br />
sxva informacia segmentebis Sesaxeb<br />
ZiriTadi saSualebebi 10,017 8,681 500 – 960 10 312 2,713 234 – – 23,427<br />
aramaterialuri aqtivebi 2,349 1,406 82 – 22 4,650 49 587 371 – – 9,516<br />
kapitaluri danaxarjebi:: 12,366 10,087 582 – 982 4,660 361 3,300 605 – – 32,943<br />
cveTa 10,469 9,028 520 – 555 289 63 1,211 381 – – 22,516<br />
amortizacia 1,619 1,000 58 – 19 – 20 194 2 – – 2,912<br />
gaufasurebis xarji – – – 68,381 – 4,650 – 3,200 41 – – 76,272<br />
invsticiebi dakavSirebul sawarmoebSi – – – – – – – – 10,323 – – 10,323<br />
dakavSirebuli mxareebis danakargis wili – – – – – – – – (2,649) – – (2,649)<br />
*ss beloruski narodni bank (BNB) da ss biji banki (BGB).<br />
49
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
6. informacia segmentebis Sesaxeb (gagrZeleba)<br />
geografiuli informacia<br />
jgufi funqcionirebs sam ZiriTad geografiul bazarze: (a) saqarTvelo da (b) ukraina da<br />
kviprosi da (g) belorusia. Semdegi cxrili asaxavs jgufis gare Semosavlis, mTliani<br />
aqtivebis da kapitaluri danaxarjebis ganawilebas geografiuli segmentis mixedviT, rac<br />
ganawilebulia jgufis aqtivebis adgilmdebareobaze dayrdnobiT, <strong>2011</strong> wlis 31 dekembriT<br />
dasrulebuli periodisaTvis:<br />
saqarTvelo<br />
31 dekemberi<br />
<strong>2011</strong><br />
ukraina da<br />
kviprosi<br />
31 dekemberi<br />
<strong>2011</strong><br />
belorusia<br />
31<br />
dekemberi<br />
<strong>2011</strong><br />
jami<br />
31<br />
dekemberi<br />
<strong>2011</strong><br />
gare Semosavali<br />
wminda saprocento Semosavali 220,871 452 12,978 234,301<br />
wminda Semosavali<br />
gasamrjelodan da sakomisiodan<br />
73,401 49 1,887 75,337<br />
wminda Semosavlebi (danakargi)<br />
ucxouri valutidan<br />
40,813 (24) 35,652 76,441<br />
sxva arasaprocento Semosavali<br />
(danakargi)<br />
55,155 6 (21) 55,140<br />
sul gare Semosavali 390,240 483 50,496 441,219<br />
sul aqtivebi 4,571,776 – 93,485 4,665,261<br />
kapitaluri danaxarjebi 81,620 – 1,586 83,206<br />
Semdegi cxrili asaxavs jgufis gare Semosavlis, mTliani aqtivebis da kapitaluri<br />
danaxarjebis ganawilebas geografiuli segmentis mixedviT, rac ganawilebulia jgufis<br />
aqtivebis adgilmdebareobaze dayrdnobiT, 2010 wlis 31 dekembriT dasrulebuli<br />
periodisaTvis:<br />
saqarTvelo<br />
31 dekemberi<br />
2010<br />
ukraina da<br />
kviprosi<br />
31 dekemberi<br />
2010<br />
belorusia<br />
31<br />
dekemberi<br />
2010<br />
jami<br />
31<br />
dekemberi<br />
2010<br />
gare Semosavali<br />
wminda saprocento Semosavali 196,356 9,800 10,188 216,344<br />
wminda Semosavali gasamrjelodan<br />
da sakomisiodan<br />
58,629 3,133 1,658 63,420<br />
wminda Semosavlebi (danakargi)<br />
ucxouri valutidan<br />
29,438 2,817 1,494 33,749<br />
sxva arasaprocento Semosavali<br />
(danakargi)<br />
29,842 2,020 1,258 33,120<br />
sul gare Semosavali 314,265 17,770 14,598 346,633<br />
sul aqtivebi 3,664,312 235,582 105,028 4,004,922<br />
kapitaluri danaxarjebi 38,115 5,420 1,747 45,282<br />
Semdegi cxrili asaxavs jgufis gare Semosavlis, mTliani aqtivebis da kapitaluri<br />
danaxarjebis ganawilebas geografiuli segmentis mixedviT, rac ganawilebulia jgufis<br />
aqtivebis adgilmdebareobaze dayrdnobiT, 2009 wlis 31 dekembriT dasrulebuli<br />
periodisaTvis<br />
50
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
saqarTvelo<br />
31 dekemberi<br />
2009<br />
ukraina da<br />
kviprosi<br />
31 dekemberi<br />
2009<br />
belorusia<br />
31<br />
dekemberi<br />
2009<br />
jami<br />
31 dekemberi<br />
2009<br />
gare Semosavali<br />
wminda saprocento Semosavali 169,167 16,417 4,957 190,541<br />
wminda Semosavali gasamrjelodan<br />
da sakomisiodan<br />
50,132 3,404 1,489 55,025<br />
wminda Semosavlebi (danakargi)<br />
ucxouri valutidan<br />
23,977 3,480 1,626 29,083<br />
sxva arasaprocento Semosavali<br />
(danakargi)<br />
14,722 5,094 426 20,242<br />
sul gare Semosavali 257,998 28,395 8,498 294,891<br />
sul aqtivebi 2,600,684 232,730 80,015 2,913,429<br />
kapitaluri danaxarjebi 29,338 3,214 391 32,943<br />
ara mimdinare aqtivebis Tanxebi, garda sxva finanusri instrumentebisa, romlebic<br />
koncentrirebulia saqartvelos farglebs gareT umniSvneloa jgufis mTlian aqtivebTan<br />
SedarebiT<br />
7. fuli da fulis eqvivalentebi<br />
<strong>2011</strong> 2010 2009<br />
naRdi fuli 163,001 161,749 154,861<br />
mimdinare angariSebi centralur bankebSi, garda<br />
savaldebulo rezervebisa<br />
54,830 58,958 44,101<br />
mimdinare angariSebi sxva sakredito dawesebulebebSi 304,910 161,290 34,944<br />
90 dRemde vadiani depozitebi sakredito<br />
dawesebulebebSi<br />
105,990 229,587 123,983<br />
fuli da fulis eqvivalentebi 628,731 611,584 357,889<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, 304,231lari (2010: 367,956 lari, 2009: 127,816lari)<br />
Setanil iqna mimdinare da vadiani depozitis angariSebze saerTaSorisod aRiarebul<br />
“eTgo”-s wevri qveynebis bankebSi, romlebic jgufis saerTaSoriso garigebebSi monawile<br />
SeTanxmebuli mxareebi arian. jgufi, saSualod wliur 5.1%-mde gamoimuSavebda<br />
aRniSnul depozitebze (2010: 1.74%, 2009: 0.17%).<br />
8. moTxovnebi sakredito dawesebulebebis mimarT<br />
<strong>2011</strong> 2010 2009<br />
savaldebulo rezervebi centralur bankebSi 270,335 90,378 41,791<br />
90 dReze meti vadis mqone vadiani depozitebi 14,318 20,809 18,599<br />
bankTa Soris sasesxo moTxovnebi 4,877 5,282 4,230<br />
moTxovnebi sakredito dawesebulebebis mimarT 289,530 116,469 64,620<br />
savaldebulo rezervebi centralur bankebSi warmoadgens `seb~-Si (`saqarTvelos<br />
erovnuli banki~), `ueb~-Si (`ukrainis erovnuli banki~) da `beb~-Si (`belorusiis<br />
erovnuli banki~) depozitis saxiT Setanil Tanxebs, romlebic dakavSirebulia<br />
yoveldRiur garigebebTan da sxva RonisZiebebTan. sakredito dawesebulebebs<br />
51
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
moeTxovebaT saprocento sargeblis mqone fuladi depoziti (savaldebulo rezervi)<br />
centralur bankebSi, romlis odenobac damokidebulia sakredito dawesebulebis mier<br />
moziduli saxsrebis moculobaze. jgufis ufleba amgvari depozitebis gamotanasTan<br />
dakavSirebiT izRudeba kanonmdeblobiT. jgufma savaldebulo rezervebze `seb~-Tan <strong>2011</strong>,<br />
da 2010 wlebis 31 dekembrisTvis gamoimuSava wliur 1%-mde. 2009 wels `seb~-Tan<br />
savaldebulo rezervebTan dakavSirebiT jgufma gamoimuSava daaxloebiT 2% wliuri<br />
procenti<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, 277 lari (2010: 14,538, 2009: 10,940lari) ganTavsda<br />
mimdinare angariSebze da bankTa Soris depozitebze, saerTaSoriso doneze aRiarebul<br />
sam (2010: sami, 2009: Svidi) “eTgo”-s bankSi. es Tanxebi Seusrulebeli valdebulebebis<br />
uzrunvelyofis saxiT giraoSi Cadebul iqna SeTanxmebuli mxaris bankSi.<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, bankTa Soris sasesxo moTxovnebi Seicavs 4,176<br />
lars (2010: 4,436, 2009: 4,215 lari), romlebic gacemulia azerbaijanul bankze.<br />
9. klientebze gacemuli sesxebi<br />
<strong>2011</strong> 2010 2009<br />
komerciuli sesxebi 1,363,058 1,424,550 939,814<br />
samomxmareblo sesxebi 516,733 383,615 332,537<br />
sacxovrebeli ipoTekuri sesxebi 390,997 409,786 387,415<br />
mikro da mcire da saSualo saw. sesxebi 318,566 238,462 99,981<br />
oqros giravnobiT gacemuli sesxebi 78,785 66,749 62,829<br />
sxva – 4,071 5,241<br />
klientebze gacemuli sesxebi, jamuri 2,668,139 2,527,233 1,827,817<br />
gamoklebuli sesxis gaufasurebis rezervi (114,697) (175,536) (166,486)<br />
klientebze gacemuli sesxebi, wminda 2,553,442 2,351,697 1,661,331<br />
52
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
9. klientebze gacemuli sesxebi (gagrZeleba)<br />
sesxis gaufasurebis rezervi<br />
momxmareblebze gacemuli sesxebis gaufasurebis rezervis dinamika tipebis mixedviT<br />
Semdegia:<br />
komerciuli<br />
sesxebi<br />
<strong>2011</strong><br />
samomxmareblo<br />
sesxebi<br />
<strong>2011</strong><br />
ipoTekuri<br />
sesxebi<br />
<strong>2011</strong><br />
mikrosesxebi<br />
<strong>2011</strong><br />
sxva jami<br />
<strong>2011</strong> <strong>2011</strong><br />
1 ianvars 114,499 31,873 22,424 5,951 789 175,536<br />
daricxva 24,017 (1,086) 1,033 (721) (27) 23,216<br />
amoReba 2,900 15,158 7,404 3,387 – 28,849<br />
Camowera (23,752) (15,459) (7,881) (2,639) – (49,731)<br />
Svilobili kompaniis gasxviseba (43,593) – (11,714) (65) (803) (56,175)<br />
gaufasurebul sesxebze daricxuli (3,997) (1,390) (1,569) (349) – (7,305)<br />
sakurso sxvaobebi 32 (99) 330 3 41 307<br />
31 dekembers 70,106 28,997 10,027 5,567 – 114,697<br />
individualuri gaufasureba 61,852 7,304 5,173 1,841 – 76,170<br />
koleqtiuri gaufasureba 8,254 21,693 4,854 3,726 – 38,527<br />
70,106 28,997 10,027 5,567 – 114,697<br />
sesxis mTliani Tanxa, romelic<br />
individualurad gansazRvrulia, rogorc<br />
gaufasurebuli nebismieri individualurad<br />
Sefasebuli gaufasurebis rezervis<br />
gamoqviTvamde<br />
206,030 15,195 21,709 5,492 – 248,426<br />
komerciuli<br />
sesxebi<br />
2010<br />
samomxmareblo<br />
sesxebi<br />
2010<br />
ipoTekuri<br />
sesxebi<br />
2010<br />
mikrosesxebi<br />
2010<br />
sxva jami<br />
2010 2010<br />
1 ianvars 82,042 54,989 23,490 3,788 2,177 166,486<br />
daricxva 23,932 7,571 18,440 1,474 (1,531) 49,886<br />
amoReba 21,090 15,208 3,249 3,150 42 42,739<br />
Camowera (13,074) (42,798) (19,441) (2,138) – (77,451)<br />
gaufasurebul sesxebze daricxuli (1,392) (3,306) (3,681) (360) – (8,739)<br />
sakurso sxvaobebi 1,901 209 367 37 101 2,615<br />
31 dekembers 114,499 31,873 22,424 5,951 789 175,536<br />
individualuri gaufasureba 68,145 13,148 16,606 2,433 315 100,647<br />
koleqtiuri gaufasureba 46,354 18,725 5,818 3,518 474 74,889<br />
114,499 31,873 22,424 5,951 789 175,536<br />
sesxis mTliani Tanxa, romelic<br />
individualurad gansazRvrulia, rogorc<br />
gaufasurebuli nebismieri individualurad<br />
Sefasebuli gaufasurebis rezervis<br />
gamoqviTvamde<br />
192,778 21,996 51,585 9,051 973 276,383<br />
53
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
9. klientebze gacemuli sesxebi (gagrZeleba)<br />
sesxis gaufasurebis rezervi<br />
momxmareblebze gacemuli sesxebis gaufasurebis rezervis dinamika tipebis mixedviT<br />
Semdegia:<br />
komerc samomxmakomerci-<br />
i-uli reblo ipoTekuri mikrouli<br />
sesxebi sesxebi sesxebi sesxebi sxva jami sesxebi<br />
2009 2009 2009 2009 2009 2009 2009<br />
1 ianvars 45,755 42,153 7,969 4,921 – 5,803 106,601<br />
daricxva 44,357 52,839 19,023 5,981 8 (3,326) 118,882<br />
amoReba 17,839 8,469 2,170 2,016 – 11 30,505<br />
Camowera (24,295) (43,073) (5,209) (8,207) (8) (1) (80,793)<br />
daricxuli gaufasurebul sesxebze (1,088) (5,216) (396) (891) – – (7,591)<br />
sakurso sxvaobebi (526) (183) (67) (32) – (310) (1,118)<br />
31 dekembers 82,042 54,989 23,490 3,788 – 2,177 166,486<br />
individualuri gaufasureba 75,684 42,824 20,479 1,907 – – 140,894<br />
koleqtiuri gaufasureba 6,358 12,165 3,011 1,881 – 2,177 25,592<br />
82,042 54,989 23,490 3,788 – 2,177 166,486<br />
sesxis mTliani Tanxa, romelic<br />
individualurad gansazRvrulia,<br />
rogorc gaufasurebuli nebismieri<br />
individualurad Sefasebuli<br />
gaufasurebis rezervis gamoqviTvamde<br />
individualurad gaufasurebuli sesxebi<br />
351,835 67,345 84,448 6,731 – 2,037 512,396<br />
sesxebze daricxuli saprocento Semosavali, romlisTvisac <strong>2011</strong> wlis 31 dekembris<br />
mdgomareobiT asaxulia individualuri gaufasurebis rezervi, Seadgenda 14,914 lars<br />
(2009: 18,640 lars: 2009: 17,055 lari).<br />
girao da kreditis sxva uzrunvelyofa<br />
giraos moculoba da tipi damokidebulia SeTanxmebuli mxaris sakredito riskis<br />
Sefasebaze. SemuSavebulia instruqcia damokidebulia misaRebi giraos tipebis da<br />
Sefasebis parametrebze<br />
miRebuli giraos ZiriTadi tipebia:<br />
- komerciuli sesxebisaTvis - uZravi qoneba, inventari da savaWro moTxovnebi.<br />
- sacalo sesxebisaTvis - sacxovrebeli uZravi qonebis girao.<br />
xelmZRvaneloba amowmebs giraos sabazro Rirebulebas, iTxovs damatebiT giraos<br />
xelSekrulebis mixedviT, da amowmebs sesxis gaufasurebis rezervis adeqvaturobis<br />
ganxilvisas miRebuli giraos sabazro Rirebulebas<br />
54
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
9. klientebze gacemuli sesxebi (gagrZeleba)<br />
klientebze gacemuli sesxebis koncentracia<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, jgufis mier aTi umsxvilesi mesame mxarisaTvis<br />
gacemuli sesxebis koncentracia Seadgenda 402,989 lars, rac Seadgens jgufis mTliani<br />
sasesxo portfelis 15%-s (2010: 383,971 and 15%, 2009: 206,981 and 11% Sesabamisad). am sesxebTan<br />
mimarTebaSi dadginda 7,033 laris (2010: 3,837, 2009: 9,891lari) odenobis rezervi.<br />
<strong>2011</strong> wlis, 2010 wlis da 2009 wlis 31 dekembris mdgomareobiT, sesxebi ZiriTadad gaicema<br />
saqarTveloSi, xolo maTi ganawileba seqtorebis mixedviT Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
fizikuri pirebi 1,132,740 1,006,046 862,365<br />
vaWroba da momsaxureba 972,290 858,878 578,623<br />
mSenebloba da developmenti 228,412 274,623 150,676<br />
samompoveblo samuSaoebi 122,771 137,583 62,622<br />
transporti da komunikacia 83,289 77,792 81,532<br />
energetika 65,360 62,424 11,667<br />
soflis meurneoba 8,709 18,089 13,730<br />
sxva 54,568 91,798 66,602<br />
klientebze gacemuli sesxebi, jamuri 2,668,139 2,527,233 1,827,817<br />
sesxis gaufasurebis rezervis gamoklebiT (114,697) (175,536) (166,486)<br />
klientebze gacemuli sesxebi, wminda 2,553,442 2,351,697 1,661,331<br />
sesxebi gaica momxmareblebis Semdeg tipebze:<br />
<strong>2011</strong> 2010 2009<br />
kerZo kompaniebi 1,492,124 1,488,577 934,494<br />
fizikuri pirebi 1,132,740 1,006,046 862,365<br />
saxelmwifo organizaciebi 43,275 32,610 30,958<br />
klientebze gacemuli sesxebi, jamuri 2,668,139 2,527,233 1,827,817<br />
sesxis gaufasurebis rezervis gamoklebiT (114,697) (175,536) (166,486)<br />
klientebze gacemuli sesxebi, wminda 2,553,442 2,351,697 1,661,331<br />
qvemoT mocemulia <strong>2011</strong> wlis, 2010 wlis da 2009 wlis 31 dekembrisTvis klientebze<br />
gacemuli sesxebis gaufasurebis zaralebisaTvis individualuri da koleqtiuri<br />
gaufasurebis rezervebis Sedareba<br />
<strong>2011</strong> 2010 2009<br />
individualuri <br />
koleqtiuri <br />
jami <br />
individualuri <br />
koleqtiuri <br />
jami <br />
individualuri <br />
koleqtiuri <br />
gaufasu-<br />
<strong>2011</strong><br />
gaufasu-<br />
<strong>2011</strong> <strong>2011</strong><br />
gaufasu-<br />
2010<br />
gaufasu-<br />
2010 2010<br />
gaufasu-<br />
2009<br />
gaufasu-<br />
2009 2009<br />
1 ianvars<br />
daricxva<br />
100,647 74,889 175,536 140,894 25,592 166,486 72,614 33,987 106,601<br />
(Sebruneba) wlis 20,135 3,081 23,216 (8,950) 58,836 49,886 105,477 13,405 118,882<br />
manZilze<br />
aRdgena 16,563 12,286 28,849 25,247 17,492 42,739 17,237 13,268 30,505<br />
Camowera (39,342) (10,389) (49,731) (54,534) (22,917) (77,451) (49,587) (31,206) (80,793)<br />
Svilobili.komp.<br />
(16,110) (40,065) (56,175) – – – – – –<br />
gasxviseba<br />
klientebze<br />
gacemuli sesxebis<br />
gaufasurebaze<br />
daricxuli<br />
procenti<br />
(6,094) (1,211) (7,305) (7,216) (1,523) (8,739) (3,801) (3,790) (7,591)<br />
sakurso sxvaobebi 371 (64) 307 5,206 (2,591) 2,615 (1,046) (72) (1,118)<br />
31 dekemberi 76,170 38,527 114,697 100,647 74,889 175,536 140,894 25,592 166,486<br />
jami<br />
55
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
10. moTxovnebi finansuri ijaridan<br />
<strong>2011</strong> 2010 2009<br />
minimaluri moTxovnebi finansuri ijaridan 82,682 18,521 27,816<br />
finansuri ijaridan gamoumuSavebeli<br />
Semosavlis gamoklebiT<br />
(19,323) (3,514) (3,776)<br />
63,359 15,007 24,040<br />
gaufasurebis rezervis gamoklebiT (440) (588) (7,144)<br />
moTxovnebi finansuri ijaridan, wminda 62,919 14,419 16,896<br />
samomavlod misaReb minimalur salizingo gadaxdebsa da finansuri ijaridan moTxovnebs<br />
Soris sxvaoba warmoadgens gamoumuSavebel finansur Semosavals.<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, xuT umsxviles moijareSi investiciebis<br />
koncentraciam Seadgina 52,573 lari, an finansuri ijaridan mTliani moTxovnebis 83%<br />
(2010: 3,541lari an 24%, 2009: 16,013 lari an 67%), xolo maTgan miRebulma finansurma<br />
Semosavalma <strong>2011</strong> wlis 31 dekembrisTvis Seadgina 2,986 lari an ijaridan miRebuli<br />
mTliani finansuri Semosavlis 52% (2010: 479 lari an 12%, 2009: 1,567 lari an 27.%).<br />
samomavlo minimaluri salizingo gadaxdebi, romlebic miRebul unda iqna <strong>2011</strong>, 2010 wlis<br />
31 dekembris da 2009 wlis 31 dekembris Semdgom, Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
1 wlis ganmavlobaSi 18,485 10,266 19,693<br />
1-dan 5 wlamde 43,543 8,255 8,123<br />
5 welze meti 20,654 – –<br />
minimaluri salizingo gadaxdis moTxovnebi 82,682 18,521 27,816<br />
minimaluri salizingo gadaxda, romelic miRebuli unda iqna <strong>2011</strong>, 2010 da 2009 wlis 31<br />
dekembris Semdeg, gamosaxulia Semdeg valutebSi:<br />
<strong>2011</strong> 2010 2009<br />
aSS dolari 74,836 5,840 9,554<br />
evro 4,984 7,993 5,851<br />
belorusiuli rubli 2,571 4,688 1,035<br />
ukrainuli grivna 291 – 11,376<br />
minimaluri salizingo gadaxdis moTxovnebi 82,682 18,521 27,816<br />
ZiriTadi saSualebebi, romelTac jgufi iRebs ijariT <strong>2011</strong>, 2010 da 2009 wlebis 31<br />
dekembris mdgomareobiT, SeiZleba daiyos Semdeg kategoriebad:<br />
Tanxa<br />
<strong>2011</strong> 2010 2009<br />
proeqtebis<br />
raodenoba Tanxa<br />
proeqtebis<br />
raodenoba Tanxa<br />
proeqtebis<br />
raodenoba<br />
avia da saxmeleTo transporti 68,570 93 10,022 141 7,559 116<br />
danadgarebi da mowyobilobebi 8,847 133 4,356 38 3,885 31<br />
samSeneblo mowyobiloba 5,265 54 4,143 30 16,372 21<br />
minimaluri salizingo gadaxdis<br />
moTxovnebi<br />
82,682 280 18,521 209 27,816 168<br />
10. moTxovnebi finansuri ijaridan (gagrZeleba)<br />
56
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
finansuri ijaridan moTxovnebis gaufasurebis rezervis dinamika Semdegia:<br />
finansuri<br />
ijaridan<br />
moTxovnebi <strong>2011</strong><br />
finansuri<br />
ijaridan<br />
moTxovnebi 2010<br />
finansuri<br />
ijaridan<br />
moTxovnebi<br />
2009<br />
1 ianvari 588 7,144 2,163<br />
daricxva 317 (5,775) 6,859<br />
anazRaureba – – 2,074<br />
Camowerili Tanxebi (193) (1,210) (3,689)<br />
sakurso sxvaoba (272) 429 (263)<br />
31 dekemberi 440 588 7,144<br />
individualuri gaufasureba 93 232 6,916<br />
koleqtiuri gaufasureba 347 356 228<br />
finansuri ijaridan moTxovnebis mTliani<br />
moculoba, rac individualurad gansazRvrulia,<br />
rogorc gaufasurebuli, nebismieri<br />
individualurad Sefasebuli gaufasurebis<br />
rezervis gamoqviTvamde<br />
11. sainvesticio fasiani qaRaldebi<br />
440 588 7,144<br />
155 – 13,703<br />
gasayidad arsebuli fasiani qaRaldebi moicavs<br />
<strong>2011</strong> 2010 2009<br />
centraluri bakebis depozitis sertifikatebi 199,142 104,969 –<br />
finansTa saministros bondebi 120,255 52,120 –<br />
finansTa saministros saxazino Tamasuqebi 88,657 128,539 4,044<br />
korporaciuli aqciebi 11,501 11,294 13,418<br />
korporaciuli obligaciebi 21 – 2,946<br />
419,576 296,922 20,408<br />
gamoklebuli gaufasurebis daxmareba (SeniS.17) – (1,982) (818)<br />
gasayidad arsebuli fasiani qaRaldebi 419,576 294,940 19,590<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, korporaciuli aqciebi upirveles yovlisa Sedgeba<br />
investiciebiT: PJSC Bank Pershyi (yofili ss biji banki) 3,837 lari (2010, 2009:nuli),<br />
investicia saafTiaqo qselSi 2,776 lari (2010: 4,282, 2009: 4,413) da 3,146 lari qarTul<br />
sacalo savaWro qselSi (2010: 3,146 lari, 2098: 2,677 lari) da 1,145 lari uZravi qonebis<br />
kompaniaSi (2010: 1,145 lari, 2009: nuli).<br />
nominaluri saprocento ganakveTebi da am fasiani qaRaldebis vadebi Semdegia:<br />
%<br />
<strong>2011</strong> 2010 2009<br />
vadis<br />
amowurva<br />
%<br />
vadis<br />
amowurva<br />
%<br />
vadis<br />
amowurva<br />
centraluri bakebis depozitis<br />
sertifikatebi<br />
8.04 1 9.98 1 – –<br />
finansTa saministros bondebi 12.76 1-2 15.32 1-2 – –<br />
finansTa saministros saxazino Tamasuqebi 9.69 1 10.03 1 9.50 1-2<br />
korporaciuli Tamasuqebi 15.00 1 – – 19.76 1-2<br />
57
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
11. sainvesticio fasiani qaRaldebi (gagrZeleba)<br />
vadis amowurvamde SenarCunebadi fasiani qaRaldebi Seicavs:<br />
sabalanso<br />
Rirebuleba<br />
<strong>2011</strong> 2010 2009<br />
nominal.<br />
Rirebuleba<br />
sabalanso<br />
Rirebuleb<br />
a<br />
nominal.<br />
Rirebule<br />
ba<br />
sabalanso<br />
Rirebule<br />
ba<br />
nominal.<br />
Rirebule<br />
ba<br />
korporaciuli obligaciebi – – 21 20 – –<br />
centraluri bakebis depozitis<br />
sertifikatebi<br />
– – – – 105,143 105,624<br />
finansTa saministros saxazino<br />
Tamasuqebi<br />
– – – – 144,053 149,124<br />
saxelmwifo valis fasiani<br />
qaRaldebi<br />
– – – – – –<br />
vadis amowurvamde SenarCunebadi<br />
fasiani qaRaldebi<br />
– – 21 20 249,196 254,748<br />
sakontraqto saprocento ganakveTebis da am fasiani qaRaldebis vada Semdegia:<br />
%<br />
<strong>2011</strong> 2010 2009<br />
vadis<br />
amowur<br />
va<br />
%<br />
vadis<br />
amowur<br />
va<br />
%<br />
vadis<br />
amowurv<br />
a<br />
korporaciuli obligaciebi – – 10.00 <strong>2011</strong> – –<br />
centraluri bakebis depozitis sertifikatebi – – – – 3.11 2010<br />
finansTa saministros saxazino Tamasuqebi – – – – 6.33 2010<br />
saxelmwifo valis fasiani qaRaldebi – – – – – –<br />
2010 wlis meore naxevarSi, jgufma gayida dafarvamde Senaxulad klasificirebuli<br />
sainvesticio fasiani qaRaldebis nawili. am garigebis Semdeg, jgufma moaxdina<br />
darCenili investiciebis gasayidad arsebulis kategoriad reklasificireba, rogorc<br />
aRwerilia bass 39-is 52-e paragrafSi. reklasificirebuli finansuri aqtivebis Sesaxeb<br />
informacia warmodgenilia qvemoT cxrilSi<br />
31 dekemberi 2010<br />
amortizaciis<br />
xarjebi<br />
samarTliani<br />
Rirebuleba<br />
samarTliani<br />
Rirebulebis mogeba<br />
(zarali) aRiarebuli<br />
sxva mTlian<br />
SemosavalSi<br />
centraluri bankebis saxazino<br />
