13.07.2015 Views

Comptes 2010 - Ville de Genève

Comptes 2010 - Ville de Genève

Comptes 2010 - Ville de Genève

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>Comptes</strong> <strong>2010</strong> — CULTURE<strong>Comptes</strong> <strong>de</strong> fonctionnement<strong>Comptes</strong> <strong>2010</strong>Budget <strong>2010</strong> Ecarts % <strong>Comptes</strong> 2009ChargesRevenus3302020 Bibliothèque musicale318 Honoraires et prestations <strong>de</strong> service 29'679.38 5'000 24'679.38 493.6 27'002.15319 Frais divers 1'197.50 1'300 -102.50 -7.9 1'067.57331 Amortissements ordinaires du PA 2'941 -2'940.62 -100.0334 Pertes sur débiteurs 995.50 500 495.50 99.1 110.00386 Attribution aux Financements spéciaux 416.09 416.09 786.67392 Autres prestations internes 6'398.00 2'970 3'428.00 115.4 1'879.50431 Emoluments administratifs 3'060.00 3'200 -140.00 -4.4 3'690.00436 Dédommagements <strong>de</strong> tiers 3'167.90 2'800 367.90 13.1 2'251.60437 Amen<strong>de</strong>s 6'910.35 8'000 -1'089.65 -13.6 6'623.90461 Subventions acquises - cantons 10'000.00 10'000 10'000.003302030 Centre d'iconographieTotal <strong>de</strong>s charges 760'110.80 787'903 -27'792.12 -3.5 764'141.74Total <strong>de</strong>s revenus 6'249.50 2'000 4'249.50 212.5 6'745.00301 Traitements du personnel 307'402.35 317'368 -9'965.66 -3.1 306'591.60303 Assurances sociales 23'332.95 24'488 -1'155.26 -4.7 23'148.00304 Caisses <strong>de</strong> pensions et <strong>de</strong> prévoyance 57'676.35 57'668 8.85 0.0 34'855.50305 Assurance maladie et acci<strong>de</strong>nts 5'268.91 7'760 -2'490.75 -32.1 4'328.48309 Autres charges du personnel 136.00 144 -8.00 -5.6 144.00310 Fournitures <strong>de</strong> bureau, imprimés, publicité 1'095.30 1'219 -123.70 -10.2 1'387.67311 Mobilier, machines, véhicules et matériel 4'656.93 1'000 3'656.93 365.7312 Eau, énergie, combustible 1'734.00 2'194 -460.00 -21.0 1'900.60313 Achats <strong>de</strong> fournitures et autres marchandises 242.81 8'000 -7'757.19 -97.0 5'418.91314 Entretien <strong>de</strong>s immeubles par <strong>de</strong>s tiers 48'191.69 50'712 -2'520.31 -5.0 61'138.18315 Entretien d'objets mobiliers par <strong>de</strong>s tiers 1'602.61 1'000 602.61 60.3 1'468.73316 Loyers, fermages et re<strong>de</strong>vance d'utilisation 1'696.30 1'696.30 1'566.75317 Dédommagements 510.05 800 -289.95 -36.2 152.01318 Honoraires et prestations <strong>de</strong> service 79'641.11 70'704 8'937.11 12.6 84'466.70319 Frais divers 500.00 400 100.00 25.0 450.85331 Amortissements ordinaires du PA 145'209.16 145'685 -475.38 -0.3 144'484.53390 Intérêts répartis 80'132.98 98'762 -18'629.02 -18.9 90'472.98392 Autres prestations internes 1'081.30 1'081.30 2'166.25434 Autres re<strong>de</strong>vances d'utilis. et prest. <strong>de</strong> service 5'792.00 1'500 4'292.00 286.1 5'860.00435 Ventes 400 -400.00 -100.0436 Dédommagements <strong>de</strong> tiers 457.50 100 357.50 357.5 355.00492 Autres prestations internes 530.00101

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!