CFE - 2006 annual report - Vinci
CFE - 2006 annual report - Vinci CFE - 2006 annual report - Vinci
6. Net finance cost (in thousand Euro) 2006 2005 Financial income from cash investments 4,582 3,761 Gross finance cost (15,041) (11,728) Total consolidated (10,459) (7,967) The evolution of interest charges reflects the evolution of short-term interest rates in 2006 as well as the evolution of the net finance cost of the group CFE at DEME. 7. Other financial charges and income (in thousand Euro) 2006 2005 Fair value adjustment 4 (1,523) Exchange gain (loss) realized / not realized 1,562 (4,179) Dividends from non-consolidated companies 10 13 Gain/loss on hedging instruments 1,052 643 Other financial income and charges (751) 762 Total consolidated 1,877 (4,284) The evolution of the other financial charges and income is mainly explained by the floating of the dollar and the foreign currencies related to the dollar. 8. Minority interests As per December 31, 2006 the part of minority interests in the result amounts to -1,301 thousand Euro (2005: -1,381 thousand Euro) and is related to the group DEME. This evolution is explained by the evolution of the result of De Vries & Van de Wiel, Grond Recyclage Center, Scaldis and DEC, compensated by the acquisition of the remaining shares of DOS and Deeprock. 1 3 5
1 3 6 9. Income tax expenses Recognized in the income statement (in thousand Euro) 2006 2005 Current taxes • Tax expense of the year 20,740 10,586 • Under/(over) provided in prior years (398) (1,151) Total current tax expense 20,342 9,435 Deferred taxes • Origination and reversal of temporary differences (9,146) (300) • Use of losses from previous exercises 4,629 5,863 • Deferred taxes calculated on the losses of the exercise (145) (431) • Write-off reversal - (1,239) • Deferred taxes calculated by a change of tax rate (17) 49 Total deferred tax (expense)/income (4,679) 3,942 Total of tax expenses recognised in the income statement 15,663 13,377 The variation in the heading “origination and reversal of temporary differences” is mainly explained by the recognition of tax credits at DEME. Reconciliation of the effective tax rate (in thousand Euro) 2006 2005 Profi t for the year before taxes 57,669 40,260 - (+) Share in profit (losses) from associates (357) (329) Profit before taxes and revenues from associates 57,312 39,931 Taxes on the profit calculated at the rate of 33,99% 19,480 13,573 Tax impact of non deductible expenses 1,962 2,616 Tax impact of non taxable revenues (2,636) (393) Tax credit and impact on notional interests (3,504) - Other taxable revenues 625 367 Effect of different tax rate of subsidiaries acting in other legal environments (3,489) (3,798) Tax impact of the use of losses not recognized previously (1,671) (2,214) Tax impact of current and deferred tax adjustments related to prior years 952 301 Tax impact of deferred tax assets on losses of the year not recognized 3,944 4,164 Reversal of valuation allowances on deferred tax assets (1,239) Tax charge and effective tax rate of the exercise 15,663 13,377 27.3% 33.5%
- Page 85 and 86: 8 4 Co-opted Director whose nominat
- Page 87 and 88: 8 6 2. Operation of the Board of Di
- Page 89 and 90: 8 8 2.2 The Appointments and Compen
- Page 91 and 92: 9 0 3.3 Compensation of the Managin
- Page 93 and 94: 9 2 Remuneration of the auditors of
- Page 95 and 96: 9 4 Dredging & environment segment
- Page 97 and 98: 9 6 Contribution to the net resultp
- Page 99 and 100: 9 8 B. Risk factors 1. Risks common
- Page 101 and 102: 1 0 0 1.3 Management and workforce
- Page 103 and 104: 1 0 2 C. Insurance policy The CFE g
- Page 105 and 106: 1 0 4 6. Discharge to be given to t