Tamasuqebi<br />
123,785 124,045 260<br />
centraluri bankebis sadepozito<br />
sertifikatebi<br />
104,982 104,969 (13)<br />
centraluri bankebis saxazino<br />
obligaciebi<br />
51,542 52,120 578<br />
sul reklasificirebuli 280,309 281,134 825<br />
58
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
12. investiciebi mokavSire sawarmoebSi<br />
Semdegi mokavSire sawarmoebis gaTvaliswineba xdeba kapitalis meTodis safuZvelze:<br />
mflobelo-<br />
31 dekemberi <strong>2011</strong><br />
ba / xmis<br />
registracii<br />
SeZenis<br />
mokavSire sawarmoebi ufleba, % qveyana s TariRi qveyana TariRi<br />
ss `n turi~ 30.00% saqarTv 1/11/2001<br />
turistuli<br />
momsaxureba<br />
29/05/2008<br />
ss `sastumroebisa da<br />
restornebis menejment jgufi–<br />
m/group”<br />
25.00% saqarTv 30/05/2005<br />
sakvebis<br />
sacalo<br />
vaWroba<br />
29/05/2008<br />
JSC iCall<br />
27.03% saqarTv<br />
e-lo<br />
22/03/2005 qol centri 22/11/2006<br />
ss `kaukazus otomoutiv<br />
riTeil~<br />
30.00% saqarT. 18/04/2008<br />
avtomobilebis<br />
sacalo<br />
gayidva<br />
2/05/2008<br />
Sps ` stili +~ 32.45% saqarTv<br />
e-lo<br />
1/08/2005 sareklamo 7/08/2008<br />
mflobelo-<br />
31 dekemberi 2010<br />
ba / xmis<br />
registracii<br />
SeZenis<br />
mokavSire sawarmoebi ufleba, % qveyana s TariRi saqmianoba TariRi<br />
ss `n turi~ 30.00% saqarTv 1/11/2001<br />
turistuli<br />
momsaxureba<br />
29/05/2008<br />
ss `sastumroebisa da<br />
restornebis menejment<br />
25.00% saqarTv 30/05/2005<br />
sakvebis sacalo<br />
vaWroba<br />
29/05/2008<br />
ss `ai qoli~ 27.03% saqarTv 22/03/2005 qol centri 22/11/2006<br />
ss `info jorjia XXI~ 50.00% saqarTv 26/04/2001 biznes servisi 20/05/2008<br />
ss `kaukazus otomoutiv<br />
riTeil~<br />
36.14% saqarTv 18/04/2008<br />
avtomobilebis<br />
sacalo gayidva<br />
2/05/2008<br />
Sps ` stili +~ 32.45% saqarTv 1/08/2005 sareklamo 7/08/2008<br />
mflobelo-<br />
31 dekemberi 2009<br />
ba / xmis<br />
registracii<br />
SeZenis<br />
mokavSire sawarmoebi ufleba, % qveyana s TariRi saqmianoba TariRi<br />
ss `n turi~ 30.00% saqarTv 1/11/2001<br />
turistuli<br />
momsaxureba<br />
29/05/2008<br />
ss `sastumroebisa da<br />
restornebis menejment<br />
jgufi–m/group”<br />
25.00% saqarTv 30/05/2005<br />
sakvebis sacalo<br />
vaWroba 29/05/2008<br />
ss Teliani veli 27.19% saqarTv 30/06/2000 Rvinis qarx. 13/02/2007<br />
ss `ai qoli~ 27.03% saqarTv 22/03/2005 qol centri 22/11/2006<br />
ss `info jorjia XXI~ 50.00% saqarTv 26/04/2001 qol centri 20/05/2008<br />
ss `kaukazus otomoutiv<br />
riTeil~<br />
30.00% saqarTv 18/04/2008<br />
avtomobilebis<br />
sacalo gayidva<br />
2/05/2008<br />
Sps ` stili +~ 32.45% saqarTv 1/08/2005 sareklamo 7/08/2008<br />
59
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
mokavSire sawarmoebSi investiciebis dinamika Semdgia:<br />
<strong>2011</strong> 2010 2009<br />
investiciebi mokavSire sawarmoebSi, wlis dasawyisi,<br />
jamuri<br />
7,870 12,834 16,990<br />
Sesyidvis fasi (2,237) (1,768) –<br />
Camowera (1,624) – (24)<br />
gadacema (reklasifikacia) – (3,451) (1,483)<br />
sufTa mogebis (zaralis) wili (487) 255 (2,649)<br />
investiciebi mokavSire sawarmoebSi, wlis bolo,<br />
jamuri<br />
gaufasurebis rezervis gamoklebiT (SeniSvna 17)<br />
3,522<br />
(508)<br />
7,870<br />
(2,238)<br />
12,834<br />
(2,511)<br />
investiciebi mokavSire sawarmoebSi, wlis bolo,<br />
jamuri<br />
3,014 5,632 10,323<br />
investiciebi mokavSire sawarmoebSi <strong>2011</strong> wlis 31 dekembris mdgomareobiT moicavs 2,209<br />
laris odenobis gudvils (2010: 3,399, 2009: 3,120 lari). Camowerili 2,237 lari moicavs 1,148<br />
laris investicias `n turSi”, 581 lars investicias ss `kavkasus avtomotiv reTeilSi”<br />
da 508 lars investicias Sps `sTail +-Si, 1,624 lari miiReba ss info jorjia XXI-Si.<br />
3,451 laris reklasifikacia 2010 wels moicavs investicias ss `Telian velSi”. 2009 wels<br />
1,483 laris reklasifikacia moicavs investiciebs `es-bi iberiaSi” da `es-bi iberia 2”-Si,<br />
am kompaniebSi sakontrolo paketis SeZenis Semdeg jgufma am kompaniebis sruli SeZenis<br />
Rirebulebas daumata wina 1,483 lariani investiciebi da am Tanxam gavlena moaxdina<br />
fasis ganawilebaze, rac zrdis am SeZenebisTvis saWiro gudvils.<br />
winamdebare cxrilSi mocemulia garkveuli finansuri informacia mokavSire sawarmoebis<br />
Taobaze:<br />
mokavSire sawarmoTa agregirebuli aqtivebi da<br />
valdebulebebi<br />
<strong>2011</strong> 2010 2009<br />
aqtivebi 13,962 16,610 33,861<br />
valdebulebebi (8,880) (8,608) (18,329)<br />
wminda aqtivebi 5,082 8,002 15,532<br />
mokavSire sawarmoTa mTliani mogeba-zarali <strong>2011</strong> 2010 2009<br />
Semosavali 17,800 20,654 48,672<br />
mogeba (zarali) (2,550) 712 445<br />
60
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
13. sainvesticio qoneba<br />
<strong>2011</strong> 2010 2009<br />
1 ianvari 113,496 79,509 47,289<br />
SeZena biznes gaerTianebebis gziT (SeniSvna 5) – – 12,630<br />
damatebebi * 16,565 35,146 495<br />
realizaciebi (7,889) (5,490) (755)<br />
Svilobili kompaniebis saSualebiT gayidvis<br />
gziT<br />
(13,654) – –<br />
wminda cvlileba samarTlian RirebulebaSi<br />
mogeba-zaralis gavliT<br />
1,984 350 (4,087)<br />
transferebi ZiriTadi saSualebebidan da sxva<br />
aqtivebidan<br />
(8,816) 3,981 23,937<br />
31 dekemberi 101,686 113,496 79,509<br />
*<strong>2011</strong> da 2010 damatebebi moicavs gamosyidvas ar daqvemdebarebuli sakuTrebas, fuladi<br />
garigegbebi ar igulisxmeba.<br />
sainvesticio qoneba warmodgenilia samarTliani RirebulebiT, romelic ganisazRvra<br />
akreditebuli damoukidebeli Semfaseblis mier <strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
Sefasebis safuZvelze. Semfasebeli kompania warmoadgens am tipis sainvesticio qonebis<br />
Sefasebis specialists. samarTliani Rirebuleba warmoadgens Rirebulebas, romliTac<br />
SeiZleba aqtivebis gacvla mcodne, msurvel myidvelsa da mcodne, msurvel gamyidvels<br />
Soris, komerciuli garigebiT, Sefasebis TariRisTvis, Sefasebis saerTaSoriso<br />
standartebis komitetis standartebis mixedviT.<br />
saijaro Semosavali da pirdapiri saoperacio xarji, romelic warmoiqmneba sainvesticio<br />
qonebidan, Sedgeba:<br />
<strong>2011</strong> 2010 2009<br />
saijaro Semosavali 3,188 2,750 3,026<br />
pirdapiri saoperacio xarji (225) (136) (114)<br />
Sesabamis periodebSi saijaro Semosavlis miRebaSi gamoyenebuli iyo pirdapiri<br />
saoperacio xarjebis mTliani moculoba.<br />
61
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
14. ZiriTadi saSualebebi<br />
ZiriTadi saSualebebis dinamika <strong>2011</strong> wlis 31 dekembers dasrulebuli wlis ganmavlobaSi<br />
Semdegia:<br />
miwa da<br />
nagebobeb<br />
i<br />
aveji da<br />
mowyobilobebi <br />
kompiuterebi<br />
da<br />
saofise<br />
teqnika<br />
avtomobilebi<br />
ijariT<br />
aRebuli<br />
qonebis<br />
gaumjobesebebi<br />
samSeneblo<br />
aqtivebi jami<br />
gadafasebis Rirebuleba<br />
31 dekemberi, 2010 w. 150,516 100,559 42,183 8,341 7,530 42,766 351,895<br />
Sesyidva biznesis<br />
26,055 1,958 9,461 260 – 646 38,380<br />
gaerTianebidan (Sen.5)<br />
mateba 10,696 11,440 8,467 1,803 328 44,029 76,763<br />
kleba (3,474) (293) (944) (716) (743) (686) (6,856)<br />
Svilobili kompaniebis<br />
saSualebiT gayidvis gziT<br />
(5,735) (1,876) (1,192) (649) (175) (751) (10,378)<br />
transferebi 60,938 252 32 (122) 1,428 (62,528) –<br />
transferebi sainvesticio<br />
(2,500) – – – – – (2,500)<br />
sakuTrebaSi<br />
gadafaseba (1,561) – – – – – (1,561)<br />
hiper inflaciis efeqti 9,474 439 703 153 99 172 11,040<br />
valutis konvertaciis<br />
koreqtireba<br />
(11,103) (4,895) (2,051) (552) (514) (2,954) (22,069)<br />
31 dekemberi <strong>2011</strong> 233,306 107,584 56,659 8,518 7,953 20,694 434,714<br />
akumulirebuli gaufasureba<br />
31 dekemberi 2010 2,222 262 118 14 – – 2,616<br />
Svilobili kompaniebis<br />
saSualebiT gayidvis gziT<br />
(1,307) (261) (49) (13) – – (1,630)<br />
hiper inflaciis efeqti 2,186 34 81 7 – – 2,308<br />
valutis konvertaciis<br />
(475) 2 (44) (2) – – (519)<br />
koreqtireba<br />
31 dekemberi <strong>2011</strong><br />
akumulirebuli gaufasureba<br />
2,626 37 106 6 – – 2,775<br />
31 dekemberi 2010 1,629 32,192 21,901 5,187 2,518 – 63,427<br />
cveTis xarji 2,204 11,626 6,447 1,951 1,365 – 23,593<br />
hiper inflaciis efeqti 35 112 286 55 9 – 497<br />
sakurso sxvaoba (1,594) (47) 1,080 (20) (86) – (667)<br />
gadacema (83) (283) (694) (673) (546) – (2,279)<br />
Svilobili kompaniebis<br />
saSualebiT gayidvis gziT<br />
(100) (124) (107) (36) (30) – (397)<br />
gadafaseba (345) – – – – – (345)<br />
31 dekemberi <strong>2011</strong> 1,746 43,476 28,913 6,464 3,230 – 83,829<br />
wminda sabalanso<br />
Rirebuleba:<br />
31 dekemberi 2010 146,665 68,105 20,164 3,140 5,012 42,766 285,852<br />
31 dekemberi <strong>2011</strong> 228,934 64,071 27,640 2,048 4,723 20,694 348,110<br />
62
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
14. ZiriTadi saSualebebi (gagrZeleba)<br />
ZiriTadi saSualebebis dinamika 2010 wlis 31 dekembers dasrulebuli wlis ganmavlobaSi<br />
Semdegia:<br />
ijariT<br />
kompiute-<br />
aRebuli<br />
aveji da rebi da<br />
qonebis<br />
miwa da mowyobi- saofise avtomogaumjobe- samSeneblo<br />
nagebobebi lobebi teqnika bilebisebebi aqtivebi jami<br />
gadafasebis Rirebuleba<br />
31 dekemberi, 2009 w. 137,705 90,082 34,753 7,622 7,870 55,719 333,751<br />
Sesyidva biznesis<br />
gaerTianebidan (Sen.5)<br />
3,171 258 4,628 269 – 370 8,696<br />
mateba 805 11,250 2,824 585 830 20,140 36,434<br />
kleba (2,224) (3,843) (643) (607) (2,315) (11,762) (21,394)<br />
transferebi 21,929 (17) (19) 196 994 (23,083) –<br />
transferebi sainvesticio<br />
sakuTrebaSi<br />
(3,714) – – – – (267) (3,981)<br />
gadafaseba (9,365) – – – – – (9,365)<br />
valutis konvertaciis<br />
koreqtireba<br />
2,209 2,829 640 276 151 1,649 7,754<br />
31 dekemberi 2010 150,516 100,559 42,183 8,341 7,530 42,766 351,895<br />
akumulirebuli gaufasureba<br />
31 dekemberi 2009 3,435 262 200 14 – – 3,911<br />
gaufasurebis xarji 435 – – – – – 435<br />
kleba (1,648) – (82) – – – (1,730)<br />
31 dekemberi 2010 2,222 262 118 14 – – 2,616<br />
akumulirebuli cveTa<br />
31 dekemberi 2009 4,463 23,870 16,173 3,680 2,925 – 51,111<br />
cveTis xarji 3,891 11,510 6,048 1,715 1,346 – 24,510<br />
sakurso sxvaoba 103 31 6 19 – – 159<br />
kleba (322) (3,219) (326) (227) (1,753) – (5,847)<br />
gadafaseba (6,506) – – – – – (6,506)<br />
31 dekemberi 2010 1,629 32,192 21,901 5,187 2,518 – 63,427<br />
wminda sabalanso<br />
Rirebuleba::<br />
31 dekemberi 2009 129,807 65,950 18,380 3,928 4,945 55,719 278,729<br />
31 dekemberi 2010 146,665 68,105 20,164 3,140 5,012 42,766 285,852<br />
63
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
ZiriTadi saSualebebis dinamika 2009 wlis 31 dekembers dasrulebuli wlis ganmavlobaSi<br />
Semdegia:<br />
ijariT<br />
kompiute-<br />
aRebuli<br />
aveji da rebi da<br />
qonebis<br />
miwa da mowyobi- saofise avtomogaumjobe- samSeneblo<br />
nagebobebi lobebi teqnika bilebisebebi aqtivebi jami<br />
gadafasebis Rirebuleba<br />
31 dekemberi 2008 147,030 76,603 36,500 7,825 8,466 58,550 334,974<br />
Sesyidva biznesis<br />
gaerTianebidan (Sen.5)<br />
– 22 – 33 – – 55<br />
mateba 2,025 12,813 1,609 821 593 5,566 23,427<br />
kleba (4,638) (350) (3,426) (1,084) (1,896) (173) (11,567)<br />
transferebi 588 503 222 49 653 (2,015) –<br />
transferebi sainvesticio<br />
sakuTrebaSi<br />
– – – – – (6,387) (6,387)<br />
savaluto koreqtireba (3,205) – – – – – (3,205)<br />
transferebi sainvesticio<br />
sakuTrebaSi<br />
(4,095) 491 (152) (22) 54 178 (3,546)<br />
31 dekemberi 2009 137,705 90,082 34,753 7,622 7,870 55,719 333,751<br />
akumulirebuli cveTa<br />
31 dekemberi 2008 625 1 84 1 – – 711<br />
cveTis xarji 2,810 261 116 13 – – 3,200<br />
31 dekemberi 2009 3,435 262 200 14 – – 3,911<br />
akumulirebuli cveTa<br />
31 dekemberi 2008 1,049 14,168 11,867 2,593 2,802 – 32,479<br />
cveTis xarji 3,380 10,257 5,579 1,681 1,619 – 22,516<br />
sakurso sxvaoba 280 26 20 15 4 – 345<br />
kleba – (163) (811) (392) (1,500) – (2,866)<br />
gadafaseba (246) (418) (482) (217) – – (1,363)<br />
31 dekemberi 2009 4,463 23,870 16,173 3,680 2,925 – 51,111<br />
wminda sabalanso<br />
Rirebuleba::<br />
31 dekemberi 2008 145,356 62,434 24,549 5,231 5,664 58,550 301,784<br />
31 dekemberi 2009 129,807 65,950 18,380 3,928 4,945 55,719 278,729<br />
jgufma daiqirava akreditebuli damoukidebeli Semfasebeli, raTa ganesazRvra misi<br />
Senoba-nagebobebis samarTliani Rirebuleba. samarTliani Rirebuleba gansazRvrulia<br />
Sesabamisi sabazro pirobebis miTiTebiT. saboloo gadafasebis angariSis mixedviT,<br />
gadafasebis ukanaskneli TariRi iyo 2010 wlis 31 dekemberi. Tu Senobebi Sefasdeboda<br />
fasdadebis modelis gamoyenebiT, <strong>2011</strong>, 2010 wlis da 2009 wlis 31 dekembris mdgomareobiT,<br />
Senobebis sabalanso Rirebulebebi iqneboda:<br />
<strong>2011</strong> 2010 2009<br />
Rirebuleba 164,151 79,800 60,797<br />
akumulirebuli cveTa da amortizacia (8,012) (7,550) (10,487)<br />
wminda sabalanso Rirebuleba 156,139 72,250 50,310<br />
64
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
15. aramaterialuri aqtivebi<br />
gudvilisa da aramaterialuri aqtivebis dinamika <strong>2011</strong> wlis 31 dekembers dasrulebuli<br />
wlis ganmavlobaSi iyo Semdegi:<br />
ZiriTadi programul<br />
sadepozito i<br />
aramateriuzrunvelaluriyofa da<br />
gudvili aqtivebi licenzia jami gudvili<br />
Rirebuleba<br />
31 dekemberi 2010 142,284 2,530 30,736 33,266 175,550<br />
Sesyidva biznesis gaerTianebiT<br />
(SeniSvna 5)<br />
377 – – – 377<br />
mateba – – 6,443 6,443 6,443<br />
kleba – – (288) (288) (288)<br />
Svilobili kompaniebis saSualebiT<br />
gayidvis gziT<br />
(68,016) (1,688) (982) (2,670) (70,686)<br />
hiperinflaciis efeqti – – 197 197 197<br />
sakurso sxvaobebi – – (1,468) (1,468) (1,468)<br />
31 dekemberi <strong>2011</strong> 74,645 842 34,638 35,480 110,125<br />
akumulirebuli amortizacia da<br />
gaufasureba<br />
31 dekemberi 2010 73,072 – 10,876 10,876 83,948<br />
amortizaciis xarji – – 3,661 3,661 3,661<br />
gaufasurebis xarji 23,394 – – – 23,394<br />
kleba – – (61) (61) (61)<br />
Svilobili kompaniebis saSualebiT (68,016) – (233) (233) (68,249)<br />
hiperinflaciis efeqti – – 84 84 84<br />
sakurso sxvaobebi – – (69) (69) (69)<br />
31 dekemberi <strong>2011</strong> 28,450 – 14,258 14258 42,708<br />
wminda sabalanso Rirebuleba:<br />
31 dekemberi 2010 69,212 2,530 19,860 22,390 91,602<br />
31 dekemberi <strong>2011</strong> 46,195 842 20,380 21,222 67,417<br />
65
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
15. aramaterialuri aqtivebi (gagrZeleba)<br />
gudvilis gaufasurebis xarji <strong>2011</strong> wels moicavs: ss `beloruski narodni bank”- 23,394.<br />
lari. yvela am instanciaSi, gaufasurebis mTavari mizezi iyo arasakmarisi momavali<br />
saoperacio fuladi saxsrebis nakadebi, romelTa miReba mosalodneli iyo fuladi<br />
saxsrebis nakadebis gamommuSavebeli ganyofilebebis prognozebis Sesabamisad.<br />
gudvilisa da aramaterialuri aqtivebis dinamika 2010 wlis 31 dekembers dasrulebuli<br />
wlis ganmavlobaSi iyo Semdegi:<br />
gudvili<br />
ZiriTadi<br />
sadepozito<br />
aramaterialuri<br />
aqtivebi<br />
programuli<br />
uzrunvelyofa<br />
da<br />
licenzia jami gudvili<br />
Rirebuleba<br />
31 dekemberi, 2009 w. 138,849 2,530 24,681 27,211 166,060<br />
Sesyidva biznesis gaerTianebiT<br />
(SeniSvna 5)<br />
3,435 – 8 8 3,443<br />
mateba – – 5,405 5,405 5,405<br />
kleba – – (296) (296) (296)<br />
sakurso sxvaoba – – 938 938 938<br />
31 dekemberi 2010 w. 142,284 2,530 30,736 33,266 175,550<br />
akumulirebuli amortizacia da<br />
gaufasureba<br />
31 dekemberi 2009 w. 73,072 – 7,546 7,546 80,618<br />
amortizaciis xarji – – 3,453 3,453 3,453<br />
kleba – – (117) (117) (117)<br />
sakurso sxvaobebi – – (6) (6) (6)<br />
31 dekemberi 2010 w 73,072 – 10,876 10,876 83,948<br />
wminda sabalanso Rirebuleba:<br />
31 dekemberi 2009 w. 65,777 2,530 17,135 19,665 85,442<br />
31 dekemberi 2010 w. 69,212 2,530 19,860 22,390 91,602<br />
gudvilisa da aramaterialuri aqtivebis dinamika 2009 wlis 31 dekembers dasrulebuli<br />
wlis ganmavlobaSi iyo Semdegi:<br />
ZiriTadi<br />
sadepozito programuli<br />
aramateriuzrunvelaluriyofa da<br />
gudvili aqtivebi licenzia jami gudvili<br />
Rirebuleba<br />
31 dekemberi, 2008 134,238 2,499 20,791 23,290 157,528<br />
Sesyidva biznesis gaerTianebiT<br />
(SeniSvna 5)<br />
5,015 – – – 5,015<br />
mateba – 33 4,468 4,501 4,501<br />
kleba (411) – (577) (577) (988)<br />
sakurso sxvaoba 7 (2) (1) (3) 4<br />
31 dekemberi, 2009 138,849 2,530 24,681 27,211 166,060<br />
akumulirebuli amortizacia da<br />
gaufasureba<br />
31 dekemberi, 2008 – – 5,069 5,069 5,069<br />
amortizaciis xarjebi – – 2,912 2,912 2,912<br />
gaufasurebis xarji 73,072 – – – 73,072<br />
kleba – – (404) (404) (404)<br />
sakurso sxvaoba – – (31) (31) (31)<br />
66
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31 dekemberi, 2009 73,072 – 7,546 7,546 80,618<br />
wminda sabalanso Rirebuleba:<br />
31 dekemberi 2008 w. 134,238 2,499 15,722 18,221 152,459<br />
31 dekemberi 2009 w. 65,777 2,530 17,135 19,665 85,442<br />
gudvilis gaufasurebis xarji 2009 wels moicavs: ss `biji banki”- 68,016 lari, sibi<br />
iberia”- 3,907 lari, ss `saqarTvelos fasiani qaRaldebis gaerTianebuli registratura” -<br />
366 lari da ss `interturi” - 39 lari. yvela am instanciaSi, gaufasurebis mTavari<br />
mizezi iyo arasakmarisi momavali saoperacio fuladi saxsrebis nakadebi, romelTa<br />
miReba mosalodneli iyo fuladi saxsrebis nakadebis gamommuSavebeli ganyofilebebis<br />
prognozebis Sesabamisad.<br />
<strong>2011</strong> wlis 31 dekemberis mdgomareobiT, biznesis gaerTianebisas SeZenili gudvili<br />
ganawilda fuladi saxsrebis gamommuSavebel Semdeg erTeulebze gaufasurebis<br />
Semowmebis miznebisaTvis:<br />
• ss `saqarTvelos banki~<br />
• ss `beloruski narodni banki~<br />
• ss `sadazRvevo kompania aldagi – bi-si-ai~<br />
• ss Cemi ojaxis klinika<br />
• ss `interturi~<br />
• ss `planeta forte»<br />
fuladi saxsrebis gamommuSavebeli TiToeuli erTeulis aRdgenadi Rirebuleba<br />
ganisazRvra gamoyenebiTi Rirebulebis gaangariSebiT, fuladi saxsrebis dagegmvis<br />
saSualebiT, damtkicebuli biujetis safuZvelze, im varaudiT, rom biznesi ar<br />
ganviTardeba da fuladi saxsrebi ucvleli darCeba. fuladi saxsrebis dagegmvisaTvis<br />
gamoyenebuli diskontirebis ganakveTi warmoadgens fuladi saxsrebis gamommuSavebeli<br />
TiToeuli konkretuli erTeulis kapitalis saSualo Sewonil Rirebulebas (“WACC”).<br />
gudvilis sabalanso Rirebuleba (amortizaciis gareSe), romelic nawildeba fuladi<br />
saxsrebis gamommuSavebel TiToeul erTeulze, Semdegia:<br />
efeqturi<br />
wliuri zrdis<br />
ganakveTi<br />
samwlian<br />
finansur<br />
biujetSi<br />
WACC gamoyeneba<br />
gaufasurebisaTvis<br />
<strong>2011</strong> 2010 2009<br />
gudvilis sabalanso<br />
Rirebuleba<br />
<strong>2011</strong> 2010 2009<br />
ss `saqarTvelos banki~ 31% 8.50% 8.82% 8.70% 22,398 22,398 22,398<br />
ss `sadazRvevo kompania<br />
aldagi – bi-si-ai~<br />
20%<br />
13.30% 12.61% 17.20% 18,742 18,742 18,742<br />
ss `Teliani veli” 37% 15.70% 14.56% N/A 3,292 3,292 –<br />
ss `interturi~ 20% 14.96% 14.96% 14.08% 659 659 659<br />
sadazRvevo kompania<br />
partniori, Sps<br />
20%<br />
13.30% – – 377 – –<br />
Sps `planet forte” 20% 2.78% 2.78% 17.20% 364 364 364<br />
ss `Cemi ojaxis klinika~ 20% 13.30% 12.61% 17.20% 220 220 220<br />
Sps `Teliani Treiding”<br />
(ukraina)<br />
37%<br />
15.70% 14.56% N/A 143 143 –<br />
ss `beloruski narodni<br />
banki~<br />
20%<br />
13.70% 8.51% 16.26% – 23,394 23,394<br />
jami 46,195 69,212 65,777<br />
67
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
15. aramaterialuri aqtivebi (gagrZeleba)<br />
samwliani efeqturi zrdis tempi, romelic miTiTebulia zemoT cxrilSi, warmoadgens<br />
efeqtur saSualo wliur zris temps, romelic CarTulia Sesabamisi organizaciis<br />
samwlian finansur biujetSi, romelic daamtkica misma xelmZRvanelobam, da gaTvlilia<br />
individualurad TviToeuli Sesabamisi organizaciisTvis. mesame wlis saoperacio<br />
fuladi saxsrebis nakadi aRebulia rogorc mudmivi da nulovani zrdis-tempis<br />
gamoyenebuli iyo mesame wlis Semdeg.<br />
gudvilis moculoba, romelic warmoiqmna ss `inteleqt bankidan” da ss `Tbiluniversal<br />
bankis” SeZena ganawilda ss `saqarTvelos bankTan” mimarTebaSi, ZiriTadad im faqtis<br />
gamo, rom ss saqarTvelos bankma gamoiyena aRniSnuli finansuri institutebis aqtivebi<br />
da valdebulebebi.<br />
gudvilis da sxva aramaterialuri aqtivebis gaufasurebis testireba<br />
biznesis gaerTianebisas SeZenili ganusazRvreli sasargeblo momsaxurebis<br />
xangrZlivobis mqone gudvili ganawilda fuladi saxsrebis gamommuSavebel or<br />
individualur erTeulze, romlebic aseve saangariSgebo segmentebs warmoadgenen,<br />
gaufasurebis Semowmebis mizniT: korporaciuli sabanko saqme da sacalo sabanko saqme.<br />
fuladi saxsrebis gamommuSavebel TiToeul erTeulze ganawilebuli gudvilis<br />
sabalanso Rirebuleba Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
dazRveva da jandacva 19,339 18,962 18,962<br />
sacalo sabanko saqme 12,433 12,433 14,708<br />
korporaciuli sabanko saqme 9,965 9,965 7,690<br />
liberTi qonsiumer 4,458 4,458 1,023<br />
BNB & BGB – 23,394 23,394<br />
sul 46,195 69,212 65,777<br />
gamoyenebiTi Rirebulebis gaangariSebisas gamoyenebuli ZiriTadi daSvebebi<br />
aqtivebis marTvis erTeulis aRdgenadi Rirebuleba ganisazRvra gamoyenebiT<br />
Rirebulebaze dayrdnobiT, fuladi saxsrebis moZraobis dagegmvis safuZvelze, zeda<br />
rgolis xelmZRvanelobis mier damtkicebuli finansuri biujetebis mixedviT, romlebic<br />
moicavda sam wlian periods. fuladi saxsrebis moZraobis dagegmvisas gamoyenebuli<br />
fasdaklebis ganakveTi sam wliani periodis zeviT, eqstrapolirebulia dagegmili zrdis<br />
ganakveTis gamoyenebiT.<br />
korporaciuli sabanko saqmisa da sacalo sabanko saqmisaTvis, bankis mier gamoyenebulia<br />
Semdegi ganakveTebi<br />
korporaciuli sabanko<br />
saqme<br />
sacalo sabanko saqme<br />
<strong>2011</strong>, % 2010, % 2009, % <strong>2011</strong>, % 2010, % 2009, %<br />
