Texas Sterling Construction Company - City of Sugar Land
Texas Sterling Construction Company - City of Sugar Land
Texas Sterling Construction Company - City of Sugar Land
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
AGENDA OF: 01-04-11<br />
CITY COUNCIL<br />
AGENDA REQUEST<br />
INITIATED BY: KEISHA E. SEALS<br />
ENGINEER III<br />
PRESENTED BY:<br />
SUBJECT /<br />
PROCEEDING:<br />
EXHIBITS:<br />
LEGAL: N/A<br />
PURCHASING:<br />
BUDGET:<br />
KEISHA E. SEALS<br />
ENGINEER III<br />
AGENDA<br />
REQUEST NO:<br />
IV-C<br />
RESPONSIBLE<br />
DEPARTMENT: ENGINEERING<br />
DEPARTMENT<br />
HEAD:<br />
ADDITIONAL<br />
DEPARTMENT.<br />
HEAD (S):<br />
CHRISTOPHER STEUBING, P.E.,<br />
CFM, CITY ENGINEER<br />
UNIVERSITY BOULEVARD THROUGH BRAZOS LANDING PROJECT (CIP ST0805 & WA1007)<br />
AUTHORIZE CONSTRUCTION CONTRACT WITH TEXAS STERLING CONSTRUCTION COMPANY<br />
AND APPROVE A BUDGET REDUCTION OF $2,376,529 IN REVENUES AND EXPENDITURES<br />
LOCATION MAP<br />
BID TABULATION AND RECOMMENDATION OF AWARD LETTER<br />
N/A<br />
CLEARANCES APPROVAL<br />
TODD REED,<br />
PURCHASING MANAGER<br />
JENNIFER BROWN,<br />
BUDGET AND RESEARCH DIRECTOR<br />
BUDGET<br />
ASST. CITY<br />
MANAGER:<br />
ASST. CITY<br />
MANAGER: N/A<br />
CITY<br />
MANAGER:<br />
EXPENDITURE REQUIRED: $ 16,107,107.37<br />
KAREN DALY<br />
ALLEN BOGARD<br />
CURRENT BUDGET: $ 20,835,983 ST0805 AND WA1007<br />
ADDITIONAL FUNDING: $ (2,376,529) REVENUES AND EXPENDITURES<br />
RECOMMENDED ACTION<br />
Authorize execution <strong>of</strong> a construction contract with <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> <strong>Company</strong> for the University<br />
Boulevard through Brazos <strong>Land</strong>ing Project, CIP ST0805 and WA1007, in a maximum amount <strong>of</strong> $16,107,107.37<br />
and approve a budget reduction <strong>of</strong> $2,376,529 in revenues and expenditures.
EXECUTIVE SUMMARY<br />
The <strong>City</strong> Council awarded the design contract for the University Boulevard South through Brazos <strong>Land</strong>ing Project<br />
in February <strong>of</strong> 2009. The consultant, Huitt-Zollars, prepared design plans for the construction <strong>of</strong> a 4-lane arterial<br />
from Commonwealth Boulevard traversing through Brazos <strong>Land</strong>ing subdivision ending approximately 600 feet<br />
beyond the outfall channel near Riverstone development (approximately 2 miles). The work includes the<br />
construction <strong>of</strong> a 4-lane boulevard section <strong>of</strong> roadway with curb and gutter, three bridges over Ditch H, FBC LID 14<br />
Oxbow channel and FC LID 2 outfall channel, water lines, storm sewer, decorative traffic signals street lighting and<br />
pedestrian and bike trails. To increase efficiency, the extension <strong>of</strong> a water line in this same area was bid as part <strong>of</strong><br />
the overall construction package. Funding for the water line extension is provided by the Utilities Fund.<br />
Huitt-Zollars completed their design in October and an Invitation to Bid was advertised in November 2010. The<br />
project was advertised for one month and a pre-bid meeting was held on November 17, 2010. Nine bids were<br />
received on December 9, 2010 and prices ranged from $16,107,107.37 to $25,147,567.60. The lowest responsible<br />
bidder is <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> <strong>Company</strong> with a bid <strong>of</strong> $16,107,107.37. <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong><br />
<strong>Company</strong> previously worked with the <strong>City</strong> on the U.S. Highway 90A Widening Project that TxDOT constructed and<br />
completed in 2008. The recommendation letter from Huitt-Zollars is included as an exhibit.<br />
The engineer’s probable construction cost base estimate was $20,223,293.00 including the water line. The low bid<br />
received was substantially lower than expected and provides a significant savings to the <strong>City</strong> by taking advantage <strong>of</strong><br />
market conditions.<br />
Funding for this project is in CIP ST0805, with an available balance <strong>of</strong> $19,035,983. However, the agreement with<br />
Fort Bend County limits their participation from the 2007 mobility bonds to the lesser <strong>of</strong> $10,407,000 or 55% <strong>of</strong> the<br />
construction cost. Since the low bid is significantly less than anticipated, the 55% cap will apply in this case, the<br />
project budget is being recommended to be amended in revenues and expenditures with an amount <strong>of</strong> $2,376,529<br />
which reflects the reduction in 2007 mobility bonds. The <strong>City</strong> will still receive the total allocation <strong>of</strong> $3,250,000<br />
from the 2001 mobility bonds, for a total county participation <strong>of</strong> $11,249,017. Remaining funding is provided from<br />
Certificates <strong>of</strong> Obligation that will be reimbursed by transportation fees paid by the Riverstone development. After<br />
the budget amendment, the budget has $16,659,453 available for the project.<br />
Funding for the water line portion <strong>of</strong> the project is located in CIP WA1007 with a budget <strong>of</strong> $1,800,000. The water<br />
line portion <strong>of</strong> the bid is $1,563,441, which provides savings <strong>of</strong> $236,559 to the Utilities Fund as compared to the<br />
budget. After the budget reduction for the county mobility bonds, the combined available funds (ST0805 and<br />
WA1007) for the project are $18,459,453. A summary <strong>of</strong> the available funding is shown below:<br />
Original<br />
Budget<br />
Available<br />
Funds<br />
Adjusted<br />
Funding<br />
Budget Adj<br />
Recommend<br />
ST0805<br />
<strong>City</strong> Funds 7,056,000 5,410,437 5,410,437 -<br />
FBC 2001 3,250,000 3,250,000 3,250,000 -<br />
FBC 2007 10,407,000 10,375,546 7,999,017 (2,376,529)<br />
20,713,000 19,035,983 16,659,453 (2,376,529)<br />
WA1007<br />
Revenue Bonds 1,800,000 1,800,000 1,800,000 -<br />
Total Funding 22,513,000 20,835,983 18,459,453 (2,376,529)
Notice to proceed is expected in February 2011. Substantial completion is 475 working days followed by final<br />
completion within 60 working days.<br />
The Engineering Department recommends that the <strong>City</strong> Council authorize the execution <strong>of</strong> a construction contract<br />
with <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> <strong>Company</strong> for the University Boulevard South through Brazos <strong>Land</strong>ing Project,<br />
CIP ST0805, in the amount <strong>of</strong> $16,107,107.37 and approve a budget reduction <strong>of</strong> $2,376,529 in revenues and<br />
expenditures.<br />
EXHIBITS
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
SECTION 1 - DEMOLITION QUANTITIES<br />
1 02233 CLEARING AND GRUBBING STA 103.00 $2,555.00 $263,165.00 $500.00 $51,500.00 $8,500.00 $875,500.00 $500.00 $51,500.00 $6,000.00 $618,000.00 $1,000.00 $103,000.00<br />
2 02222 REMOVING CONC (PAV) SY 3,036.00 $4.50 $13,662.00 $3.00 $9,108.00 $3.00 $9,108.00 $5.00 $15,180.00 $2.00 $6,072.00 $4.00 $12,144.00<br />
3 02221 REMOVING CONC (CURB) LF 78.00 $3.00 $234.00 $18.00 $1,404.00 $10.00 $780.00 $5.00 $390.00 $3.50 $273.00 $4.00 $312.00<br />
4 02221 REMOVING CONC (SIDEWALK & RAMP) SY 929.00 $4.50 $4,180.50 $5.00 $4,645.00 $5.00 $4,645.00 $5.00 $4,645.00 $1.30 $1,207.70 $2.00 $1,858.00<br />
5 02221 REMOVE PIPE LF 657.00 $10.00 $6,570.00 $5.00 $3,285.00 $10.00 $6,570.00 $10.00 $6,570.00 $15.00 $9,855.00 $5.00 $3,285.00<br />
6 02221 REMOVE INLET EA 5.00 $250.00 $1,250.00 $300.00 $1,500.00 $500.00 $2,500.00 $300.00 $1,500.00 $200.00 $1,000.00 $400.00 $2,000.00<br />
7 02221 REMOVE MANHOLE EA 2.00 $350.00 $700.00 $400.00 $800.00 $500.00 $1,000.00 $300.00 $600.00 $200.00 $400.00 $1,000.00 $2,000.00<br />
8 02221 REMOVE WINGWALL EA 2.00 $500.00 $1,000.00 $800.00 $1,600.00 $1,500.00 $3,000.00 $1,000.00 $2,000.00 $1,000.00 $2,000.00 $400.00 $800.00<br />
9 02221 REMOVE HEADWALL EA 1.00 $350.00 $350.00 $1,500.00 $1,500.00 $2,000.00 $2,000.00 $1,500.00 $1,500.00 $1,000.00 $1,000.00 $400.00 $400.00<br />
10 02221 REMOVING CONC (RIPRAP) SY 15.00 $8.00 $120.00 $30.00 $450.00 $10.00 $150.00 $10.00 $150.00 $20.00 $300.00 $30.00 $450.00<br />
11 02221 TREE REMOVAL (4" - 12" DIA) EA 2.00 $253.00 $506.00 $500.00 $1,000.00 $500.00 $1,000.00 $1,000.00 $2,000.00 $100.00 $200.00 $1,000.00 $2,000.00<br />
12 02221 REMOVE EXIST FENCE LF 276.00 $2.50 $690.00 $5.00 $1,380.00 $10.00 $2,760.00 $5.00 $1,380.00 $3.00 $828.00 $5.00 $1,380.00<br />
13 02221 REMOVE WATER VALVE AND BOX EA 11.00 $200.00 $2,200.00 $100.00 $1,100.00 $100.00 $1,100.00 $1,000.00 $11,000.00 $350.00 $3,850.00 $250.00 $2,750.00<br />
14 02222 ABANDON AND GROUT FILL EXIST 24" RCP LF 6.00 $16.00 $96.00 $150.00 $900.00 $100.00 $600.00 $450.00 $2,700.00 $200.00 $1,200.00 $250.00 $1,500.00<br />
15 0644 2060 REMOVE SM RD SN SUP & AM EA 15.00 $58.00 $870.00 $100.00 $1,500.00 $10.00 $150.00 $54.00 $810.00 $50.00 $750.00 $100.00 $1,500.00<br />
16 32.01.11.01 REMOVE EXIST 4" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 767.00 $0.35 $268.45 $1.00 $767.00 $1.00 $767.00 $1.40 $1,073.80 $1.40 $1,073.80 $2.00 $1,534.00<br />
17 32.01.11.01 REMOVE EXIST 8" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 174.00 $0.40 $69.60 $2.00 $348.00 $1.00 $174.00 $2.80 $487.20 $3.00 $522.00 $4.00 $696.00<br />
18 32.01.11.01 REMOVE EXIST 12" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 1,105.00 $0.50 $552.50 $4.00 $4,420.00 $1.00 $1,105.00 $4.10 $4,530.50 $4.10 $4,530.50 $5.00 $5,525.00<br />
