13.07.2015 Views

Comptes 2010 - Ville de Genève

Comptes 2010 - Ville de Genève

Comptes 2010 - Ville de Genève

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Comptes</strong> <strong>2010</strong> — CULTURE<strong>Comptes</strong> <strong>de</strong> fonctionnement<strong>Comptes</strong> <strong>2010</strong>Budget <strong>2010</strong> Ecarts % <strong>Comptes</strong> 2009ChargesRevenus3203000 Musée d'ethnographie313 Achats <strong>de</strong> fournitures et autres marchandises 259'494.69 373'238 -113'743.31 E -30.5 308'765.02314 Entretien <strong>de</strong>s immeubles par <strong>de</strong>s tiers 90'735.73 195'384 -104'648.27 E -53.6 215'428.86315 Entretien d'objets mobiliers par <strong>de</strong>s tiers 118'406.46 132'920 -14'513.54 -10.9 113'711.81316 Loyers, fermages et re<strong>de</strong>vance d'utilisation 652'040.27 495'300 156'740.27 E 31.7 492'480.37317 Dédommagements 57'012.69 43'660 13'352.69 30.6 50'605.33318 Honoraires et prestations <strong>de</strong> service 609'740.43 587'866 21'874.43 3.7 610'904.10319 Frais divers 5'599.73 6'400 -800.27 -12.5 8'525.27331 Amortissements ordinaires du PA 55'622.12 96'746 -41'123.84 -42.5 55'622.12334 Pertes sur débiteurs 750.00 750.00 -9'600.00386 Attribution aux Financements spéciaux 31'259.92 31'259.92 E 6'651.64390 Intérêts répartis 4'202.25 5'740 -1'537.75 -26.8 5'258.45391 Mise à disposition <strong>de</strong> locaux 75'400.60 75'401 -0.40 0.0 75'108.60392 Autres prestations internes 17'102.65 22'690 -5'587.35 -24.6 16'190.04429 Autres revenus 4'010.50 4'010.50 636.00434 Autres re<strong>de</strong>vances d'utilis. et prest. <strong>de</strong> service 82'138.30 44'000 38'138.30 E 86.7 58'629.86435 Ventes 75'286.30 28'000 47'286.30 E 168.9 39'542.95436 Dédommagements <strong>de</strong> tiers 27'049.65 200 26'849.65 E 13'424.8 12'863.75437 Amen<strong>de</strong>s 191.70 540 -348.30 -64.5 384.60439 Autres contributions 276.50 1'000 -723.50 -72.4 484.40461 Subventions acquises - cantons 10'000.00 10'000 10'000.00492 Autres prestations internes 2'080.003204 Muséum d'histoire naturelle (MHN)Total <strong>de</strong>s charges 16'419'695.61 16'668'893 -249'197.05 -1.5 15'970'243.29Total <strong>de</strong>s revenus 393'094.37 254'000 139'094.37 54.8 437'455.893204000 Muséum d'histoire naturelleTotal <strong>de</strong>s charges 14'459'791.95 14'769'686 -309'893.72 -2.1 14'703'480.10Total <strong>de</strong>s revenus 350'678.37 254'000 96'678.37 38.1 397'575.14301 Traitements du personnel 9'978'470.70 10'239'716 -261'245.64 -2.6 10'059'712.15303 Assurances sociales 752'908.65 791'912 -39'003.28 -4.9 757'075.50304 Caisses <strong>de</strong> pensions et <strong>de</strong> prévoyance 1'260'707.55 1'332'346 -71'638.43 -5.4 1'290'130.90305 Assurance maladie et acci<strong>de</strong>nts 207'518.85 274'457 -66'938.49 -24.4 229'041.52306 Prestations en nature 31'418.65 32'400 -981.35 -3.0 32'950.81309 Autres charges du personnel 45'386.95 4'560 40'826.95 895.3 38'603.65310 Fournitures <strong>de</strong> bureau, imprimés, publicité 234'675.32 248'130 -13'454.68 -5.4 228'378.79311 Mobilier, machines, véhicules et matériel 160'039.03 68'200 91'839.03 E 134.7 76'539.82312 Eau, énergie, combustible 267'523.61 281'160 -13'636.39 -4.9 228'600.07313 Achats <strong>de</strong> fournitures et autres marchandises 276'059.67 286'069 -10'009.33 -3.5 262'555.63314 Entretien <strong>de</strong>s immeubles par <strong>de</strong>s tiers 176'982.22 202'252 -25'269.78 -12.5 416'117.5695

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!