diskontirebis ganakveT 8.5% 8.9% 9.1% 8.5% 8.9% 8.8%<br />
dazRvevis, aqtivebis da qonebis marTvis, da sabrokero saqmisaTvis, bankis mier<br />
gamoyenebulia Semdegi ganakveTebi:<br />
dazrveva da jandacva liberTi qonsiumer<br />
<strong>2011</strong>, % 2010, % 2009, % <strong>2011</strong>, % 2010, % 2009, %<br />
diskontirebis ganakveTi 13.3% 12.6% 17.2% 14.5% 14.5% 16.45%<br />
BNB & BGB-is mimarT bankis mier gamoyenebuli ganakveTi:<br />
BNB & BGB<br />
<strong>2011</strong>, % 2010, % 2009, %<br />
diskontirebis ganakveTi 8.5% 8.9% 9.0%<br />
68
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
15. aramaterialuri aqtivebi (gagrZeleba)<br />
aqtivebis marTvisa da sacalo sabanko saqmisaTvis gamoyenebiTi Rirebulebis gamoTvla<br />
yvelaze metad mgrZnobiarea saprocento zRvrebisa da diskontirebis ganakveTebTan<br />
dakavSirebuli varaudebis mimarT:<br />
diskontirebis ganakveTebi<br />
diskontirebis ganakveTebi asaxavs xelmZRvanelobis daSvebebs TiToeuli<br />
saqmianobisaTvis saWiro kapitalis brunvasTan dakavSirebiT (ROCE). aRniSnuli<br />
warmoadgens xelmZRvanelobis mier gamoyenebul benCmarkings saoperacio saqmianobis da<br />
samomavlo investirebis winadadebebis Sefasebis mizniT. diskontirebis ganakveTebis<br />
gaangariSeba xdeba WACC-s gamoyenebiT<br />
69
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
16. gadasaxadebi<br />
korporaciuli mogebis gadasaxadis xarji moicavs:<br />
<strong>2011</strong> 2010 2009<br />
mimdinare mogebis gadasaxadis xarjs 4,985 (12,365) (1,872)<br />
gadavadebul sagadasaxado xarji (sargebeli)<br />
(2,923) (3,411) 8,870<br />
mogebis gadasaxadis (sargebeli) xarji 2,062 (15,776) 6,998<br />
gagrZelebul operaciebs mikuTvnebuli saSemosavlo<br />
gadasaxdis (danaxarjis) sargebeli<br />
Sewyvetil operaciebs mikuTvnebuli saSemosavlo gadasaxdis<br />
sargebeli (SeniSvna 29)<br />
sxva srul (danakargSi) SemosavalSi gagrZelebuli<br />
operaciebisgan momavalSi Semosavalze gadasaxadis<br />
sargebeli (danaxarji)<br />
sxva srul (danakargSi) SemosavalSi Sewyvetili<br />
operaciebisgan momavalSi Semosavalze gadasaxadis<br />
sargebeli (danaxarji) (SeniSvna 29)<br />
sul Semosavalze gadasaxadis sargebeli (danaxarji)<br />
aRiarebuli sxva srul SemosavalSi<br />
(21,125) (15,776) 6,998<br />
23,187 – –<br />
5,581 206 (704)<br />
625 – –<br />
6,206 206 (704)<br />
<strong>2011</strong>, 2010 da 2009 wlebSi srul SemosavalSi kreditirebuli an mikuTvnebul punqtebTan<br />
dakavSirebul Semosavlaze gadavadebuli gadasaxadia:<br />
<strong>2011</strong> 2010 2009<br />
sakurso sxvaobebi 6,175 – –<br />
sufTa (zarali) mogeba gasayidad arsebul sainvesticio<br />
fasian qaRaldebze<br />
124 146 (620)<br />
Senobebis gadafaseba (93) (58) 124<br />
sxva – 118 (208)<br />
mogebis gadasaxadis (xarji) SeRavaTi sxva srul<br />
SemosavalSi<br />
6,206 206 (704)<br />
jgufis Semosavlis umetesi nawilis mogebis gadasaxadis ganakveTi aris ganakveTi,<br />
romelic gamoiyeneba Svilobili kompaniebis SemosavlisaTvis 15%-dan 23%-mde (2010: 15%-dan<br />
26%-mde, 2009: 15%-dan 26%-mde,). mosalodnel da mimdinare dabegvras Soris Sedareba<br />
mocemulia qvemoT.<br />
70
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
16. gadasaxadebi (gagrZeleba)<br />
efeqturi mogebis gadasaxadis ganakveTi gansxvavdeba kanonmdeblobiT gansazRvruli<br />
mogebis gadasaxadis ganakveTebisagan. <strong>2011</strong>, 2010 da 2009 wlis 31 dekembris mdgomareobiT<br />
efeqturi da kanonmdeblobiT gansazRvruli sagadasaxado ganakveTebis Sedareba<br />
Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
gagrZelebuli operaciebidan saSemosavlo gadasaxadis<br />
SeRavaTamde (danaxarjamde) mogeba (zarali)<br />
172,054 98,443 (105,906)<br />
gagrZelebuli operaciebidan saSemosavlo gadasaxadis<br />
SeRavaTamde wminda zarali (SeniSvna 29)<br />
(38,406) – –<br />
zarali mogebis sagadasaxado SeRavaTamde 133,648 98,443 (105,906)<br />
kanoniT dadgenili sagadasaxado ganakveTi 15% 15% 15%<br />
Teoriuli mogebis gadasaxadis (sargebeli) xarji kanoniT dadgenili<br />
sagadasaxado ganakveTiT (20,047) (14,766) 15,886<br />
gadasaxadi adgilobrivi ganakveTebiT Sesabamis qveyanaSi SemosavlebTan<br />
dakavSirebiT<br />
(2,050) (291) 3,614<br />
wina wlebis deklaraciebis Sesworeba 8,408 – –<br />
Svilobili kompaniis gayidvis Sedegad zarali * 18,593 – –<br />
sxva saoperacio Semosavali – 229 408<br />
saxelmwifo fasiani qaRaldebi ufro dabali<br />
sagadasaxado ganakveTebiT<br />
aragamoqviTvadi xarjebi::<br />
– 564 677<br />
–gudvilis gaufasurebal (3,509) – (10,308)<br />
– wilze dafuZnebuli sakompensacio xarjebi – (1,325) (717)<br />
– mivlinebebi – (288) –<br />
– gasarTobi RonisZiebebi – (71) –<br />
– qvelmoqmedeba – (10) –<br />
– gaufasurebis sxva danakargebi – – (2,460)<br />
– sxva 667 182 (102)<br />
mogebis gadasaxadis (SeRavaTi) xarji 2,062 (15,776) 6,998<br />
gagrZelebuli operaciebisTvis mikuTvnebuli saSemosavlo<br />
gadasaxadis (danaxarjis) SeRavaTi<br />
(21,125) (15,776) 6,998<br />
Sewyvetili operaciebisTvis mikuTvnebuli saSemosavlo<br />
gadasaxadis (danaxarjis) SeRavaTi (SeniSvna 29)<br />
23,187 – –<br />
saSemosavlo gadasaxadis SeRavaTi (xarji) 2,062 (15,776) 6,998<br />
* es aris kss bank perSias (adre cnobili rogorc ss biji banki) gayidvis Sedegad <strong>2011</strong> wlis sagadasaxado<br />
deklaraciaSi aRiarebuli danakargi..<br />
wina wlebis deklaraciebis Sesworeba srulad miekuTvneba saqarTvelos da is moicavs<br />
3,315 lars wina wlebis korporatiuli saSemosavlo gadasaxadis SeRavaTs, romelic<br />
aRiarebulia <strong>2011</strong> wels, dasaqviT mogebamde wilze dafuZnebuli kompensaciis danaxarjis<br />
daqviTvas daqvemdebarebis Tanamedrove midgoma saqarTvelos sagadasaxado organoebisgan<br />
miRebuli axali sagadasaxado reJimis safuZvelze.<br />
amJamad, saqarTveloSi, ukrainasa da belorusSi moqmedi gadasaxadebi moicavs mogebis<br />
gadasaxads, fizikuri pirebis mogebis gadasaxads, qonebis gadasaxads da damatebiTi<br />
Rirebulebis gadasaxads, Tumca, debulebebi xSirad gaurkvevelia an ar arsebobs,<br />
gamocdilebac mcirea. es qmnis sagadasaxado riskebs saqarTveloSi, ukrainasa da<br />
belorusSi umeteswilad ufro mniSvnelovans, vidre sxva ganviTarebuli sagadasaxado<br />
sistemebis mqone qveynebSi. xelmZRvanelobas miaCnia, rom jgufi ZiriTadad<br />
SesabamisobaSia mis operaciebTan dakavSirebul sagadasaxado kanonmdeblobasTan. Tumca,<br />
riski imisa, rom Sesabamis organoebs SesaZloa gansxvavebuli pozicia hqondeT kanonebis<br />
interpretaciasTan mimarTebaSi, kvlav arsebobs.<br />
71
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
<strong>2011</strong> wlis 31 dekemberis, 2010wlis 31 dekembris da 2009 wlis 31 dekembris mdgomareobiT,<br />
sagadasaxado aqtivebi da valdebulebebi moicavs:<br />
16. gadasaxadebi (gagrZeleba)<br />
<strong>2011</strong> 2010 2009<br />
mimdinare sagadasaxado aqtivebi 8,487 2,247 7,997<br />
gadavadebuli sagadasaxado aqtivebi 14,852 18,178 15,487<br />
sagadasaxado aqtivebi 23,339 20,425 23,484<br />
mimdinare sagadasaxado valdebulebebi 1,174 4,251 574<br />
gadavadebuli sagadasaxado valdebulebebi 36,242 30,901 24,661<br />
sagadasaxado valdebulebebi 37,416 35,152 25,235<br />
72
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
73
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31 dekembris mdgomareobiT, gadavadebuli sagadasaxado aqtivebi da valdebulebebi da<br />
maTi dinamika Sesabamis wlebSi Semdegia:<br />
Origination and<br />
droebiTi<br />
droebiTi<br />
droebiTi<br />
sxvaobebis<br />
sxvaobebis<br />
sxvaobebis<br />
warmoSoba da<br />
warmoSoba da<br />
warmoSoba da<br />
Sebruneba<br />
Sebruneba<br />
Sebruneba<br />
sxva<br />
biznesi<br />
s<br />
sxva biznesis<br />
sxva biznesis Svilobi<br />
mogeba- mTlian gaerTi<br />
mogeba- mTlian gaerTimogeba-<br />
mTlian gaerTi- li<br />
zaralisSemosa- -anebis zaralisSemosaanebiszaralisSemosaanebis kompaniis<br />
2008 uwyisS valSi efeqti 2009 uwyisS valSi efeqti 2010 uwyisS valSi efeqti gadacema <strong>2011</strong><br />
gamoqviTvadi droebiTi<br />
sxvaobebis sagadasaxado<br />
efeqti:<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
sainvesticio fasiani<br />
– – – – – – – – – 1,264 – – – 1,264<br />
qaRaldebi: gasayidad<br />
arsebuli<br />
1,826 (295) (620) – 911 20 279 – 1,210 (988) 522 – (7) 737<br />
klientebze gacemuli<br />
sesxebi<br />
470 9,659 – – 10,129 440 – – 10,569 (345) (36) – (10,188) –<br />
uimedo valdebis rezervi – – – – – – – – – 18 (9) – – 9<br />
klientebisTvis<br />
gadasaxdeli Tanxebi<br />
sxva sadazRvevo<br />
– – – – – – – – – 26 (13) – – 13<br />
valdebulebebi da<br />
sapensio fondis<br />
valdebulebebi<br />
– – – – – – – – – 275 176 – – 451<br />
sainvesticio qoneba – – – 1,604 1,604 349 – – 1,953 (12) (1,604) – (337) –<br />
gadazRvevis aqtivebi 243 129 – – 372 (117) – – 255 – (27) – – 228<br />
moTxovnebi gadazRvevis<br />
premiebidan<br />
2,073 (376) – – 1,697 – – – 1,697 – – – – 1,697<br />
gaufasurebis da sxva<br />
danakargebis rezervebi<br />
465 732 – – 1,197 867 – – 2,064 – (722) – – 1,342<br />
wina periodze gadatanili<br />
sagadasaxado danakargebi<br />
18,002 1,516 (26) – 19,492 (15,020) – – 4,472 3,714 5,181 – (1,035) 12,332<br />
moTxovnebi finansuri<br />
ijaridan<br />
284 35 – – 319 – – – 319 23 (35) – – 307<br />
aramaterialuri aqtivebi 239 25 – – 264 24 – – 288 28 (135) – – 181<br />
ZiriTadi saSualebebi 1,783 149 289 – 2,221 (20) 290 78 2,569 (33) (358) – – 2,178<br />
sxva aqtivebi 463 359 – – 822 147 34 – 1,003 81 (103) – (13) 968<br />
sxva valdebulebebi 735 1,190 – – 1,925 (698) – – 1,227 604 (83) – (218) 1,530<br />
jamuri gadavadebuli<br />
sagadasaxado aqtivebi<br />
26,583 13,123 (357) 1,604 40,953 (14,008) 603 78 27,626 4,655 2,754 – (11,798) 23,237<br />
uRiarebeli gadavadebuli<br />
sagadasaxado aqtivebi<br />
– – (131) – (131) 131 – – – – – – – –<br />
gadavadebuli sagadasaxado<br />
aqtivebi<br />
26,583 13,123 (488) 1,604 40,822 (13,877) 603 78 27,626 4655 2754 – (11,798) 23,237<br />
dasabegri droebiTi<br />
sxvaobebis sagadasaxado<br />
efeqti:<br />
fasiani qaRaldebis<br />
samarTliani<br />
Rirebulebis gazomva<br />
– – – – – 203 – – 203 – (203) – – –<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
2,051 (317) – – 1,734 39 – – 1,773 (8) – – (31) 1,734<br />
valdebulebebi meanabreTa<br />
winaSe<br />
508 – – – 508 1,078 (119) – 1,467 (7) (8) – (942) 510<br />
gasayidad arsebuli fasiani<br />
qaRaldebi<br />
182 – – – 182 249 133 – 564 (1,157) 593 – – –<br />
klientebze gacemuli<br />
sesxebi<br />
7,103 13,776 – – 20,879 (10,314) – – 10,565 (1,452) (91) – – 9,022<br />
uimedo valdebis rezervi – – – – – – – – – 622 (307) – – 315<br />
gadazRvevis aqtivebi 27 – – – 27 13 – – 40 – (27) – – 13<br />
moTxovnebi finansuri<br />
ijaridan<br />
– – – – – – – – – 9 (4) – – 5<br />
gaufasurebis da sxva<br />
danakargebis rezervebi<br />
sxva sadazRvevo<br />
1,223 (1,223) – – – 770 – – 770 (13) (602) – – 155<br />
valdebulebebi da<br />
sapensio fondis<br />
valdebulebebi<br />
– – – – – 7 – – 7 218 179 – – 404<br />
ZiriTadi saSualebebi 28,480 (6,194) 165 – 22,451 (3,756) 348 379 19,422 6,474 (957) 1,167 57 26,163<br />
sainvesticio qoneba 2,861 (2,313) – – 548 20 – – 568 1,697 (1,650) – – 615<br />
aramaterialuri aqtivebi 2,297 87 28 – 2,412 1,364 – – 3,776 814 (175) – (99) 4,316<br />
sxva aqtivebi 341 399 23 20 783 (677) 35 – 141 1,163 (256) – – 1,048<br />
sxva valdebulebebi 434 38 – – 472 538 – 43 1,053 (782) 56 – – 327<br />
gadavadebuli sagadasaxado<br />
valdebulebebi<br />
45,507 4,253 216 20 49,996 (10,466) 397 422 40,349 7,578 (3,452) 1,167 (1,015) 44,627<br />
74
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
wminda gadavadebuli<br />
sagadasaxado aqtivebi<br />
(valdebulebebi<br />
(18,924) 8,870 (704) 1,584 (9,174) (3,411) 206 (344) (12,723) (2,923) 6,206 (1,167) (10,783) (21,390)<br />
17. sxva gaufasurebis da pirobiT valdebulebebze Seqmnili rezervebi<br />
mokavSire<br />
gaufasurebis<br />
sawarmoebSi<br />
rezervi gasayidad garantiebisa da<br />
investiciebis sxva aqtivebis arsebuli pirobiTi<br />
gaufasurebis gaufasurebis sainvesticio valdebulebebi<br />
rezervi rezervi fasiani qaRaldebi rezervi jami<br />
31 dekemberi 2008 274 549 – 4,263 5,086<br />
daricxva/(Sebruneba) 2,237 5,513 818 (2,137) 6,431<br />
Camowera – (342) – – (342)<br />
31 dekemberi 2009 2,511 5,720 818 2,126 11,175<br />
daricxva/(Sebruneba) 1,495 (2,130) 1,941 2,281 3,587<br />
Camowera (1,768) (345) (777) – (2,890)<br />
aRdgena – 64 – – 64<br />
31 dekemberi 2010 2,238 3,309 1,982 4,407 11,936<br />
daricxva/(Sebruneba)<br />
Sewyvtili<br />
operaciebidan<br />
– 2,684 – (4,021) (1,337)<br />
debitoruli<br />
davalianebis<br />
gaufasureba<br />
(SenioSvna 29)<br />
– 3,730 – – 3,730<br />
Camowera (1,730) (2,086) (1,982) – (5,798)<br />
sakurso sxvaoba – (135) – – (135)<br />
31 dekemberi <strong>2011</strong> 508 7,502 – 386 8,396<br />
Sewyvetili operaciebidan aqtivebis gaufasurebis rezervi warmoadgens ss biji bankis<br />
(yofili kss banki perSia) 80% wilis gayidvidan darCenuli debitoruli davalianeba<br />
daqviTulia dakavSirebuli aqtivebis sabalanso Rirebulebidan.<br />
18. sxva aqtivebi da sxva valdebulbebi<br />
sxva aqtivebi moicavs:<br />
<strong>2011</strong> 2010 2009<br />
warmoebuli finansuri aqtivebi 36,823 2,933 1,129<br />
inventari 27,903 9,828 1,212<br />
debitoruli davalianeba 24,126 17,093 4,026<br />
misaRebi sadazRvevo premiebi 24,052 21,413 20,619<br />
gadazRvevis aqtivebi 8,859 7,307 4,920<br />
moTxovnebi fuladi gadaricxvebidan 4,937 3,358 2,508<br />
misaRebi saoperacio gadasaxadebi 4,683 1,793 1,296<br />
fasiani qaRaldebiT operaciebze angariSsworeba 1,972 5,182 3,027<br />
finansuri ijaris mizniT Sesyiduli aqtivebi 1,877 1,434 2,316<br />
mflobelobaSi arsebuli savaWro fasiani qaRaldebi 1,115 1,218 2,268<br />
dokumenturi operaciebidan misaRebi Tanxebi 1,026 1,338 4,338<br />
aqtivebis gayidvidan misaRebi Tanxebi 663 797 1,420<br />
winaswari gadaxdebi ZiriTadi saSualebebis SesyidvisTvis 309 266 426<br />
gamosyidvis gareSe dagiravebuli aqtivebi 169 1,049 946<br />
winaswari gadaxdebi ZiriTadi saSualebebis SesyidvisTvis – 959 344<br />
gasayidad arsebuli aqtivebi – 314 –<br />
sxva 6,556 2,447 3,205<br />
145,070 78,729 54,000<br />
75
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
gamoklebuli – sxva aqtivebis gaufasurebis rezervi<br />
(SeniSvna 17)<br />
(7,502) (3,309) (5,720)<br />
sxva aqtivebi 137,568 75,420 48,280<br />
sxva valdebulebebi moicavs:<br />
<strong>2011</strong> 2010 2009<br />
TanamSromelTa kompensaciis daricxva 40,825 25,111 21,860<br />
valdebulebebi kreditorTa winaSe 35,025 2,617 6,269<br />
sadazRvvevo kontraqtis valdebulbebi 35,009 32,695 30,304<br />
warmoebuli finansuri valdebulebebi 15,856 17,525 7,460<br />
daricxvebi da gadavadebuli Semosavali 8,915 3,268 35<br />
sxva sadazRvevo valdebulebebi 8,534 4,431 6,152<br />
sapensio valdebulebebi 6,353 4,949 3,856<br />
sxva gadasaxdeli gadasaxadebi 2,777 2,418 2,862<br />
kreditorebi 1,751 8,412 4,226<br />
gadasaxdeli dividendebi 359 303 314<br />
aqciis SeZenebisTvis gadasaxdeli Tanxebi 1 259 254<br />
aramaterialuri aqtivebis SesyidvisTvis<br />
– 9 78<br />
gadasaxdeli Tanxebi<br />
sxva 3,057 4,790 2,236<br />
sxva valdebulebebi 158,462 106,787 85,906<br />
qvemoT warmodgenili cxrili gviCvenebs warmoebuli finansuri instrumentebis<br />
samarTlian Rirebulebas, romlebic registrirebulia rogorc aqtivebi an<br />
valdebulebebi, maT erovnul valutaSi gamosaxul TanxebTan erTad. erovnul valutaSi<br />
gamosaxuli Tanxa, romelic registrirebulia rogorc mTliani, aris warmoebuli<br />
aqtivi, orientiri ganakveTi an indeqsi da aris is safuZveli, romelis mixedviTac<br />
fasdeba warmoebulebis Rirebulebis cvlilebebi. erovnul valutaSi gamosaxuli<br />
Tanxebi asaxavs wlis bolos Seusrulebeli transaqciebis moculobas da ara sakredito<br />
risks.<br />
Tanxa<br />
samarTliani<br />
Rirebulebebi<br />
erovnuli<br />
valutaSi aqtivi<br />
valdebuleba<br />
procentis ganakveTis kontraqtebi<br />
forvardebi da svopebi – ucxouri 263,309 – 9,542<br />
ucxouri valutis kontraqtebi<br />
forvardebi da svopebi – adgilobrivi 97,781 275 196<br />
ofcionebi – ucxouri 255,348 35,850 5,791<br />
kapitali/ saqonlis kontraqtebi<br />
gamyidvelis ofcioni – ucxouri 5,010 698 –<br />
CarTuli warmoebulebi sainvesticio depozitebidan – – 327<br />
sul warmoebuli aqtivebi/valdebulebebi 621,448 36,823 15,856<br />
<strong>2011</strong><br />
2010 2009<br />
samarTliani<br />
samarTliani<br />
Tanxa Rirebulebebi Tanxa Rirebulebebi<br />
erovnuli<br />
valutaSi aqtivi<br />
valdebuleba<br />
erovnuli<br />
valutaSi aqtivi<br />
valdebuleba<br />
procentis ganakveTis kontraqtebi<br />
forvardebi da svopebi – ucxouri 338,369 – 14,527 332,108 – 6,447<br />
76
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
ucxouri valutis kontraqtebi<br />
forvardebi da svopebi – adgilobrivi 66,058 777 597 24,410 – 288<br />
ofcionebi – ucxouri 54,121 1,815 2,211 1,096 82 –<br />
kapitali/ saqonlis kontraqtebi<br />
gamyidvelis ofcioni – ucxouri 3,014 341 – 8,429 1,047 –<br />
CarTuli warmoebulebi sainvesticio<br />
depozitebidan<br />
– – 190 – – 725<br />
sul warmoebuli aqtivebi/valdebulebebi 461,562 2,933 17,525 366,043 1,129 7,460<br />
77
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
19. valdebulebebi sakredito dawesebulebebis winaSe<br />
valdebulebebi sakredito dawesebulebebis winaSe moicavs:<br />
<strong>2011</strong> 2010 2009<br />
sesxebi saerTaSoriso sakredito<br />
dawesebulebebisagan<br />
863,004 1,003,926 913,579<br />
vadiani depozitebi da bankTaSoris sesxebi 42,837 130,284 12,761<br />
sul 905,841 1,134,210 926,340<br />
sakorespondento angariSebi 15,331 4,717 2,275<br />
valdebulebebi sakredito dawesebulebebis winaSe 921,172 1,138,927 928,615<br />
<strong>2011</strong> wlis ganmavlobaSi, jgufma miiRo moklevadiani dafinanseba saqarTveloSi moqmedi bankebisgan,<br />
sxvadasxva valutaSi. <strong>2011</strong> wlis 31 dekembris mdgomareobiT, jgufs saqarTveloSi moqmedi ucxouri<br />
bankebisgan depozitebis saxiT miRebuli hqonda 2,548 laris ekvivalenti (2010: 13,030 lari, 2009: 1,566<br />
lari) ucxour valutaSi. <strong>2011</strong> wels, jgufma gadaixada 4.0%-mde saprocento ganakveTi am depozitebze<br />
(2010: 4.0%, 2009: 0.2%)<br />
sesxebi saerTaSoriso sakredito dawesebulebebisgan, vadiani depozitebi da bankTaSoris<br />
sesxebia:<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
sesxis<br />
dasafari naSTi<br />
<strong>2011</strong> wlis 31<br />
odenoba dekembris<br />
sakredito dawesebuleba gacemis sakontraqt<br />
Tavdapirvel mdgomareobiT<br />
TariRi o vada valuta valutaSi larSi (*)<br />
`bi-ji fainans~ B.V. 8-Teb-07 8-Teb -12 aSSd 55,507 95,954<br />
aziis ganviTarebis banki<br />
`meril linC inTerneSnl~****<br />
1-dek-10<br />
17-agv-07<br />
1-dek -15<br />
17-agv -12<br />
aSSd<br />
aSSd<br />
50,000<br />
35,000<br />
83,101<br />
60,654<br />
evropis rekonstruqciisa da ganviTarebis banki 13-ian-09 15-ian -14 aSSd 50,000 59,939<br />
saerTaSoriso finansuri korporacia<br />
13-ian-09 15-ivl -13 aSSd 50,000 56,190<br />
samxreT-aRmosavleT evropis evropuli fondi 15-dek-10 15- ivn -18 aSSd 30,000 49,862<br />
holandiis ganviTarebis safinanso kompania ** 18-ivl-08 15-oqt-18 aSSd 30,000 49,690<br />
evropis rekonstruqciisa da ganviTarebis banki<br />
** saerTaSoriso finansuri korporacia **<br />
13-ian -09<br />
13-ian -09<br />
15-ian -19<br />
15-ian -19<br />
aSSd<br />
aSSd<br />
26,044<br />
26,044<br />
41,912<br />
41,907<br />
saerTaSoriso finansuri korporacia ** 13-ian -09 15-ian -19 aSSd 23,956 40,832<br />
evropis rekonstruqciisa da ganviTarebis banki<br />
** sazRvargareTuli kerZo sainvesticio<br />
evropis rekonstruqciisa da ganviTarebis banki<br />
** samxreT-aRmosavleT evropis evropuli fondi<br />
13-ian -09<br />
23-dek -08<br />
12-noem -10<br />
15-dek -10<br />
15-ian -19<br />
20-dek -18<br />
5-dek -15<br />
15-ivn -18<br />
aSSd<br />
aSSd<br />
aSSd<br />
aSSd<br />
23,956<br />
29,000<br />
20,000<br />
20,000<br />
40,779<br />
37,319<br />
33,328<br />
33,243<br />
`semfer augustos~ B.V. ** 31-oqt -07 30-oqt-17 aSSd 15,000 25,565<br />
evropis rekonstruqciisa da ganviTarebis banki 8-dek -11 8- dek -16 lari 24,020 23,927<br />
sazRvargareTuli kerZo sainvesticio ** 23-dek -08 20- dek -18 aSSd 10,000 16,491<br />
holandiis ganviTarebis safinanso kompania 22-ian -07 15-mar-14 aSSd 12,500 9,200<br />
ss HSBC banki jorjia 30-dek -11 5-ian -12 lari 9,000 9,001<br />
saerTaSoriso finansuri korporacia 21-oqt -10 15-dek -14 aSSd 5,000 8,339<br />
ING banki N.V. 9-noem-11 1-ian -20 aSSd 11,906 6,961<br />
msoflio biznes kapitali 17-Teb-06 25-dek -15 aSSd 10,000 6,740<br />
baltikum bank AS<br />
12-dek -11 12-ian -12 evro 3,000 6,493<br />
evropis rekonstruqciisa da ganviTarebis banki 20-ivn-11 25-ivl-16 aSSd 20,000 6,334<br />
msoflio biznes kapitali 29-mai-07 25-mar-17 aSSd 3,130 5,228<br />
ss `prokredit banki” 29-dek -11 31-ian -12 lari 5,000 5,001<br />
naSTebi 5,000 aTas larze naklebi<br />
jami<br />
sxvadasxav sxvadasxav sxvadasxa<br />
v<br />
sxvadasxav 51,851<br />
905,841<br />
78
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
19. valdebulebebi sakredito dawesebulebebis winaSe (gagrZeleba)<br />
2010 wlis 31 dekembris mdgomareobiT:<br />
sakredito dawesebuleba gacemis<br />
TariRi<br />
sakontraqt<br />
o vada valuta<br />
sesxis<br />
odenoba<br />
Tavdapirvel<br />
valutaSi<br />
dasafari naSTi<br />
2010 wlis 31<br />
dekembris<br />
mdgomareobiT<br />
larSi (*)<br />
`bi-ji fainans~ B.V. 8-Teb-07 8-Teb-12 aSSd 200,000 270,880<br />
saerTaSoriso finansuri korporacia<br />
13-ian-09 15-ivl-13 aSSd 50,000 89,015<br />
evropis rekonstruqciisa da ganviTarebis banki 13-ian-09 15-ian-14 aSSd 50,000 88,258<br />
saqarTvelos erovnuli banki 30-dek-10 6-ian-11 lari 66,300 66,300<br />
`meril linC inTerneSnl~** 17-agv-07 17-agv-12 aSSd 35,000 62,476<br />
holandiis ganviTarebis safinanso kompania**** 18-ivl-08 15-oqt-18<br />
aSSd<br />
30,000 52,916<br />
sazRvargareTuli kerZo sainvesticio 23-dek-08 19-dek-18 aSSd 29,000 45,209<br />
aziis ganviTarebis banki 1-dek-10 1-ivn-16 aSSd 50,000 43,566<br />
evropis rekonstruqciisa da ganviTarebis banki<br />
saerTaSoriso<br />
**<br />
finansuri korporacia **<br />
13-ian-09<br />
13-ian-09<br />
15-ian-19<br />
15-ian-19<br />
aSSd<br />