19 32.01.11.01 REMOVE EXIST 24" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 101.00 $1.60 $161.60 $8.00 $808.00 $2.00 $202.00 $8.30 $838.30 $8.40 $848.40 $10.00 $1,010.00<br />
20 32.01.11.01 REMOVE EXIST ARROW MARKINGS (HYDRO-ABRASIVE BLAST) EA 7.00 $51.00 $357.00 $70.00 $490.00 $10.00 $70.00 $70.00 $490.00 $70.00 $490.00 $100.00 $700.00<br />
21 32.01.11.01 REMOVE EXIST WORD MARKINGS (HYDRO-ABRASIVE BLAST) EA 7.00 $67.00 $469.00 $93.00 $651.00 $10.00 $70.00 $93.00 $651.00 $95.00 $665.00 $150.00 $1,050.00<br />
SUBTOTAL SECTION 1 - DEMOLITION QUANTITIES (Bid Items 1 - 21):<br />
$297,471.65 $89,156.00 $913,251.00 $109,995.80 $655,065.40 $145,894.00<br />
SECTION 2 - ROADWAY QUANTITIES<br />
22 02315 ROADWAY EXCAVATION CY 60,259.00 $6.50 $391,683.50 $5.00 $301,295.00 $8.00 $482,072.00 $3.00 $180,777.00 $3.10 $186,802.90 $3.00 $180,777.00<br />
23 02319 BORROW (ROADWAY FILL) CY 57,912.00 $10.00 $579,120.00 $6.00 $347,472.00 $5.00 $289,560.00 $10.00 $579,120.00 $2.60 $150,571.20 $13.00 $752,856.00<br />
24 02336 LIME (8% BY DRY WEIGHT) TON 1,402.00 $96.00 $134,592.00 $125.00 $175,250.00 $120.00 $168,240.00 $140.00 $196,280.00 $130.00 $182,260.00 $150.00 $210,300.00<br />
25 02336 8" LIME SUGBRADE STABILIZATION SY 58,322.00 $1.50 $87,483.00 $2.00 $116,644.00 $2.00 $116,644.00 $1.00 $58,322.00 $1.50 $87,483.00 $1.35 $78,734.70<br />
26 02751/02752 8" CONCRETE PAVING SY 50,258.00 $33.00 $1,658,514.00 $32.00 $1,608,256.00 $26.00 $1,306,708.00 $26.00 $1,306,708.00 $24.00 $1,206,192.00 $34.00 $1,708,772.00<br />
27 02771 CONCRETE PAVEMENT HEADERS LF 286.00 $12.00 $3,432.00 $5.00 $1,430.00 $5.00 $1,430.00 $10.00 $2,860.00 $9.00 $2,574.00 $62.00 $17,732.00<br />
28 02771 CONCRETE CURB LF 31,129.00 $2.35 $73,153.15 $1.00 $31,129.00 $2.00 $62,258.00 $2.50 $77,822.50 $1.70 $52,919.30 $2.25 $70,040.25<br />
29 02775 CONC SIDEWALKS (6") SY 204.00 $50.00 $10,200.00 $50.00 $10,200.00 $45.00 $9,180.00 $40.00 $8,160.00 $34.00 $6,936.00 $40.00 $8,160.00<br />
30 02775 CONC SIDEWALKS (4.5") SY 14,281.00 $33.00 $471,273.00 $35.00 $499,835.00 $40.00 $571,240.00 $35.00 $499,835.00 $29.00 $414,149.00 $24.00 $342,744.00<br />
31 02775 WHEELCHAIR RAMPS EA 12.00 $1,500.00 $18,000.00 $1,000.00 $12,000.00 $1,500.00 $18,000.00 $1,100.00 $13,200.00 $1,000.00 $12,000.00 $1,200.00 $14,400.00<br />
32 02780 INTERLOCKING CONCRETE PAVERS SY 47.00 $5.00 $235.00 $80.00 $3,760.00 $20.00 $940.00 $150.00 $7,050.00 $70.00 $3,290.00 $106.00 $4,982.00<br />
33 02921/02911 HYDROMULCH SEEDING AC 13.00 $1,300.00 $16,900.00 $2,000.00 $26,000.00 $1,000.00 $13,000.00 $1,000.00 $13,000.00 $1,100.00 $14,300.00 $2,010.00 $26,130.00<br />
34 02922/02911 SODDING SY 12,102.00 $4.00 $48,408.00 $3.00 $36,306.00 $3.00 $36,306.00 $2.60 $31,465.20 $2.50 $30,255.00 $3.50 $42,357.00<br />
35 03315 ZERO LOAD TRANSFER CONC SLAB (COSL) EA 3.00 $2,840.00 $8,520.00 $10,000.00 $30,000.00 $6,500.00 $19,500.00 $10,000.00 $30,000.00 $10,000.00 $30,000.00 $12,000.00 $36,000.00<br />
36 03315 ZERO LOAD TRANSFER CONC SLAB (DOW) EA 1.00 $20,000.00 $20,000.00 $34,000.00 $34,000.00 $8,000.00 $8,000.00 $30,000.00 $30,000.00 $40,000.00 $40,000.00 $21,000.00 $21,000.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 1 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
37 02915<br />
TURF ESTABLISHMENT (DRY APPLICATION), INCLUDING FERTILIZER AND<br />
COMMON BERMUDA SEED<br />
AC 1.30 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00<br />
38 02915 OVERSEED WITH COMMON BERMUDA, INCLUDING FERTILIZER AC 1.30 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00<br />
39 0260 2002 LIME (HYDRATED LIME (SLURRY)) (8% BY DRY WT) (FOR WFPT) TON 74.60 $96.00 $7,161.60 $125.00 $9,325.00 $130.00 $9,698.00 $140.00 $10,444.00 $130.00 $9,698.00 $150.00 $11,190.00<br />
40 0260 2006 LIME TRT (EXIST MATL) (6") (FOR WFPT) SY 4,152.00 $1.50 $6,228.00 $2.00 $8,304.00 $2.00 $8,304.00 $1.00 $4,152.00 $3.30 $13,701.60 $1.35 $5,605.20<br />
41 0275 2001 CEMENT (8% BY DRY WEIGHT) (FOR WFPT) TON 101.90 $85.00 $8,661.50 $100.00 $10,190.00 $100.00 $10,190.00 $110.00 $11,209.00 $120.00 $12,228.00 $112.00 $11,412.80<br />
42 0275 2002 CEMENT TREAT (EXIST MATL) (6") (FOR WFPT) SY 4,355.00 $1.25 $5,443.75 $5.00 $21,775.00 $2.00 $8,710.00 $1.00 $4,355.00 $7.00 $30,485.00 $1.25 $5,443.75<br />
43 0292 2007 ASPHALT STAB BASE (GR 2)(PG 64) (FOR WFPT) TON 196.10 $50.00 $9,805.00 $75.00 $14,707.50 $70.00 $13,727.00 $70.00 $13,727.00 $220.00 $43,142.00 $150.00 $29,415.00<br />
44 0368 2001 WIDE FLANGE PAVEMENT TERMINALS LF 563.00 $353.00 $198,739.00 $65.00 $36,595.00 $40.00 $22,520.00 $350.00 $197,050.00 $400.00 $225,200.00 $330.00 $185,790.00<br />
45 0400 2005 CEM STABIL BKFL (FOR WFPT) CY 155.00 $58.00 $8,990.00 $25.00 $3,875.00 $30.00 $4,650.00 $30.00 $4,650.00 $36.00 $5,580.00 $47.00 $7,285.00<br />
46 0432 2085 RIPRAP (CONC) (CL B) (6") CY 219.00 $225.00 $49,275.00 $275.00 $60,225.00 $350.00 $76,650.00 $300.00 $65,700.00 $280.00 $61,320.00 $220.00 $48,180.00<br />
47 0550 2004 GATE (INSTALL) (DOUBLE) (6' X 14') EA 10.00 $2,500.00 $25,000.00 $1,200.00 $12,000.00 $500.00 $5,000.00 $2,500.00 $25,000.00 $1,500.00 $15,000.00 $3,000.00 $30,000.00<br />
48 0772 2003 POST AND CABLE FENCE (NEW INSTALLATION) LF 767.00 $10.00 $7,670.00 $15.00 $11,505.00 $17.00 $13,039.00 $15.00 $11,505.00 $13.00 $9,971.00 $17.00 $13,039.00<br />
SUBTOTAL SECTION 2 - ROADWAY QUANTITIES (Bid Items 22 - 48):<br />
$3,851,932.50 $3,425,523.50 $3,279,011.00 $3,385,836.70 $2,849,503.00 $3,865,790.70<br />
SECTION 3 - STORM SEWER QUANTITIES<br />
49 2260 TRENCH SAFETY SYSTEMS LF 9,529.00 $1.00 $9,529.00 $0.01 $95.29 $1.00 $9,529.00 $1.00 $9,529.00 $0.50 $4,764.50 $1.25 $11,911.25<br />
50 0432 2085 RIPRAP (CONC) (CL B) (6") CY 251.00 $225.00 $56,475.00 $275.00 $69,025.00 $350.00 $87,850.00 $300.00 $75,300.00 $280.00 $70,280.00 $225.00 $56,475.00<br />
51 04000 ARTICULATING CELLULAR CONC BLKS SF 93,099.00 $4.00 $372,396.00 $4.40 $409,635.60 $5.00 $465,495.00 $6.00 $558,594.00 $4.60 $428,255.40 $6.25 $581,868.75<br />
52 02631 CONC BOX CULV (10 FT X 6 FT) LF 50.00 $500.00 $25,000.00 $300.00 $15,000.00 $450.00 $22,500.00 $410.00 $20,500.00 $530.00 $26,500.00 $500.00 $25,000.00<br />
53 02631 RC PIPE (CL III) (24 IN) LF 2,674.00 $45.00 $120,330.00 $55.00 $147,070.00 $40.00 $106,960.00 $50.00 $133,700.00 $39.00 $104,286.00 $42.00 $112,308.00<br />
54 02631 RC PIPE (CL III) (30 IN) LF 400.00 $49.00 $19,600.00 $50.00 $20,000.00 $47.00 $18,800.00 $70.00 $28,000.00 $52.00 $20,800.00 $45.00 $18,000.00<br />
55 02631 RC PIPE (CL III) (36 IN) LF 1,137.00 $61.00 $69,357.00 $64.00 $72,768.00 $63.00 $71,631.00 $85.00 $96,645.00 $65.00 $73,905.00 $65.00 $73,905.00<br />
56 02631 RC PIPE (CL III) (42 IN) LF 400.00 $80.00 $32,000.00 $87.00 $34,800.00 $85.00 $34,000.00 $100.00 $40,000.00 $85.00 $34,000.00 $78.00 $31,200.00<br />
57 02631 RC PIPE (CL III) (54 IN) LF 4,868.00 $90.00 $438,120.00 $115.00 $559,820.00 $95.00 $462,460.00 $120.00 $584,160.00 $120.00 $584,160.00 $91.00 $442,988.00<br />
58 02632/02633 INLET (H-2) EA 44.00 $2,000.00 $88,000.00 $2,200.00 $96,800.00 $2,000.00 $88,000.00 $2,000.00 $88,000.00 $2,400.00 $105,600.00 $2,000.00 $88,000.00<br />
59 02632/02633 INLET (TY E) EA 7.00 $2,500.00 $17,500.00 $4,000.00 $28,000.00 $3,000.00 $21,000.00 $4,500.00 $31,500.00 $3,600.00 $25,200.00 $4,500.00 $31,500.00<br />
60 02632/02633 INLET (TY A) EA 7.00 $1,500.00 $10,500.00 $2,000.00 $14,000.00 $1,800.00 $12,600.00 $2,200.00 $15,400.00 $1,900.00 $13,300.00 $1,900.00 $13,300.00<br />
61 02632/02633 MANH (JUNCTION BOX) EA 3.00 $30,000.00 $90,000.00 $12,000.00 $36,000.00 $10,000.00 $30,000.00 $14,000.00 $42,000.00 $8,500.00 $25,500.00 $13,000.00 $39,000.00<br />
62 02081 CAST-IN-PLACE MANHOLE (TY C) EA 38.00 $5,000.00 $190,000.00 $3,000.00 $114,000.00 $2,500.00 $95,000.00 $3,000.00 $114,000.00 $4,500.00 $171,000.00 $2,700.00 $102,600.00<br />
63 02632 WINGWALL EA 2.00 $5,800.00 $11,600.00 $10,000.00 $20,000.00 $15,000.00 $30,000.00 $12,000.00 $24,000.00 $5,500.00 $11,000.00 $6,800.00 $13,600.00<br />
64 02632 HEADWALL EA 1.00 $3,500.00 $3,500.00 $8,000.00 $8,000.00 $15,000.00 $15,000.00 $14,000.00 $14,000.00 $8,000.00 $8,000.00 $5,000.00 $5,000.00<br />
65 0467 2211 SET (TY II) (24 IN) (RCP) (3:1) ( C) EA 1.00 $940.00 $940.00 $2,000.00 $2,000.00 $2,000.00 $2,000.00 $1,000.00 $1,000.00 $1,200.00 $1,200.00 $1,200.00 $1,200.00<br />
66 0467 2215 SET (TY II) (36 IN) (RCP) (3:1) ( C) EA 3.00 $2,385.00 $7,155.00 $2,200.00 $6,600.00 $2,500.00 $7,500.00 $1,500.00 $4,500.00 $1,500.00 $4,500.00 $1,300.00 $3,900.00<br />
SUBTOTAL SECTION 3 - STORM SEWER QUANTITIES (Bid Items 49 - 66):<br />
SECTION 4 - STORM WATER POLLUTION PREVENTION QUANTITIES<br />
$1,562,002.00 $1,653,613.89 $1,580,325.00 $1,880,828.00 $1,712,250.90 $1,651,756.00<br />
67 01575 TEMPORARY STONE CONSTRUCTION ENTRANCE/EXIT SY 670.00 $18.00 $12,060.00 $14.00 $9,380.00 $1.00 $670.00 $25.00 $16,750.00 $20.00 $13,400.00 $25.00 $16,750.00<br />
68 01570 CURB INLET PROTECTION (CIP) EA 49.00 $64.00 $3,136.00 $35.00 $1,715.00 $50.00 $2,450.00 $50.00 $2,450.00 $35.00 $1,715.00 $100.00 $4,900.00<br />
69 01570 ROCK BERM LF 311.00 $25.00 $7,775.00 $32.00 $9,952.00 $10.00 $3,110.00 $25.00 $7,775.00 $40.00 $12,440.00 $40.00 $12,440.00<br />
70 01570 FILTER FABRIC WYE INLET PROTECTION (FFWIP) EA 14.00 $10.00 $140.00 $35.00 $490.00 $20.00 $280.00 $50.00 $700.00 $40.00 $560.00 $300.00 $4,200.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 2 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
71 01570 SILT FENCE LF 9,595.00 $3.50 $33,582.50 $2.00 $19,190.00 $1.00 $9,595.00 $1.50 $14,392.50 $1.15 $11,034.25 $12.00 $115,140.00<br />
