CFE - 2006 annual report - Vinci

CFE - 2006 annual report - Vinci CFE - 2006 annual report - Vinci

publi.vinci.com
from publi.vinci.com More from this publisher
05.02.2013 Views

6. Net finance cost (in thousand Euro) 2006 2005 Financial income from cash investments 4,582 3,761 Gross finance cost (15,041) (11,728) Total consolidated (10,459) (7,967) The evolution of interest charges reflects the evolution of short-term interest rates in 2006 as well as the evolution of the net finance cost of the group CFE at DEME. 7. Other financial charges and income (in thousand Euro) 2006 2005 Fair value adjustment 4 (1,523) Exchange gain (loss) realized / not realized 1,562 (4,179) Dividends from non-consolidated companies 10 13 Gain/loss on hedging instruments 1,052 643 Other financial income and charges (751) 762 Total consolidated 1,877 (4,284) The evolution of the other financial charges and income is mainly explained by the floating of the dollar and the foreign currencies related to the dollar. 8. Minority interests As per December 31, 2006 the part of minority interests in the result amounts to -1,301 thousand Euro (2005: -1,381 thousand Euro) and is related to the group DEME. This evolution is explained by the evolution of the result of De Vries & Van de Wiel, Grond Recyclage Center, Scaldis and DEC, compensated by the acquisition of the remaining shares of DOS and Deeprock. 1 3 5

1 3 6 9. Income tax expenses Recognized in the income statement (in thousand Euro) 2006 2005 Current taxes • Tax expense of the year 20,740 10,586 • Under/(over) provided in prior years (398) (1,151) Total current tax expense 20,342 9,435 Deferred taxes • Origination and reversal of temporary differences (9,146) (300) • Use of losses from previous exercises 4,629 5,863 • Deferred taxes calculated on the losses of the exercise (145) (431) • Write-off reversal - (1,239) • Deferred taxes calculated by a change of tax rate (17) 49 Total deferred tax (expense)/income (4,679) 3,942 Total of tax expenses recognised in the income statement 15,663 13,377 The variation in the heading “origination and reversal of temporary differences” is mainly explained by the recognition of tax credits at DEME. Reconciliation of the effective tax rate (in thousand Euro) 2006 2005 Profi t for the year before taxes 57,669 40,260 - (+) Share in profit (losses) from associates (357) (329) Profit before taxes and revenues from associates 57,312 39,931 Taxes on the profit calculated at the rate of 33,99% 19,480 13,573 Tax impact of non deductible expenses 1,962 2,616 Tax impact of non taxable revenues (2,636) (393) Tax credit and impact on notional interests (3,504) - Other taxable revenues 625 367 Effect of different tax rate of subsidiaries acting in other legal environments (3,489) (3,798) Tax impact of the use of losses not recognized previously (1,671) (2,214) Tax impact of current and deferred tax adjustments related to prior years 952 301 Tax impact of deferred tax assets on losses of the year not recognized 3,944 4,164 Reversal of valuation allowances on deferred tax assets (1,239) Tax charge and effective tax rate of the exercise 15,663 13,377 27.3% 33.5%

1 3 6<br />

9. Income tax expenses<br />

Recognized in the income statement<br />

(in thousand Euro) <strong>2006</strong> 2005<br />

Current taxes<br />

• Tax expense of the year 20,740 10,586<br />

• Under/(over) provided in prior years (398) (1,151)<br />

Total current tax expense 20,342 9,435<br />

Deferred taxes<br />

• Origination and reversal of temporary differences (9,146) (300)<br />

• Use of losses from previous exercises 4,629 5,863<br />

• Deferred taxes calculated on the losses of the exercise (145) (431)<br />

• Write-off reversal - (1,239)<br />

• Deferred taxes calculated by a change of tax rate (17) 49<br />

Total deferred tax (expense)/income (4,679) 3,942<br />

Total of tax expenses recognised in the income statement 15,663 13,377<br />

The variation in the heading “origination and reversal of temporary differences” is mainly explained by the recognition of tax<br />

credits at DEME.<br />

Reconciliation of the effective tax rate<br />

(in thousand Euro) <strong>2006</strong> 2005<br />

Profi t for the year before taxes 57,669 40,260<br />

- (+) Share in profit (losses) from associates (357) (329)<br />

Profit before taxes and revenues from associates 57,312 39,931<br />

Taxes on the profit calculated at the rate of 33,99% 19,480 13,573<br />

Tax impact of non deductible expenses 1,962 2,616<br />

Tax impact of non taxable revenues (2,636) (393)<br />

Tax credit and impact on notional interests (3,504) -<br />

Other taxable revenues 625 367<br />

Effect of different tax rate of subsidiaries acting in other legal<br />

environments<br />

(3,489) (3,798)<br />

Tax impact of the use of losses not recognized previously (1,671) (2,214)<br />

Tax impact of current and deferred tax adjustments related to prior years 952 301<br />

Tax impact of deferred tax assets on losses of the year not recognized 3,944 4,164<br />

Reversal of valuation allowances on deferred tax assets (1,239)<br />

Tax charge and effective tax rate of the exercise 15,663 13,377<br />

27.3% 33.5%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!