aSSd<br />
23,956<br />
23,956<br />
43,402<br />
43,396<br />
saerTaSoriso finansuri korporacia ** 13-ian-09 15-ian-19 aSSd 26,044 42,796<br />
evropis rekonstruqciisa da ganviTarebis banki<br />
evropis<br />
**<br />
rekonstruqciisa da ganviTarebis banki<br />
13-ian-09<br />
12-noe-10<br />
15-ian-19<br />
5-dek-15<br />
aSSd<br />
aSSd<br />
26,044<br />
20,000<br />
42,708<br />
35,272<br />
samxreT-aRmosavleT evropis evropuli fondi 15-dek-10 15-ivn-18 aSSd 30,000 35,016<br />
`semfer augustos~ B.V ** 31-oqt-07 25-oqt-17 aSSd 15,000 27,134<br />
samxreT-aRmosavleT evropis evropuli fondi 15-dek-10 15-ivn-18 aSSd 20,000 24,529<br />
sazRvargareTuli kerZo sainvesticio<br />
holandiis<br />
korporacia<br />
ganviTarebis<br />
**<br />
safinanso kompania<br />
23-dek-08<br />
22-ian-07<br />
19-dek-18<br />
15-mar-14<br />
aSSd<br />
aSSd<br />
10,000<br />
12,500<br />
17,477<br />
13,502<br />
saerTaSoriso finansuri korporacia 21-oqt-10 15-dek-14 aSSd 5,000 8,774<br />
msoflio biznes kapitali 17-Teb-06 1-oqt-16 aSSd 10,000 8,699<br />
ss qarTu banki 23-dek-10 6-ian-11 aSSd 7,500 7,512<br />
ss HSBC banki jorjia 15-nov-10 15-Teb-11 aSSd 4,000 7,112<br />
Rss paSa banki 8-nov-10 8-Teb-11 evro 3,000 7,050<br />
msoflio biznes kapitali 29-mai-07 25-mar-17 aSSd 4,151 6,441<br />
ss azerbaijanis saerTaSoriso banki-jorjia 31-dek-10 3-ian-11 lari 6,400 6,400<br />
ss biTiai banki 10-nov-10 22-Teb-11 aSSd 3,000 5,335<br />
UAB medicinosd banks” 12-nov-10 11-Teb-11 aSSd 3,000 5,335<br />
naSTebi 5,000 aTas larze naklebi<br />
jami<br />
sxvadasxv sxvadasxv sxvadasxa<br />
v<br />
various 27,700<br />
1,134,210<br />
79
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
19. valdebulebebi sakredito dawesebulebebis winaSe (gagrZeleba)<br />
2009 wlis 31 dekembris mdgomareobiT:<br />
sakredito dawesebuleba<br />
gacemis<br />
TariRi<br />
sakontraqt<br />
o vada valuta<br />
sesxis<br />
odenoba<br />
Tavdapirvel<br />
valutaSi<br />
dasafari naSTi<br />
2009 wlis 31<br />
dekembris<br />
mdgomareobiT<br />
larSi (*)<br />
`bi-ji fainans~ B.V. 8-Feb-07 8-Feb-12 USD 200,000 303,164<br />
saerTaSoriso finansuri korporacia<br />
13-Jan-09 15-Jul-13 USD 50,000 85,979<br />
evropis rekonstruqciisa da ganviTarebis banki 13-Jan-09 15-Jan-14 USD 50,000 85,920<br />
`meril linC inTerneSnl~** 17-Aug-07 17-Aug-12 USD 35,000 59,472<br />
sazRvargareTuli kerZo sainvesticio<br />
holandiis<br />
korporacia<br />
ganviTarebis safinanso kompania**<br />
18-Jul-08<br />
23-Dec-08<br />
15-Oct-18<br />
19-Dec-18<br />
USD<br />
USD<br />
30,000<br />
29,000<br />
49,570<br />
48,602<br />
evropis rekonstruqciisa da ganviTarebis banki**<br />
saerTaSoriso finansuri korporacia**<br />
13-Jan-09<br />
13-Jan-09<br />
15-Jan-19<br />
15-Jan-19<br />
USD<br />
USD<br />
23,956<br />
23,956<br />
42,365<br />
42,344<br />
`siTibenq inTerneSnl~ PLC 13-Jan-09 15-Jan-19 USD 26,044 40,700<br />
`meril linC inTerneSnl~ 13-Jan-09 15-Jan-19 USD 26,044 40,694<br />
`semfer augustos~ B.V.** 31-Oct-07 25-Oct-17 USD 15,000 25,803<br />
holandiis ganviTarebis safinanso kompania 22-Jan-07 15-Mar-14 USD 12,500 17,029<br />
sazRvargareTuli kerZo sainvesticio<br />
siTibank<br />
korporacia**<br />
inTerneSnl, PLC<br />
23-Dec-08<br />
17-Aug-07<br />
19-Dec-18<br />
20-Feb-10<br />
USD<br />
USD<br />
10,000<br />
8,333<br />
16,844<br />
14,157<br />
siTibank inTerneSnl, PLC 17-Aug-07 20-Aug-10 USD 8,333 14,000<br />
msoflio biznes kapitali 17-Feb-06 1-Oct-16 USD 10,000 9,705<br />
msoflio biznes kapitali 29-May-07 25-Mar-17 USD 4,151 6,998<br />
komercbanki AG 30-Dec-05 30-Dec-10 USD 3,837 6,172<br />
naSTebi 5,000 aTasi larze naklebi<br />
jami<br />
sxvadasxv sxvadasxv sxvadasxv sxvadasxv s<br />
ous various<br />
16,822<br />
926,340<br />
* - Seicavs daricxul procents<br />
** sul daqvemdebarebuli sesxebi moicavs 317,830 lars <strong>2011</strong> wlis 31 dekmebrisTvis (2010: 332,305 lari, 2009: 317,792)<br />
<strong>2011</strong>, 2010 da 2009 wlebis 31 dekembers dasrulebuli wlebis ganmavlobaSi jgufma gadaixada<br />
11.65%-mde saerTaSoriso sakredito institutebidan sesxebze.<br />
msxvil sesxebTan dakavSirebuli xelSekrulebebi moicavs garkveul SeTanxmebebs, romliTac<br />
jgufisTvis dgindeba kapitalis adeqvaturobis, likvidobis savaluto poziciis,<br />
kreditebTan dakavSirebuli da sxva limitebi. <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris<br />
mdgomareobiT, jgufi asrulebda sakredito dawesebulebebisagan miRebuli sesxebis yvela<br />
pirobas.<br />
2009 welis 13 ianvars evropis rekonstruqciisa da ganviTarebis bankisgan da saerTaSoriso<br />
finansuri korporaciisgan miRebul sesxebs, romelic moicavs 26,044 aTas aSS dolars<br />
TviToeuli, hqond konveraciis Tvisebas, romelic ZalaSia sesxis gacemis TariRidan 5 wlis<br />
ganmavlobaSi (konvertaciis periodi). an konvertaciis mixedviT gamosaSvebi savaraudo<br />
potenciuri aqciebis raodenoba <strong>2011</strong> wlis 31 dekembrisTvis Seadgens bankis 3,635,006<br />
Cverulebriv aqcias (SeniSvna 21, 2010 wlis 31 dekmberi: 3,474,614).<br />
20. valdebulebebi meanabreTa winaSe<br />
valdebulebebi meanabreTa winaSe moicavs:<br />
<strong>2011</strong> 2010 2009<br />
mimdinare angariSebi 1,206,750 864,327 559,987<br />
vadiani depozitebi 1,347,334 1,140,371 712,483<br />
gamoSvebuli Tamasuqebi 181,138 21,610 660<br />
valdebulebebi meanabreTa winaSe 2,735,222 2,026,308 1,273,130<br />
akreditivebis da garantiebis uzrunvelyofis<br />
saxiT flobili (SeniSvna 22)<br />
24,353 20,336 56,758<br />
80
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
20. valdebulebebi meanabreTa winaSe (gagrZeleba)<br />
<strong>2011</strong> wlis 2010 wlis da 2009 wlis 31 dekembris mdgomareobiT jgufis mier gamoSvebuli<br />
Tamasuqebi moicavs Tamasuqebs, romlebsac adre flobdnen finansuri institutebi da<br />
romlebic warmoadgens fiqsirebul vadian da fiqsirebul procentian sadepozito<br />
sertifikatebis efeqtur ekvivalnets. Tamasuqebis saSualo efeqturi vada moicavs 5 Tves (2010:<br />
10 Tve; 2009: 9 Tve)<br />
wlis bolos, valdebulebebi meanabreTa winaSe, 580,710 laris odenobiT (21%) gadasaxdeli iyo<br />
10 umsxvilesi meanabrisaTvis (2010: 363,420 (18%), 2009: 217,264 (17%)).<br />
valdebulebebi meanabreTa winaSe moicavs angariSebs Semdegi meanabreTa tipebisTvis:<br />
<strong>2011</strong> 2010 2009<br />
kerZo sawarmoebi 1,290,908 964,150 579,509<br />
fizikuri pirebi 1,056,852 894,312 637,789<br />
saxelmwifo da sabiujeto organizaciebi 387,462 167,846 55,832<br />
valdebulebebi meanabreTa winaSe 2,735,222 2,026,308 1,273,130<br />
momxmarebelTa angariSebis dayofa dargebis mixedviT Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
fizikuri pirebi 1,056,852 894,312 637,789<br />
vaWroba da momsaxureba 655,551 421,138 273,850<br />
saxelmwifo da sabiujeto organizaciebi 387,462 167,846 55,832<br />
energetika 239,797 256,275 116,810<br />
mSenebloba da developmenti 175,906 93,827 79,082<br />
samTomadno da gadamamuSavebeli 131,734 113,283 27,638<br />
transporti da komunikaciebi 36,871 35,226 47,166<br />
soflis meurneoba 14,844 21,379 13,588<br />
sxva 36,205 23,022 21,375<br />
valdebulebebi meanabreTa winaSe 2,735,222 2,026,308 1,273,130<br />
21. kapitali<br />
saaqcio kapitali<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, saaqcio kapitali moicavda 43,308,125 Cveulebriv<br />
aqcias, romelTagan 32,877 gamoSvebuli da srulad gadaxdili iyo (2010: 43,308,125<br />
Cveulebrivi aqcia, romelTagan 31,344,860 gamoSvebuli da srulad gadaxdilia, 2009:<br />
43,308,125 Cveulebrivi aqcia, romelTagan 31,306,071 gamoSvebuli da srulad gadaxdilia).<br />
TiToeuli aqcia erTi (1) qarTuli laris nominaluri Rirebulebisaa. <strong>2011</strong> wlis 31<br />
dekembrisaTvis gamoSvebuli da gadauxdeli aqciebi Semdegia:<br />
aqciebis aqciebis<br />
raodenoba raodenoba<br />
Cveulebrivi Cveulebrivi<br />
31 dekemberi 2008 31,253,283 31,253<br />
saaqcio kapitalis zrda, romelic warmoiqmneba wilobrivi<br />
gadaxdebidan (SeniSvna 30)<br />
52,788 53<br />
31 dekemberi 2009 31,306,071 31,306<br />
saaqcio kapitalis zrda, romelic warmoiqmneba wilobrivi<br />
gadaxdebidan (SeniSvna 30)<br />
38,789 39<br />
81
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31 dekemberi 2010 31,344,860 31,345<br />
globaluri sadepozito sertifikatis gacemiT warmoqmnili<br />
saaqcio kapitalis zrda (SeniSvna 30)<br />
1,500,000 1,500<br />
saaqcio kapitalis zrda, romelic warmoiqmneba wilobrivi<br />
gadaxdebidan (SeniSvna 30)<br />
32,687 33<br />
31 dekemberi <strong>2011</strong> 32,877,547 32,878<br />
jgufis saaqcio kapitali aqcionerebis mier Setanil iqna qarTul larSi da isini uflebamosilni<br />
arian dividendebze qarTul larSi. 3,635,006 potenciuri aqciebi, romelic inaxeba jgufis mier <strong>2011</strong><br />
wlis 31 dekembrisTvis (SeniSvna 19, 2010 31 dekemberi 3,474,614) ar CaiTvala ganzavebulad, radgan<br />
maTi konvertacia arc Seamcirebs TiToeuli aqciidan Semosavals da arc gazrdis TviTouel<br />
aqciaze danakargs gagrZelebul operaciebis Sedegad, rogorc miTiTebulia bass 33 -`Semosavlebi<br />
aqciaze”. konvertacia aseve Seamcirebs jgufis procentul danaxarjebs am savalo instrumentebze<br />
da <strong>2011</strong> wels gazrdis bankis Cveulebrivi aqcionerebis mogebas. qvmoT warmodgenilia mogeba<br />
TviToeul aqciaze<br />
sabaziso mogeba aqciaze<br />
bankis Cveulebrivi aqcionerebisTvis<br />
mikuTvnebuli wlis mogeba (zarali)<br />
bankis Cveulebrivi aqcionerebisTvis<br />
mikuTvnebuli gagrZelebuli operaciebidan<br />
wlis mogeba (zarali)<br />
wlis ganmavlobaSi gadauxdeli Sewonili<br />
saSualo raodenobis Cveulebrivi aqciebi<br />
<strong>2011</strong> 2010 2009<br />
132,531 83,640 (91,370)<br />
147,750 83,640 (91,370)<br />
29,866,366 30,037,041 30,494,397<br />
sabaziso mogebebi aqciaze 4.4375 2.7846 (2.9963)<br />
gagrZelebuli operaciebidan sabaziso<br />
mogebebi aqciaze<br />
ganzavebis efeqti<br />
saprocento xarjebi konvertirebad savalo<br />
instrumentebze, gadasaxadis daqviTviT<br />
ganzavebuli potenciuri Cveulebrivi aqciebis<br />
raodenoba<br />
ganzavebis mogebebi aqciaze<br />
bankis Cveulebrivi aqcionerebisTvis<br />
mikuTvnebuli wlis mogeba (zarali)<br />
bankis Cveulebrivi aqcionerebisTvis<br />
mikuTvnebuli gagrZelebuli operaciebidan<br />
wlis mogeba (zarali)<br />
wlis ganmavlobaSi gadauxdeli Sewonili<br />
saSualo raodenobis Cveulebrivi aqciebi<br />
4.9470 2.7846 (2.9963)<br />
8,029 8,143 –<br />
3,635,006 3,474,614 –<br />
140,560 91,783 (91,370)<br />
155,779 91,783 (91,370)<br />
33,501,372 33,511,655 30,494,397<br />
sabaziso mogebebi aqciaze 4.1957 2.7388 (2.9963)<br />
gagrZelebuli operaciebidan sabaziso<br />
mogebebi aqciaze<br />
saxazino aqciebi<br />
4.6499 2.7388 (2.9963)<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, 1,208 laris odenobis saxazino sakuTari aqcia moicavs<br />
bankis aqciebs, romlebic ekuTvnis mis Svilobil kompaniebs (2010: 1,072 lari, 2009: 668 lari ).<br />
saxazino sakuTari aqciebis Sesyidvebi da gayidvebi ganxorcielda Ria bazarze bankis<br />
Svilobili kompaniebis mier: ss `biji kapitali”, Sps `biji Treiding”, Sps `galT end<br />
TagarT holdingz limiTedi~, Sps `ji-si holdingz~ da ss `sadazRvevo kompania aldagi bisi-ai~.<br />
gamosyiduli sakuTari aqciebi, romlebic Seadgens 438 lars 2010 wlis 31 dekembris<br />
mdgomareobiT, (2010: 438 lari, 2009: 1,009 lari) inaxeba bankis Semnaxveli momsaxurebis<br />
gamwevis -`abakus korporit TrasTi limiTed~-is mier.<br />
<strong>2011</strong> wlis 31 dekembriT dasrulebuli wlis ganmavlobaSi, 32,687 laris nominaluri<br />
Rirebulebis 33 Cveulebrivi aqcia da 620 laris odenobis damatebiT Setanili kapitali<br />
gaica kompensaciis saxiT zeda rgolis xelmZRvanelobis mimarT (2010: 39 laris<br />
82
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
nominaluri Rirebulebis 38,789 Cveulebrivi aqcia da 523 laris odenobis damatebiT<br />
Setanili kapitali, 2009: 53 laris nominaluri Rirebulebis 52,788 Cveulebrivi aqciebi da<br />
430 laris damatebiT gadaxdili kapitali).<br />
dividendebi<br />
2010 wlis Semowmebuli finansuri Sedegebis safuZvelze <strong>2011</strong> wlis 15 ivniss, ss<br />
saqarTvlos bankis aqcionereTa wliurma saerTo krebam gamoacxada <strong>2011</strong> wlis<br />
dividendebi, romelic moicavs 0.3 lars erT aqciaze. es deklaracia ZalaSia <strong>2011</strong> wlis 1<br />
ivlisidan. mTlianad 9,169 laris dividendi gaica <strong>2011</strong> wlis 18 ivliss.<br />
dividendebi ar gamocxadebula an ar gadaxdila 2010 da 2009 wlebis ganmavlobaSi.<br />
sxva rezervebis Sinaarsi da mizani<br />
ZiriTadi saSualebebis da sainvesticio qonebis gadafasebis rezervi<br />
ZiriTadi saSualebebis da sainvesticio qonebis gadafasebis rezervi gamoiyeneba Senoba<br />
nagebobebis da sainvesticio qonebis samarTliani Rirebulebis gazrdis da Semcirebis<br />
aRricxvisaTvis, im pirobiT, Tu amgvari Semcireba ukavSirdeba kapitalSi adre asaxuli<br />
imave aqtivis zrdas. es rezervi aseve gamoiyeneba am sainvesticio qonebis samarTlian<br />
RirebulebaSi zrdisTvis, romelbic reklasificirebuli iqna miwidan an Senobidan wina<br />
wlebSi da romlisTvisac pirveli Sefaseba unda aisaxos kapitalSi.<br />
sxva rezervebis Sinaarsi da mizani<br />
gaunawilebeli mogeba (zarali) gasayidad arsebul sainvesticio fasian qaRaldebze<br />
es rezervi gansazRvravs samarTliani Rirebulebis cvlilebebs gasayidad arsebul<br />
investiciebze.<br />
ararealizebadi mogeba (zarali) arsebul Svilobil kompaniebSi aqciebis ganzavebidan an<br />
gayidvidan/ SeZenidan.<br />
ucxouri valutis konvertirebis rezervi<br />
ucxouri valutis konvertirebis rezervi gamoiyeneba ucxouri Svilobili kompaniebis<br />
finansuri angariSgebis gadayvaniT warmoqmnili sakurso sxvaobebis aRricxvisaTvis.<br />
ucxouri valutis rezervebSi moZroba iyo Semdegi:<br />
ucxouri valutis<br />
konvertaciis<br />
rezervi<br />
31 dekemberi 2008 (16,981)<br />
valutis konvertaciiT gamowveuli danakargi, aRiarebuli sxva saerTo danakrgSi (12,145)<br />
31 dekemberi 2009 (29,126)<br />
valutis konvertaciiT gamowveuli danakargi, aRiarebuli sxva saerTo<br />
5,116<br />
SemosavalSi<br />
31 dekemberi 2010 (24,010)<br />
Svilobili kompaniis finansuri angariSebis funqciuri valutebidan jgufis<br />
saprezentacio valutaSi konvertaciis Sedegad warmoqmnili sakurso<br />
sxvaobebi<br />
funqciuri valutebidan jgufis saprezentacio valutaSi konvertaciis Sedegad<br />
arafuladi punqtebis konvertaciiT gamowveuli danakargi<br />
gagrZelebuli operaciebidan sakurso sxvaobis aRiarebuli danakargi,<br />
aRiarebuli sxva srul SemosavalSi<br />
Sewyvetili operaciebis Sedegad (Svilobili kompaniis gayidva) sakurso mogeba<br />
(SeniSvna 29)<br />
31 dekemberi <strong>2011</strong><br />
(39,568)<br />
(12,925)<br />
(52,493)<br />
26,130<br />
(50,373)<br />
83
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
21. kapitali (gagrZeleba)<br />
Ria savaluto poziciis riskis gadafasebis Sedegad danakargi Svilobil kompaniebSi<br />
investiciebis saSualebiT gamowveulia ucxour Svilobil kompaniaSi investirebis<br />
Tanxis istoriuli Rirebulebis da imave ucxour Svilobil kompaniaSi aqcionerebis<br />
mTlian gadauxdel kapitalis Soris sxvaoba prezentaciis valutaSi (qarTuli lari)<br />
angariSgebis TariRisTvis arsebuli gacvliTi kursiT.<br />
<strong>2011</strong>, 2010 da 2009 wlebis 31 dekembers dasrulebuli wlebisTvis Ria savaluto<br />
poziciebis gaufasurebis Sedegad mogebebi (danakargebi) ZiriTadad moicavs belorusis<br />
rublis gaufasurebiT warmoqmnil danakargs, romelSic denominirebuli iyos ss<br />
`beloruski narodni bankis” aqcionerTa mTeli kapitali da ukrainuli grivnis<br />
gaufasurebiT, romelSic denominirebuli iyo ss `biji bankis” aqcionerTa mTliani<br />
kapitali, orive qarTul larTan mimarTebaSi gaufasurebuli.<br />
Svilobili kompaniis (ss `biji banki”) gayidvis Sedegad savaluto mogeba moicavs sxva<br />
sruli mogeba-zaralis angariSis bass 27.34 –is mier gansazRvrul mogeba zaralSi<br />
gadayvanis Sedegad wina wels warmoqmnil dagrovil sakurso sxvaobas.<br />
sxva rezervebSi gadasvla <strong>2011</strong>, 2010 da 2009 wlis 31 dekembrisTvis dasrulebul wlebSi<br />
warmodgenilia sxva sruli mogeba- zaralis angariSebSi.<br />
22. pirobiTi valdebulebebi<br />
iuridiuli<br />
jgufis Cveulebrivi biznes saqmianobisas warmoSobil sasamarTlo procesebTan da<br />
saCivrebTan mimarTebaSi xelmZRvanelobas miaCnia, rom amgvari sasamarTlo procesebidan<br />
valdebuleba, Tu aseTs adgili eqneba, ar iqoniebs arsebiT uaryofiT gavlenas jgufis<br />
finansur mdgomareobaze an samomavlo saqmianobis Sedegebze.<br />
finansuri valdebulebebi da gauTvaliswinebeli xarjebi<br />
<strong>2011</strong>, 2010 da 2009 wlis 31 dekembris mdgomareobiT, jgufis pirobiTi finansuri<br />
valdebulebebi moicavs:<br />
<strong>2011</strong> 2010 2009<br />
kreditTan dakavSirebuli valdebulebebi<br />
garantiebi 463,393 374,230 240,613<br />
gamouyenebeli sasesxo saxsrebi 120,339 138,057 76,999<br />
akreditivebi 70,224 58,779 30,038<br />
valdebulebebi saoperacio ijaridan<br />
653,956 571,066 347,650<br />
ara ugvianes 1 wlisa 5,040 7,016 6,281<br />
1 wlis Semdgom, magram ara ugvianes 5 wlisa 9,979 13,984 13,396<br />
5 wlis Semdgom 3,122 6,037 6,497<br />
18,141 27,037 26,174<br />
kapitaluri danaxarjebis valdebulebebi 47,918 39,523 9,309<br />
akreditivebis da garantiebis uzrunvelyofis<br />
saxiT arsebuli fuladi saxsrebis gamoklebiT<br />
(SeniSvna 20))<br />
gamoklebuli –akreditivTan dakavSirebuli<br />
debitoruli davalinebebi<br />
(24,353) (20,336) (56,758)<br />
(515) – –<br />
rezervebis gamoklebiT (SeniSvna 17) (386) (4,407) (2,126)<br />
pirobiTi finansuri valdebulebebi, wminda 694,761 612,883 324,249<br />
84
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
22. pirobiTi valdebulebebi (gagrZeleba)<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, kapitalurma danaxarjebma, romelSic sedioda<br />
qonebis SeZena da kapitaluri remonti Seadgina 41,119 lari, xolo programuli<br />
uzrunvelyofis da sxva aramaterialuri aqtivebis nasyidobis valdebulebam Seadgina<br />
6,799 lari. 2010 wlis 31 dekembris mdgomareobiT, kapitalurma danaxarjebma, romelSic<br />
sedioda qonebis SeZena da kapitaluri remonti Seadgina 6,799 lari, xolo programuli<br />
uzrunvelyofis da sxva aramaterialuri aqtivebis nasyidobis valdebulebam Seadgina<br />
7,212 lari. 2009 wlis 31 dekembris mdgomareobiT, kapitalurma danaxarjebma Seadgina<br />
2,132 laris qonebis, 1,512 laris mowyobilobis da 7,797 laris programuli<br />
uzrunvelyofis da sxva aramaterialuri aqtivebis nasyidobis valdebuleba.<br />
23. wminda Semosavali gasamrjelodan da sakomisiodan<br />
<strong>2011</strong> 2010 2009<br />
saangariSsworebo operaciebi 62,015 50,511 33,907<br />
garantiebi da akreditivebi 17,528 12,362 10,764<br />
fuladi saxsrebiT nawarmoebi operaciebi 9,048 8,061 6,145<br />
sakonsultacio 1,668 1,129 578<br />
valutis gacvlis operaciebi 1,507 677 1,024<br />
sabrokero momsaxurebis gasamrjelo 1,033 545 1,891<br />
sxva 742 980 10,290<br />
Semosavali gasamrjelodan da sakomisiodan 93,541 74,265 64,599<br />
saangariSsworebo operaciebi (12,255) (7,324) (4,299)<br />
fuladi saxsrebiT nawarmoebi operaciebi (2,424) (780) (1,619)<br />
garantiebi da akreditivebi (1,856) (1,164) (2,106)<br />
valutis gacvlis operaciebi (550) (14) (28)<br />
sadazRvevo sabrokero momsaxurebis gasamrjelo (543) (646) (534)<br />
sxva (576) (917) (988)<br />
Semosavali gasamrjelodan da sakomisiodan (18,204) (10,845) (9,574)<br />
wminda Semosavali gasamrjelodan da sakomisiodan 75,337 63,420 55,025<br />
24. wminda sadazRvevo Semosavali<br />
wminda gamomuSavebuli sadazRvevo premiebi, wminda sadazRvevo moTxovnebi da Sesabamisi wminda<br />
sadazRvevo Semosavali <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris mdgomareobiT moicavda:<br />
<strong>2011</strong> 2010 2009<br />
premia sicocxlis dazRvevis kontraqtebidan 2,200 2,562 2,865<br />
premia zogadi dazRvevis kontraqtebidan, pirdapiri 54,241 53,744 56,694<br />
sul premiebi 56,441 56,306 59,559<br />
sicocxlis dazRvevis rezervis jamuri cvlileba 82 96 (377)<br />
gamoumuSavebeli premiis rezervis jamuri cvlileba 135 (1,001) 1,690<br />
sadazRvevo kontraqtebidan gamomuSavebuli mTliani jamuri<br />
premiebi<br />
56,658 55,401 60,872<br />
sicocxlis dazRvevis kontraqtebis premiis gadamzRvevis wili (148) (1,321) (1,086)<br />
zogadi dazRvevis kontraqtebis premiis gadamzRvevis wili (9,750) (11,038) (9,502)<br />
sicocxlis dazRvevis rezervis cvlilebis gadamzRvevis wili (183) (57) 254<br />
zogadi dazRvevis kontraqtebis premiis cvlilebis<br />
(181) 1,576 (5,061)<br />
gadamzRvevis wili<br />
sul gadamzRvevebis wili gamomuSavebul jamur premiebSi<br />
sadazRvevo kontraqtebTan dakavSirebiT<br />
(10,262) (10,840) (15,395)<br />
wminda sadazRvevo gamomuSavebuli premiebi 46,396 44,561 45,477<br />
85
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
24. wminda sadazRvevo Semosavali (gagrZeleba)<br />
<strong>2011</strong> 2010 2009<br />
sicocxlis dazRvevasTan dakavSirebiT dafaruli moTxovnebi (465) (1,272) (830)<br />
zogad dazRvevasTan dakavSirebiT dafaruli moTxovnebi, (30,850) (28,493) (43,137)<br />
sul dafaruli sadazRvevo moTxovnebi (31,315) (29,765) (43,967)<br />
gadamzRvevis wili sicocxlesTan dakavSirebul dafarul<br />
moTxovnebSi<br />
428 988 523<br />
gadamzRvevis wili zogadi dazRvevis dafarul moTxovnebSi 1,186 1,497 12,356<br />
jamuri cvlileba saerTo sadazRvevo sakontraqto<br />
valdebulebebSi<br />
774 (1,486) 12,563<br />
gadamzRvevis wili mTliani sadazRvevo kontraqtebis<br />
valdebulebebis cvlilebebSi<br />
269 868 (11,577)<br />
warmoqmnili wminda sadazRvevo moTxovnebi (28,658) (27,898 ) (30,102)<br />
wminda sadazRvevo Semosavali 17,738 16,663 15,375<br />
24. savaluto kursis sxvaobiT warmoqmnili sufTa mogeba<br />
<strong>2011</strong> wlis 31 dekemebrisTvis dasrulebili wlis savaluto kursidan wminda mogebebi<br />
moicavs 25,056 aTas laris sufTa sakurso mogebas Ria poziciis hejirebis Sedegad,<br />
romelic jgufs aqvs belorusuli rublze, romelSic denominirebulia misi Svilobili<br />
kompaniis ss `beloruski narodni bankis” aqcionerTa kapitali. belorusuli rublis<br />
gaufasurebam gaaufasura ss beloruski narodni bankis aqcionerTa kapitalis larSi<br />
warmodgenili Rirebuleba, romlis Sedegad danakargi aRiarebulia sxva sruli mogebazaralis<br />
angariSis saSualebiT. Tumca banks hqonda vadian garigebebTan dakavSirebuli<br />