SUBTOTAL SECTION 4 - STORM WATER POLLUTION PREVENTION QUANTITIES (Bid Items 67 - 71):<br />
SECTION 5 - SIGNING AND PAVEMENT MARKING QUANTITIES<br />
$56,693.50 $40,727.00 $16,105.00 $42,067.50 $39,149.25 $153,430.00<br />
72 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (BRK) LF 7,320.00 $0.70 $5,124.00 $0.60 $4,392.00 $1.00 $7,320.00 $0.62 $4,538.40 $0.65 $4,758.00 $0.70 $5,124.00<br />
73 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (DOT) LF 182.00 $1.00 $182.00 $2.00 $364.00 $3.00 $546.00 $2.40 $436.80 $2.40 $436.80 $3.00 $546.00<br />
74 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (SLD) LF 120.00 $0.55 $66.00 $1.00 $120.00 $1.00 $120.00 $0.62 $74.40 $0.65 $78.00 $1.00 $120.00<br />
75 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 8" (SLD) LF 1,560.00 $1.00 $1,560.00 $1.00 $1,560.00 $2.00 $3,120.00 $1.20 $1,872.00 $1.20 $1,872.00 $1.50 $2,340.00<br />
76 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 24" (SLD) LF 1,632.00 $2.65 $4,324.80 $4.00 $6,528.00 $4.00 $6,528.00 $3.80 $6,201.60 $3.80 $6,201.60 $4.50 $7,344.00<br />
77 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 4" (SLD) LF 74.00 $0.65 $48.10 $1.00 $74.00 $1.00 $74.00 $0.62 $45.88 $0.65 $48.10 $1.00 $74.00<br />
78 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 8" (SLD) LF 285.00 $0.60 $171.00 $1.00 $285.00 $2.00 $570.00 $1.20 $342.00 $1.20 $342.00 $1.50 $427.50<br />
79 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 12" (SLD) LF 168.00 $0.45 $75.60 $3.00 $504.00 $3.00 $504.00 $2.90 $487.20 $2.90 $487.20 $4.00 $672.00<br />
80 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 12" (SLD) (MEDIAN NOSE) LF 1,972.00 $0.70 $1,380.40 $2.00 $3,944.00 $3.00 $5,916.00 $2.30 $4,535.60 $2.30 $4,535.60 $3.00 $5,916.00<br />
81 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (ARROW) EA 7.00 $160.00 $1,120.00 $180.00 $1,260.00 $200.00 $1,400.00 $180.00 $1,260.00 $180.00 $1,260.00 $210.00 $1,470.00<br />
82 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (DBL ARROW) EA 4.00 $320.00 $1,280.00 $250.00 $1,000.00 $300.00 $1,200.00 $250.00 $1,000.00 $250.00 $1,000.00 $300.00 $1,200.00<br />
83 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (WORD) EA 7.00 $200.00 $1,400.00 $270.00 $1,890.00 $300.00 $2,100.00 $270.00 $1,890.00 $270.00 $1,890.00 $350.00 $2,450.00<br />
84 32.17.23.23 RAISED REFL PAV MRKR TY II-C-R EA 571.00 $3.25 $1,855.75 $4.00 $2,284.00 $4.00 $2,284.00 $3.70 $2,112.70 $3.70 $2,112.70 $5.00 $2,855.00<br />
85 0644 2001 INS SM RD SN SUP & AM TY 1 BWG(1)SA(P) EA 70.00 $305.00 $21,350.00 $240.00 $16,800.00 $250.00 $17,500.00 $337.00 $23,590.00 $240.00 $16,800.00 $275.00 $19,250.00<br />
86 5445 2001 DEAD END ROADWAY BARRICADE LF 16.00 $57.00 $912.00 $70.00 $1,120.00 $1,000.00 $16,000.00 $50.00 $800.00 $69.00 $1,104.00 $85.00 $1,360.00<br />
87 02771 CONCRETE CURB (SPECIAL) LF 4,375.00 $16.00 $70,000.00 $2.00 $8,750.00 $2.00 $8,750.00 $15.00 $65,625.00 $4.00 $17,500.00 $7.00 $30,625.00<br />
SUBTOTAL SECTION 5 - SIGNING AND PAVEMENT MARKING QUANTITIES (Bid Items 72 - 87):<br />
SECTION 6 - RETAINING WALL QUANTITIES<br />
$110,849.65 $50,875.00 $73,932.00 $114,811.58 $60,426.00 $81,773.50<br />
88 0423 2001 RETAINING WALL (MSE) SF 1,356.00 $26.60 $36,069.60 $40.00 $54,240.00 $40.00 $54,240.00 $40.00 $54,240.00 $60.00 $81,360.00 $58.00 $78,648.00<br />
89 0432 2039 RIPRAP (MOW STRIP)(4 IN) CY 4.00 $323.00 $1,292.00 $780.00 $3,120.00 $500.00 $2,000.00 $500.00 $2,000.00 $300.00 $1,200.00 $1,000.00 $4,000.00<br />
90 0450 2018 RAIL (TY C411) LF 167.00 $73.00 $12,191.00 $64.00 $10,688.00 $150.00 $25,050.00 $120.00 $20,040.00 $65.00 $10,855.00 $80.00 $13,360.00<br />
91 0481 2012 PVC PIPE (SCH 40)(6 IN) LF 8.00 $30.00 $240.00 $30.00 $240.00 $50.00 $400.00 $35.00 $280.00 $25.00 $200.00 $100.00 $800.00<br />
SUBTOTAL SECTION 6 - RETAINING WALL QUANTITIES (Bid Items 88 - 91):<br />
$49,792.60 $68,288.00 $81,690.00 $76,560.00 $93,615.00 $96,808.00<br />
SECTION 7 - UTILITIES<br />
92 02260 TRENCH SAFETY SYSTEMS LF 8,554.00 $1.45 $12,403.30 $0.01 $85.54 $1.00 $8,554.00 $1.00 $8,554.00 $0.50 $4,277.00 $1.25 $10,692.50<br />
93 2506 4" SCH 40 PVC SLEEVE LF 501.00 $8.00 $4,008.00 $10.00 $5,010.00 $20.00 $10,020.00 $25.00 $12,525.00 $14.00 $7,014.00 $20.00 $10,020.00<br />
94 02511 WATER LINES (PVC) (6 IN) LF 580.00 $26.00 $15,080.00 $44.00 $25,520.00 $30.00 $17,400.00 $40.00 $23,200.00 $32.00 $18,560.00 $25.00 $14,500.00<br />
95 02511 WATER LINES (PVC) (8 IN) LF 220.00 $45.00 $9,900.00 $80.00 $17,600.00 $75.00 $16,500.00 $70.00 $15,400.00 $72.00 $15,840.00 $65.00 $14,300.00<br />
96 02511 WATER LINES (PVC) (12 IN) LF 69.00 $75.00 $5,175.00 $120.00 $8,280.00 $135.00 $9,315.00 $115.00 $7,935.00 $133.00 $9,177.00 $120.00 $8,280.00<br />
97 02511 WATER LINES (PVC) (20 IN) LF 7,938.00 $100.00 $793,800.00 $100.00 $793,800.00 $120.00 $952,560.00 $110.00 $873,180.00 $137.00 $1,087,506.00 $115.00 $912,870.00<br />
98 02511 WATER LINES (STEEL) (20 IN) LF 1,731.00 $315.00 $545,265.00 $225.00 $389,475.00 $220.00 $380,820.00 $220.00 $380,820.00 $255.00 $441,405.00 $280.00 $484,680.00<br />
99 02511 PLUG & CLAMP (4 IN) EA 1.00 $500.00 $500.00 $500.00 $500.00 $1,000.00 $1,000.00 $1,200.00 $1,200.00 $1,100.00 $1,100.00 $2,000.00 $2,000.00<br />
100 02511 PLUG & CLAMP (6 IN) EA 2.00 $400.00 $800.00 $500.00 $1,000.00 $1,000.00 $2,000.00 $250.00 $500.00 $1,200.00 $2,400.00 $2,200.00 $4,400.00<br />
101 02511 PLUG & CLAMP (12 IN) EA 2.00 $800.00 $1,600.00 $500.00 $1,000.00 $1,000.00 $2,000.00 $300.00 $600.00 $650.00 $1,300.00 $2,500.00 $5,000.00<br />
102 02516 CUT, PLUG & ABANDON WATER LINES (4 IN) EA 1.00 $500.00 $500.00 $300.00 $300.00 $500.00 $500.00 $450.00 $450.00 $300.00 $300.00 $800.00 $800.00<br />
103 02516 CUT, PLUG & ABANDON WATER LINES (6 IN) EA 8.00 $400.00 $3,200.00 $300.00 $2,400.00 $500.00 $4,000.00 $470.00 $3,760.00 $350.00 $2,800.00 $500.00 $4,000.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 3 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
104 02516 CUT, PLUG & ABANDON WATER LINES (12 IN) EA 17.00 $800.00 $13,600.00 $300.00 $5,100.00 $500.00 $8,500.00 $600.00 $10,200.00 $650.00 $11,050.00 $500.00 $8,500.00<br />
105 02511 CASING (STEEL) (12 IN) LF 316.00 $60.00 $18,960.00 $50.00 $15,800.00 $60.00 $18,960.00 $80.00 $25,280.00 $80.00 $25,280.00 $60.00 $18,960.00<br />
106 2511 CASING (STEEL) (18 IN) LF 516.00 $95.00 $49,020.00 $55.00 $28,380.00 $85.00 $43,860.00 $85.00 $43,860.00 $90.00 $46,440.00 $60.00 $30,960.00<br />
107 2511 CASING (STEEL) (24 IN) LF 523.00 $110.00 $57,530.00 $60.00 $31,380.00 $90.00 $47,070.00 $90.00 $47,070.00 $115.00 $60,145.00 $60.00 $31,380.00<br />
108 02511 CASING (STEEL) (33 IN) LF 957.00 $300.00 $287,100.00 $130.00 $124,410.00 $180.00 $172,260.00 $180.00 $172,260.00 $200.00 $191,400.00 $155.00 $148,335.00<br />
109 02513 WET CONNECTIONS (6 IN) EA 5.00 $400.00 $2,000.00 $1,400.00 $7,000.00 $1,200.00 $6,000.00 $600.00 $3,000.00 $640.00 $3,200.00 $1,100.00 $5,500.00<br />
110 02513 WET CONNECTIONS (8 IN) EA 8.00 $500.00 $4,000.00 $1,800.00 $14,400.00 $1,500.00 $12,000.00 $700.00 $5,600.00 $740.00 $5,920.00 $1,200.00 $9,600.00<br />
111 02513 WET CONNECTIONS (12 IN) EA 4.00 $700.00 $2,800.00 $2,000.00 $8,000.00 $1,800.00 $7,200.00 $900.00 $3,600.00 $1,100.00 $4,400.00 $2,300.00 $9,200.00<br />
112 02513 WET CONNECTIONS (20 IN) EA 1.00 $3,000.00 $3,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $5,400.00 $5,400.00 $2,900.00 $2,900.00 $5,000.00 $5,000.00<br />
113 02513 WET CONNECTIONS (24 IN) EA 1.00 $3,500.00 $3,500.00 $5,000.00 $5,000.00 $7,500.00 $7,500.00 $6,000.00 $6,000.00 $3,800.00 $3,800.00 $6,000.00 $6,000.00<br />
114 02520 FIRE HYDRANTS EA 23.00 $2,000.00 $46,000.00 $3,000.00 $69,000.00 $3,400.00 $78,200.00 $3,000.00 $69,000.00 $3,600.00 $82,800.00 $3,500.00 $80,500.00<br />
115 02520 SALVAGE FIRE HYDRANTS EA 1.00 $600.00 $600.00 $500.00 $500.00 $500.00 $500.00 $300.00 $300.00 $400.00 $400.00 $1,000.00 $1,000.00<br />
116 02524 AIR RELEASE & VACUUM RELIEF VALVE (2 IN) EA 3.00 $4,000.00 $12,000.00 $1,000.00 $3,000.00 $1,000.00 $3,000.00 $2,000.00 $6,000.00 $1,300.00 $3,900.00 $2,000.00 $6,000.00<br />
117 02526 REMOVE WATER METERS EA 1.00 $400.00 $400.00 $1,500.00 $1,500.00 $1,000.00 $1,000.00 $250.00 $250.00 $360.00 $360.00 $500.00 $500.00<br />
SUBTOTAL SECTION 7 - UTILITIES (Bid Items 92 - 117):<br />
$1,892,741.30 $1,563,440.54 $1,815,719.00 $1,725,944.00 $2,033,674.00 $1,832,977.50<br />
SECTION 8 - BRIDGE QUANTITIES<br />
118 0400 2005 CEM STABIL BKFL CY 1,520.00 $100.00 $152,000.00 $26.00 $39,520.00 $20.00 $30,400.00 $30.00 $45,600.00 $40.00 $60,800.00 $30.00 $45,600.00<br />
119 0416 2001 DRILL SHAFT (18 IN) LF 120.00 $100.00 $12,000.00 $40.00 $4,800.00 $40.00 $4,800.00 $50.00 $6,000.00 $60.00 $7,200.00 $70.00 $8,400.00<br />
120 0416 2004 DRILL SHAFT (36 IN) LF 4,548.00 $160.00 $727,680.00 $80.00 $363,840.00 $120.00 $545,760.00 $90.00 $409,320.00 $105.00 $477,540.00 $90.00 $409,320.00<br />
121 0416 2010 DRILL SHAFT (72 IN) LF 5,463.00 $430.00 $2,349,090.00 $290.00 $1,584,270.00 $305.00 $1,666,215.00 $300.00 $1,638,900.00 $420.00 $2,294,460.00 $320.00 $1,748,160.00<br />
122 0420 2003 CL C CONC (ABUT) CY 423.20 $700.00 $296,240.00 $600.00 $253,920.00 $450.00 $190,440.00 $450.00 $190,440.00 $550.00 $232,760.00 $340.00 $143,888.00<br />
123 0420 2004 CL C CONC (BENT) CY 1,169.20 $750.00 $876,900.00 $500.00 $584,600.00 $350.00 $409,220.00 $450.00 $526,140.00 $600.00 $701,520.00 $380.00 $444,296.00<br />
124 0420 2034 CL S CONC (BRIDGE SDWLK) CY 879.90 $350.00 $307,965.00 $210.00 $184,779.00 $200.00 $175,980.00 $350.00 $307,965.00 $200.00 $175,980.00 $260.00 $228,774.00<br />