- Page 107 and 108: 1 0 6 Definitions Associates Capita
- Page 109 and 110: 1 0 8 Transactions in 2005 1. Const
- Page 111 and 112: 1 1 0 Consolidated balance sheet Fo
- Page 113 and 114: 1 1 2 Statement of changes in Equit
- Page 115 and 116: 1 1 4 Notes to the consolidated fin
- Page 117 and 118: 1 1 6 The Financial Statements prep
- Page 119 and 120: 1 1 8 F. Goodwill 1. Goodwill Goodw
- Page 121 and 122: 1 2 0 Leases of assets under which
- Page 123 and 124: 1 2 2 P. Share capital Own shares p
- Page 125 and 126: 1 2 4 T. Trade and other payables T
- Page 127 and 128: 1 2 6 X. Derivative financial instr
- Page 129 and 130: 1 2 8 Revenue (in thousand Euro) 20
- Page 131 and 132: 1 3 0 Balance sheet at December 31
- Page 133 and 134: 1 3 2 For the exercise 2005 Fair va
- Page 135: 1 3 4 Income statement 4. Revenue f
- Page 139 and 140: 1 3 8 10. Profit per share The basi
- Page 141 and 142: 1 4 0 Assets items under lease Cert
- Page 143 and 144: 1 4 2 14. Intangible assets other t
- Page 145 and 146: 1 4 4 15. Investments available for
- Page 147 and 148: 1 4 6 17. Other non current assets
- Page 149 and 150: 1 4 8 21. Cash and cash equivalents
- Page 151 and 152: 1 5 0 Movement in the fair value of
- Page 153 and 154: 1 5 2 Interest rate risk The group
- Page 155 and 156: 1 5 4 26. Financial debts As per De
- Page 157 and 158: 1 5 6 29. Other commitments granted
- Page 159 and 160: 1 5 8 • The group CFE sets up a t
- Page 161 and 162: 1 6 0 List of the most important su
- Page 163 and 164: 1 6 2 C F E F I N A N C I A L R E P
- Page 165 and 166: 1 6 4 Statutory financial statement
- Page 167 and 168: 1 6 6 Analysis of the income statem
- Page 169: 1 6 8 The headquarter at your servi
1 3 6<br />
9. Income tax expenses<br />
Recognized in the income statement<br />
(in thousand Euro) <strong>2006</strong> 2005<br />
Current taxes<br />
• Tax expense of the year 20,740 10,586<br />
• Under/(over) provided in prior years (398) (1,151)<br />
Total current tax expense 20,342 9,435<br />
Deferred taxes<br />
• Origination and reversal of temporary differences (9,146) (300)<br />
• Use of losses from previous exercises 4,629 5,863<br />
• Deferred taxes calculated on the losses of the exercise (145) (431)<br />
• Write-off reversal - (1,239)<br />
• Deferred taxes calculated by a change of tax rate (17) 49<br />
Total deferred tax (expense)/income (4,679) 3,942<br />
Total of tax expenses recognised in the income statement 15,663 13,377<br />
The variation in the heading “origination and reversal of temporary differences” is mainly explained by the recognition of tax<br />
credits at DEME.<br />
Reconciliation of the effective tax rate<br />
(in thousand Euro) <strong>2006</strong> 2005<br />
Profi t for the year before taxes 57,669 40,260<br />
- (+) Share in profit (losses) from associates (357) (329)<br />
Profit before taxes and revenues from associates 57,312 39,931<br />
Taxes on the profit calculated at the rate of 33,99% 19,480 13,573<br />
Tax impact of non deductible expenses 1,962 2,616<br />
Tax impact of non taxable revenues (2,636) (393)<br />
Tax credit and impact on notional interests (3,504) -<br />
Other taxable revenues 625 367<br />
Effect of different tax rate of subsidiaries acting in other legal<br />
environments<br />
(3,489) (3,798)<br />
Tax impact of the use of losses not recognized previously (1,671) (2,214)<br />
Tax impact of current and deferred tax adjustments related to prior years 952 301<br />
Tax impact of deferred tax assets on losses of the year not recognized 3,944 4,164<br />
Reversal of valuation allowances on deferred tax assets (1,239)<br />
Tax charge and effective tax rate of the exercise 15,663 13,377<br />
27.3% 33.5%