valdebulebebi belorusuli rublis msgavs adgilobriv RirebulebasTan mimarTebaSi,<br />
romelic inaxeba belorusiis respublikis erovnul bankTan savaluto svop<br />
xelSekrulebis saSualebiT. am poziciis gadafasebis Sedegad mogeba aRiarebulia<br />
mogeba-zaralis saSualebiT.<br />
25. xelfasebi da TanamSromelTa sxva Semosavali, zogadi da administraciuli<br />
xarjebi<br />
<strong>2011</strong> 2010 2009<br />
xelfasebi da premiebi (117,703) (103,352) (96,745)<br />
socialuri gadasaxadi (1,408) (1,199) (3,760)<br />
xelfasebi da TanamSromelTa sxva sargebeli (119,111) (104,551) (100,505)<br />
marketingi da reklama (15,614) (12,534) (9,847)<br />
ijara (9,396) (10,082) (10,431)<br />
SekeTeba da momsaxureba (6,330) (6,205) (5,313)<br />
iuridiuli da sxva profesiuli momsaxureba (6,077) (6,149) (7,010)<br />
komunikacia (4,679) (4,975) (5,482)<br />
saoperacio gadasaxadebi (4,464) (4,188) (4,960)<br />
saofise mowyobilobebi (3,350) (3,786) (2,484)<br />
samgzavro xarjebi (2,412) (1,975) (2,019)<br />
usafrTxoeba (2,061) (3,055) (4,647)<br />
warmomadgenlobiTi xarjebi da gasarTobi<br />
RonisZiebebi<br />
(1,889) (1,709) (1,307)<br />
86
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
sabanko momsaxureba (874) (756) (623)<br />
personalis swavleba da daqiraveba (733) (416) (177)<br />
jarimebi (329) (178) (510)<br />
dazRveva (232) (678) (399)<br />
sxva (3,502) (4,314) (2,130)<br />
zogadi da administraciuli xarji (61,942) (61,000) (57,339)<br />
26. xelfasebi da TanamSromelTa sxva Semosavali, zogadi da<br />
administraciuli xarjebi (gagrZeleba)<br />
xelfasebi da premiebi moicavs bankis aRmasrulebeli pirebis kapitalis kompensaciis gegmis<br />
xarjebis 12,092lars, 12,092lars da 10,530 lars <strong>2011</strong>, 2010 da 2009 wlebSi, romlebic<br />
dakavSirebulia jgufSi damtkicebuli wilobrivi gadaxdebis sqemasTan (SeniSvnebi 30 da 34).<br />
aRmasrulebeli pirebis kapitalis kompensaciis gegmis xarjebi <strong>2011</strong> wlis 31 dekembris<br />
bolosTvis moicavs wina wlebis Sesabamisi daqviTuli gadasaxadebis erTjeradi Sesworebis<br />
2,906 lars axali sagadasaxado wesis safuZvelze, romelic miiRo bankma saqarTveloSi<br />
sagadasaxado organoebisgan<br />
27. mogeba hiperinflaciidan<br />
<strong>2011</strong> wlis 1 ianvridan, belorusiis ekonomika bass 29-is - `finansuri angariSgeba<br />
hiperinflaciur qveynebSi” (`bass 29”) - kriteriumis mixedviT iTvleba hiperinflaciur<br />
qveynad. es standarti moiTxovs, rom hiperinflaciuri qveynis valutaSi momzadebuli<br />
finansuri angariSebi warmodgenili iyos angariSgebis TariRisTvis erTeuli valutis<br />
erTeulis maCveneblis TvalsazrisiT.<br />
bass 29-is gamoyenebis dros, bankis Svilobilma kompaniebma belorusiaSi ss `beloruski<br />
narodni bank” da Sps BNB lizingi, gamoiyenes belorusis samomxmareblo fasis<br />
indesqidan miRebul konvertaciis koeficientebi, romlebic gamoaqveyna belorusiis<br />
respublikis statistikis saxelmwifo komitetma. samomxmareblo fasis indeqsi eqvs<br />
wliani periodisTvis da Sesabamisi koeficientebi mas Semdeg rac 2006 wlis 1 ianvars<br />
belorusia aRar iTvleboda hiperinflaciurad, Semdegia:<br />
weli indeqsi, konvertaciis<br />
% koeficienti<br />
2006 106.6 320.8<br />
2007 112.1 286.2<br />
2008 113.3 252.6<br />
2009 110.1 229.4<br />
2010 109.9 208.7<br />
<strong>2011</strong> 208.7 100.0<br />
fuladi aqtivebi da valdebulebebi ar gadaangariSda radgan isini ukve aris<br />
gamoxatuli monetarul erTeul valutaSi angariSgebis TariRisTvis. rafuladi<br />
aqtivebi da valdebulebebi (punqtebi, romlebic ar aris ukve gamoxatuli angariSgebis<br />
TariRisTvis) gadaangariSda Sesabamisi indeqsis gamoyenebiT. bankis wminda arafulad<br />
poziciaze inflaciis gavlena Setanilia mogeba zaralis angariSSi rogorc<br />
hiperinflaciidan mogeba da udris 5,169 lars <strong>2011</strong> wlis 31 dekembers dasrulebuli<br />
wlisTvis.<br />
87
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
28. sxva arasaoperacio Semosavali da sxva arasaoperacio xarjebi<br />
sxva arasaoperacio Semosavali <strong>2011</strong> wlis 31 dekembers dasrulebuli wlisTvis<br />
ZiriTadad Seicavs kompaniaTa jguf `blok jorjiasTan” gaerTianebidan miRebul<br />
Semosavals 1,455 lars, saidanac 955 lari aris uaryofiTi gudvili, romelic warmoiqmna<br />
SeZenisas da 811 lari aris sauravebidan Semosavali. <strong>2011</strong> welis 31 dekembers<br />
dasrulebuli wlisTvis sxva arasaoperacio Semosavali 5,308 lari warmoadgens bankis<br />
sakuTari evro bondebis gamosyidvidan mogebas.<br />
sxva arasaoperacio danaxarjebi <strong>2011</strong> wlis 31 dekembers dasrulebuli wlisTvis<br />
ZiriTadad moicavs 6,431 lars (2010: 545 lari) danakargs, romelic warmoiqmna bankis<br />
sakuTari evro bondebis gamosyidvis Sedegad e.i. `biji fainansisTvis” gadasaxdeli<br />
Tanxis gamosyidvis Sedegad, da 6,722 laris danaxarji, romelic warmoeqmna jgufs<br />
londonis birJaze sadazRvevo Senatanis moTxovnaze, gaerTianebul samefoSi axali<br />
holdinguri kompaniis Sesabamis registraciaze da satendero SeTavazebis procesze.<br />
damatebiTi informacia aRniSnulis Sesaxeb ixileT SeniSvnaSi 36.<br />
29. wminda zarali Sewyvetili operaciebis Sedegad<br />
<strong>2011</strong> wlis TebervalSi jgufma gamoacxada ss `biji bankSi”, ukrainaSi misi filialis 80%<br />
kapitalis wilis faqtobrivi gayidvis Sesaxeb.<br />
mTliani sakompensacio Tanxa, romelic moicavda ss `biji kapitalisTvis (bankis kuTvnili<br />
sabrokero Svilobili kompania) gadasaxdel sabrokero mosakrebels Seadgenda 9.6 milion<br />
aSS dolars (16.8 milioni lari), saidanac 5.0 milioni aSSd (8.9 milioni lari) gadaxdili<br />
iqna am gancxadebis gakeTebis dRes xolo darCenili 4.6 milioni aSSd (8.2 milioni lari)<br />
gadasaxdelia gayidvis TariRidan weliwad naxevris ganmavlobaSi.<br />
banki inarCunebs 19.4% wils kss bank perSiaSi (adre cnobili rogorc ss `biji banki”).<br />
88
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
am gayidvis Sedegad sruli danakargi aRiarebulia wlis konsolidirebuli<br />
mogeba-zaralis angariSis `Sewyvetili operaciebidan sufTa zarali”<br />
gaanalizebulia Semdegnairad:<br />
<strong>2011</strong> wlis 31<br />
dekembers<br />
dasrulebuli<br />
wlisTvis<br />
ukrainuli grivnis gaaufasurebis gamo savaluto kursiT gamowveuli im<br />
danakargis reklasifikacia, romelic dagrovda sxva sruli Semosavlis<br />
saSualebiT wina wlis ganmavlobaSi. (29,126)<br />
realizebuli zarali gayidvis Sedegad moicavs gayidvis TariRisTvis ss<br />
`biji bankis” 80%-Si investiciis koreqtirebul sabalanso Rirebulebasa<br />
da miRebuli Sesabamisi kompensaciis samarTlian Rirebulebas Soris<br />
sufTa sxvaobas (5,550)<br />
darCenili debitoruli davalianebebis nawilis gaufasureba (SeniSvna 17) (3,730)<br />
korporatiuli saSemosavlo gadasaxadis uSualo sargebeli ss `biji bankSi”<br />
80% wilis gayidvaze aRirebuli kanoniT gaTvaliswinebuli danakargidan<br />
(SeniSvna 16)<br />
23,187<br />
sufTa danakargi Sewyvetili operaciebidan (15,219)<br />
Sewyvetili operaciebisTvis mogeba erT aqciaze:<br />
– Sewyvetili operaciebis Sedegad aqciaze<br />
sabaziso danakargi<br />
– Sewyvetili operaciebis Sedegad aqciaze<br />
ganzavebuli danakargi<br />
(0.5095)<br />
(0.4542)<br />
sruli Semosavlis angariSSi aRiarebuli mogeba `Sewyvetili operaciebis Sedegad sxva<br />
sruli Semosavlis” saSualebiT gaanalizebulia Semdegnairad:<br />
<strong>2011</strong> wlis 31<br />
dekembers<br />
dasrulebuli<br />
wlisTvis<br />
gayiduli Svilobili kompaniis ZiriTadi saSualebebis rezervis gadafaseba<br />
(SeniSvna 14) (2,501)<br />
ukrainuli grivnis gaaufasurebis gamo savaluto kursiT gamowveuli im<br />
danakargis reklasifikacia, romelic dagrovda sxva sruli Semosavlis<br />
saSualebiT wina wlis ganmavlobaSi (SeniSvna 21) 29,126<br />
mimdinare wels ukrainuli grivnis gaufasurebis Sedegad gamowveuli<br />
savaluto kursis danakargi (SeniSvna 21) (2,996)<br />
sxva sruli Semosavlis komponentebTan dakavSirebuli saSemosavlo<br />
gadasaxadi (SeniSvna 16)<br />
625<br />
Sewyvetili operaciebis Sedegad sxva sruli mogeba 24,254<br />
Sewyvetili operaciebis Sedegad mTliani sruli mogeba wlis ganmavlobaSi 9,035<br />
sul ss `biji bankis” aqtivebi da valdebulebebi 2010 wlis 31 dekembrisTvis da <strong>2011</strong><br />
wlis 31 dekembers da 2010 wlis 31 dekembers dasrulebuli wlis Sedegebi iyo:<br />
2010 wlis 31<br />
89
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
dekembrisTvis<br />
fuli da fulis ekvivalentebi 34,588<br />
sul aqtivebi 225,903<br />
sul valdebulebebi 198,609<br />
wminda aqtivebi 27,294<br />
31 dekembers dasrulebuli<br />
wlisTvis<br />
<strong>2011</strong> 2010<br />
Semosavali 711 13,535<br />
sxva saoperacio uprocento danaxarjebi (994) (16,602)<br />
wlis danakargi saSemosavlo gadasaxadi sargeblamde (138) (6,992)<br />
saSemosavlo gadasaxadi sargebeli 32 940<br />
wlis danakargi (106) (6,052)<br />
qvemoT warmodgenilia <strong>2011</strong> wlis 31 dekembers dasrulebuli wlisTvis jgufis<br />
konsolidirebuli mogeba-zaralis angariSi 2010 da 2009 wlebTan Sesadarisi<br />
informaciiT, romelic reklasificirebulia Sewyvetil operaciebTan dakavSirebiT..<br />
<strong>2011</strong> 2010 2009<br />
saprocento Semosavali<br />
sesxebi klientebis mimarT 438,989 361,101 330,423<br />
sainvesticio fasiani qaRaldebi – gasayidad<br />
37,701 6,819 –<br />
arsebuli<br />
sakredito institutebisgan misaRebi Tanxebi 18,103 9,494 4,546<br />
finansuri ijaridan misaRebi Tanxebi 6,565 2,934 5,112<br />
sainvesticio fasiani qaRaldebi –dafarvamde<br />
Senaxuli<br />
– 12,498 5,725<br />
saprocento danaxarji<br />
501,358 392,846 345,806<br />
klientebisTvis gadasaxdeli Tanxebi (167,294) (97,097) (82,184)<br />
sakredito institubisTvis gadasaxdeli<br />
Tanxebi<br />
(99,763) (91,005) (88,475)<br />
wminda saprocento Semosavali warmoebuli<br />
finansuri instrumentebidan wminda<br />
mogebamde (zaralamde)<br />
wminda mogeba (zarali) warmoebuli finansuri<br />
instrumentebidan<br />
(267,057) (188,102) (170,659)<br />
234,301 204,744 175,147<br />
4,984 (7,826) (6,266)<br />
wminda saprocento Semosavali 239,285 196,918 168,881<br />
gasamrjelo da sakomisio Semosavali 93,541 72,171 62,219<br />
gasamrjelo da sakomisio xarji (18,204) (10,043) (9,087)<br />
wminda Semosavali gasamrjelodan da<br />
sakomisiodan<br />
75,337 62,128 53,132<br />
wminda gamomuSavebuli sadazRvevo premiebi 46,396 44,561 45,477<br />
wminda sadazRvevo moTxovnebi (28,658) (27,898) (30,102)<br />
wminda sadazRvevo Semosavali 17,738 16,663 15,375<br />
90
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
gasayidad arsebuli sainvesticio fasiani<br />
qaRaldebidan miRebuli wminda mogeba<br />
1,382 2,006 2,676<br />
sainvesticio qonebis gadafasebidan miRebuli<br />
wminda mogeba (zarali)<br />
uxouri valutidan miRebuli wminda mogeba::<br />
1,984 536 (4,087)<br />
– vaWrobidan 45,694 32,893 23,264<br />
– sakurso sxvaobebi 30,747 98 3,138<br />
sxva saoperacio xarji 29,052 21,856 11,850<br />
sxva ara-saprocento xarji 108,859 57,389 36,841<br />
Semosavali 441,219 333,098 274,229<br />
xelfasebi da sxva TanamSromlisTvis gadaxdebi (119,111) (94,642) (87,491)<br />
saerTo da administraciuli xarjebi (61,942) (55,226) (50,822)<br />
cveTa da amortizacia (27,254) (27,044) (21,325)<br />
sxva saoperacio xarjebi (9,324) (6,253) (11,740)<br />
sxva saoperacio arasaprocento xarjebi (217,631) (183,165) (171,378)<br />
saoperacio Semosavali sakredito riskis<br />
xarjamde<br />
saoperacio Semosavali saredito riskis<br />
Rirebulebamde<br />
223,588 149,933 102,851<br />
<strong>2011</strong> 2010 2009<br />
223,588 149,933 102,851<br />
gaufasurebis xarji klientebis kreditebze<br />
(gaufasurebis xarjebi) finansuri ijaridan<br />
(23,216) (40,197) (83,925)<br />
moTxovnebis gaufasurebis xarjis ukugatareba<br />
(317) 79 (1,008)<br />
gaufasurebis xarjis ukugatareba (xarji) sxva<br />
aqtivebsa da maragebze<br />
1,337 (3,655) (5,692)<br />
sakredito riskis Rirebuleba (22,196) (43,773) (90,625)<br />
wminda saoperacio Semosavali 201,392 106,160 12,226<br />
gaufasurebis xarji gudvilze (23,394) – (73,072)<br />
gaufasurebis xarji ZiriTad saSualebebze – (435) (3,200)<br />
sul gudvilisa da ZiriTadi saSualebebis<br />
gaufasureba<br />
(23,394) (435) (76,272)<br />
partniorebis (zarali) mogebis wili (487) 255 (2,649)<br />
hiperimflaciidan mogeba 5,169 – –<br />
sxva arasaoperacio Semosavali 2,903 – 5,308<br />
sxva arasaoperacio xarjebi (13,529) (545) –<br />
arasaoperacio (xarji) Semosavali (5,944) (290) 2,659<br />
mogeba (danakargi) gagrZelebuli operaciebidan<br />
saSemosavlo gadasaxadamde (xarjamde)<br />
172,054 105,435 (61,387)<br />
saSemosavlo gadasaxadis danaxarji (21,125) (16,716) (2,540)<br />
mogeba (zarali) mogebis gadasaxadi<br />
gagrZelebuli operaciebidan<br />
150,929 88,719 (63,927)<br />
91
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
wminda zarali Sewyvetili operaciebidan (15,219) (6,052) (34,981)<br />
mogeba (zarali) wlis ganmavlobaSi 135,710 82,667 (98,908)<br />
gankuTvnili :<br />
– bankis aqcionerebisadmi 132,531 83,640 (91,370)<br />
– kontrolis ar mqoneTa wilisadmi 3,179 (973) (7,538)<br />
135,710 82,667 (98,908)<br />
qvemoT warmodgenilia ss `biji bankis” sufTa fuladi saxsrebis nakadi <strong>2011</strong> wlis 31<br />
dekembers dasrulebuli wlisTvis 2010 welTan Sesadarisi informaciiT,<br />
<strong>2011</strong> 2010<br />
sufTa fuladi saxsrebis nakadi saoperacio<br />
saqmianobebidan<br />
14,015 5,750<br />
sufTa fuladi saxsrebis nakadi sainvesticio<br />
saqmianobebidan<br />
(2,495) 1,063<br />
gacvliTi kursis cvlilebebis gavlena fulsa da<br />
fulis ekvivalentebze<br />
3 –<br />
sufTa fuladi saxsrebis nakadi 11,523 6,813<br />
92
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
30. wilobrivi gadasaxadebi<br />
kapitalis kompensaciis gegma<br />
`abakus korporit TrasTi limiTedi~ (“administratori”) moqmedebs bankis aRmasrulebeli<br />
pirebis kapitalis sakompensacio gegmis (“EECP”) administratoris saxiT.<br />
2009 wlis TebervalSi, bankis sameTvalyureo sabWom gadawyvetileba miiRo, rom<br />
administratorisaTvis rekomendacia gaewia bankis 306,500 Cveulebrivi aqciis gacemis Taobaze,<br />
SezRuduli GDRs-is formiT, jgufis 17 aRmasrulebeli pirisaTvis, EECP-s Sesabamisad, 2008<br />
wlis 31 dekembers darulebul welTan dakavSirebiT. gacema eqvemdebareba sami wliT<br />
uflebamosilebis miniWebas, romlis erTaderTi piroba iqneba mudmivi dasaqmeba. jgufi<br />
ganixilavs 2009 wlis 12 Tebervls aqciebis gacemis TariRad. bankis SefasebiT, aqciebis<br />
samarTliani Rirebuleba 2009 wlis 12 Tebervals iyo 5.02 qarTuli lari erT aqciaze.<br />
2010 wlis TebervalSi bankis sameTvalyureo sabWom gadawyvita rekomendacia gaewia<br />
mindobili mesakuTrisTvis gadaecaT SezRuduli GDRs- formis 432,495 bankis Cveulebrivi<br />
aqciebi jgufis 19 aRmasruleblisTvis EECP-is Sesabamisad 2009 wlis 31 dekembers<br />
dasrulebul welTan dakavSirebiT. am aqciebs aqvT miniWebuli samwliani uflebamosileba,<br />
mudmivi daqiravebis erTderTi pirobiT. jgufi miiCnevs 2010 wlis 18 Tebervals<br />
uflebamosilebis miniWebis TariRad. bankis SefasebiT 2010 wlis 18 Tebervals aqciebis<br />
samarTliani Rirebuleba iyo 17.29 qarTuli lari TviToeul aqciaze.<br />
garda amisa, 2010 wlis martSi bankis aRmasrulebeli direqtoris moadgileebma da 2010 wlis<br />
maisSi bankis aRmasrulebelma direqtorma xeli moaweres samwlian garantirebul wilobriv<br />
monawileobaze dafuZnebul mTlianad 915,000 GDRs- moculobis kompensaciis xelSekrulebas<br />
bankTan. TviToeuli aRmasruleblisTvis garantirebuli mTliani GDRs-s moculoba<br />
daeqvemdebareba sam Tanabari nawilad gadaxdas 3 Tanmimdevruli wlis ganmavlobaSi,<br />
romelic daiwyeba <strong>2011</strong> wlis ianvridan, romelTagan TviToeuli daeqvemdebareba oTxwlian<br />
uflebamosilebis periods. 2010 wlis 29 marts jgufi miiCnevs uflebamosilebis mibiWebis<br />
TariRad moadgileebisTvis da 2010 wlis 25 maiss aRamsrulebeli direqtorisTvis<br />
uflebamosilebis miniWebis TariRad. bankis SefasebiT 2010 wlis 29 marts aqciebis<br />
samarTliani Rirebuleba iyo 18.48 qarTuli lari TviToeul aqciaze, xolo aqciebis<br />
samarTliani Rirebuleba 2010 wlis 25 maiss iyo 18.16 lari.<br />
<strong>2011</strong> wlis TebervalSi sameTvalyureo sabWom gadawyvita gadaeca 143,500 Cveulebrivi aqciebi<br />
globaluri sadepozito qviTarebis formiT mmarTveli sabWos wevrebisTvis da 123,800<br />
Cveulebrivi aqcia globaluri sadepozito sertifikatis formiT jgufis 24<br />
aRmasruleblebisTvis. mmarTveli sabWosTvis gadacemuli aqciebi eqvemdebare samwlian<br />
uflebamosilebas, xolo 24 aRmasrulebelze gadacemuli aqciebi eqvemdebareba sam<br />
uflebamosilebas, romlis drosac dasaqmebis gagrZeleba aris erTaderTi piroba orive<br />
SemTxvevaSi. jgufi Tvlis rom <strong>2011</strong> wlis 21 Tebervali aris uflebamosilebis miniWebis<br />
TariRi. bankis SefasebiT <strong>2011</strong> wlis 21 TebervlisTvis aqciebis samarTliani Rirebuleba<br />
iyo 35.86 qarTuli lari erT aqciaze.<br />
erTjeradi gacema<br />
2009 wlis agvistoSi, bankis sameTvalyureo sabWom gadawyvita Tavisi Svilobili<br />
sabrokeros saSualebiT eyida 420,000 bankis Cveulebrivi aqciebi SezRuduli GDR-s formiT<br />
da gadaeca isini jgufis 21 aRmasrulebeli pirisaTvis, raTa gaemyarebina am<br />
aRmasruleblebis grZelvadiani motivacia. gacema eqvemdebareba sami wliT uflebamosilebis<br />
miniWebas, romlis erTaderTi piroba iqneba mudmivi dasaqmeba. jgufi ganixilavs 2009 wlis<br />
10 agvistos aqciebis gacemis TariRad. bankis SefasebiT, aqciebis samarTliani Rirebuleba<br />
2009 wlis 10 agvistos iyo 9.61 qarTuli lari erT aqciaze.<br />
93
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
30. wilobrivi gadasaxadebi (gagrZeleba)<br />
umaRlesi granti, specialuri granti da wliuri grantebi umaRlesi aRmasruleblisTvis<br />
2007 wlis agvistoSi, bankis sameTvalyureo sabWom gadawyvita, bankis EECP<br />
administratorisTvis SeeTavazebina bankis sami umaRlesi aRmasrulebeli pirisaTvis (2008<br />
wlis 1 ianvridan 2 umaRlesi aRmasrulebeli pirisaTvis, vinaidan 1 gaTavisuflda 2007 wlis<br />
31 dekembramde) bankis aqciebis miniWeba, SezRuduli GDRs-is formiT, aqciebi gadaecema,<br />
nawilobrivad gadaecema an saerTod ar gadaecema aRmasruleblebs, SeTavazebis mesame<br />
wlisTavze. gadacemis moculoba damokidebulia mxolod kargad gansazRvrul da Sefasebad<br />
bazris Sesabamis pirobebis Sesrulebaze. TiToeuli aRmasrulebeli piris mimarT miniWeba<br />
moicavs umaRles da wliur grants.<br />
umaRlesi granti warmoadgens erTjerad miniWebas da ganxorcielda mxolod 2007 wels. misi<br />
moculoba Semoifargleba 2007 wels Sesabamisi aRmasrulebeli piris wliuri ZiriTadi<br />
xelfasis 200%-iT. wliuri miniWeba xorcieldeba yovel wels, sami Tanmimdevruli wlis<br />
ganmavlobaSi, romlis drosac aRmasrulebeli piri muSaobs bankSi. 2007 wels, misi<br />
moculoba SeizRuda Sesabamisi aRmasrulebeli piris wliuri ZiriTadi xelfasis 100%-iT.<br />
bankis sameTvalyureo sabWos mier damtkicebul cvlilebebze dayrdnobiT, wliuri miniWebis<br />
moculoba 2008 wels SeizRuda 200%-iT.<br />
bankma Seafasa 2007 wlisTvis umaRles da wliur grantebTan dakavSirebuli kompensacia<br />
2007 wels TiToeuli aRmasruleblis wliuri xelfasis 300%-is tolad.<br />
damoukidebeli konsultantis mier gaangariSebuli bankis aqciis fasis safuZvelze bankma<br />
Seafasa 2008 wlis wliuri grantiis wliuri xarjebis wilis kompensacia 0-is tolad.<br />
umaRlesi granti, specialuri granti da wliuri grantebi umaRlesi aRmasruleblisTvis<br />
(gagrZeleba)<br />
2009 wlis seqtemberSi, bankis sameTvalyureo sabWom gadawyvita cvlilebebi Seetana 2007<br />
wlis agvistoSi damtkicebuli wliuri grantis original versiaSi. kerZod, 2009 wlis<br />
wliuri granti, romelic moicavda 245,773 GDR-s gadaeca bankis or umaRles aRmasrulebels<br />
bazarze dafuZnebuli uflebamosilebis pirobebis miniWebis gareSe, romlis drosac<br />
aRmasrulebeli piri muSaobs bankSi mxolod 3 weli. jgufi ganixilavs 2009 wlis 11<br />
seqtembers aqciebis gacemis TariRad. bankis SefasebiT, aqciebis samarTliani Rirebuleba<br />
2009 wlis 11 seqtembers iyo 12.83 qarTuli lari erT aqciaze.<br />
2009 wlis seqtemberSi miRebuli imave gadawyvetilebiT, bankis sameTvalyureo sabWom<br />
gadawyvita daewesebina specialuri granti, romelic moicavda 68,139 GDR-s, gadaeca imave ori<br />
aRmasruleblisTvis. es gacema eqvemdebareba ori wliT uflebamosilebis miniWebas, romlis<br />
erTaderTi piroba iqneba mudmivi dasaqmeba. jgufi ganixilavs 2009 wlis 11 seqtembers<br />
aqciebis gacemis TariRad. bankis SefasebiT, aqciebis samarTliani Rirebuleba 2009 wlis 11<br />
seqtembrisaTvis iyo 12.83 qarTuli lari erT aqciaze.<br />
Sejameba<br />
Sefasebis TariRisaTvis miniWebuli aqciebis samarTliani Rirebuleba ganisazRvreba<br />
xelmisawvdom sabazro kotirebebze dayrdnobiT.<br />
wilobrivi gadaxdebis saSualo Sewonili samarTliani Rirebuleba Sefasebis TariRisaTvis<br />
Seadgenda 32.94 qarTul lars erT aqciaze <strong>2011</strong> wels (2010 wlis 31 dekemberi: 17.96 qarTuli<br />
lari erT aqciaze, 2009: 9.46 qarTuli lari).<br />
jgufis mTliani wilobrivi gadaxdebis xarji <strong>2011</strong> wlis 31 dekembrisTvis Seadgenda 12,092<br />
lars (2010 wlis 31 dekembers 8,920 lari 2009 wlis 31 dekemberi: 10,530 lari). da Setanilia<br />
`xelfasebsa da TanamSromlis sxva sargebelSi” rogorc `xelfasebi da premiebi”<br />
94
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
30. wilobrivi gadasaxadebi (gagrZeleba)<br />
qvemoT mocemulia ZiriTadi wilobrivi gadaxdebis mimoxilva:<br />
Cveulebrivi aqciebi <strong>2011</strong> 2010 2009<br />
miniWebuli aqciebis raodenoba 32,687 38,789 128,908<br />
– maT Soris, aRmasrulebeli xelmZRvaneli<br />
pirebisaTvis<br />
32,687 38,789 55,158<br />
vadadamdgari aqciebis raodenoba 32,687 38,789 52,788<br />
miniWebis dRes saSualo Sewonili Rirebuleba erT<br />
22.61 17.20 9.04<br />
aqciaze (lari sruli moculobiT)<br />
Rirebuleba miniWebis dRes, jami (lari) 739 667 1,165<br />
wlis ganmavlobaSi asaxuli xarji (lari) (739) (667) (1,390)<br />
GDRs<br />
miniWebuli GDRs-is raodenoba 300,897 1,341,918 1,130,412<br />
– maT Soris, aRmasrulebeli xelmZRvaneli<br />
pirebisaTvis *<br />
20,000 461,922 463,912<br />
vadadamdgari GDRs-is raodenoba 148,429 610,000 153,000<br />
miniWebis dRes saSualo Sewonili Rirebuleba erT<br />
34.06 17.99 9.51<br />
aqciaze (lari sruli moculobiT)<br />
Rirebuleba miniWebis dRes, jami (lari) 10,250 24,135 10,747<br />