125 0422 2001 REINF CONC SLAB SF 163,066.00 $15.00 $2,445,990.00 $12.85 $2,095,398.10 $10.00 $1,630,660.00 $11.00 $1,793,726.00 $10.00 $1,630,660.00 $10.00 $1,630,660.00<br />
126 0425 2004 PRESTR CONC BEAM (TY IV) LF 23,664.82 $115.00 $2,721,454.30 $112.00 $2,650,459.84 $115.00 $2,721,454.30 $110.00 $2,603,130.20 $115.00 $2,721,454.30 $104.00 $2,461,141.28<br />
127 0428 2001 CONC SURF TREAT (CLASS I) SY 17,355.00 $2.00 $34,710.00 $1.00 $17,355.00 $2.00 $34,710.00 $3.00 $52,065.00 $0.75 $13,016.25 $2.25 $39,048.75<br />
128 0432 2047 RIPRAP (CONC)(CL A)(6 IN) CY 609.00 $350.00 $213,150.00 $280.00 $170,520.00 $350.00 $213,150.00 $300.00 $182,700.00 $280.00 $170,520.00 $250.00 $152,250.00<br />
129 0450 2028 RAIL (TY C411)(MOD) LF 3,647.20 $100.00 $364,720.00 $60.00 $218,832.00 $90.00 $328,248.00 $85.00 $310,012.00 $65.00 $237,068.00 $64.00 $233,420.80<br />
130 0450 2064 RAIL (TY C221) LF 783.10 $85.00 $66,563.50 $75.00 $58,732.50 $80.00 $62,648.00 $70.00 $54,817.00 $60.00 $46,986.00 $67.00 $52,467.70<br />
131 0450 2158 RAIL (TY C411)(SPL) LF 3,635.50 $120.00 $436,260.00 $90.00 $327,195.00 $120.00 $436,260.00 $120.00 $436,260.00 $90.00 $327,195.00 $95.00 $345,372.50<br />
132 0454 2002 SEALED EXPANSION JOINT (4 IN)(SEJ-P) LF 871.00 $110.00 $95,810.00 $105.00 $91,455.00 $150.00 $130,650.00 $100.00 $87,100.00 $145.00 $126,295.00 $180.00 $156,780.00<br />
SUBTOTAL SECTION 8 - BRIDGE QUANTITIES (Bid Items 118 - 132):<br />
$11,100,532.80 $8,645,676.44 $8,580,595.30 $8,644,175.20 $9,223,454.55 $8,099,579.03<br />
SECTION 9 - TRAFFIC SIGNAL QUANTITIES<br />
133 0416 2031 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 11.00 $150.00 $1,650.00 $130.00 $1,430.00 $150.00 $1,650.00 $116.00 $1,276.00 $130.00 $1,430.00 $226.00 $2,486.00<br />
134 0416 2032 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 99.00 $200.00 $19,800.00 $150.00 $14,850.00 $170.00 $16,830.00 $130.00 $12,870.00 $150.00 $14,850.00 $226.00 $22,374.00<br />
135 34 41 13.08 CONDT (RM) (2") LF 216.00 $15.00 $3,240.00 $10.00 $2,160.00 $12.00 $2,592.00 $10.00 $2,160.00 $10.00 $2,160.00 $9.00 $1,944.00<br />
136 34 41 13.08 CONDT (PVC) (SCHD 80) (3") LF 206.00 $9.50 $1,957.00 $8.00 $1,648.00 $10.00 $2,060.00 $5.50 $1,133.00 $8.00 $1,648.00 $13.00 $2,678.00<br />
137 34 41 13.08 CONDT (PVC) (SCHD 80) (4") LF 357.00 $25.00 $8,925.00 $9.00 $3,213.00 $11.00 $3,927.00 $7.00 $2,499.00 $9.00 $3,213.00 $14.00 $4,998.00<br />
138 34 41 13.08 CONDT (PVC) (SCHD 80) (4") (BORE) LF 673.00 $35.00 $23,555.00 $11.00 $7,403.00 $13.00 $8,749.00 $14.00 $9,422.00 $11.00 $7,403.00 $17.00 $11,441.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 4 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
139 0620 2008 ELEC CONDR (NO. 4) INSULATED LF 201.00 $5.00 $1,005.00 $2.00 $402.00 $3.00 $603.00 $2.00 $402.00 $2.00 $402.00 $2.00 $402.00<br />
140 0620 2009 ELEC CONDR (NO. 6) BARE LF 1,165.00 $4.00 $4,660.00 $1.00 $1,165.00 $2.00 $2,330.00 $1.00 $1,165.00 $1.10 $1,281.50 $1.00 $1,165.00<br />
141 0620 2012 ELEC CONDR (NO. 8) INSULATED LF 2,864.00 $4.00 $11,456.00 $1.00 $2,864.00 $1.50 $4,296.00 $1.00 $2,864.00 $1.00 $2,864.00 $1.00 $2,864.00<br />
142 34 41 13.10 GROUND BOX TY A (122311) W/APRON EA 9.00 $750.00 $6,750.00 $500.00 $4,500.00 $600.00 $5,400.00 $415.00 $3,735.00 $550.00 $4,950.00 $550.00 $4,950.00<br />
143 34 41 13.10 GROUND BOX TY C (162911) W/APRON EA 3.00 $1,000.00 $3,000.00 $500.00 $1,500.00 $800.00 $2,400.00 $465.00 $1,395.00 $650.00 $1,950.00 $675.00 $2,025.00<br />
144 0628 2098 ELC SRV TY D 120/240 070 (NS)SS(E)SP(U) EA 1.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $4,000.00 $4,000.00 $2,820.00 $2,820.00 $3,300.00 $3,300.00 $3,200.00 $3,200.00<br />
145 0628 2101 ELC SRV TY D 120/240 070 (NS)SS(E)EX(O) EA 1.00 $4,000.00 $4,000.00 $3,000.00 $3,000.00 $4,000.00 $4,000.00 $3,510.00 $3,510.00 $3,600.00 $3,600.00 $2,300.00 $2,300.00<br />
146 INSTALL HWY TRF SIG (SYSTEM) EA 2.00 $42,000.00 $84,000.00 $41,000.00 $82,000.00 $50,000.00 $100,000.00 $42,100.00 $84,200.00 $50,000.00 $100,000.00 $50,000.00 $100,000.00<br />
147 0682 2001 BACK PLATE (12 IN) (3 SEC) EA 15.00 $53.00 $795.00 $45.00 $675.00 $50.00 $750.00 $44.00 $660.00 $45.00 $675.00 $40.00 $600.00<br />
148 0682 2002 BACK PLATE (12 IN) (4 SEC) EA 6.00 $60.00 $360.00 $50.00 $300.00 $70.00 $420.00 $67.00 $402.00 $55.00 $330.00 $125.00 $750.00<br />
149 34 41 13.05<br />
PED SIG SEC (12 IN) LED (2 INDICATIONS WITH 9 INCH<br />
COUNT DOWN NUMBER))<br />
EA 14.00 $1,200.00 $16,800.00 $230.00 $3,220.00 $250.00 $3,500.00 $372.00 $5,208.00 $230.00 $3,220.00 $230.00 $3,220.00<br />
150 34 41 13.04 VEH SIG SEC (12 IN) LED (GRN ARW) EA 6.00 $350.00 $2,100.00 $180.00 $1,080.00 $200.00 $1,200.00 $235.00 $1,410.00 $180.00 $1,080.00 $230.00 $1,380.00<br />
151 34 41 13.04 VEH SIG SEC (12 IN) LED (GRN) EA 16.00 $350.00 $5,600.00 $200.00 $3,200.00 $200.00 $3,200.00 $235.00 $3,760.00 $200.00 $3,200.00 $230.00 $3,680.00<br />
152 34 41 13.04 VEH SIG SEC (12 IN) LED (YEL ARW) EA 9.00 $350.00 $3,150.00 $180.00 $1,620.00 $200.00 $1,800.00 $235.00 $2,115.00 $180.00 $1,620.00 $230.00 $2,070.00<br />
153 34 41 13.04 VEH SIG SEC (12 IN) LED (YEL) EA 16.00 $350.00 $5,600.00 $200.00 $3,200.00 $200.00 $3,200.00 $235.00 $3,760.00 $200.00 $3,200.00 $230.00 $3,680.00<br />
154 34 41 13.04 VEH SIG SEC (12 IN) LED (RED ARW) EA 4.00 $350.00 $1,400.00 $160.00 $640.00 $200.00 $800.00 $235.00 $940.00 $160.00 $640.00 $230.00 $920.00<br />
155 34 41 13.04 VEH SIG SEC (12 IN) LED (RED) EA 18.00 $350.00 $6,300.00 $160.00 $2,880.00 $180.00 $3,240.00 $235.00 $4,230.00 $170.00 $3,060.00 $230.00 $4,140.00<br />
156 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 2,068.00 $2.00 $4,136.00 $1.00 $2,068.00 $1.50 $3,102.00 $1.00 $2,068.00 $1.30 $2,688.40 $1.00 $2,068.00<br />
157 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 2,569.00 $2.50 $6,422.50 $1.50 $3,853.50 $2.00 $5,138.00 $1.10 $2,825.90 $1.50 $3,853.50 $1.00 $2,569.00<br />
158 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 3,124.00 $3.00 $9,372.00 $2.00 $6,248.00 $2.00 $6,248.00 $1.60 $4,998.40 $2.00 $6,248.00 $1.75 $5,467.00<br />
159 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (32') EA 1.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00<br />
160 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (36') EA 2.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00<br />
161 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (40') EA 1.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00<br />
162 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (44') EA 4.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00<br />
163 34 41 13.06 PED DETECT (2 INCH PUSH BTN) EA 14.00 $350.00 $4,900.00 $60.00 $840.00 $100.00 $1,400.00 $215.00 $3,010.00 $60.00 $840.00 $1,050.00 $14,700.00<br />
164 06025 2001 CCTV FIELD EQUIPMENT EA 2.00 $3,700.00 $7,400.00 $20,000.00 $40,000.00 $19,000.00 $38,000.00 $11,400.00 $22,800.00 $18,000.00 $36,000.00 $6,500.00 $13,000.00<br />
165 34 41 23.01 VIVDS PROCESSOR SYSTEM EA 4.00 $6,700.00 $26,800.00 $9,000.00 $36,000.00 $10,000.00 $40,000.00 $16,700.00 $66,800.00 $9,000.00 $36,000.00 $11,000.00 $44,000.00<br />
166 34 41 23.01 VIVDS CAMERA ASSEMBLY EA 16.00 $1,500.00 $24,000.00 $1,500.00 $24,000.00 $1,700.00 $27,200.00 $1,300.00 $20,800.00 $1,500.00 $24,000.00 $1,300.00 $20,800.00<br />
167 34 41 23.01 VIVDS SET-UP SYSTEM EA 4.00 $1,300.00 $5,200.00 $800.00 $3,200.00 $1,000.00 $4,000.00 $330.00 $1,320.00 $800.00 $3,200.00 $800.00 $3,200.00<br />
168 34 41 23.01 VIVDS COMMUNICATION CABLE (COAXIAL) LF 3,438.00 $3.20 $11,001.60 $2.00 $6,876.00 $2.00 $6,876.00 $1.50 $5,157.00 $2.00 $6,876.00 $1.75 $6,016.50<br />
169 34 41 13.07 LED COUNTDOWN PEDESTRIAN MODULE WITH 9 INCH (SYMB) (2 IND/1SEC) EA 14.00 $800.00 $11,200.00 $290.00 $4,060.00 $300.00 $4,200.00 $600.00 $8,400.00 $300.00 $4,200.00 $400.00 $5,600.00<br />
170 26 56 13.02 LUMINAIRE GLOBE & HARDWARE EA 8.00 $1,200.00 $9,600.00 $1,300.00 $10,400.00 $1,500.00 $12,000.00 $1,220.00 $9,760.00 $1,320.00 $10,560.00 $1,100.00 $8,800.00<br />
SUBTOTAL SECTION 9 - TRAFFIC SIGNAL QUANTITIES (Bid Items 133 - 170):<br />
SECTION 10 - TRAFFIC CONTROL AND MISCELLANEOUS QUANTITIES<br />
$340,135.10 $283,495.50 $325,111.00 $299,875.30 $300,542.40 $309,487.50<br />
171 0500 2001 MOBILIZATION LS 1.00 $817,500.00 $817,500.00 $140,000.00 $140,000.00 $150,000.00 $150,000.00 $890,000.00 $890,000.00 $750,000.00 $750,000.00 $1,510,000.00 $1,510,000.00<br />
172 0502 2001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 23.00 $1,700.00 $39,100.00 $1,000.00 $23,000.00 $500.00 $11,500.00 $5,000.00 $115,000.00 $550.00 $12,650.00 $3,500.00 $80,500.00<br />
SUBTOTAL SECTION 10 - TRAFFIC CONTROL AND MISCELLANEOUS QUANTITIES (Bid Items 171 - 172):<br />
$856,600.00 $163,000.00 $161,500.00 $1,005,000.00 $762,650.00 $1,590,500.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 5 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Lowest Bidder 2nd Low Bidder 3rd Low Bidder 4th Low Bidder 5th Low Bidder<br />
Engineer's Estimate <strong>Texas</strong> <strong>Sterling</strong> <strong>Construction</strong> Co<br />
Menade, Inc<br />
Webber, LLC<br />
NBG Constructors, Inc.<br />
Lone Star Road <strong>Construction</strong><br />
LTD<br />
Bid Total = $20,223,352.80 Bid Total = $16,107,107.37 Bid Total = $16,980,139.30 Bid Total = $17,412,326.43 Bid Total = $17,844,151.50 Bid Total = $18,049,913.73<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
SECTION 11 - ALTERNATE BID ITEMS<br />
173 2751 CONCRETE WALK SF 4,470.00 $4.00 $17,880.00 $6.00 $26,820.00 $4.00 $17,880.00 $7.50 $33,525.00 $4.00 $17,880.00 $6.00 $26,820.00<br />
