02.11.2012 Views

2007 - Pinguely Haulotte

2007 - Pinguely Haulotte

2007 - Pinguely Haulotte

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

<strong>2007</strong><br />

annual report # p85-86<br />

Consolidated financial statements at 31/12/<strong>2007</strong><br />

CONSOLIDATED CASH FLOW STATEMENT<br />

In thousands of euros Notes <strong>2007</strong> December 2006 December<br />

Net income 71 161 60 456<br />

Stock option expenses 37 5<br />

Allowance for depreciation and amortization 21 877 20 579<br />

Changes in provisions (except for current assets) 1 076 1 138<br />

Change in deferred tax (93) (1 870)<br />

Gains and losses from disposals of fixed assets (1 116) (1 095)<br />

GROSS CASH FLOW FROM CONSOLIDATED OPERATIONS 92 941 79 213<br />

Changes in operating working capital 43 (69 752) (46 491)<br />

Changes in receivables from financing activities 44 18 306 21 583<br />

CASH FLOWS FROM OPERATING ACTIVITIES 41 495 54 305<br />

Acquisition of fixed assets (32 926) (30 362)<br />

Proceeds from disposals of fixed assets, net of tax 3 456 3 533<br />

Impact of changes in consolidation scope 0 643<br />

Changes in payables on fixed assets (3 638) 3 493<br />

CASH FLOWS FROM INVESTING ACTIVITIES (33 108) (22 693)<br />

Dividends paid to parent company shareholders (5 822) (4 440)<br />

Cash capital increases 1 047 1 998<br />

Loans issues 5 298 1 609<br />

Repayment of borrowings (10 159) (34 148)<br />

Purchase/sales of treasury shares (17 737) (54)<br />

CASH FLOWS FROM FINANCING ACTIVITIES (27 373) (35 035)<br />

NET CHANGE IN CASH AND CASH EQUIVALENTS (18 986) (3 423)<br />

Opening cash and cash equivalents 45 69 458 72 949<br />

Effect of exchange rate changes (784) (68)<br />

Closing cash and cash equivalents 45 49 688 69 458<br />

NET CHANGE IN CASH AND CASH EQUIVALENTS (18 986) (3 423)<br />

Notes 1 to 50 constitute an integral part of these consolidated financial statements

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!