wlis ganmavlobaSi asaxuli xarji (lari) (11,353) (8,253) (9,140)<br />
yvela instrumenti<br />
miniWebuli wilobrivi instrumentebis saerTo<br />
raodenoba<br />
- maT Soris, aRmasrulebeli xelmZRvaneli<br />
pirebisaTvis da sameTvalyureo sabWos wevrebisTvis<br />
vadadamdgari wilobrivi instrumentebis saerTo<br />
raodenoba<br />
miniWebis dRes saSualo Sewonili Rirebuleba erT<br />
aqciaze (lari sruli moculobiT)<br />
333,584 1,380,707 1,259,320<br />
52,687 500,711 519,070<br />
181,116 648,789 205,788<br />
32.94 17.96 9.46<br />
Rirebuleba miniWebis dRes, jami (lari) 10,989 24,802 11,912<br />
wlis ganmavlobaSi asaxuli xarji (lari)<br />
(SeniSvnebi 26 da 34)<br />
(12,092) (8,920) (10,530)<br />
* Tavmjdomare da mTavari aRmasrulebeli piri <strong>2011</strong> wlis 1 ianvramde periodebisTvi da<br />
mTavari aRmasrulebeli piri mxolod <strong>2011</strong> wlis 1 ianvridan.<br />
95
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31. riskebis marTva<br />
Sesavali<br />
riskebi jgufis saqmianobisTvis Tandayolilia, magram riskebis marTva xorcieldeba<br />
uwyveti identifikaciis, Sefasebisa da monitoringis procesebiT. riskis marTvas<br />
gadamwyveti mniSvneloba aqvs jgufis momgebiani funqcionirebisaTvis da bankis<br />
TiToeuli TanamSromeli pasuxismgebelia riskebis gamomJRavnebasa da aRmoCenaze<br />
Tavisive saqmianobis farglebSi. jgufis operaciebisaTvis damaxasiaTebeli ZiriTadi<br />
riskebia sakredito, likvidobasa da sabazro cvalebadobasTan dakavSirebuli riskebi.<br />
sabazro cvalebadobasTan dakavSirebuli riski, Tavis mxriv, iyofa savaWro da<br />
arasavaWro riskebad. misTvis aseve damaxasiaTebelia saoperacio riskic.<br />
riskebis damoukidebeli kontroli ar iTvaliswinebs iseT biznes riskebs, rogorebicaa<br />
garemosTan, teqnologiur da industriul cvlilebebTan dakavSirebuli riskebi. maTi<br />
zedamxedveloba xorcieldeba bankis strategiuli dagegmarebis procesis saSualebiT.<br />
riskis marTvis struqtura<br />
sameTvalyureo sabWo<br />
sameTvalyureo sabWo pasuxismgebelia riskis mTlian marTvaze da riskis strategiebisa<br />
da principebis damtkicebaze.<br />
auditis komiteti<br />
auditis komiteti srulad aris pasuxismgebeli riskis strategiis SemuSavebasa da<br />
ganxorcielebis principebze, struqturaze, meTodebsa da farglebze. is pasuxismgebelia<br />
riskis ZiriTad sakiTxebze da marTavs da amowmebs riskTan dakavSirebul Sesabamis<br />
gadawyvetilebebs, maT Soris da ara mxolod: makroekonomikuri da garemosdacviTi<br />
riskebi, saerTo kontrolirebadi garemo, xeliT da mowyobilobiT marTva, ganzrax an<br />
araganzrax Secdomebis riski, TaRliTobis rikis an aqtivebis arasworad warmoCenis<br />
riski, informaciis usafrTxoeba, fulis gaTeTrebi winaaRmdeg brZola, sainformacio<br />
teqnologiuri riskebi, sxva.<br />
mmarTveli sabWo<br />
mmarTveli sabWo pasuxismgebelia riskis mTlian monitoringze jgufis farglebSi,<br />
regularulad davalebebis gadacemiT, sxvadasxva aRmasrulebeli komitetebis SeqmniT,<br />
riskis marTvis politikisa da procedurebis, aseve Sesabamisi saxelmZRvanelo<br />
miTiTebebis da maTi ganxorcielebisa da Sesabamisi departamentebisa da komitetebis<br />
SeqmniT.<br />
bankis aqtivisa da valebulebis marTvis komiteti<br />
bankis aqtivisa da valdebulebis marTvis komiteti (ALCO) aris riski marTvis mTavari<br />
organo. is pasuxismgebelia bankis aqtivebisa da valdebulebebis, da maTTan<br />
dakavSirebul yvela riskis marTvaze. is aseve pasuxismgebelia dafinansebaze, kapitaluri<br />
adekvaturobis riskze, likvidurobis riskebsa da bankis marketingul riskebze.<br />
Sida auditi<br />
jgufis farglebSi riskis marTvis procesebi mowmdeba yovelwliurad Sida auditis<br />
mier, romelic amowmebs rogorc procedurebis adeqvaturobas, ise jgufis<br />
procedurebTan Sesabamisobas. Sida auditi ganixilavs xelmZRvanelobasTan yvela<br />
Sefasebis Sedegs, angariSebs da rekomendaciebs auditis komitetis mimarT<br />
riskebis Sefasebisa da angariSgebis sistemebi<br />
bankis riskebis Sefaseba xorcieldeba im meTodis gamoyenebiT, romelic iTvaliswinebs<br />
Cveulebriv viTarebaSi warmoqmnil mosalodnel danakargebsa da gauTvaliswinebel<br />
96
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
zarals, romelic fasdeba warsulSi warmoSobili zaralis statistikuri monacemebis<br />
safuZvelze. modeli iyenebs albaTobas istoriul gamocdilobaze dayrdnobiT, romelic<br />
koreqtirebulia ekonomikuri garemos gaTvaliswinebiT. jgufi ganixilavs sam sxvadasxva<br />
scenars romlidanac erT-erTi aris sabaziso scenari( prognozireba normaluri biznes<br />
garemos SemTxvevaSi), danarCeni ori ki aris problematuri da Zalian cudi scenarebi,<br />
rodesac faqtobrivad adgili aqvs iseT eqstremalur movlenebs, romlebic ar unda<br />
damdgariyo.<br />
.31. riskebis marTva (gagrZeleba)<br />
riskebis monitoringi da kontroli upiratesad xorcieldeba bankis mier dadgenili<br />
limitebis safuZvelze. aRniSnuli limitebi asaxavs rogorc bankis biznes strategiasa<br />
da sabazro pirobebs, aseve bankisaTvis misaRebi riskis dones, SerCeuli dargebis<br />
xazgasmiT. garda amisa, banki akontrolebs da afasebs riskis moculobas TiToeuli<br />
saxis risksa da saqmianobasTan mimarTebaSi.<br />
nebismier saqmianobasTan dakavSirebuli informaciis Semowmeba xdeba analizis,<br />
kontrolisa da adreuli riskebis identificirebis mizniT. aRniSnuli informaciis da<br />
axsna-ganmartebebis wardgena xdeba mmarTvelTa sabWosaTvis da TiToeuli ganyofilebis<br />
xelmZRvanelisaTvis. angariSi moicavs iseT sakiTxebs, rogorebicaa agregirebuli<br />
sakredito riski, limitebTan dakavSirebuli gamonaklisebi, likvidobis koeficientebi<br />
da riskTan dakavSirebuli cvlilebebi. zeda rgolis xelmZRvaneli personali<br />
kvartalurad afasebs sakredito zaralebis rezervis adeqvaturobas. kvartalSi erTxel<br />
direqtorTa sabWos egzavneba dawvrilebiTi angariSi, romelic moicavs jgufis riskebis<br />
Sefasebisa da gansazRvrisaTvis aucilebel informacias.<br />
bankSi TiToeul rgols egzavneba specialuri angariSi, riskebis Sesaxeb detaluri,<br />
aucilebeli da ganaxlebuli informaciis xelmisawvdomobis uzrunvelyofis mizniT.<br />
yoveldRiurad direqtorTa sabWo da bankis Sesabamisi TanamSromlebi msjeloben<br />
sabazro limitebis gamoyenebis, qonebrivi investiciebis da likvidurobis, aseve, sxva<br />
riskebis Sesaxeb.<br />
riskis Semcireba<br />
jgufis riskebis marTvis strategiis nawils warmoadgens finansuri instrumentebis<br />
gamoyeneba saprocento ganakveTis da valutis kursis cvlilebaTa Sedegad warmoqmnili<br />
riskebis, kapitalis riskis, sakredito riskisa da prognozirebadi operaciebis Sedegad<br />
warmoqmnili riskebis marTvis mizniT.<br />
sakredito riskis Semcirebis mizniT, jgufi aqtiurad iyenebs uzrunvelyofas (ufro<br />
detaluri informacia ixileT qvemoT).<br />
Warbi riskis koncentracia<br />
riskis koncentracias adgili aqvs maSin, rodesac SeTanxmebuli mxareebi CarTulni arian<br />
msgavs biznes saqmianobaSi, saqmianobas ewevian erTsa da imave geografiul regionSi, an<br />
aqvT msgavsi ekonomikuri mdgomareoba da ekonomikuri, politikuri da sxva cvlilebebi<br />
Tanabar uaryofiT gavlenas axdens saxelSekrulebo valdebulebebis Sesrulebis unarze.<br />
koncentracia miuTiTebs imaze, rom jgufi SedarebiT mgrZnobiare iqneba konkretul<br />
sferoSi Tu geografiul nawilSi mimdinare cvlilebebis mimarT.<br />
Warbi riskis koncentraciis Tavidan acilebis mizniT, jgufis politika da procedurebi<br />
moicavs specialur instruqciebs diversificirebul portfelTan dakavSirebiT.<br />
identificirebuli sakredito riskis koncentraciis kontroli da marTva Sesabamisad<br />
xdeba.<br />
97
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
sakredito riski<br />
jgufis sakredito riski dgeba jgufis SesaZlo zaralis SemTxvevaSi, Tu es zarali<br />
gamowveulia meore mxaris mier xelSekrulebiT nakisri valdebulebebis<br />
SeusruleblobiT. jgufi marTavs da akontrolebs sakredito riskebs, im riskebis<br />
moculobaze kontrolis dawesebiT, romelTa miRebac surs individualuri SeTanxmebuli<br />
mxareebisaTvis, aseve geografiuli da dargobrivi koncentraciisaTvis, amgvari riskebis<br />
gavlenis monitoringis meSveobiT.<br />
31. riskebis marTva (gagrZeleba)<br />
jgufSi danergilia sakredito xarisxis ganxilvis procedura, raTa droulad moxdes<br />
SeTanxmebuli mxareebis kreditunarianobis SesaZlo cvlilebis identificireba.<br />
aRniSnuli ganxilva exeba Cveulebriv uzrunvelyofasac. sakredito riskis<br />
klasificirebis sistemis gamoyenebiT, dawesebulia limitebi SeTanxmebuli mxarisaTvis,<br />
riTac xdeba TiToeuli SeTanxmebuli mxarisaTvis sakredito reitingis miniWeba.<br />
sakredito reitingebis gadaxedva regularulad xdeba. sakredito xarisxis ganxilvis<br />
procesi banks saSualebas aZlevs Seafasos riskiT gamowveuli potenciuri zarali da<br />
miiRos saTanado zomebi.<br />
warmoebuli finansuri instrumentebi<br />
warmoebuli finansuri instrumentebidan warmoSobili sakredito riski nebismier dros<br />
exeba mxolod pozitiur samarTlian Rirebulebas, rogorc es asaxulia sabalanso<br />
angariSgebaSi.<br />
sakredito valdebulebebis riski<br />
jgufi momxmarebels aZlevs garantias, romlis Tanaxmad, jgufma SesaZloa klientis<br />
saxeliT gadaixados Tanxebi. aRniSnuli Tanxebis miReba xdeba momxmarebelTagan<br />
akreditivis pirobebis safuZvelze. am SemTxvevaSi, banki dgas sesxebTan dakavSirebuli<br />
analogiuri riskebis winaSe da maTi Semcireba xdeba kontrolis identuri<br />
procedurebisa da politikis Sesabamisad.<br />
qvemoT moyvanilia sabalanso angariSgebis komponentebis maqsimaluri sakredito riski,<br />
warmoebuli finansuri instrumentebis CaTvliT. maqsimaluri riski jamurad aris<br />
naCvenebi, urTierTCaTvlis da uzrunvelyofis xelSekrulebebidan gamomdinare<br />
Semcirebamde.<br />
mTliani maqsimaluri riski<br />
SeniSvna <strong>2011</strong> 2010 2009<br />
fuli da fulis eqvivalentebi (salaroSi<br />
fuladi saxsrebis naSTis garda)<br />
7 465,730 449,835 203,028<br />
moTxovnebi sakredito dawesebulebebis<br />
mimarT<br />
8 289,530 116,469 64,620<br />
klientebze gacemuli sesxebi 9 2,553,442 2,351,697 1,661,331<br />
moTxovnebi finansuri ijaridan<br />
sainvesticio fasiani qaRaldebi:<br />
10 62,919 14,419 16,896<br />
-gasayidad arsebuli 11 408,075 285,628 6,990<br />
-dafarvis vadamde flobili 11 – 21 249,196<br />
sxva aqtivebi- warmoebuli finansuri<br />
aqtivebi<br />
18 36,823 2,933 1,129<br />
3,816,519 3,221,002 2,203,190<br />
98
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
pirobiTi finansuri valdebulebebi 22 628,702 546,323 288,766<br />
mTliani sakredito riski 4,445,221 3,767,325 2,491,956<br />
rodesac finansuri instrumenti asaxulia samarTliani RirebulebiT, zemoT naCvenebi<br />
Tanxebi warmoadgens mimdinare sakredito risks, Tumca ara im maqsimalur risks,<br />
romelic SesaZloa warmoiSvas momavalSi Rirebulebebis cvlilebis gamo.<br />
finansuri instrumentis TiToeuli tipisaTvis, maqsimaluri sakredito riskis Taobaze<br />
ufro detaluri informacia mocemulia konkretul SeniSvnebSi. uzrunvelyofisa da<br />
riskis Semcirebis meTodebis efeqti naCvenebia qvemoT.<br />
sakredito xarisxi finansuri aqtivebis tipebis mixedviT<br />
finansuri aqtivebis sakredito xarisxis marTva xdeba jgufis Sida sakredito<br />
reitingebiT. qvemoT moyvanilia aqtivebis tipebis sakredito xarisxi,<br />
sabalanangariSgebis sesxebTan dakavSirebul muxlebTan mimarTebaSi, jgufis sakredito<br />
sistemaze dayrdnobiT<br />
31 dekemberi <strong>2011</strong><br />
moTxovnebi sakredito<br />
dawesebulebebis mimarT<br />
SeniSvna<br />
arc vadagadacilebuli da arc<br />
gaufasurebuli<br />
standardarastantulidartuli reitingi reitingi<br />
maRali<br />
reitingi<br />
vadagadacilebuli<br />
an<br />
individualu<br />
rad<br />
gaufasurebu<br />
li<br />
jami<br />
8 289,530 – – – 289,530<br />
klientebze gacemuli sesxebi: 9<br />
korporaciuli sesxebi 1,030,959 75,009 37,888 219,202 1,363,058<br />
samomxmareblo sesxebi 344,593 12,872 1,477 32,055 390,997<br />
ipoTekuri sesxebi 469,374 13,517 1,224 32,618 516,733<br />
mikro sesxebi 306,124 5,031 1,494 5,917 318,566<br />
oqros giravnobiT datvirTuli<br />
sesxebi<br />
78,785 – – – 78,785<br />
2,229,835 106,429 42,083 289,792 2,668,139<br />
moTxovnebi finansuri ijaridan 10 57,647 4,222 913 577 63,359<br />
sainvesticio fasiani qaRaldebi:<br />
gasayidad arsebuli 11 408,075 – – – 408,075<br />
408,075 – – – 408,075<br />
sul 2,985,087 110,651 42,996 290,369 3,429,103<br />
99
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31. riskebis marTva (gagrZeleba)<br />
31 dekemberi 2010<br />
moTxovnebi sakredito<br />
dawesebulebebis mimarT<br />
SeniSvna<br />
arc vadagadacilebuli da arc<br />
gaufasurebuli<br />
standardarastantulidartuli maRali<br />
reitingi<br />
reitingi reitingi<br />
vadagadacilebuli<br />
an<br />
individualu<br />
rad<br />
gaufasurebu<br />
li<br />
jami<br />
8 115,622 847 – – 116,469<br />
klientebze gacemuli sesxebi: 9<br />
korporaciuli sesxebi 924,320 254,675 42,449 203,106 1,424,550<br />
samomxmareblo sesxebi 334,430 13,841 703 34,641 383,615<br />
ipoTekuri sesxebi 324,474 13,889 9,251 62,172 409,786<br />
mikro sesxebi 220,820 4,317 3,636 9,689 238,462<br />
oqros giravnobiT datvirTuli<br />
66,749 – – – 66,749<br />
sesxebi<br />
sxva 2,168 696 7 1,200 4,071<br />
1,872,961 287,418 56,046 310,808 2,527,233<br />
moTxovnebi finansuri ijaridan 10 10,533 311 872 3,291 15,007<br />
sainvesticio fasiani qaRaldebi:<br />
gasayidad arsebuli 11 285,628 – – – 285,628<br />
dafarvis vadamde flobili 11 21 – – – 21<br />
285,649 – – – 285,649<br />
sul 2,284,765 288,576 56,918 314,099 2,944,358<br />
31 dekemberi 2009<br />
moTxovnebi sakredito<br />
dawesebulebebis mimarT<br />
SeniSvna<br />
arc vadagadacilebuli da arc<br />
gaufasurebuli<br />
maRali<br />
reitingi<br />
standardtuli<br />
reitingi<br />
arastandartuli<br />
reitingi<br />
vadagadacilebuli<br />
an<br />
individualu<br />
rad<br />
gaufasurebu<br />
li<br />
jami<br />
8 63,703 917 – – 64,620<br />
klientebze gacemuli sesxebi: 9<br />
korporaciuli sesxebi 447,481 122,983 94,215 275,135 939,814<br />
samomxmareblo sesxebi 267,593 26,133 9,772 83,917 387,415<br />
ipoTekuri sesxebi 227,765 26,748 1,915 76,109 332,537<br />
mikro sesxebi 76,003 9,506 6,884 7,588 99,981<br />
oqros giravnobiT datvirTuli<br />
sesxebi<br />
62,829 – – – 62,829<br />
sxva – 3,221 352 1,668 5,241<br />
1,081,671 188,591 113,138 444,417 1,827,817<br />
moTxovnebi finansuri ijaridan 10 7,913 11,441 115 4,571 24,040<br />
sainvesticio fasiani qaRaldebi:<br />
gasayidad arsebuli 11 6,172 – – 818 6,990<br />
dafarvis vadamde flobili 11 249,196 – – – 249,196<br />
255,368 – – 818 256,186<br />
sul 1,408,655 200,949 113,253 449,806 2,172,663<br />
klientebze gacemuli vadagadacilebuli sesxebi moicavs sesxebs, romelTa<br />
vadagadacileba ramdenime dRes Seadgens. qvemoT mocemulia vadagadacilebuli sesxebis<br />
analizi vadianobis mixedviT. vadagadacilebuli sesxebis umravlesoba ar miiCneva<br />
gaufasurebulad.<br />
100
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
politikis Sesabamisad, jgufi unda flobdes saTanado da zust riskis reitingebs<br />
sakredito portfelTan mimarTebaSi. aRniSnuli moiTxovs Sesabamisi riskebis marTvas da<br />
sakredito riskebis Sedarebas yvela saxis saqmianobisaTvis, geografiuli regionebisa<br />
Tu produqciisaTvis. SeTanxmebuli mxaris riskis gazomvis miznebisTvis, reitingebis<br />
sistema moicavs finansur analizs. Sida reitingebi dayofilia kategoriebad, jgufis<br />
sareitingo politikaze dayrdnobiT. riskis reitingebis Sefaseba da ganaxleba<br />
regularulad xdeba.<br />
sakredito riskis Sefasebis politika im finansuri aqtivebisaTvis, romlebic arc<br />
vadagadacilebulia da arc individualurad gaufasurebuli, bankis mier ase<br />
ganisazRvreba:<br />
finansuri aqtivi, romelic arc 30 dReze metad vadagadacilebulia da arc<br />
individualurad gaufasurebuli, Sefasebulia maRali reitingis mqoned;<br />
finansuri aqtivi, romelic arc vadagadacilebulia da arc gaufasurebuli<br />
saangariSgebo TariRisTvis, magram istioriulad qonda 30 dReze meti vadagadacileba,<br />
Sefasebulia standartuli reitingis mqoned;<br />
finansuri aqtivi, romelic arc vadagadacilebulia da arc gaufasurebuli<br />
saangariSgebo TariRisaTvis, magram istoriulad 60 dReze metad vadagadacilebulad<br />
miiCneva, an Tu msesxebels gaaCnia damatebiTi 60 dReze metad vadagadacilebuli sesxi<br />
saangariSgebo TariRisaTvis, Sefasebulia arastandartuli reitingis mqoned.<br />
gadavadebuli, magram ara gaufasurebuli sesxebis vadianobis analizi finansuri aqtivebis tipebis<br />
mixedviT Semdegia<br />
31 dekemberi <strong>2011</strong><br />
momxmareblebze gacemuli sesxebi:<br />
30 dReze<br />
naklebi<br />
31-dan 60<br />
dRemde<br />
61-dan<br />
90 dRemde<br />
90 dReze<br />
meti jami<br />
samomxmareblo sesxebi 17,399 24 – – 17,423<br />
ipoTeka 8,345 645 56 1,300 10,346<br />
korporaciuli sesxebi 2,124 48 – 11,000 13,172<br />
mikro-sesxebi 425 – – – 425<br />
moTxovnebi finansuri ijaridan 332 47 – 43 422<br />
sul 28,625 764 56 12,343 41,788<br />
31 dekemberi 2010<br />
momxmareblebze gacemuli sesxebi:<br />
30 dReze<br />
naklebi<br />
31-dan 60<br />
dRemde<br />
61-dan<br />
90 dRemde<br />
90 dReze<br />
meti jami<br />
samomxmareblo sesxebi 12,538 11 3 93 12,645<br />
ipoTeka 6,967 1,387 275 1,956 10,585<br />
korporaciuli sesxebi 2,925 – 2,115 5,290 10,330<br />
mikro-sesxebi 503 6 128 – 637<br />
sxva – 144 84 – 228<br />
moTxovnebi finansuri ijaridan 1,212 – – 2,079 3,291<br />
sul 24,145 1,548 2,605 9,418 37,716<br />
31 dekemberi 2009<br />
30 dReze<br />
naklebi<br />
31-dan 60<br />
dRemde<br />
61-dan<br />
90 dRemde<br />
90 dReze<br />
meti jami<br />
momxmareblebze gacemuli sesxebi:<br />
samomxmareblo sesxebi 14,259 58 – 4 14,321<br />
korporaciuli sesxebi 12,057 1,124 2,841 28,509 44,531<br />
ipoTeka 3,502 57 – 16 3,575<br />
mikro-sesxebi<br />
sxva<br />
615 4 – 9 628<br />
101
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
moTxovnebi finansuri ijaridan 1,461 9 – – 1,470<br />
sul 31,894 1,252 2,841 28,538 64,525<br />
31. riskebis marTva (gagrZeleba)<br />
ixileT SeniSvna 9 da 10 ufro detaluri informaciisaTvis klientebze gacemuli<br />
sesxebis gaufasurebis xarjis rezervTan dakavSirebiT.<br />
jgufi konkretulad amowmebs sesxebis efeqturobas, romelTa dadaxda gadavadebulia 90<br />
dReze meti xniT. aseTi sesxis mTliani sabalanso Rirebuleba (e.i. sabalanso<br />
Rirebuleba nebismieri gaufasurebis daxmarebis gamoqviTvamde) moicavda 87,836 lars<br />
117,580 lar da, 139,954 lars Sesabamisad <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembrisTvis.<br />
finansuri aqtivebis sabalanso Rirebuleba, romlis pirobebic xelaxla SeTanxmebulia<br />
winamdebare cxrili gviCvenebs xelaxla SeTanxmebuli finansuri aqtivebis sabalanso<br />
Rirebulebas, tipebis mixedviT:<br />
<strong>2011</strong> 2010 2009<br />
momxmareblebze gacemuli sesxebi:<br />
korporaciuli sesxebi 108,730 263,163 473,845<br />
ipoTeka 7,453 4,386 38,137<br />
mikro-sesxebi 1,814 4,664 7,540<br />
samomxmareblo sesxebi 960 2,092 26,624<br />
sxva – – 11<br />
moTxovnebi finansuri ijaridan – 1,882 2,349<br />
sul 118,957 276,187 548,506<br />
gaufasurebis Sefaseba<br />
sesxis gaufasurebis SefasebisaTvis ZiriTadad saWiroa informacia imis Taobaze, aris<br />
Tu ara ZiriTadi Tanxa an procenti 150 dReze metad vadagadacilebuli, Tu arsebobs<br />
raime saxis cnobili sirTuleebi SeTanxmebuli mxaris fulad nakadebTan mimarTebaSi,<br />
Semcirda Tu ara sakredito reitingi an Tu dairRva xelSekrulebis Tavdapirveli<br />
pirobebi. gaufasurebis Sefaseba xdeba individualurad Sefasebuli rezervebis an<br />
koleqtiurad Sefasebuli rezervebis gaTvaliswinebiT.<br />
individualurad Sefasebuli rezervebi<br />
kreditebTan dakavSirebiT zaralis dafarvis rezervis gansazRvris mizniT jgufi<br />
ganixilavs yvela individualur mniSvnelovan kreditebs da axdens maT klasifikacias<br />
imis mixedviT isini individualurad aris gaufasurebuli Tu ar aris gaufasurebuli.<br />
am individualuri mniSvnelovani sesxebis rezervi, romelic Sefasdeba rogorc<br />
gaufasurebuli (ixileT gansazRvreba zemoT) ganisazRvreba dakavSirebuli sakredito<br />
riskis individualurad Sefasebisas saTanado sakredito reitingis miniWebiT.<br />
aramniSvnelovani sesxis rezervi, romelic gansazRvrulia rogorc individualurad<br />
gaufasurebuli (ixileT ganmarteba qvemoT) aseve fasdeba individualurad. danakargebis<br />
rezervi individualurad mniSvnelovani kreditebisTvis, romlebic gansazRvrulia<br />
rogorc individualurad argaufasurebuli Sefasebulia koleqtiuri Sefasebis meTodiT,<br />
romelic aRwerilia qvemoT. rezervis moculobis gansazRvrisas gaTvaliswinebuli<br />
punqtebi moicavs partnioris biznes gegmis mdgradobas, mis unars gamoasworos<br />
mdgomareoba finansuri sirTuleebis warmoqmnis SemTxvevaSi, gakotrebis SemTxvevaSi<br />
gansazRvruli qviTrebis da mosalodenli dividendebis gadaxdas, sxva finansuri<br />
102
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
daxmarebis xelmisawvdomobas da realizebad Rirebulebas mosalodneli fuladi<br />
saxsrebis nakadis vadebs da msesxebelis savalo momsaxurebis warsuls. gaufasurebis<br />
Sedegad danakargebi Sefasebulia TviToeul angariSgebis dRes, Tu gauTvaliswinebli<br />
garemoebebis ufro met yuradRebas ar moiTxovs.<br />
koleqtiurad Sefasebuli rezervebi<br />
rezervebis Sefaseba koleqtiurad xdeba im sesxebidan warmoSobili zaralisaTvis,<br />
romlebic individualurad ar aris arsebiTi (sakredito baraTebis, ipoTekuri sesxisa da<br />
uzrunvelyofis gareSe samomxmareblo sesxebis CaTvliT) da im sesxebisaTvis, romlebic<br />
individualurad arsebiTia, magram ar arsebobs individualuri gaufasurebis obieqturi<br />
safuZveli. rezervebis Sefaseba xdeba saangariSgebo TariRiT yvela calkeuli<br />
portfelisaTvis.<br />
koleqtiuri Sefaseba iTvaliswinebs gaufasurebas, romelic warmodgenili unda iyos<br />
portfelSi, imisda miuxedavad, arsebobs Tu ara individualuri gaufasurebis obieqturi<br />
safuZveli. gaufasurebis xarjis Sefasebisas mxedvelobaSi miiReba: portfelis<br />
istoriuli zarali, mimdinare ekonomikuri pirobebi, drois sxvaoba zaralis<br />
warmoSobasa da mis identificirebas Soris, individualuri gaufasurebis rezervis da<br />
gaufasurebis Semdgomi amoRebis gaTvaliswinebiT. xelmZRvaneloba gansazRvravs aRniSul<br />
periods, romelmac SesaZloa erTi weli Seadginos. Semdeg xdeba gaufasurebis rezervis<br />
gadaxedva sakredito marTvis samsaxuris mier, bankis zogad politikasTan SesabamisobaSi<br />
moyvanis mizniT.<br />