174 2546 DECOMPOSED GRANITE WALK SF 750.00 $4.50 $3,375.00 $4.00 $3,000.00 $10.00 $7,500.00 $1.30 $975.00 $9.00 $6,750.00 $20.00 $15,000.00<br />
175<br />
4810, 3100,<br />
3200, 3300<br />
MASONRY SEAT WALL LF 43.50 $110.00 $4,785.00 $200.00 $8,700.00 $200.00 $8,700.00 $100.00 $4,350.00 $200.00 $8,700.00 $375.00 $16,312.50<br />
176<br />
2900, 2910,<br />
2233<br />
SHADE TREE EA 3.00 $800.00 $2,400.00 $750.00 $2,250.00 $1,000.00 $3,000.00 $700.00 $2,100.00 $100.00 $300.00 $1,200.00 $3,600.00<br />
177<br />
2900, 2910,<br />
2233<br />
SHRUB PLANTING SF 400.00 $6.00 $2,400.00 $25.00 $10,000.00 $5.00 $2,000.00 $3.00 $1,200.00 $5.00 $2,000.00 $12.00 $4,800.00<br />
178 2811, 628 IRRIGATION SF 400.00 $0.50 $200.00 $2.00 $800.00 $5.00 $2,000.00 $9.00 $3,600.00 $10.00 $4,000.00 $12.00 $4,800.00<br />
179 2546, 2900 STEEL EDGING LF 230.00 $5.00 $1,150.00 $5.25 $1,207.50 $5.00 $1,150.00 $4.50 $1,035.00 $3.00 $690.00 $25.00 $5,750.00<br />
180<br />
3100, 3200,<br />
3300, 4810,<br />
5500, 5700,<br />
416<br />
3100, 3200,<br />
TRELLIS ALLOW 1.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $1,500.00 $1,500.00 $22,700.00 $22,700.00 $20,000.00 $20,000.00 $45,000.00 $45,000.00<br />
181 3300, 4810,<br />
5700, 416<br />
INFORMATION PEDESTAL ALLOW 1.00 $3,000.00 $3,000.00 $5,000.00 $5,000.00 $5,000.00 $5,000.00 $7,500.00 $7,500.00 $4,500.00 $4,500.00 $20,000.00 $20,000.00<br />
182 STRUCTURAL BRICK SETUP FEE ALLOW 1.00 $2,400.00 $2,400.00 $1,000.00 $1,000.00 $5,000.00 $5,000.00 $3,200.00 $3,200.00 $1,200.00 $1,200.00 $7,500.00 $7,500.00<br />
183 90 LANDSCAPE MAINTENANCE ALLOW 1.00 $1,500.00 $1,500.00 $10,000.00 $10,000.00 $10,000.00 $10,000.00 $500.00 $500.00 $500.00 $500.00 $7,500.00 $7,500.00<br />
SUBTOTAL SECTION 11 - ALTERNATE BID ITEMS (Bid Items 173 - 183):<br />
$49,090.00 $78,777.50 $63,730.00 $80,685.00 $66,520.00 $157,082.50<br />
SECTION 12 - EXTRA ITEMS<br />
184 02319 BORROW (ROADWAY FILL) CY 500.00 $10.00 $5,000.00 $6.00 $3,000.00 $12.00 $6,000.00 $12.00 $6,000.00 $5.00 $2,500.00 $20.00 $10,000.00<br />
185 01578 WELL POINT SYSTEM LF 100.00 $23.00 $2,300.00 $25.00 $2,500.00 $30.00 $3,000.00 $45.00 $4,500.00 $25.00 $2,500.00 $60.00 $6,000.00<br />
186 01578 WET SAND BEDDING LF 100.00 $23.00 $2,300.00 $25.00 $2,500.00 $25.00 $2,500.00 $13.00 $1,300.00 $20.00 $2,000.00 $30.00 $3,000.00<br />
187 02337 FLY ASH TON 200.00 $52.00 $10,400.00 $15.00 $3,000.00 $50.00 $10,000.00 $50.00 $10,000.00 $50.00 $10,000.00 $60.00 $12,000.00<br />
SUBTOTAL SECTION 12 - EXTRA ITEMS (Bid Items 184 - 187):<br />
$20,000.00 $11,000.00 $21,500.00 $21,800.00 $17,000.00 $31,000.00<br />
SECTION 13 -ILLUMINATION<br />
188 10000 CONCRETE SPREAD FOOTING - TXDOT CLASS S CONCRETE EA 25.00 $550.00 $13,750.00 $1,000.00 $25,000.00 $1,000.00 $25,000.00 $640.00 $16,000.00 $700.00 $17,500.00 $500.00 $12,500.00<br />
189 10001 2" PVC SCH 80 CONDUIT ON BRIDGE LF 4,267.00 $5.10 $21,761.70 $2.00 $8,534.00 $10.00 $42,670.00 $2.05 $8,747.35 $3.00 $12,801.00 $5.00 $21,335.00<br />
SUBTOTAL SECTION 13 -ILLUMINATION (Bid Items 188 - 189):<br />
$35,511.70 $33,534.00 $67,670.00 $24,747.35 $30,301.00 $33,835.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 6 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
SECTION 1 - DEMOLITION QUANTITIES<br />
1 02233 CLEARING AND GRUBBING STA 103.00 $2,555.00 $263,165.00<br />
2 02222 REMOVING CONC (PAV) SY 3,036.00 $4.50 $13,662.00<br />
3 02221 REMOVING CONC (CURB) LF 78.00 $3.00 $234.00<br />
4 02221 REMOVING CONC (SIDEWALK & RAMP) SY 929.00 $4.50 $4,180.50<br />
5 02221 REMOVE PIPE LF 657.00 $10.00 $6,570.00<br />
6 02221 REMOVE INLET EA 5.00 $250.00 $1,250.00<br />
7 02221 REMOVE MANHOLE EA 2.00 $350.00 $700.00<br />
8 02221 REMOVE WINGWALL EA 2.00 $500.00 $1,000.00<br />
9 02221 REMOVE HEADWALL EA 1.00 $350.00 $350.00<br />
10 02221 REMOVING CONC (RIPRAP) SY 15.00 $8.00 $120.00<br />
11 02221 TREE REMOVAL (4" - 12" DIA) EA 2.00 $253.00 $506.00<br />
12 02221 REMOVE EXIST FENCE LF 276.00 $2.50 $690.00<br />
13 02221 REMOVE WATER VALVE AND BOX EA 11.00 $200.00 $2,200.00<br />
14 02222 ABANDON AND GROUT FILL EXIST 24" RCP LF 6.00 $16.00 $96.00<br />
15 0644 2060 REMOVE SM RD SN SUP & AM EA 15.00 $58.00 $870.00<br />
16 32.01.11.01 REMOVE EXIST 4" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 767.00 $0.35 $268.45<br />
17 32.01.11.01 REMOVE EXIST 8" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 174.00 $0.40 $69.60<br />
18 32.01.11.01 REMOVE EXIST 12" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 1,105.00 $0.50 $552.50<br />
19 32.01.11.01 REMOVE EXIST 24" PVMT MARKINGS (HYDRO-ABRASIVE BLAST) LF 101.00 $1.60 $161.60<br />
20 32.01.11.01 REMOVE EXIST ARROW MARKINGS (HYDRO-ABRASIVE BLAST) EA 7.00 $51.00 $357.00<br />
21 32.01.11.01 REMOVE EXIST WORD MARKINGS (HYDRO-ABRASIVE BLAST) EA 7.00 $67.00 $469.00<br />
SUBTOTAL SECTION 1 - DEMOLITION QUANTITIES (Bid Items 1 - 21):<br />
$297,471.65<br />
SECTION 2 - ROADWAY QUANTITIES<br />
22 02315 ROADWAY EXCAVATION CY 60,259.00 $6.50 $391,683.50<br />
23 02319 BORROW (ROADWAY FILL) CY 57,912.00 $10.00 $579,120.00<br />
24 02336 LIME (8% BY DRY WEIGHT) TON 1,402.00 $96.00 $134,592.00<br />
25 02336 8" LIME SUGBRADE STABILIZATION SY 58,322.00 $1.50 $87,483.00<br />
26 02751/02752 8" CONCRETE PAVING SY 50,258.00 $33.00 $1,658,514.00<br />
27 02771 CONCRETE PAVEMENT HEADERS LF 286.00 $12.00 $3,432.00<br />
28 02771 CONCRETE CURB LF 31,129.00 $2.35 $73,153.15<br />
29 02775 CONC SIDEWALKS (6") SY 204.00 $50.00 $10,200.00<br />
30 02775 CONC SIDEWALKS (4.5") SY 14,281.00 $33.00 $471,273.00<br />
31 02775 WHEELCHAIR RAMPS EA 12.00 $1,500.00 $18,000.00<br />
32 02780 INTERLOCKING CONCRETE PAVERS SY 47.00 $5.00 $235.00<br />
33 02921/02911 HYDROMULCH SEEDING AC 13.00 $1,300.00 $16,900.00<br />
34 02922/02911 SODDING SY 12,102.00 $4.00 $48,408.00<br />
35 03315 ZERO LOAD TRANSFER CONC SLAB (COSL) EA 3.00 $2,840.00 $8,520.00<br />
36 03315 ZERO LOAD TRANSFER CONC SLAB (DOW) EA 1.00 $20,000.00 $20,000.00<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$3,000.00 $309,000.00 $10,750.00 $1,107,250.00 $1,500.00 $154,500.00 $1,500.00 $154,500.00 $3,166.67 $326,166.67<br />
$1.25 $3,795.00 $3.50 $10,626.00 $1.40 $4,250.40 $2.50 $7,590.00 $3.67 $11,132.00<br />
$0.30 $23.40 $3.00 $234.00 $4.00 $312.00 $5.00 $390.00 $11.00 $858.00<br />
$1.25 $1,161.25 $4.00 $3,716.00 $1.40 $1,300.60 $2.50 $2,322.50 $5.00 $4,645.00<br />
$14.00 $9,198.00 $13.00 $8,541.00 $12.70 $8,343.90 $0.01 $6.57 $8.33 $5,475.00<br />
$200.00 $1,000.00 $395.00 $1,975.00 $183.00 $915.00 $75.00 $375.00 $366.67 $1,833.33<br />
$200.00 $400.00 $520.00 $1,040.00 $244.00 $488.00 $100.00 $200.00 $400.00 $800.00<br />
$900.00 $1,800.00 $990.00 $1,980.00 $400.00 $800.00 $500.00 $1,000.00 $1,100.00 $2,200.00<br />
$800.00 $800.00 $1,200.00 $1,200.00 $400.00 $400.00 $750.00 $750.00 $1,666.67 $1,666.67<br />
$10.00 $150.00 $62.00 $930.00 $61.00 $915.00 $35.00 $525.00 $16.67 $250.00<br />
$250.00 $500.00 $595.00 $1,190.00 $490.00 $980.00 $850.00 $1,700.00 $666.67 $1,333.33<br />
$1.50 $414.00 $6.00 $1,656.00 $2.10 $579.60 $4.50 $1,242.00 $6.67 $1,840.00<br />
$350.00 $3,850.00 $120.00 $1,320.00 $180.00 $1,980.00 $250.00 $2,750.00 $400.00 $4,400.00<br />
$200.00 $1,200.00 $510.00 $3,060.00 $110.00 $660.00 $25.00 $150.00 $233.33 $1,400.00<br />
$55.00 $825.00 $64.50 $967.50 $80.00 $1,200.00 $75.00 $1,125.00 $54.67 $820.00<br />
$1.45 $1,112.15 $1.50 $1,150.50 $1.50 $1,150.50 $1.75 $1,342.25 $1.13 $869.27<br />
$2.85 $495.90 $3.50 $609.00 $3.00 $522.00 $3.25 $565.50 $1.93 $336.40<br />
$4.25 $4,696.25 $5.00 $5,525.00 $4.40 $4,862.00 $4.50 $4,972.50 $3.03 $3,351.83<br />
$8.50 $858.50 $10.00 $1,010.00 $9.00 $909.00 $9.25 $934.25 $6.10 $616.10<br />
$72.00 $504.00 $83.50 $584.50 $75.00 $525.00 $85.00 $595.00 $50.00 $350.00<br />
$95.00 $665.00 $110.00 $770.00 $7.00 $49.00 $110.00 $770.00 $65.33 $457.33<br />
$342,448.45 $1,155,334.50 $185,642.00 $183,805.57 $370,800.93<br />
$3.00 $180,777.00 $6.50 $391,683.50 $8.00 $482,072.00 $9.00 $542,331.00 $5.33 $321,381.33<br />
$2.50 $144,780.00 $12.00 $694,944.00 $11.00 $637,032.00 $12.00 $694,944.00 $7.00 $405,384.00<br />
$130.00 $182,260.00 $145.00 $203,290.00 $150.00 $210,300.00 $140.00 $196,280.00 $128.33 $179,923.33<br />
$1.40 $81,650.80 $1.50 $87,483.00 $2.50 $145,805.00 $1.00 $58,322.00 $1.67 $97,203.33<br />
$24.00 $1,206,192.00 $29.50 $1,482,611.00 $31.00 $1,557,998.00 $28.00 $1,407,224.00 $28.00 $1,407,224.00<br />
$9.00 $2,574.00 $25.00 $7,150.00 $15.00 $4,290.00 $25.00 $7,150.00 $6.67 $1,906.67<br />
$1.75 $54,475.75 $2.50 $77,822.50 $2.00 $62,258.00 $3.75 $116,733.75 $1.83 $57,069.83<br />
$34.00 $6,936.00 $40.00 $8,160.00 $38.00 $7,752.00 $30.00 $6,120.00 $45.00 $9,180.00<br />
$29.00 $414,149.00 $30.00 $428,430.00 $36.00 $514,116.00 $35.00 $499,835.00 $36.67 $523,636.67<br />
$1,000.00 $12,000.00 $1,470.00 $17,640.00 $1,000.00 $12,000.00 $750.00 $9,000.00 $1,200.00 $14,400.00<br />
$70.00 $3,290.00 $89.50 $4,206.50 $100.00 $4,700.00 $50.00 $2,350.00 $83.33 $3,916.67<br />
$1,250.00 $16,250.00 $1,130.00 $14,690.00 $1,200.00 $15,600.00 $1,450.00 $18,850.00 $1,333.33 $17,333.33<br />
$2.50 $30,255.00 $3.00 $36,306.00 $3.00 $36,306.00 $3.85 $46,592.70 $2.87 $34,692.40<br />
$10,000.00 $30,000.00 $5,530.00 $16,590.00 $15,000.00 $45,000.00 $2,500.00 $7,500.00 $8,833.33 $26,500.00<br />
$30,000.00 $30,000.00 $5,530.00 $5,530.00 $20,000.00 $20,000.00 $2,500.00 $2,500.00 $24,000.00 $24,000.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 7 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
37 02915<br />
TURF ESTABLISHMENT (DRY APPLICATION), INCLUDING FERTILIZER AND<br />
COMMON BERMUDA SEED<br />