finansuri garantiebisa da akreditivebis Sefaseba da maTTvis rezervis Seqmna xdeba<br />
sesxebis analogiurad.<br />
103
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31. riskebis marTva (gagrZeleba)<br />
jgufis aqtivebisa da valdebulebebis geografiuli koncentracia mocemulia qvemoT:<br />
aqtivebi:<br />
saqar-<br />
Tvelo<br />
OECD<br />
<strong>2011</strong><br />
dsT da<br />
sxva ucxo<br />
qveynebi<br />
fuli da fulis eqvivalentebi 312,697 301,166 14,868 628,731<br />
moTxovnebi sakredito dawesebulebebis mimarT 282,353 387 6,790 289,530<br />
klientebze gacemuli sesxebi 2,508,545 – 44,897 2,553,442<br />
moTxovnebi finansuri ijaridan<br />
sainvesticio fasiani qaRaldebi<br />
59,479 – 3,440 62,919<br />
- gasayidad arsebuli 419,555 – 21 419,576<br />
yvela sxva aqtivebi 691,047 253 19,763 711,063<br />
valdebulebebi:<br />
4,273,676 301,806 89,779 4,665,261<br />
valdebulebebi<br />
meanabreTa winaSe<br />
2,514,541 108,337 112,344 2,735,222<br />
valdebulebebi sakredito dawesebulebebis winaSe 42,761 788,067 90,344 921,172<br />
yvela sxva valdebuleba 193,198 – 3,066 196,264<br />
2,750,500 896,404 205,754 3,852,658<br />
wminda sabalanso Rirebuleba 1,523,176 (594,598) (115,975) 812,603<br />
saqar-<br />
Tvelo OECD<br />
2010 2009<br />
dsT da<br />
sxva ucxo<br />
qveynebi jami<br />
saqar-<br />
Tvelo OECD<br />
jami<br />
dsT da<br />
sxva ucxo<br />
qveynebi jami<br />
aqtivebi:<br />
fuli da fulis eqvivalentebi 188,426 364,616 58,542 611,584 154,405 127,816 75,668 357,889<br />
moTxovnebi sakredito<br />
dawesebulebebis mimarT<br />
91,715 14,538 10,216 116,469 39,447 12,664 12,509 64,620<br />
klientebze gacemuli sesxebi 2,135,962 8 215,727 2,351,697 1,520,174 – 141,157 1,661,331<br />
moTxovnebi finansuri ijaridan<br />
sainvesticio fasiani<br />
qaRaldebi<br />
10,036 – 4,383 14,419 8,927 – 7,969 16,896<br />
- gasayidad arsebuli 290,333 60 4,547 294,940 13,418 – 6,172 19,590<br />
- dafarvis vadamde flobili 21 – – 21 249,196 – – 249,196<br />
yvela sxva aqtivebi 498,175 9,508 108,109 615,792 455,769 8,056 80,082 543,907<br />
valdebulebebi:<br />
3,214,668 388,730 401,524 4,004,922 2,441,336 148,536 323,557 2,913,429<br />
valdebulebebi<br />
meanabreTa winaSe<br />
1,659,774 101,960 264,574 2,026,308 1,024,771 11,035 237,324 1,273,130<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
145,398 962,691 30,838 1,138,927 20,102 899,651 8,862 928,615<br />
yvela sxva valdebuleba 135,794 4,232 6,320 146,346 85,588 8,958 18,721 113,267<br />
1,940,966 1,068,883 301,732 3,311,581 1,130,461 919,644 264,907 2,315,012<br />
wminda sabalanso Rirebuleba 1,273,702 (680,153) 99,792 693,341 1,310,875 (771,108) 58,650 598,417<br />
104
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31. riskebis marTva (gagrZeleba)<br />
likvidobis riski da dafinansebis marTva<br />
likvidobis riski warmoadgens risks imisa, rom jgufi ver dafaravs mis finansur<br />
valdebulebebs vadis dadgomisas, Cveulebriv Tu rTul viTarebaSi. aRniSnuli riskis<br />
Semcirebis mizniT, xelmZRvanelobas mis ZiriTad depozitebTan erTad gaaCnia sxvadasxva<br />
dafinansebis wyaro. jgufi axdens aqtivebis likvidobasTan mimarTebaSi marTvas da<br />
samomavlo fuladi nakadebis da likvidobis yoveldRiur monitorings. aRniSnuli<br />
moicavs mosalodneli fuladi nakadebis Sefasebas da imgvari uzrunvelyofis arsebobas,<br />
romlis gamoyenebac, saWiroebis SemTxvevaSi SesaZlebeli iqneba damatebiTi<br />
dafinansebisaTvis.<br />
jgufi inarCunebs bazarze farTod kotirebul da diversificirebul sxvadasxva<br />
aqtivebis portfels, romelTa likvidaciac martivad aris SesaZlebeli fuladi<br />
nakadebis miznebisaTvis gauTvaliswinebel SemTxvevebSi. likvidobis miznebisTvis, jgufs<br />
SeuZlia sakredito xazebis gamoyeneba. damatebiT, jgufi flobs imgvar depozits<br />
(savaldebulo rezervi) seb-Si, romlis moculoba damokidebulia mozidul saxsrebze.<br />
jgufis mier likvidurobis donis Sefaseba da marTva xdeba seb-is bankisadmi dawesebuli<br />
likvidurobis koeficientis safuZvelze. 31 dekembris mdgomareobiT, aRniSnuli<br />
koeficienti Semdegia:<br />
<strong>2011</strong>, % 2010, % 2009, %<br />
wlis ganmavlobaSi likvidobis saSualo<br />
koeficienti<br />
36.9% 35.6% 36.5%<br />
likvidobis maqsimaluri koeficienti 47.2% 44.5% 45.7%<br />
likvidobis minimaluri koeficienti 29.6% 29.1% 21.9%<br />
likvidobis saSualo koeficienti gamoiTvleba ss “saqarTvelos bankisaTvis”, rogorc<br />
dRiuri likvidurobis koeficientis wliuri saSualo ariTmetikuli, seb-is mier<br />
gansazrvruli likviduri aqtivebisa da valdebulebebis SefardebiT miRebuli<br />
koeficientis saxiT:<br />
likviduri aqtivebi moicavs fulsa da fulis ekvivalentebs da sxva aqtivebs, romlebic<br />
dauyovnebliv konvertirdebian fulad saxsrebSi. es aqtivebi iTvaliswinebs saqarTvelos<br />
mTavrobis mier gamoSvebul sainvesticio fasian qaRaldebs, aseve `seb~-is mier gacemul<br />
sadepozito serTifikatebs (likvidurobis saSualo koeficientis daangariSebisas<br />
gamoyenebuli valdebulebebis 10%-mde), sakredito dawesebulebebis mimarT moTxovnebis<br />
gareSe, bankTaSoris depozitebis, da/an mTavrobebis da ara-OECD qveynebis centraluri<br />
bankebis sasesxo fasiani qaRaldebis, dayadaRebul nostro angariSebze arsebuli<br />
Tanxebis, gaufasurebuli bankTaSoris depozitebis, `seb~-Tan savaldebulo rezervze<br />
arsebuli Tanxebis garda, romlebic dagiravebulia `seb~-idan miRebuli sesxebis gamo.<br />
valdebulebebi - moicavs saerTo valdebulebebis Tanxas da garebalansur<br />
valdebulebebs, romlebic ar moicavs subordinirebul sesxebs. im valdebulebebs,<br />
romlebic dafarul unda iqnas angariSgebis TariRidan eqvsi Tvis vadaSi, finansur<br />
garantiebs da akreditivebs, romlebic srulad aris uzrunvelyofili fuladi<br />
saxsrebiT bankSi, ucxour valutaSi ganxorcielebuli operaciebidan gamomdinare<br />
valdebulebebs. likvidurobis koeficientis maqsimaluri da minimaluri ganakveTebi<br />
aRebulia saTanado saangariSgebo wlebis istoriuli monacemebidan.<br />
jgufi aseve marTavs finansuri aqtivebisa da finansuri valdebulebebis vadebSi<br />
SeTanxmebas da awesebs maqsimalur limits uaryofiT sxvaobaze bankis mTlian<br />
avtonomiur maregulirebel kapitalTan SedarebiT, romelic gaangariSdeba saqarTvelos<br />
105
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
erovnuli bankis regulaciis Sesabamisad. Sefardebebi Sefasebulia da mowmdeba<br />
yovelTviurad da dardeba dadgenil limitebs. gadaxvevis SemTxvevaSi ALCO ganixilavs<br />
da amtkicebs cvlilebis strategiebs/RonisZiebebs.<br />
31. riskebis marTva (gagrZeleba)<br />
likvidobis riski da dafinansebis marTva (gagrZeleba)<br />
qvemoT mocemulia finansuri valdebulebebis vadianobis parametrebi 2009 wlis 31<br />
dekembris mdgomareobiT, sakontraqto aradiskontirebuli dafarvebis valdebulebaze<br />
dayrdnobiT. dafarvebisaTvis, romlebic eqvemdebareba Setyobinebas, moiazreba, rom<br />
Setyobineba myisierad moxda. Tumca, banki elis, rom meanabreTa umetesi nawili ar<br />
moiTxovs dafarvas yvelaze adreuli SesaZlo TariRiT da cxrili ar asaxavs<br />
mosalodnel fulad nakadebs, rogorc es naCvenebia bankis depozitis momsaxurebis<br />
istoriaSi.<br />
finansuri valdebulebebi<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT<br />
3 Tveze<br />
naklebi<br />
3-dan 12<br />
Tvemde<br />
1-dan 5<br />
wlamde<br />
5 wlis<br />
Semdgom<br />
valdebulebebi meanabreTa winaSe 1,908,942 654,219 236,243 13,543 2,812,947<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
195,670<br />
122,709 499,370 434,038 1,251,787<br />
sxva valdebulebebi 26,926 53,099 19,783 – 99,808<br />
mTliani ara-diskontirebuli<br />
finansuri valdebulebebi<br />
2,131,538<br />
830,027 755,396 447,581 4,164,542<br />
finansuri valdebulebebi<br />
2010 wlis 31 dekembris mdgomareobiT<br />
3 Tveze<br />
naklebi<br />
3-dan 12<br />
Tvemde<br />
1-dan 5<br />
wlamde<br />
5 wlis<br />
Semdgom<br />
valdebulebebi meanabreTa winaSe 1,394,442 528,346 153,963 8,859 2,085,610<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
151,404<br />
145,753 780,504 530,547 1,608,208<br />
sxva valdebulebebi 8,049 33,571 15,649 4,949 62,218<br />
mTliani ara-diskontirebuli<br />
finansuri valdebulebebi<br />
1,553,895<br />
707,670 950,116 544,355 3,756,036<br />
finansuri valdebulebebi<br />
2009 wlis 31 dekembris mdgomareobiT<br />
3 Tveze<br />
naklebi<br />
3-dan 12<br />
Tvemde<br />
1-dan 5<br />
wlamde<br />
5 wlis<br />
Semdgo<br />
m<br />
valdebulebebi meanabreTa winaSe 899,697 333,374 83,097 7,624 1,323,792<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
76,468 86,724 726,243 511,713 1,401,148<br />
sxva valdebulebebi 18,079 22,921 7,468 3,856 52,324<br />
mTliani ara-diskontirebuli finansuri<br />
valdebulebebi<br />
994,244 443,019 816,808 523,193 2,777,264<br />
winamdebare cxrilSi mocemulia jgufis pirobiTi finansuri valdebulebebis<br />
sakontraqto vadebi:.<br />
3 Tveze<br />
naklebi<br />
3-dan 12<br />
Tvemde<br />
1-dan 5<br />
wlamde<br />
5 wlis<br />
Semdgom<br />
31 dekemberi <strong>2011</strong> 335,550 267,617 103,870 12,978 720,015<br />
31 dekemberi 2010 245,684 290,662 76,464 24,816 637,626<br />
31 dekemberi 2009 98,735 108,050 149,063 27,285 383,133<br />
jgufi ar elis, rom yvela pirobiTi valdebuleba iqneba dafaruli vadis amowurvamde.<br />
sul<br />
sul<br />
sul<br />
sul<br />
106
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
vadianobis analizi ar asaxavs mimdinare angariSebis istoriul stabilurobas.<br />
istoriulad, maTi likvidacia ufro grZelvadian periodSi moxda, vidre es naCvenebia<br />
cxrilebSi zemoT. aRniSnuli naSTebi CarTulia 3 Tveze naklebi vadis mqone<br />
valdebulebebSi.<br />
31. riskebis marTva (gagrZeleba)<br />
likvidobis riski da dafinansebis marTva (gagrZeleba)<br />
meanabreTa winaSe valdebulebebSi CarTulia fizikuri pirebis vadiani depozitebi.<br />
saqarTvelos kanonmdeblobis Sesabamisad, bankma amgvari depoziti unda dafaros<br />
depozitoris moTxovnisas. ixileT SeniSvna 20.<br />
sabazro riski<br />
sabazro riski warmoiSoba finansuri instrumentis samarTliani Rirebulebis an<br />
samomavlo fuladi nakadebis cvlilebis Sedegad, rac gamowveulia saprocento<br />
ganakveTebis, savaluto kursis da kapitalis fasTa ryeviT. jgufi sabazro risks yofs<br />
savaWro an arasavaWro portfelebTan mimarTebaSi. maTi marTva da monitoringi xdeba<br />
mgrZnobelobis analizis gamoyenebiT. ucxouri valutis koncentraciis garda, jgufs ar<br />
gaaCnia sabazro riskis mniSvnelovani koncentracia.<br />
saprocento ganakveTis riski<br />
saprocento ganakveTis riski aris finansuri instrumentis samarTliani Rirebulebis an<br />
momavali fuladi nakadebis meryeobis riski, saprocento ganakveTis cvlilebis gamo.<br />
winamdebare cxrilSi aRwerilia saprocento ganakveTebis gonivruli SesaZlo<br />
cvlilebebis mgrZnobeloba, maSin, rodesac yvela sxva komponenti ucvlelia, jgufis<br />
mogeba-zaralis angariSgebasTan mimarTebaSi.<br />
mogeba-zaralis angariSgebis mgrZnobeloba warmoadgens saprocento ganakveTebis<br />
savaraudo cvlilebebis gavlenas erTi wlis wminda saprocento Semosavalze, cvalebadi<br />
ganakveTis mqone arasavaWro finansur aqtivebsa da valdebulebebze dayrdnobiT, <strong>2011</strong><br />
wlis 31 dekembris mdgomareobiT.. <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembrisTvis<br />
mgrZnobelobis analizma ar gamoavlina mniSvnelovani potenciuri gavlena jgufis<br />
kapitalze.<br />
valuta<br />
sabaziso punqtis<br />
zrda<br />
<strong>2011</strong><br />
wminda saprocento<br />
Semosavlis mgrZnobeloba<br />
<strong>2011</strong><br />
sruli Semosavlis<br />
mgrZnobeloba<br />
<strong>2011</strong><br />
lari 0.42% 101 –<br />
aSSd 0.02% 51 –<br />
valuta<br />
wminda saprocento<br />
Semosavlis<br />
mgrZnobeloba<br />
<strong>2011</strong><br />
sruli Semosavlis<br />
mgrZnobeloba<br />
sabaziso punqtis zrda<br />
<strong>2011</strong><br />
<strong>2011</strong><br />
lari -0.42% (101) –<br />
aSSd -0.02% (51) –<br />
valuta<br />
sabaziso punqtis<br />
zrda<br />
2010<br />
wminda saprocento<br />
Semosavlis mgrZnobeloba<br />
2010<br />
sruli Semosavlis<br />
mgrZnobeloba<br />
2010<br />
evro 0.01% 1 –<br />
107
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
aSS dolari 0.00% 46 –<br />
ukrainuli grivna 0.75% – 34<br />
wminda saprocento<br />
Semosavlis<br />
mgrZnobeloba<br />
sruli Semosavlis<br />
mgrZnobeloba<br />
2010<br />
valuta sabaziso punqtis zrda<br />
2010<br />
2010<br />
evro -0.01% (1) –<br />
aSS dolari -0.00% (46) –<br />
ukrainuli grivna -0.75% – (34)<br />
valuta<br />
sabaziso punqtis<br />
zrda<br />
2009<br />
wminda saprocento<br />
Semosavlis mgrZnobeloba<br />
2009<br />
sruli Semosavlis<br />
mgrZnobeloba<br />
2009<br />
evro 0.10% 2 –<br />
aSS dolari 0.10% 186 –<br />
ukrainuli grivna 0.75% – 52<br />
wminda saprocento<br />
Semosavlis<br />
mgrZnobeloba<br />
sruli Semosavlis<br />
mgrZnobeloba<br />
2009<br />
valuta sabaziso punqtis zrda<br />
2009<br />
2009<br />
evro -0.10% (2) –<br />
aSS dolari -0.10% (186) –<br />
ukrainuli grivna -0.75% – (52)<br />
savaluto riski<br />
savaluto riski aris finansuri instrumentis Rirebulebis meryeobis riski, savaluto<br />
gacvliTi kursis cvlilebebis gamo. mmarTvelma sabWom daawesa limitebi ganTavsebul<br />
saxsrebze valutebis mixedviT, seb-is instruqciebze dayrdnobiT, xolo aRniSnulis<br />
monitoringi yoveldRiurad xorcieldeba.<br />
winamdebare cxrilSi mocemulia jgufis arasavaWro fuladi aqtivebi da valdebulebebi<br />
da dagegmili fuladi nakadebi, ZiriTad valutebSi, 2009 wlis 31 dekembris<br />
mdgomareobiT. cxrilSi gaangariSebulia valutebis gonivruli SesaZlo dinamikis efeqti<br />
larTan mimarTebaSi, maSin rodesac mogeba-zaralis angariSgebis yvela sxva komponenti<br />
ucvleli rCeba (valutisadmi mgrZnobiare arasavaWro fuladi aqtivebisa da<br />
valdebulebebis samarTliani Rirebulebis gamo). efeqti kapitalze ar gansxvavdeba<br />
efeqtisagan mogeba-zaralis angariSgebaze. uaryofiTi Tanxebi cxrilSi asaxavs<br />
potenciur wminda klebas kapitalsa Tu mogeba-zaralis konsolidirebul angariSgebaSi,<br />
maSin rodesac dadebiTi Tanxebi asaxavs potenciur wminda matebas. <strong>2011</strong>, 2010 da 2009<br />
welebSi mgrZnobelobis analizi ar asaxavs jgufis kapitalSi mniSvnelovan potenciuri<br />
efeqts.<br />
valuta<br />
cvlileba<br />
valutis<br />
kursSi<br />
%-Si<br />
zemoqmedebaSemosavalzedabegvramde <br />
zemoqmezemoqmezemoqmedebazemoqmedebadeba<br />
cvlileba Semosadeba cvlileba Semosa-<br />
srul valutis valze srul valutis valzeSemosav-<br />
kursSi dabegSemosav- kursSi dabeglebze<br />
%-Si vramdelebze %-Si vramde<br />
<strong>2011</strong> 2010 2009<br />
zemoqmedeba<br />
srul<br />
Semosavlebze<br />
evro 4.4% 2,392 – 0.8% 234 – 12.7% (3,792) –<br />
funti 3.2% 13 – 0.8% 1 – 16.1% 63 –<br />
rubli 5.1% 25 – 0.7% 3 – 0.3% (1) –<br />
grivna 1.3% 1 – 0.3% – 91 0.3% – 228<br />
aSSd 1.3% 1,927 – 0.3% 323 – 1.3% (669) –<br />
franki 4.6% 1,710 – – – – – – –<br />
az. manaT 1.3% 2 – – – – – – –<br />
Turq.<br />
lira<br />
5.1% 17 – – – – – – –<br />
bel.rub 23.6% 150 – – – – – – –<br />
108
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
31. riskebis marTva (gagrZeleba)<br />
sabazro riski<br />
jgufi aseve axorcielebs ucxouri valutis sarisko Tanxebis riskebis monitorings da<br />
adgens limitebs saqarTvelos erovnuli bankis mTlian maregulirebel kapitalze.<br />
faqtobrivi sarisko Tanxebi da limitebi mowmdeba da fasdeba yovelTviurad ALCO-s<br />
mier.<br />
winaswari gadaxdebis riski<br />
winaswari gadaxdebis riski warmoadgens jgufis finansuri zaralis risks, rodesac<br />
jgufis klientebi an kontragentebi ixdian, an Txouloben gadaxdas mosalodnel<br />
periodze adre an gvian, magaliTad, fiqsirebuli ganakveTis ipoTeka saprocento<br />
ganakveTebis Semcirebis SemTxvevaSi.<br />
jgufi iyenebs regresiis modelebs, raTa dagegmos saavanso gadaxdis cvalebadi doneebis<br />
zemoqmedeba mis wminda saprocento Semosavalze. modeli ganasxvavebs gadaxdis<br />
sxvadasxva mizezebs (mag. Tanxebis gadanawileba, refinansireba da ganmeorebiT<br />
molaparakeba) da iTvaliswinebs nebismieri saavanso gadaxdis jarimebis zemoqmedebas.<br />
modeli Semowmebulia faqtiur SedegebTan mimarTebaSi.<br />
31 dekembers dasrulebuli wlisTvis mogebaze (zaralze) zemoqmedeba, gadasaxadi<br />
daqviTvamde, aseve kapitalze zemoqmedeba Semdegia<br />
zemoqmedeba<br />
wminda<br />
saprocento<br />
Semosavalze<br />
zemoqmedeba<br />
srul<br />
Semosavlebze,<br />
<strong>2011</strong> (5,416) –<br />
2010 (67,605) –<br />
2009 (14,557) –<br />
saoperacio riski<br />
saoperacio riskidan warmoSobili zarali gamomdinareobs sistemebis mwyobridan<br />
gamosvlidan, meqanikuri Secdomebidan, TaRliTobidan Tu sxva gareSe faqtorebidan.<br />
saTanado kontrolis ararsebobis SemTxvevaSi, saoperacio riskma SesaZloa uaryofiTi<br />
gavlena iqonios reputaciaze, gamoiwvios iuridiuli sanqciebi an finansuri zarali.<br />
bankis mier yvela saoperacio riskis aRmofxvra ar iqneba SesaZlebeli, Tumca efeqturi<br />
iqneba, Tu banki marTavs riskebs kontrolis sistemisa da potenciuri riskebis<br />
monitoringisa da reagirebis meSveobiT. kontrolis sistema Sida auditis gamoyenebasTan<br />
erTad unda moicavdes movaleobaTa saTanadod ganawilebas, xelmisawvdomobis,<br />
avtorizaciisa da Sejerebis procedurebs, TanamSromelTa swavlebisa da Sefasebis<br />
procesebs.<br />
saoperacio garemo<br />
rogorc ganviTarebad bazars, saqarTvelos ar gaaCnia Zlier ganviTarebuli biznesisa da<br />
maregulirebeli infrastruqtura, romelic, rogorc wesi, axasiaTebs ufro momwifebul<br />
sabazro ekonomikas. saqarTveloSi operireba dakavSirebulia iseT riskebTan, romlebic,<br />
rogorc wesi, ar arsebobs ganviTarebul bazrebze (im riskis CaTvliT, rom lari ar<br />
warmoadgens Tavisuflad konvertirebad valutas qveynis gareT, aseve mxedvelobaSia<br />
misaRebi ganuviTarebeli sasesxo da kapitalis bazrebi). bolo ramdenime wlis<br />
ganmavlobaSi, saqarTvelos mTavrobam mniSvnelovani nabijebi gadadga sabanko,<br />
iuridiuli, sagadasaxado da mareuliebeli sistemebis CamoyalibebisaTvis saWiro<br />
109
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
reformebTan mimarTebaSi. aRniSnuli gulisxmobs sakanonmdeblo siaxleebs (axali<br />
sagadasaxado kodeqsi da saproceso kanonmdebloba). xelmZRvanelobis azriT, aRniSnuli<br />
nabijebi xels uwyobs saqarTveloSi biznes riskebis Semcirebas.<br />
aRniSnuli tendencia romelic miznad isaxavs arsebuli biznes garemos gaumjobesebas da<br />
mosalodnelia rom momavalSic gagrZeldeba. saqarTvelos ekonomikis samomavlo<br />
stabiluroba mniSvnelovnad aris damokidebuli zemoTxsenebul reformebze da<br />
saqarTvelos mTavrobis mier gatarebuli finansuri Tu ekonomikuri zomebis<br />
efeqturobaze. Tumca, saqarTvelos ekonomika mgrZnobiarea msoflioSi sabazro da<br />
ekonomikuri pirobebis gauaresebis mimarT.<br />
32. finansuri instrumentebis samarTliani Rirebuleba<br />
samarTliani RirebulebiT registrirebuli finansuri instrumentebi<br />
finansuri instrumentebis samarTliani Rirebulebis gansazRvrisa da warmodgenisTvis<br />
jgufi iyenebs qvemoT warmodgenil ierarqias Sefasebis meTodiT:<br />
• done 1: kvotirebuli (arakoreqtirebuli) fasebi aqtiur bazrebze identuri<br />
aqtivebisa da valebulebebisTvis<br />
• done 2: meTodebi, romliTac SesaZlebelia yvela im informaciaze dakvirveba,<br />
romelic pirdapir Tu arapirdapir mniSvnelovan gavlenas axdens registrirebul<br />
samarTlian Rirebulebaze<br />
• done 3: meTodebi, romelic iyenebs informacias, romelic mniSvnelovan gavlenas<br />
axdens registrirebul samarTlian Rirebulebaze, romelic ar emyareba dakvirvebas<br />
daqvemdebarebul sabazro monacemebs.<br />
qvemoT warmodgenili cxrili gviCvenebs samarTliani Rirebulebis ierarqiis doneebis<br />
mixedviT registrirebuli finansuri instrumentebis analizs.<br />
finansuri aqtivebi<br />
sainvesticio fasiani qaRaldebi-gasayidad<br />
arsebuli<br />
sxva aqtivebi – warmoebuli finansuri aqtivebi<br />
sxva aqtivebi – sakuTari savaWro fasiani<br />
qaRaldebi<br />
finansuri valdebulebebi<br />
sxva valdebulebebi – warmoebuli finansuri<br />
valdebulebebi<br />
finansuri aqtivebi<br />
done 1 done 2 done 3<br />
sul<br />
31<br />
dekemberi<br />
<strong>2011</strong><br />
346 415,196 4,034 419,576<br />
63 36,760 – 36,823<br />
1,115 – – 1,115<br />
1,524 451,956 4,034 457,514<br />
5,925 9,931 – 15,856<br />
5,925 9,931 – 15,856<br />
done 1 done 2 done 3<br />
sul<br />
31 dekemberi<br />
2010<br />
sainvesticio fasiani qaRaldebi-gasayidad<br />
arsebuli<br />
4,958 284,573 5,409 294,940<br />
sxva aqtivebi – warmoebuli finansuri aqtivebi 2,250 683 – 2,933<br />
110
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
sxva aqtivebi – sakuTari savaWro fasiani<br />
qaRaldebi<br />
finansuri valdebulebebi<br />
sxva valdebulebebi – warmoebuli finansuri<br />
valdebulebebi<br />
finansuri aqtivebi<br />
sainvesticio fasiani qaRaldebigasayidad<br />
arsebuli<br />
sxva aqtivebi – warmoebuli finansuri<br />
aqtivebi<br />
sxva aqtivebi – sakuTari savaWro<br />
fasiani qaRaldebi<br />
finansuri valdebulebebi<br />
sxva valdebulebebi – warmoebuli<br />
finansuri valdebulebebi<br />
1,218 – – 1,218<br />
8,426 285,256 5,409 299,091<br />
2,211 15,314 – 17,525<br />
2,211 15,314 – 17,525<br />
done 1 done 2 done 3<br />
sul<br />
31 dekemberi<br />
2009<br />
4,320 11,005 4,265 19,590<br />
1,129 – – 1,129<br />
2,268 – – 2,268<br />
7,717 11,005 4,265 22,987<br />
288 7,172 – 7,460<br />
288 7,172 – 7,460<br />
qvemoT warmodgenilia im finansuri instrumentebis samarTliani Rirebulebis gansazRvris<br />
aRwera, romlebic registrirebulia samarTliani RirebulebiT Sefasebis meTodebis<br />
gamoyenebiT. es aRwera moicavs jgufis varaudebis Sefasebas, romelsac bazris monawile<br />
gaakeTebs instrumentebis Sefasebis dros.<br />
warmoebulebi<br />
warmoebulebi, romelTa Sefaseba xdeba bazris dakvirvebas daqvemdebarebuli informaciis<br />
Sefasebis meTodebis gamoyenebiT, ZiriTadad aris saprocento svopebi, savaluto svopebi<br />
da forvarduli ucxouri savaluto kontraqtebi. yvelaze xSirad gamoyenebuli Sefasebis<br />
meTodebi moicavs forvardul fasebis gansazRvras da svop modelebs arsebuli<br />
Rirebulebis gaTvlebis gamoyenebiT. es modelebi moicavs sxvadsxva informacias, maT<br />
Soris partniorebis sakredito xarisxis, savaluto kursis `spotis” da forvarduli<br />
kursebisa da saprocento ganakveTebis mrudebs.<br />
gasayidad arsebuli savaWro fasiani qaRaldebi da sainvesticio fasiani qaRaldebi<br />