AC 1.30 $2,000.00 $2,600.00<br />
38 02915 OVERSEED WITH COMMON BERMUDA, INCLUDING FERTILIZER AC 1.30 $650.00 $845.00<br />
39 0260 2002 LIME (HYDRATED LIME (SLURRY)) (8% BY DRY WT) (FOR WFPT) TON 74.60 $96.00 $7,161.60<br />
40 0260 2006 LIME TRT (EXIST MATL) (6") (FOR WFPT) SY 4,152.00 $1.50 $6,228.00<br />
41 0275 2001 CEMENT (8% BY DRY WEIGHT) (FOR WFPT) TON 101.90 $85.00 $8,661.50<br />
42 0275 2002 CEMENT TREAT (EXIST MATL) (6") (FOR WFPT) SY 4,355.00 $1.25 $5,443.75<br />
43 0292 2007 ASPHALT STAB BASE (GR 2)(PG 64) (FOR WFPT) TON 196.10 $50.00 $9,805.00<br />
44 0368 2001 WIDE FLANGE PAVEMENT TERMINALS LF 563.00 $353.00 $198,739.00<br />
45 0400 2005 CEM STABIL BKFL (FOR WFPT) CY 155.00 $58.00 $8,990.00<br />
46 0432 2085 RIPRAP (CONC) (CL B) (6") CY 219.00 $225.00 $49,275.00<br />
47 0550 2004 GATE (INSTALL) (DOUBLE) (6' X 14') EA 10.00 $2,500.00 $25,000.00<br />
48 0772 2003 POST AND CABLE FENCE (NEW INSTALLATION) LF 767.00 $10.00 $7,670.00<br />
SUBTOTAL SECTION 2 - ROADWAY QUANTITIES (Bid Items 22 - 48):<br />
$3,851,932.50<br />
SECTION 3 - STORM SEWER QUANTITIES<br />
49 2260 TRENCH SAFETY SYSTEMS LF 9,529.00 $1.00 $9,529.00<br />
50 0432 2085 RIPRAP (CONC) (CL B) (6") CY 251.00 $225.00 $56,475.00<br />
51 04000 ARTICULATING CELLULAR CONC BLKS SF 93,099.00 $4.00 $372,396.00<br />
52 02631 CONC BOX CULV (10 FT X 6 FT) LF 50.00 $500.00 $25,000.00<br />
53 02631 RC PIPE (CL III) (24 IN) LF 2,674.00 $45.00 $120,330.00<br />
54 02631 RC PIPE (CL III) (30 IN) LF 400.00 $49.00 $19,600.00<br />
55 02631 RC PIPE (CL III) (36 IN) LF 1,137.00 $61.00 $69,357.00<br />
56 02631 RC PIPE (CL III) (42 IN) LF 400.00 $80.00 $32,000.00<br />
57 02631 RC PIPE (CL III) (54 IN) LF 4,868.00 $90.00 $438,120.00<br />
58 02632/02633 INLET (H-2) EA 44.00 $2,000.00 $88,000.00<br />
59 02632/02633 INLET (TY E) EA 7.00 $2,500.00 $17,500.00<br />
60 02632/02633 INLET (TY A) EA 7.00 $1,500.00 $10,500.00<br />
61 02632/02633 MANH (JUNCTION BOX) EA 3.00 $30,000.00 $90,000.00<br />
62 02081 CAST-IN-PLACE MANHOLE (TY C) EA 38.00 $5,000.00 $190,000.00<br />
63 02632 WINGWALL EA 2.00 $5,800.00 $11,600.00<br />
64 02632 HEADWALL EA 1.00 $3,500.00 $3,500.00<br />
65 0467 2211 SET (TY II) (24 IN) (RCP) (3:1) ( C) EA 1.00 $940.00 $940.00<br />
66 0467 2215 SET (TY II) (36 IN) (RCP) (3:1) ( C) EA 3.00 $2,385.00 $7,155.00<br />
SUBTOTAL SECTION 3 - STORM SEWER QUANTITIES (Bid Items 49 - 66):<br />
SECTION 4 - STORM WATER POLLUTION PREVENTION QUANTITIES<br />
$1,562,002.00<br />
67 01575 TEMPORARY STONE CONSTRUCTION ENTRANCE/EXIT SY 670.00 $18.00 $12,060.00<br />
68 01570 CURB INLET PROTECTION (CIP) EA 49.00 $64.00 $3,136.00<br />
69 01570 ROCK BERM LF 311.00 $25.00 $7,775.00<br />
70 01570 FILTER FABRIC WYE INLET PROTECTION (FFWIP) EA 14.00 $10.00 $140.00<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00 $2,000.00 $2,600.00<br />
$650.00 $845.00 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00 $650.00 $845.00<br />
$130.00 $9,698.00 $155.00 $11,563.00 $147.00 $10,966.20 $138.50 $10,332.10 $131.67 $9,822.33<br />
$3.25 $13,494.00 $2.50 $10,380.00 $2.50 $10,380.00 $0.95 $3,944.40 $1.67 $6,920.00<br />
$120.00 $12,228.00 $120.00 $12,228.00 $120.00 $12,228.00 $125.00 $12,737.50 $103.33 $10,529.67<br />
$7.00 $30,485.00 $2.50 $10,887.50 $3.00 $13,065.00 $1.25 $5,443.75 $2.67 $11,613.33<br />
$220.00 $43,142.00 $83.50 $16,374.35 $225.00 $44,122.50 $125.00 $24,512.50 $71.67 $14,053.83<br />
$400.00 $225,200.00 $47.50 $26,742.50 $75.00 $42,225.00 $50.00 $28,150.00 $151.67 $85,388.33<br />
$36.00 $5,580.00 $36.00 $5,580.00 $35.00 $5,425.00 $25.00 $3,875.00 $28.33 $4,391.67<br />
$285.00 $62,415.00 $420.00 $91,980.00 $350.00 $76,650.00 $25.00 $5,475.00 $308.33 $67,525.00<br />
$2,500.00 $25,000.00 $595.00 $5,950.00 $2,000.00 $20,000.00 $2,500.00 $25,000.00 $1,400.00 $14,000.00<br />
$11.00 $8,437.00 $20.50 $15,723.50 $10.00 $7,670.00 $25.00 $19,175.00 $15.67 $12,016.33<br />
$2,834,713.55 $3,687,390.35 $4,001,405.70 $3,757,822.70 $3,363,457.07<br />
$0.50 $4,764.50 $0.10 $952.90 $0.10 $952.90 $0.01 $95.29 $0.67 $6,384.43<br />
$270.00 $67,770.00 $350.00 $87,850.00 $350.00 $87,850.00 $55.00 $13,805.00 $308.33 $77,391.67<br />
$6.50 $605,143.50 $7.00 $651,693.00 $5.00 $465,495.00 $5.00 $465,495.00 $5.13 $477,908.20<br />
$525.00 $26,250.00 $745.00 $37,250.00 $400.00 $20,000.00 $550.00 $27,500.00 $386.67 $19,333.33<br />
$38.00 $101,612.00 $53.50 $143,059.00 $40.00 $106,960.00 $65.00 $173,810.00 $48.33 $129,243.33<br />
$50.00 $20,000.00 $60.00 $24,000.00 $52.00 $20,800.00 $75.00 $30,000.00 $55.67 $22,266.67<br />
$58.00 $65,946.00 $82.50 $93,802.50 $65.00 $73,905.00 $105.00 $119,385.00 $70.67 $80,348.00<br />
$78.00 $31,200.00 $99.50 $39,800.00 $87.00 $34,800.00 $120.00 $48,000.00 $90.67 $36,266.67<br />
$100.00 $486,800.00 $130.00 $632,840.00 $120.00 $584,160.00 $145.00 $705,860.00 $110.00 $535,480.00<br />
$2,400.00 $105,600.00 $2,270.00 $99,880.00 $2,200.00 $96,800.00 $2,150.00 $94,600.00 $2,066.67 $90,933.33<br />
$3,600.00 $25,200.00 $4,840.00 $33,880.00 $3,500.00 $24,500.00 $3,500.00 $24,500.00 $3,833.33 $26,833.33<br />
$1,850.00 $12,950.00 $2,170.00 $15,190.00 $1,700.00 $11,900.00 $4,000.00 $28,000.00 $2,000.00 $14,000.00<br />
$8,500.00 $25,500.00 $12,000.00 $36,000.00 $7,700.00 $23,100.00 $7,250.00 $21,750.00 $12,000.00 $36,000.00<br />
$4,500.00 $171,000.00 $2,910.00 $110,580.00 $3,200.00 $121,600.00 $3,250.00 $123,500.00 $2,833.33 $107,666.67<br />
$5,500.00 $11,000.00 $5,370.00 $10,740.00 $16,000.00 $32,000.00 $10,000.00 $20,000.00 $12,333.33 $24,666.67<br />
$8,500.00 $8,500.00 $15,500.00 $15,500.00 $11,000.00 $11,000.00 $10,000.00 $10,000.00 $12,333.33 $12,333.33<br />
$1,100.00 $1,100.00 $990.00 $990.00 $1,600.00 $1,600.00 $10,000.00 $10,000.00 $1,666.67 $1,666.67<br />
$1,500.00 $4,500.00 $1,090.00 $3,270.00 $1,920.00 $5,760.00 $5,000.00 $15,000.00 $2,066.67 $6,200.00<br />
$1,774,836.00 $2,037,277.40 $1,723,182.90 $1,931,300.29 $1,704,922.30<br />
$14.00 $9,380.00 $19.00 $12,730.00 $15.00 $10,050.00 $45.00 $30,150.00 $13.33 $8,933.33<br />
$130.00 $6,370.00 $42.00 $2,058.00 $50.00 $2,450.00 $130.00 $6,370.00 $45.00 $2,205.00<br />
$85.00 $26,435.00 $30.00 $9,330.00 $22.00 $6,842.00 $20.00 $6,220.00 $22.33 $6,945.67<br />
$130.00 $1,820.00 $59.50 $833.00 $80.00 $1,120.00 $130.00 $1,820.00 $35.00 $490.00<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 8 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
71 01570 SILT FENCE LF 9,595.00 $3.50 $33,582.50<br />
SUBTOTAL SECTION 4 - STORM WATER POLLUTION PREVENTION QUANTITIES (Bid Items 67 - 71):<br />
SECTION 5 - SIGNING AND PAVEMENT MARKING QUANTITIES<br />
$56,693.50<br />
72 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (BRK) LF 7,320.00 $0.70 $5,124.00<br />
73 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (DOT) LF 182.00 $1.00 $182.00<br />
74 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 4" (SLD) LF 120.00 $0.55 $66.00<br />
75 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 8" (SLD) LF 1,560.00 $1.00 $1,560.00<br />
76 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) 24" (SLD) LF 1,632.00 $2.65 $4,324.80<br />
77 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 4" (SLD) LF 74.00 $0.65 $48.10<br />
78 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 8" (SLD) LF 285.00 $0.60 $171.00<br />
79 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 12" (SLD) LF 168.00 $0.45 $75.60<br />
80 32.17.23.33.02 MULTIPOLYMER PAV MRK (Y) 12" (SLD) (MEDIAN NOSE) LF 1,972.00 $0.70 $1,380.40<br />
81 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (ARROW) EA 7.00 $160.00 $1,120.00<br />
82 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (DBL ARROW) EA 4.00 $320.00 $1,280.00<br />
83 32.17.23.33.02 MULTIPOLYMER PAV MRK (W) (WORD) EA 7.00 $200.00 $1,400.00<br />
84 32.17.23.23 RAISED REFL PAV MRKR TY II-C-R EA 571.00 $3.25 $1,855.75<br />
85 0644 2001 INS SM RD SN SUP & AM TY 1 BWG(1)SA(P) EA 70.00 $305.00 $21,350.00<br />
86 5445 2001 DEAD END ROADWAY BARRICADE LF 16.00 $57.00 $912.00<br />
87 02771 CONCRETE CURB (SPECIAL) LF 4,375.00 $16.00 $70,000.00<br />
SUBTOTAL SECTION 5 - SIGNING AND PAVEMENT MARKING QUANTITIES (Bid Items 72 - 87):<br />
SECTION 6 - RETAINING WALL QUANTITIES<br />
$110,849.65<br />
88 0423 2001 RETAINING WALL (MSE) SF 1,356.00 $26.60 $36,069.60<br />
89 0432 2039 RIPRAP (MOW STRIP)(4 IN) CY 4.00 $323.00 $1,292.00<br />
90 0450 2018 RAIL (TY C411) LF 167.00 $73.00 $12,191.00<br />
91 0481 2012 PVC PIPE (SCH 40)(6 IN) LF 8.00 $30.00 $240.00<br />
SUBTOTAL SECTION 6 - RETAINING WALL QUANTITIES (Bid Items 88 - 91):<br />
$49,792.60<br />
SECTION 7 - UTILITIES<br />
92 02260 TRENCH SAFETY SYSTEMS LF 8,554.00 $1.45 $12,403.30<br />
93 2506 4" SCH 40 PVC SLEEVE LF 501.00 $8.00 $4,008.00<br />
94 02511 WATER LINES (PVC) (6 IN) LF 580.00 $26.00 $15,080.00<br />
95 02511 WATER LINES (PVC) (8 IN) LF 220.00 $45.00 $9,900.00<br />
96 02511 WATER LINES (PVC) (12 IN) LF 69.00 $75.00 $5,175.00<br />
97 02511 WATER LINES (PVC) (20 IN) LF 7,938.00 $100.00 $793,800.00<br />
98 02511 WATER LINES (STEEL) (20 IN) LF 1,731.00 $315.00 $545,265.00<br />
99 02511 PLUG & CLAMP (4 IN) EA 1.00 $500.00 $500.00<br />
100 02511 PLUG & CLAMP (6 IN) EA 2.00 $400.00 $800.00<br />
101 02511 PLUG & CLAMP (12 IN) EA 2.00 $800.00 $1,600.00<br />
102 02516 CUT, PLUG & ABANDON WATER LINES (4 IN) EA 1.00 $500.00 $500.00<br />
103 02516 CUT, PLUG & ABANDON WATER LINES (6 IN) EA 8.00 $400.00 $3,200.00<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$1.55 $14,872.25 $1.50 $14,392.50 $1.25 $11,993.75 $2.75 $26,386.25 $1.50 $14,392.50<br />
$58,877.25 $39,343.50 $32,455.75 $70,946.25 $32,966.50<br />
$0.65 $4,758.00 $0.70 $5,124.00 $0.65 $4,758.00 $0.78 $5,709.60 $0.74 $5,416.80<br />
$2.50 $455.00 $3.00 $546.00 $2.60 $473.20 $3.00 $546.00 $2.47 $448.93<br />
$0.65 $78.00 $0.70 $84.00 $0.65 $78.00 $0.78 $93.60 $0.87 $104.80<br />
$1.25 $1,950.00 $1.50 $2,340.00 $1.00 $1,560.00 $1.50 $2,340.00 $1.40 $2,184.00<br />
$4.00 $6,528.00 $4.50 $7,344.00 $4.00 $6,528.00 $4.75 $7,752.00 $3.93 $6,419.20<br />
$0.65 $48.10 $0.70 $51.80 $0.65 $48.10 $0.78 $57.72 $0.87 $64.63<br />
$1.25 $356.25 $1.50 $427.50 $1.30 $370.50 $1.50 $427.50 $1.40 $399.00<br />
$3.00 $504.00 $3.50 $588.00 $3.00 $504.00 $3.63 $609.84 $2.97 $498.40<br />
$2.40 $4,732.80 $3.00 $5,916.00 $2.50 $4,930.00 $2.88 $5,679.36 $2.43 $4,798.53<br />
$185.00 $1,295.00 $215.00 $1,505.00 $200.00 $1,400.00 $225.00 $1,575.00 $186.67 $1,306.67<br />
$260.00 $1,040.00 $300.00 $1,200.00 $270.00 $1,080.00 $312.50 $1,250.00 $266.67 $1,066.67<br />
$280.00 $1,960.00 $320.00 $2,240.00 $290.00 $2,030.00 $337.50 $2,362.50 $280.00 $1,960.00<br />
$3.80 $2,169.80 $4.50 $2,569.50 $4.00 $2,284.00 $4.63 $2,643.73 $3.90 $2,226.90<br />
$250.00 $17,500.00 $285.00 $19,950.00 $260.00 $18,200.00 $355.00 $24,850.00 $275.67 $19,296.67<br />
$1,150.00 $18,400.00 $83.50 $1,336.00 $1,200.00 $19,200.00 $125.00 $2,000.00 $373.33 $5,973.33<br />
$5.00 $21,875.00 $3.00 $13,125.00 $4.00 $17,500.00 $7.00 $30,625.00 $6.33 $27,708.33<br />
$83,649.95 $64,346.80 $80,943.80 $88,521.85 $79,872.86<br />
$60.00 $81,360.00 $53.50 $72,546.00 $60.00 $81,360.00 $20.00 $27,120.00 $40.00 $54,240.00<br />
$300.00 $1,200.00 $390.00 $1,560.00 $550.00 $2,200.00 $125.00 $500.00 $593.33 $2,373.33<br />
$65.00 $10,855.00 $115.00 $19,205.00 $110.00 $18,370.00 $125.00 $20,875.00 $111.33 $18,592.67<br />
$25.00 $200.00 $30.00 $240.00 $30.00 $240.00 $75.00 $600.00 $38.33 $306.67<br />
$93,615.00 $93,551.00 $102,170.00 $49,095.00 $75,512.67<br />
$0.50 $4,277.00 $0.10 $855.40 $0.10 $855.40 $0.01 $85.54 $0.67 $5,731.18<br />
$14.00 $7,014.00 $21.50 $10,771.50 $23.90 $11,973.90 $40.00 $20,040.00 $18.33 $9,185.00<br />
$31.00 $17,980.00 $45.50 $26,390.00 $37.00 $21,460.00 $60.00 $34,800.00 $38.00 $22,040.00<br />
$69.00 $15,180.00 $76.00 $16,720.00 $65.30 $14,366.00 $90.00 $19,800.00 $75.00 $16,500.00<br />
$130.00 $8,970.00 $115.00 $7,935.00 $111.00 $7,659.00 $137.50 $9,487.50 $123.33 $8,510.00<br />
$134.00 $1,063,692.00 $120.00 $952,560.00 $102.30 $812,057.40 $155.00 $1,230,390.00 $110.00 $873,180.00<br />
$250.00 $432,750.00 $225.00 $389,475.00 $212.50 $367,837.50 $265.00 $458,715.00 $221.67 $383,705.00<br />
$1,100.00 $1,100.00 $745.00 $745.00 $1,100.00 $1,100.00 $925.00 $925.00 $900.00 $900.00<br />
$1,200.00 $2,400.00 $1,520.00 $3,040.00 $230.00 $460.00 $975.00 $1,950.00 $583.33 $1,166.67<br />
$620.00 $1,240.00 $1,790.00 $3,580.00 $300.00 $600.00 $1,000.00 $2,000.00 $600.00 $1,200.00<br />
$290.00 $290.00 $420.00 $420.00 $420.00 $420.00 $625.00 $625.00 $416.67 $416.67<br />
$350.00 $2,800.00 $475.00 $3,800.00 $440.00 $3,520.00 $700.00 $5,600.00 $423.33 $3,386.67<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 9 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
104 02516 CUT, PLUG & ABANDON WATER LINES (12 IN) EA 17.00 $800.00 $13,600.00<br />
105 02511 CASING (STEEL) (12 IN) LF 316.00 $60.00 $18,960.00<br />
106 2511 CASING (STEEL) (18 IN) LF 516.00 $95.00 $49,020.00<br />
107 2511 CASING (STEEL) (24 IN) LF 523.00 $110.00 $57,530.00<br />
108 02511 CASING (STEEL) (33 IN) LF 957.00 $300.00 $287,100.00<br />
109 02513 WET CONNECTIONS (6 IN) EA 5.00 $400.00 $2,000.00<br />
110 02513 WET CONNECTIONS (8 IN) EA 8.00 $500.00 $4,000.00<br />
111 02513 WET CONNECTIONS (12 IN) EA 4.00 $700.00 $2,800.00<br />
112 02513 WET CONNECTIONS (20 IN) EA 1.00 $3,000.00 $3,000.00<br />
113 02513 WET CONNECTIONS (24 IN) EA 1.00 $3,500.00 $3,500.00<br />
114 02520 FIRE HYDRANTS EA 23.00 $2,000.00 $46,000.00<br />
115 02520 SALVAGE FIRE HYDRANTS EA 1.00 $600.00 $600.00<br />
116 02524 AIR RELEASE & VACUUM RELIEF VALVE (2 IN) EA 3.00 $4,000.00 $12,000.00<br />
117 02526 REMOVE WATER METERS EA 1.00 $400.00 $400.00<br />
SUBTOTAL SECTION 7 - UTILITIES (Bid Items 92 - 117):<br />
$1,892,741.30<br />
SECTION 8 - BRIDGE QUANTITIES<br />
118 0400 2005 CEM STABIL BKFL CY 1,520.00 $100.00 $152,000.00<br />
119 0416 2001 DRILL SHAFT (18 IN) LF 120.00 $100.00 $12,000.00<br />
120 0416 2004 DRILL SHAFT (36 IN) LF 4,548.00 $160.00 $727,680.00<br />
121 0416 2010 DRILL SHAFT (72 IN) LF 5,463.00 $430.00 $2,349,090.00<br />
122 0420 2003 CL C CONC (ABUT) CY 423.20 $700.00 $296,240.00<br />
123 0420 2004 CL C CONC (BENT) CY 1,169.20 $750.00 $876,900.00<br />
124 0420 2034 CL S CONC (BRIDGE SDWLK) CY 879.90 $350.00 $307,965.00<br />
125 0422 2001 REINF CONC SLAB SF 163,066.00 $15.00 $2,445,990.00<br />
126 0425 2004 PRESTR CONC BEAM (TY IV) LF 23,664.82 $115.00 $2,721,454.30<br />
127 0428 2001 CONC SURF TREAT (CLASS I) SY 17,355.00 $2.00 $34,710.00<br />
128 0432 2047 RIPRAP (CONC)(CL A)(6 IN) CY 609.00 $350.00 $213,150.00<br />
129 0450 2028 RAIL (TY C411)(MOD) LF 3,647.20 $100.00 $364,720.00<br />
130 0450 2064 RAIL (TY C221) LF 783.10 $85.00 $66,563.50<br />
131 0450 2158 RAIL (TY C411)(SPL) LF 3,635.50 $120.00 $436,260.00<br />
132 0454 2002 SEALED EXPANSION JOINT (4 IN)(SEJ-P) LF 871.00 $110.00 $95,810.00<br />
SUBTOTAL SECTION 8 - BRIDGE QUANTITIES (Bid Items 118 - 132):<br />
$11,100,532.80<br />
SECTION 9 - TRAFFIC SIGNAL QUANTITIES<br />
133 0416 2031 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 11.00 $150.00 $1,650.00<br />
134 0416 2032 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 99.00 $200.00 $19,800.00<br />
135 34 41 13.08 CONDT (RM) (2") LF 216.00 $15.00 $3,240.00<br />
136 34 41 13.08 CONDT (PVC) (SCHD 80) (3") LF 206.00 $9.50 $1,957.00<br />
137 34 41 13.08 CONDT (PVC) (SCHD 80) (4") LF 357.00 $25.00 $8,925.00<br />
138 34 41 13.08 CONDT (PVC) (SCHD 80) (4") (BORE) LF 673.00 $35.00 $23,555.00<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$650.00 $11,050.00 $565.00 $9,605.00 $570.00 $9,690.00 $850.00 $14,450.00 $466.67 $7,933.33<br />
$78.00 $24,648.00 $75.50 $23,858.00 $77.00 $24,332.00 $75.00 $23,700.00 $63.33 $20,013.33<br />
$90.00 $46,440.00 $73.50 $37,926.00 $73.00 $37,668.00 $95.00 $49,020.00 $75.00 $38,700.00<br />
$115.00 $60,145.00 $88.00 $46,024.00 $88.00 $46,024.00 $110.00 $57,530.00 $80.00 $41,840.00<br />
$200.00 $191,400.00 $180.00 $172,260.00 $194.00 $185,658.00 $210.00 $200,970.00 $163.33 $156,310.00<br />
$640.00 $3,200.00 $535.00 $2,675.00 $530.00 $2,650.00 $1,000.00 $5,000.00 $1,066.67 $5,333.33<br />
$725.00 $5,800.00 $595.00 $4,760.00 $580.00 $4,640.00 $1,500.00 $12,000.00 $1,333.33 $10,666.67<br />
$1,100.00 $4,400.00 $835.00 $3,340.00 $780.00 $3,120.00 $2,500.00 $10,000.00 $1,566.67 $6,266.67<br />
$2,800.00 $2,800.00 $2,570.00 $2,570.00 $5,200.00 $5,200.00 $10,000.00 $10,000.00 $5,133.33 $5,133.33<br />
$3,750.00 $3,750.00 $2,800.00 $2,800.00 $5,700.00 $5,700.00 $15,000.00 $15,000.00 $6,166.67 $6,166.67<br />
$3,500.00 $80,500.00 $3,250.00 $74,750.00 $2,800.00 $64,400.00 $2,850.00 $65,550.00 $3,133.33 $72,066.67<br />
$425.00 $425.00 $240.00 $240.00 $240.00 $240.00 $500.00 $500.00 $433.33 $433.33<br />
$1,220.00 $3,660.00 $1,610.00 $4,830.00 $1,450.00 $4,350.00 $2,500.00 $7,500.00 $1,333.33 $4,000.00<br />
$350.00 $350.00 $595.00 $595.00 $150.00 $150.00 $500.00 $500.00 $916.67 $916.67<br />
$1,996,261.00 $1,802,524.90 $1,636,131.20 $2,256,138.04 $1,701,701.18<br />
$40.00 $60,800.00 $24.00 $36,480.00 $35.00 $53,200.00 $25.00 $38,000.00 $25.33 $38,506.67<br />
$55.00 $6,600.00 $59.50 $7,140.00 $50.00 $6,000.00 $400.00 $48,000.00 $43.33 $5,200.00<br />
$100.00 $454,800.00 $180.00 $818,640.00 $100.00 $454,800.00 $650.00 $2,956,200.00 $96.67 $439,640.00<br />
$400.00 $2,185,200.00 $405.00 $2,212,515.00 $337.00 $1,841,031.00 $900.00 $4,916,700.00 $298.33 $1,629,795.00<br />
$600.00 $253,920.00 $535.00 $226,412.00 $800.00 $338,560.00 $500.00 $211,600.00 $500.00 $211,600.00<br />
$590.00 $689,828.00 $420.00 $491,064.00 $650.00 $759,980.00 $500.00 $584,600.00 $433.33 $506,653.33<br />
$240.00 $211,176.00 $240.00 $211,176.00 $300.00 $263,970.00 $250.00 $219,975.00 $253.33 $222,908.00<br />
$12.00 $1,956,792.00 $12.00 $1,956,792.00 $13.30 $2,168,777.80 $6.00 $978,396.00 $11.28 $1,839,928.03<br />
$120.00 $2,839,778.40 $135.00 $3,194,750.70 $120.00 $2,839,778.40 $170.00 $4,023,019.40 $112.33 $2,658,348.11<br />
$0.75 $13,016.25 $2.50 $43,387.50 $1.50 $26,032.50 $5.00 $86,775.00 $2.00 $34,710.00<br />
$280.00 $170,520.00 $420.00 $255,780.00 $330.00 $200,970.00 $100.00 $60,900.00 $310.00 $188,790.00<br />
$65.00 $237,068.00 $105.00 $382,956.00 $100.00 $364,720.00 $125.00 $455,900.00 $78.33 $285,697.33<br />
$60.00 $46,986.00 $95.50 $74,786.05 $120.00 $93,972.00 $125.00 $97,887.50 $75.00 $58,732.50<br />
$90.00 $327,195.00 $145.00 $527,147.50 $130.00 $472,615.00 $125.00 $454,437.50 $110.00 $399,905.00<br />
$150.00 $130,650.00 $180.00 $156,780.00 $200.00 $174,200.00 $100.00 $87,100.00 $118.33 $103,068.33<br />
$9,584,329.65 $10,595,806.75 $10,058,606.70 $15,219,490.40 $8,623,482.31<br />
$130.00 $1,430.00 $240.00 $2,640.00 $140.00 $1,540.00 $250.00 $2,750.00 $132.00 $1,452.00<br />
$150.00 $14,850.00 $240.00 $23,760.00 $160.00 $15,840.00 $250.00 $24,750.00 $150.00 $14,850.00<br />
$13.00 $2,808.00 $9.50 $2,052.00 $13.50 $2,916.00 $10.00 $2,160.00 $10.67 $2,304.00<br />
$15.00 $3,090.00 $13.00 $2,678.00 $15.00 $3,090.00 $12.00 $2,472.00 $7.83 $1,613.67<br />
$15.00 $5,355.00 $14.50 $5,176.50 $16.00 $5,712.00 $13.00 $4,641.00 $9.00 $3,213.00<br />
$13.50 $9,085.50 $18.00 $12,114.00 $14.00 $9,422.00 $16.00 $10,768.00 $12.67 $8,524.67<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 10 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