gasayidad arsebuli savaWro fasiani qaRaldebi da sainvesticio fasiani qaRaldebi,<br />
romelic fasdeba Sefasebis meTodis an faswarmoqmnis modelis gamoyenebiT, upirveles<br />
yovlis Sedgeba arakvotirebuli kapitalisa da savalo valdebulebebis saxiT<br />
gamoSvebuli fasiani qaRaldebisgan. es fasiani qaRaldebi fasdeba modelebis gamoyenebiT,<br />
romelic xandisxan moicavs mxolod bazarze dakvirvebas-daqvemdebarebul moncemebs da<br />
sxva SemTxvevebSi iyenebs rogorc dakvirvebas daqvemdebarebul, aseve ar daqvemdebarebul<br />
monacemebs. modelSi gamoyenebuli dakvirvebas ardaqvemdebarebuli informacia moicavs<br />
varaudebs investiciis mimRebis momavali finansuri saqmianobasTan, mis riskis profilTan<br />
dakavSirebiT, da ekonomikur varaudebs im samrewvelo da geografiuli iurisdiqciasTan<br />
dakavSirebiT, romelSic moqmedebs investiciis mimRebi<br />
me-3 doneSi operaciebi samarTliani RirebulebiT Sefasebuli finansuri instrumentebi<br />
111
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
qvemoT warmodgenili cxrili gviCvenebs samarTliani RirebulebiT registrirebuli me-3<br />
donis finansuri aqtivebisa da valdebulebebis wlis dasawyisSi da bolos Sedarebebs:<br />
1<br />
ianvars<br />
2009<br />
sxva<br />
aqtivebida<br />
n gadatana<br />
At<br />
1 January<br />
2010<br />
A<strong>FS</strong><br />
fasiani<br />
qaRaldebi<br />
s Sesyidva<br />
31<br />
dekembers<br />
2010<br />
A<strong>FS</strong><br />
fasiani<br />
qaRalde<br />
bis<br />
gayidva<br />
31<br />
dekembers<br />
<strong>2011</strong><br />
finansuri aqtivebi<br />
sainvesticio fasiani<br />
qaRaldebi-gasayidad<br />
arsebuli – 4,265 4,265 1,144 5,409 (1,375) 4,034<br />
sul done 3 finansuri aqtivebi – 4,265 4,265 1,144 5,409 (1,375) 4,034<br />
sul sufTa done 3 finansuri<br />
aqtivebi – 4,265 4,265 1,144 5,409 (1,375) 4,034<br />
<strong>2011</strong> wli 31 dekembers dasrulebuli wlis ganmavlobaSi ar momxdara finansuri<br />
instrumentebis samarTliani Rirebulebis ierarqiis 1 da me-2 donidan me-3 doneSi<br />
gadasvla. me-3 donis finansuri instrumentebis mogeba an zarali <strong>2011</strong> wlis 31 dekembers<br />
dasrulebuli wlis ganmavlobaSi Seadgenda nuls.<br />
mTavari varaudebis cvlilebis samarTliani RirebulebiT Sefasebuli me-3 donis<br />
finansuri instrumentebis samarTlian Rirebulebaze gavlena<br />
qvemoT warmodgenili cxrili gviCvenebs gavlenas me-3 donis instrumentebis samarTlian<br />
Rirebulebaze gonivruli SesaZlo alternatiuli varaudebis gamoyenebiT:<br />
sabalans<br />
o<br />
Rirebule<br />
ba<br />
gonivruli SesaZlo<br />
alternatiuli<br />
varaudebis efeqti<br />
sabalanso<br />
Rirebuleba<br />
gonivruli SesaZlo<br />
alternatiuli<br />
varaudebis efeqti<br />
sabalanso<br />
Rirebuleba<br />
<strong>2011</strong> 2010 2009<br />
gonivruli SesaZlo<br />
alternatiuli<br />
varaudebis efeqti<br />
finansuri aqtivebi<br />
sainvesticio<br />
fasiani<br />
qaRaldebi –<br />
gasayidad<br />
arsebuli 4,034 +/- 607 5,409 +/- 814 4,265 +/- 642<br />
imisTvis, rom ganesazRvra gonivruli SesaZlo alternatiuli varaudebi, jgufma<br />
ganaxorciela dakvirvebas ardaqvemdebarebuli mTavari modelis informaciis koreqtireba<br />
Semdegnairad:<br />
samarTlianobis mizniT, jgufma daaregulira EBITDA–is (procentebis, gadasaxadebis,<br />
amortizaciis, cveTis xarjebis gadaxdamdemogeba) jeradi savaraudo jeradis Sefasdebis<br />
10%-iT gazrdiT an SemcirebiT, romelic jgufis azriT eqceva gonivruli SesaZlo<br />
alterantiuli variantebis farglebSi EBITDA-s jeradebis safuZvelze, romelic<br />
gamoiyeneba Tanasworuflebiani monawileebis mimarT imave dargis imave geografiuli<br />
teritoriis farglebSi.<br />
112
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
32. finansuri instrumentebis samarTliani Rirebuleba (gagrZeleba)<br />
ara samarTliani RirebulebiT gadatanili finansuri aqtivebisa da valdebulebebis<br />
samarTliani Rirebuleba<br />
winamdebare cxrilSi mocemulia bankis finansur angariSgebaSi asaxuli finansuri<br />
instrumentebis SedarebiTi analizi sabalanso Rirebulebebisa da samarTliani<br />
Rirebulebebis mixedviT. cxrili ar asaxavs arafinansuri aqtivebisa da arafinansuri<br />
valdebulebebis samarTlian Rirebulebas..<br />
sabalanso<br />
Rirebuleba<br />
<strong>2011</strong><br />
samarTliani<br />
Rirebuleba<br />
<strong>2011</strong><br />
uRiarebeli<br />
zarali<br />
<strong>2011</strong><br />
finansuri aqtivebi<br />
fuli da fulis eqvivalentebi 628,731 628,731 –<br />
moTxovnebi sakredito dawesebulebebis mimarT 289,530 289,530 –<br />
klientebze gacemuli sesxebi 2,553,442 2,546,648 (6,794)<br />
moTxovnebi finansuri ijaridan 62,919 62,919 –<br />
finansuri valdebulebebi<br />
valdebulebebi momxmareblebis mimarT 2,735,222 2,758,210 (22,988)<br />
valdebulebebi sakredito dawesebulebebis mimarT 921,172 921,172 –<br />
samarTliani Rirebulebis mTliani uRiarebeli cvlileba (29,782)<br />
sabalanso<br />
Rirebuleba<br />
2010<br />
samarTliani<br />
Rirebuleba<br />
2010<br />
uRiarebeli<br />
mogeba/zarali<br />
2010<br />
sabalanso<br />
Rirebuleba<br />
2009<br />
samarTliani<br />
Rirebuleba<br />
2009<br />
uRiarebeli<br />
zarali<br />
2009<br />
finansuri aqtivebi<br />
fuli da fulis eqvivalentebi 611,584 611,584 – 357,889 357,889 –<br />
moTxovnebi sakredito<br />
dawesebulebebis mimarT<br />
116,469 116,469 – 64,620 64,620 –<br />
klientebze gacemuli sesxebi 2,351,697 2,319,388 (32,309) 1,661,331 1,621,779 (39,552)<br />
moTxovnebi finansuri<br />
ijaridan<br />
sainvesticio fasiani<br />
qaRaldebi<br />
14,419 14,419 – 16,896 16,896 –<br />
- dafarvis vadamde flobili 21 21 – 249,196 249,196 –<br />
finansuri valdebulebebi<br />
valdebulebebi<br />
momxmareblebis mimarT<br />
valdebulebebi sakredito<br />
dawesebulebebis mimarT<br />
samarTliani Rirebulebis<br />
mTliani uRiarebeli<br />
cvlileba<br />
2,026,308 2,041,403 (15,095) 1,273,130 1,271,958 1,172<br />
1,138,927 1,138,927 – 928,615 928,615 –<br />
(47,404) (38,380)<br />
qvemoT aRwerilia im finansuri instrumentebis samarTliani Rirebulebis<br />
gansazRvrisaTvis gamoyenebuli meTodologia da daSvebebi, romlebic konsolidirebul<br />
finansur angariSgebaSi ar aris aRricxuli samarTliani RirebulebiT.<br />
aqtivebi, romelTa samarTliani Rirebuleba uaxlovdeba maT sabalanso Rirebulebas<br />
likviduri an moklevadiani (sam Tveze naklebi) finansuri aqtivebisa da finansuri<br />
valdebulebebisaTvis miiCneva, rom maTi sabalanso Rirebuleba uaxlovdeba samarTlian<br />
Rirebulebas. aRniSnuli daSveba aseve ZalaSia moTxovnamde depozitebisaTvis, Semnaxveli<br />
angariSebisaTvis konkretuli vadis gareSe da cvladi ganakveTis mqone finansuri<br />
instrumentebisaTvis.<br />
113
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
32. finansuri instrumentebis samarTliani Rirebuleba (gagrZeleba)<br />
fiqsirebuli ganakveTis mqone finansuri instrumentebi<br />
fiqsirebuli saprocento ganakveTis mqone depozitebis savaraudo samarTliani<br />
Rirebuleba efuZneba diskontirebul fulad nakadebs, aqtiuri fuladi bazris saprocento<br />
ganakveTebis gamoyenebiT sesxebisaTvis, romelTac gaaCniaT analogiuri sakredito riskebi<br />
da vada. kotirebuli sasesxo fasiani qaRaldebisaTvis, samarTliani Rirebulebis<br />
gaangariSeba xdeba kotirebuli sabazro fasdadebiT. im gamoSvebuli TamasuqebisaTvis,<br />
romelTaTvisac ar arsebobs kotirebuli sabazro fasi, gamoiyeneba diskontirebuli<br />
fuladi nakadebis meTodi, mimdinare saprocento ganakveTis wrfivze dayrdnobiT, romelic<br />
miesadageba darCenil vadas.<br />
33. finansuri aqtivebisa da valdebulebebis vadianobis analizi<br />
qvemoT mocemuli cxrili gviCvenebs finansuri aqtivebisa da valdebulebebis analizs, imis<br />
mixedviT, Tu rodis aris mosalodneli maTi amoReba an dafarva. jgufis sakontraqto aradiskontirebul<br />
sagadasaxado valdebulebebTan dakavSirebiT, ixileT SeniSvna 31 „riskebis<br />
marTva“.<br />
<strong>2011</strong><br />
finansuri aqtivebi<br />
erTi<br />
wlis<br />
ganmavlobaSi<br />
erT<br />
welze<br />
meti sul<br />
fuli da fulis eqvivalentebi 628,731 – 628,731<br />
moTxovnebi sakredito dawesebulebebis mimarT<br />
277,448 12,082 289,530<br />
klientebze gacemuli sesxebi 1,231,077 1,322,365 2,553,442<br />
moTxovnebi finansuri ijaridan 16,767 46,152 62,919<br />
sainvesticio fasiani qaRaldebi<br />
- gasayidad arsebuli 340,179 79,397 419,576<br />
sul 2,494,202 1,459,996 3,954,198<br />
finansuri valdebulebebi<br />
valdebulebebi meanabreTa winaSe 2,536,761 198,461 2,735,222<br />
valdebulebebi sakredito dawesebulebebis winaSe<br />
265,121 656,051 921,172<br />
sul 2,801,882 854,512 3,656,394<br />
wminda (307,680) 605,484 297,804<br />
finansuri aqtivebi<br />
erTi<br />
wlis<br />
ganmavlobaSi<br />
2010 2009<br />
erT<br />
welze<br />
meti sul<br />
erTi<br />
wlis<br />
ganmavlobaSi<br />
erT<br />
welze<br />
meti sul<br />
fuli da fulis eqvivalentebi 611,584 – 611,584 357,889 – 357,889<br />
moTxovnebi sakredito dawesebulebebis<br />
mimarT<br />
107,707 8,762 116,469 60,121 4,499 64,620<br />
klientebze gacemuli sesxebi 1,191,914 1,159,783 2,351,697 655,906 1,005,425 1,661,331<br />
moTxovnebi finansuri ijaridan 8,828 5,591 14,419 12,466 4,430 16,896<br />
sainvesticio fasiani qaRaldebi<br />
- gasayidad arsebuli 242,535 52,405 294,940 19,590 – 19,590<br />
– dafarvis vadamde flobili 21 – 21 249,196 – 249,196<br />
sul 2,162,589 1,226,541 3,389,130 1,355,168 1,014,354 2,369,522<br />
114
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
finansuri valdebulebebi<br />
valdebulebebi meanabreTa winaSe<br />
valdebulebebi sakredito<br />
dawesebulebebis winaSe<br />
sul<br />
1,881,371 144,937 2,026,308 1,198,357 74,773 1,273,130<br />
193,386 945,541 1,138,927 37,866 890,749 928,615<br />
sul 2,074,757 1,090,478 3,165,235 1,236,223 965,522 2,201,745<br />
wminda 87,832 136,063 223,895 118,945 48,832 167,777<br />
jgufis mier valdebulebebis vadis dadgomisas dafarvis unari damokidebulia aqtivebis<br />
ekvivalenturi odenobis realizaciis SesaZleblobaze. saqarTvelos bazarze mravali<br />
moklevadiani sesxi gaica vadis dadgomisas maTi ganaxlebis varaudiT. Sesabamisad,<br />
aqtivebis saboloo vada SesaZloa gansxvavdebodes zemoaRniSnuli analizisagan. garda<br />
amisa, aradiskontirebuli finansuri valdebulebebis analizi ar asaxavs mimdinare<br />
angariSebis istoriul stabilurobas. maTi likvidacia istoriulad ufro grZelvadian<br />
periodSi moxda, vidre es naCvenebia cxrilSi zemoT. es naSTebi zemoT cxrilSi Sesulia<br />
Tveze nakleb vadaSi gadasaxdel TanxebSi.<br />
.<br />
jgufis likvidobis ZiriTadi wyaroebia:<br />
• depozitebi;<br />
• sesxebi saerTasorisod aRiarebuli sakredito dawesebulebebidan;<br />
• gacemuli sesxi;<br />
• fasiani qaRaldebis gayidviT miRebuli Semosavali;<br />
• bankTaSoris sadepozito xelSekrulebebi;<br />
• sesxis ZiriTadi Tanxis dafarva;<br />
• saprocento mogeba; da<br />
• sagadasaxado da sakomisio Semosavali.<br />
<strong>2011</strong> wlis 31 dekembris mdgomareobiT, depozitebma Seadgina 2,735,222 lars (2010: 2,026,308<br />
lari, 2009: 1,273,130 lari,) da warmoadgina jgufis mTliani valdebulebebis 71% (2010: 61%,<br />
2009: 55%). amgvari sesxebi kvlavac uzrunvelyofs jgufis dafinansebis umetes nawils,<br />
rogorc stabiluri dafinansebis wyaros. <strong>2011</strong> wlis 31 dekembris mdgomareobiT,<br />
valdebulebebi sxva sakredito dawesebulebebis winaSe Seadgens 921,172 lars (2010:<br />
1,138,927, 2009: 928,615 lari) da warmoadgens mTliani valdebulebebis 24% (2010: 34%, 2009:<br />
40%).<br />
xelmZRvanelobis azriT, likvidoba sakmarisia jgufis mimdinare moTxovnebis<br />
dasakmayofileblad.<br />
34. dakavSirebul mxareTa ganmartebiTi SeniSvnebi<br />
bass 24-is “dakavSirebul mxareTa ganmartebiTi SeniSvnebi” Sesabamisad, mxareebi<br />
dakavSirebulad moiazrebian, Tu erT mxares Seswevs unari gaakontrolos meore mxare an<br />
gavlena iqonios meore mxareze finansuri Tu saoperaco gadawyvetilebebis miRebasTan<br />
mimarTebaSi. dakavSirebul mxareTa urTierTobis gansazRvrisas, yuradReba eqceva ara<br />
mxolod iuridiul formas, aramed urTierTobis Sinaarssac.<br />
dakavSirebuli mxareebi SesaZloa awarmoebdnen operaciebs, romlebsac mxareebi<br />
Cveulebriv ar awarmoeben da maT Soris operaciebis pirobebi da Tanxebi SesaZloa<br />
gansxvavdebodes Cveulebriv mxareebs Soris arsebuli operaciebisgan.<br />
dakavSirebul mxareTa operaciebis dinamika, wlis bolos dasafari naSTebi da wlis<br />
Semosavali da xarji Semdegia:<br />
115
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
mSobe<br />
li<br />
kompani<br />
a<br />
<strong>2011</strong> 2010 2009<br />
mokav-<br />
Sire<br />
sawarmoebi<br />
zeda rgolis<br />
mmarTveli<br />
personali<br />
mSobe<br />
li<br />
kompani<br />
a<br />
mokav-<br />
Sire<br />
sawarmoebi<br />
zeda rgolis<br />
mmarTveli<br />
personali<br />
mSobe<br />
li<br />
kompani<br />
a<br />
mokav-<br />
Sire<br />
sawarmoebi<br />
zeda rgolis<br />
mmarTveli<br />
personali<br />
sesxebi 1 ianvars, jamuri – 2,191 4,758 – 9,255 5,791 265 21,644 5,572<br />
wlis manZilze gacemuli sesxebi – 954 7,951 – 624 7,125 – 7,736 5,616<br />
sesxis dafarva wlis manZilze – (5,493) (6,663) – (707) (6,877) (265) (10,322) (8,633)<br />
sxva operaciebi – 2,652 512 – (6,981) (1,281) – (9,803) 3,236<br />
31 dekembers gadauxdeli sesxebi,<br />
jamuri<br />
– 304 6,558 – 2,191 4,758 – 9,255 5,791<br />
gamoklebuli: gaufasurebis rezervi 31<br />
dekembrisaTvis<br />
– 2 115 – (1,564) (119) – (870) (212)<br />
31 dekembers gadauxdeli sesxebi, wminda – 306 6,673 – 627 4,639 – 8,385 5,579<br />
sesxebi 1 ianvars, jamuri<br />
saprocento Semosavali sesxebze – 870 718 – 344 611 – 1,250 799<br />
sesxis gaufasurebis xarji – 2 32 – 661 65 – 594 (92)<br />
depozitebi 1 ianvrisTvis 36,410 726 8,999 12,098 506 6,919 12,733 177 18,324<br />
wlis manZilze miRebuli depozitebi 35,365 24,660 21,574 41,646 16,185 36,658 – 27,989 42,908<br />
wlis manZilze gadaxdili depozitebi (32,147) (25,229) (22,254) (16,851) (16,127) (33,522) (635) (27,792) (54,647)<br />
sxva operaciebi (2,898) 14 (2,416) (483) 162 (1,056) – 132 334<br />
depozitebi 31 dekembrisTvis 36,730 171 5,903 36,410 726 8,999 12,098 506 6,919<br />
saprocento xarji depozitebze 3,019 33 441 1,681 68 471 – 5 425<br />
sxva Semosavali 693 – 78 1,671 – 69 437 – 35<br />
* <strong>2011</strong> wlis 31 dekembers dasrulebuli wlis ganmavlobaSi or iuridiul pirze gacemuli kreditebi, romelTa<br />
sakontrolo wils flobs bankis mmarTveli sabWos wevri da sameTvalyureo sabWos wevri gadauxdeli iyo.<br />
mTlianad 775 laris saprocento Semosavali aRiarebuli iyo am kreditebSi konsolidirebuli mogeba-zaralis<br />
angariSSi <strong>2011</strong> wlis 31 dekembers dasrulebul wels. 36 laris mTliani krediti gadauxdeli rCeba <strong>2011</strong> wlis 31<br />
dekembrisTvis.<br />
116
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
34. dakavSirebul mxareTa ganmartebiTi SeniSvnebi (gagrZeleba)<br />
zeda rgolis xelmZRvaneli pirebis anazRaureba moicavs:<br />
<strong>2011</strong> 2010 2009<br />
xelfasebi da sxva anazRaurebebi 17,573 20,530 17,833<br />
- maT Soris, gaTavisuflebis kompensacia 422 426 759<br />
wilis Sesabamisi gadaxdebi (SeniSvna 26 da 30) 12,092 8,920 10,530<br />
– maT Soris, gaTavisuflebis kompensacia – 1,183 2,178<br />
socialuri gadasaxadi 206 441 256<br />
zeda rgolis xelmZRvaneli pirebis anazRaureba sul 29,871 29,891 28,619<br />
zeda rgolis xelmZRvaneli pirebis raodenoba <strong>2011</strong> wlis 31 dekembris mdgomareobiT iyo<br />
169 (2010 wlis 31 dekemberi: 163, 2009 wlis 31 dekmeberi: 151).<br />
35. kapitalis adeqvaturoba<br />
jgufi marTavs kapitals biznesTan dakavSirebuli riskebis Semcirebis mizniT. jgufis<br />
kapitalis adeqvaturobis Semowmeba xdeba sxvadasxva meTodiT, maT Soris erovnuli<br />
bankis mier dadgenili koeficientebiT da Basel Capital Accord 1988.<br />
<strong>2011</strong> wlis 31 dekember dasrulebuli wlis ganmavlobaSi, banki da jgufi mTlianad<br />
SesabamisobaSi iyo kapitalis adeqvaturobis dadgenil moTxovnebTan.<br />
jgufis kapitalis marTvis ZiriTadi mizania, kapitalis adeqvaturobis gare<br />
moTxovnebTan bankis Sesabamisobis uzrunvelyofa da maRali sakredito reitingisa da<br />
jansaRi kapitalis ganakveTebis SenarCuneba, rac uzrunvelyofs biznesis dacvasa da<br />
aqcionerTa keTildReobis gazrdas.<br />
jgufi marTavs kapitalis struqturas da Seaqvs Sesworebebi ekonomikuri pirobebisa da<br />
misi saqmianobis risk faqtorebis gaTvaliswinebiT. kapitalis struqturis SenarCunebis,<br />
an koreqtirebis mizniT, jgufma SesaZloa Secvalos aqcionerebisaTvis gadaxdili<br />
dividendebis moculoba, ukan daubrunos kapitali aqcionerebs an gazardos kapitali<br />
aqciebis gamoSvebis gziT. wina wlebSi jgufis miznebi, strategia da procedurebi ar<br />
Secvlila.<br />
seb-is kapitalis adeqvaturobis koeficienti<br />
saqarTvelos erovnuli bankis moTxovniT, banki valdebulia SeinarCunos kapitalis<br />
adeqvaturobis minimaluri ganakveTi, riskiT Sewonili aqtivebis 12%-is odenobiT, rac<br />
gamoiTvleba seb-is aqtebis Sesabamisad momzadebul specialuri daniSnulebis finansur<br />
angariSgebaze dayrdnobiT. <strong>2011</strong>, 2010 da 2009 wlebis 31 dekembris mdgomareobiT, bankis<br />
kapitalis adeqvaturobis koeficienti Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
ZiriTadi kapitali 512,238 494,128 535,427<br />
damatebiTi kapitali 463,825 423,389 269,729<br />
gamoklebuli: daqviTvebi kapitalidan (184,323) (367,418) (347,853)<br />
mTliani maregulirebeli kapitali 791,740 550,099 457,303<br />
riskiT Sewonili aqtivebi 4,872,931 3,800,624 2,717,084<br />
sul kapitalis adeqvaturobis<br />
koeficienti<br />
16.2% 14.5% 16.8%<br />
117
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
sazedamxedvelo kapitali Sedgeba ZiriTadi kapitalisgan, romelic moicavs saaqcio<br />
kapitals, damatebiT Setanil kapitals, gaunawilebel mogebas mimdinare wlis mogebis<br />
CaTvliT, ucxouri valutis gadafasebas da kontrolis ar mqoneTa wils daricxuli<br />
dividendebis gamoklebiT, kuTvnili aqciebis wminda grZel pozicias da gudvils. fass-ze<br />
dafuZnebuli Sedegebi da rezervebi eqvemdebarebian garkveul koreqtirebebs, rogorc es<br />
gawerilia seb-is mier. sazedamxedvelo kapitalis kidev erTi komponentia meoradi<br />
kapitali, romelic moicavs subordinirebul grZelvadian sesxsa, priviligirebul<br />
aqciebsa da gadafasebis rezervs<br />
kapitalis adeqvaturobis koeficienti Basel Capital Accord 1988-is Sesabamisad<br />
bankis kapitalis adeqvaturobis koeficienti, romelic daangariSebulia Basel Capital Accord<br />
1988-is mixedviT, Sesabamisi cvlilebebiT sabazro riskebis gaTvaliswinebasTn<br />
dakavSirebiT, <strong>2011</strong>, 2010 da 2009 wlis 31 dekembris mdgomareobiT, Semdegia:<br />
<strong>2011</strong> 2010 2009<br />
pirveli rigis kapitali 764,377 637,971 548,710<br />
meore rigis kapitali 380,301 404,788 369,480<br />
gamoklebuli: gamoqviTvebi kapitalidan (49,341) (70,722) (67,454)<br />
mTliani maregulirebeli kapitali 1,095,337 972,037 850,736<br />
riskiT Sewonili aqtivebi 3,839,462 3,653,247 2,454,763<br />
mTliani kapitalis koeficienti 28.5% 26.6% 34.7%<br />
pirveli rigis kapitalis koeficienti 19.9% 17.5% 22.4%<br />
kapitalis adeqvaturobis minimaluri<br />
koeficienti<br />
8% 8% 8%<br />
36. angariSgebis periodis Semdgomi movlenebi<br />
2012 wlis 24 Tebervals saqarTvelos bankis holdingma gamoacxada, rom EBRD-m da IFC-m<br />
moaxdines maTi Sesabamisi sesxebis nawilis konvertireba bankis aqciebSi da miiRes<br />
satendero SemoTavazeba aseT sabanko aqciebTan dakavSirebiT (`kreditis konvertacia”).<br />
mTliani nominaluri (sakontraqto) Tanxa 49,903,083 aSS dolari konvertirebuli iyo<br />
3,635,006 axlad gamoSvebul bankis Cveulebriv aqciebSi. am konvertaciis Semdeg bankis 1<br />
rigis kapitalis da mTliani kapitalis adekvaturi Sefadeba saqarTvelos erovnuli<br />
bankis regulaciis mixedviT, Sesabamisad moicavda 15.3% da 17.9%-s 2012 wlis 29<br />
TebervlisTvis.<br />
2012 wlis 28 Tebervals saqarTvelos bankis holdingma gamoacxada rom: (i) misi<br />
satendero winadadebis (`satendero winadadeba”) warmatebiT dasrulebis yvela piroba,<br />
romlic gulisxmobs bankis mTliani gamoSvebuli da gamosaSvebi saaqcio kapitalis<br />
SeZenas, dakmayofilda, an Tu daSvebulia, uaryofili iqna; (ii) rom saqarTvelos bankis<br />
holdingis 35,909,383 aqcia 2012 wlis 28 Tebervlis 8:00 saaTisTvis daido gasayidad<br />
gaerTianebuli samefos listingis oficialuri siis sapremio segmentze da fasianis<br />
qaRaldebis londonis savaluto birJis mTavar bazarze tikeriT BGEO.LN (`daSveba”); da<br />
(iii) Sesabamisad satendero winadadeba yvela TvalsazrisiT upiroboa. satendero<br />
winadadevbis vada amoiwura 2012 wlis 24 Tebervals 5:00saaTze londonis droiT. rogorc<br />
zemoTaa aRwerili, EBRD da IFC –m moaxdines bankis mimarT TavianTi Sesabamisi sesxebis<br />
nawilis konvertacia bankis aqciebSi da miiRes satendero winadadeba bankis aseT<br />
aqciebTan dakavSirebiT (`sesxis konvertacia”). satendero winadadebis kanonieri<br />
aqceptireba miRebuli iqna bankis gamoSvebuli da gadauxdeli saaqcio kapitalis 98.17<br />
118
ss `saqarTvelos banki” da Svilobili kompaniebi konsolidirebuli finansuri angariSgeba<br />
mogeba-zaralis konsolidirebuli angariSgeba<br />
<strong>2011</strong> wlebis 31 dekembris mdgomareobiT<br />
(aTas larSi)<br />
procentTan dakavSirebiT (sesxis konvertaciamde) da 98.35 procentTan (sesxis<br />
konvertaciis Semdeg) dakavSirebiT.<br />
miTiTeba keTdeba 2012 wlisTvis 200,000,000 aSS dolaris sesxSi bankis 9.0 procentiani<br />
monawileobrivi Tamasuqebis (ISIN:XS0283756624; saerTo kodi: 028375662) (`Tamasuqebi”)<br />
gamoSvebaze, romelic gamoSvebuli iqna BG Finance B.V-s mier (`emitenti”), da romlis<br />
erTaderTi mizania bankis kreditis dafinanseba (`krediti”) emitentsa da banks Soris 2007<br />
wlis 6 TebervliT daTaRirebuli sesxi xelSekrulebis mixedviT (`sesxis<br />
xelSekruleba”). am valdebulebis pirobebis mixedviT 2012 wlis 8 Tebervals (`dafarvis<br />
vada”) Tamasuqebi srulad iqna gamosyiduli. 144, 493,000 aSS dolaris nominaluri<br />
Rirebulebis Tamasuqebi xelaxla iqna Sesyiduli bankis mier dafarvis vadamde, xolo<br />
darCenili Tamasuqebi (55,507,000 aSSd nominaluri RirebulebiT) daifara dafarvis dRes.<br />
2012 wlis TebervlisTvis bankis saSualo likvidurobis koeficienti saqarTvelos bankis<br />
likvidurobis regulaciis Sesabamisad, moicavda 38.2%-s, minimalur moTxovnil 30%-Tan<br />
SedarebiT.<br />
119