139 0620 2008 ELEC CONDR (NO. 4) INSULATED LF 201.00 $5.00 $1,005.00<br />
140 0620 2009 ELEC CONDR (NO. 6) BARE LF 1,165.00 $4.00 $4,660.00<br />
141 0620 2012 ELEC CONDR (NO. 8) INSULATED LF 2,864.00 $4.00 $11,456.00<br />
142 34 41 13.10 GROUND BOX TY A (122311) W/APRON EA 9.00 $750.00 $6,750.00<br />
143 34 41 13.10 GROUND BOX TY C (162911) W/APRON EA 3.00 $1,000.00 $3,000.00<br />
144 0628 2098 ELC SRV TY D 120/240 070 (NS)SS(E)SP(U) EA 1.00 $4,000.00 $4,000.00<br />
145 0628 2101 ELC SRV TY D 120/240 070 (NS)SS(E)EX(O) EA 1.00 $4,000.00 $4,000.00<br />
146 INSTALL HWY TRF SIG (SYSTEM) EA 2.00 $42,000.00 $84,000.00<br />
147 0682 2001 BACK PLATE (12 IN) (3 SEC) EA 15.00 $53.00 $795.00<br />
148 0682 2002 BACK PLATE (12 IN) (4 SEC) EA 6.00 $60.00 $360.00<br />
149 34 41 13.05<br />
PED SIG SEC (12 IN) LED (2 INDICATIONS WITH 9 INCH<br />
COUNT DOWN NUMBER))<br />
EA 14.00 $1,200.00 $16,800.00<br />
150 34 41 13.04 VEH SIG SEC (12 IN) LED (GRN ARW) EA 6.00 $350.00 $2,100.00<br />
151 34 41 13.04 VEH SIG SEC (12 IN) LED (GRN) EA 16.00 $350.00 $5,600.00<br />
152 34 41 13.04 VEH SIG SEC (12 IN) LED (YEL ARW) EA 9.00 $350.00 $3,150.00<br />
153 34 41 13.04 VEH SIG SEC (12 IN) LED (YEL) EA 16.00 $350.00 $5,600.00<br />
154 34 41 13.04 VEH SIG SEC (12 IN) LED (RED ARW) EA 4.00 $350.00 $1,400.00<br />
155 34 41 13.04 VEH SIG SEC (12 IN) LED (RED) EA 18.00 $350.00 $6,300.00<br />
156 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 2 CONDR) LF 2,068.00 $2.00 $4,136.00<br />
157 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 4 CONDR) LF 2,569.00 $2.50 $6,422.50<br />
158 34 41 13.09 TRF SIG CBL (TY A) (12 AWG) ( 7 CONDR) LF 3,124.00 $3.00 $9,372.00<br />
159 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (32') EA 1.00 $0.00<br />
160 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (36') EA 2.00 $0.00<br />
161 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (40') EA 1.00 $0.00<br />
162 34 41 13.02 INS ORNAMENTAL TRAF SIGN PL AM (S) 1 ARM (44') EA 4.00 $0.00<br />
163 34 41 13.06 PED DETECT (2 INCH PUSH BTN) EA 14.00 $350.00 $4,900.00<br />
164 06025 2001 CCTV FIELD EQUIPMENT EA 2.00 $3,700.00 $7,400.00<br />
165 34 41 23.01 VIVDS PROCESSOR SYSTEM EA 4.00 $6,700.00 $26,800.00<br />
166 34 41 23.01 VIVDS CAMERA ASSEMBLY EA 16.00 $1,500.00 $24,000.00<br />
167 34 41 23.01 VIVDS SET-UP SYSTEM EA 4.00 $1,300.00 $5,200.00<br />
168 34 41 23.01 VIVDS COMMUNICATION CABLE (COAXIAL) LF 3,438.00 $3.20 $11,001.60<br />
169 34 41 13.07 LED COUNTDOWN PEDESTRIAN MODULE WITH 9 INCH (SYMB) (2 IND/1SEC) EA 14.00 $800.00 $11,200.00<br />
170 26 56 13.02 LUMINAIRE GLOBE & HARDWARE EA 8.00 $1,200.00 $9,600.00<br />
SUBTOTAL SECTION 9 - TRAFFIC SIGNAL QUANTITIES (Bid Items 133 - 170):<br />
SECTION 10 - TRAFFIC CONTROL AND MISCELLANEOUS QUANTITIES<br />
$340,135.10<br />
171 0500 2001 MOBILIZATION LS 1.00 $817,500.00 $817,500.00<br />
172 0502 2001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 23.00 $1,700.00 $39,100.00<br />
SUBTOTAL SECTION 10 - TRAFFIC CONTROL AND MISCELLANEOUS QUANTITIES (Bid Items 171 - 172):<br />
$856,600.00<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$1.80 $361.80 $1.50 $301.50 $1.80 $361.80 $1.50 $301.50 $2.33 $469.00<br />
$1.60 $1,864.00 $0.90 $1,048.50 $1.60 $1,864.00 $1.00 $1,165.00 $1.33 $1,553.33<br />
$0.90 $2,577.60 $0.80 $2,291.20 $0.90 $2,577.60 $1.00 $2,864.00 $1.17 $3,341.33<br />
$630.00 $5,670.00 $575.00 $5,175.00 $640.00 $5,760.00 $500.00 $4,500.00 $505.00 $4,545.00<br />
$1,080.00 $3,240.00 $715.00 $2,145.00 $1,100.00 $3,300.00 $700.00 $2,100.00 $588.33 $1,765.00<br />
$3,750.00 $3,750.00 $3,340.00 $3,340.00 $4,000.00 $4,000.00 $1,950.00 $1,950.00 $3,273.33 $3,273.33<br />
$3,100.00 $3,100.00 $2,390.00 $2,390.00 $3,200.00 $3,200.00 $2,200.00 $2,200.00 $3,503.33 $3,503.33<br />
$53,000.00 $106,000.00 $42,600.00 $85,200.00 $90,000.00 $180,000.00 $40,000.00 $80,000.00 $44,366.67 $88,733.33<br />
$70.00 $1,050.00 $42.00 $630.00 $70.00 $1,050.00 $40.00 $600.00 $46.33 $695.00<br />
$135.00 $810.00 $130.00 $780.00 $140.00 $840.00 $120.00 $720.00 $62.33 $374.00<br />
$270.00 $3,780.00 $240.00 $3,360.00 $280.00 $3,920.00 $210.00 $2,940.00 $284.00 $3,976.00<br />
$210.00 $1,260.00 $240.00 $1,440.00 $220.00 $1,320.00 $210.00 $1,260.00 $205.00 $1,230.00<br />
$210.00 $3,360.00 $240.00 $3,840.00 $220.00 $3,520.00 $210.00 $3,360.00 $211.67 $3,386.67<br />
$210.00 $1,890.00 $240.00 $2,160.00 $220.00 $1,980.00 $210.00 $1,890.00 $205.00 $1,845.00<br />
$210.00 $3,360.00 $240.00 $3,840.00 $220.00 $3,520.00 $210.00 $3,360.00 $211.67 $3,386.67<br />
$210.00 $840.00 $240.00 $960.00 $220.00 $880.00 $210.00 $840.00 $198.33 $793.33<br />
$210.00 $3,780.00 $240.00 $4,320.00 $220.00 $3,960.00 $210.00 $3,780.00 $191.67 $3,450.00<br />
$0.90 $1,861.20 $0.80 $1,654.40 $1.00 $2,068.00 $1.00 $2,068.00 $1.17 $2,412.67<br />
$1.55 $3,981.95 $1.00 $2,569.00 $1.60 $4,110.40 $1.00 $2,569.00 $1.53 $3,939.13<br />
$2.10 $6,560.40 $1.50 $4,686.00 $2.10 $6,560.40 $2.00 $6,248.00 $1.87 $5,831.47<br />
$0.00 $0.00 $0.00 $0.00 $0.00<br />
$0.00 $0.00 $0.00 $0.00 $0.00<br />
$0.00 $0.00 $0.00 $0.00 $0.00<br />
$0.00 $0.00 $0.00 $0.00 $0.00<br />
$190.00 $2,660.00 $1,070.00 $14,980.00 $200.00 $2,800.00 $1,000.00 $14,000.00 $125.00 $1,750.00<br />
$775.00 $1,550.00 $6,560.00 $13,120.00 $800.00 $1,600.00 $6,000.00 $12,000.00 $16,800.00 $33,600.00<br />
$10,000.00 $40,000.00 $11,000.00 $44,000.00 $10,500.00 $42,000.00 $9,450.00 $37,800.00 $11,900.00 $47,600.00<br />
$1,250.00 $20,000.00 $1,310.00 $20,960.00 $1,200.00 $19,200.00 $1,250.00 $20,000.00 $1,500.00 $24,000.00<br />
$750.00 $3,000.00 $835.00 $3,340.00 $750.00 $3,000.00 $800.00 $3,200.00 $710.00 $2,840.00<br />
$1.90 $6,532.20 $2.00 $6,876.00 $2.00 $6,876.00 $2.00 $6,876.00 $1.83 $6,303.00<br />
$430.00 $6,020.00 $425.00 $5,950.00 $450.00 $6,300.00 $400.00 $5,600.00 $396.67 $5,553.33<br />
$1,300.00 $10,400.00 $1,130.00 $9,040.00 $1,300.00 $10,400.00 $1,000.00 $8,000.00 $1,340.00 $10,720.00<br />
$285,877.65 $298,817.10 $365,488.20 $279,732.50 $302,827.27<br />
$1,176,729.00 $1,176,729.00 $6,920.00 $6,920.00 $1,500,000.00 $1,500,000.00 $1,000,000.00 $1,000,000.00 $393,333.33 $393,333.33<br />
$900.00 $20,700.00 $1,030.00 $23,690.00 $1,600.00 $36,800.00 $3,500.00 $80,500.00 $2,166.67 $49,833.33<br />
$1,197,429.00 $30,610.00 $1,536,800.00 $1,080,500.00 $443,166.67<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 11 OF 12
BID TABLUATION<br />
Project Name: UNIVERSITY BLVD SOUTH THRU BRAZOS LANDING<br />
Job No: 02-1187-01<br />
Consultant: HUITT-ZOLLARS, INC.<br />
BID<br />
ITEM<br />
NO<br />
SPEC ITEM<br />
NO<br />
Engineer's Estimate<br />
Bid Total = $20,223,352.80<br />
DESCRIPTION UNIT QUANTIY UNIT PRICE AMOUNT<br />
SECTION 11 - ALTERNATE BID ITEMS<br />
173 2751 CONCRETE WALK SF 4,470.00 $4.00 $17,880.00<br />
174 2546 DECOMPOSED GRANITE WALK SF 750.00 $4.50 $3,375.00<br />
175<br />
4810, 3100,<br />
3200, 3300<br />
MASONRY SEAT WALL LF 43.50 $110.00 $4,785.00<br />
176<br />
2900, 2910,<br />
2233<br />
SHADE TREE EA 3.00 $800.00 $2,400.00<br />
177<br />
2900, 2910,<br />
2233<br />
SHRUB PLANTING SF 400.00 $6.00 $2,400.00<br />
178 2811, 628 IRRIGATION SF 400.00 $0.50 $200.00<br />
179 2546, 2900 STEEL EDGING LF 230.00 $5.00 $1,150.00<br />
180<br />
3100, 3200,<br />
3300, 4810,<br />
5500, 5700,<br />
416<br />
3100, 3200,<br />
TRELLIS ALLOW 1.00 $10,000.00 $10,000.00<br />
181 3300, 4810,<br />
5700, 416<br />
INFORMATION PEDESTAL ALLOW 1.00 $3,000.00 $3,000.00<br />
182 STRUCTURAL BRICK SETUP FEE ALLOW 1.00 $2,400.00 $2,400.00<br />
183 90 LANDSCAPE MAINTENANCE ALLOW 1.00 $1,500.00 $1,500.00<br />
SUBTOTAL SECTION 11 - ALTERNATE BID ITEMS (Bid Items 173 - 183):<br />
$49,090.00<br />
SECTION 12 - EXTRA ITEMS<br />
184 02319 BORROW (ROADWAY FILL) CY 500.00 $10.00 $5,000.00<br />
185 01578 WELL POINT SYSTEM LF 100.00 $23.00 $2,300.00<br />
186 01578 WET SAND BEDDING LF 100.00 $23.00 $2,300.00<br />
187 02337 FLY ASH TON 200.00 $52.00 $10,400.00<br />
SUBTOTAL SECTION 12 - EXTRA ITEMS (Bid Items 184 - 187):<br />
$20,000.00<br />
SECTION 13 -ILLUMINATION<br />
188 10000 CONCRETE SPREAD FOOTING - TXDOT CLASS S CONCRETE EA 25.00 $550.00 $13,750.00<br />
189 10001 2" PVC SCH 80 CONDUIT ON BRIDGE LF 4,267.00 $5.10 $21,761.70<br />
SUBTOTAL SECTION 13 -ILLUMINATION (Bid Items 188 - 189):<br />
$35,511.70<br />
6th Low Bidder<br />
Hassell <strong>Construction</strong> Co<br />
3rd High Bidder<br />
2nd High Bidder<br />
Highest Bidder<br />
Triple B Services, LLP Cravens Services, Inc<br />
Total Contracting Limited Avg <strong>of</strong> Three Low Bidders<br />
Bid Total = $18,387,777.00 Bid Total = $19,944,037.80 Bid Total = $19,889,770.25 Bid Total = $25,147,567.60 Bid Total = $16,833,191.03<br />
UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT UNIT PRICE AMOUNT<br />
$5.50 $24,585.00 $4.00 $17,880.00 $5.00 $22,350.00 $6.50 $29,055.00 $5.83 $26,075.00<br />
$19.00 $14,250.00 $9.00 $6,750.00 $4.00 $3,000.00 $25.00 $18,750.00 $5.10 $3,825.00<br />
$100.00 $4,350.00 $315.00 $13,702.50 $50.00 $2,175.00 $250.00 $10,875.00 $166.67 $7,250.00<br />
$500.00 $1,500.00 $895.00 $2,685.00 $400.00 $1,200.00 $1,000.00 $3,000.00 $816.67 $2,450.00<br />
$5.00 $2,000.00 $12.00 $4,800.00 $11.00 $4,400.00 $50.00 $20,000.00 $11.00 $4,400.00<br />
$20.00 $8,000.00 $15.00 $6,000.00 $15.00 $6,000.00 $50.00 $20,000.00 $5.33 $2,133.33<br />
$4.00 $920.00 $6.00 $1,380.00 $5.00 $1,150.00 $15.00 $3,450.00 $4.92 $1,130.83<br />
$5,000.00 $5,000.00 $2,980.00 $2,980.00 $4,000.00 $4,000.00 $10,000.00 $10,000.00 $11,400.00 $11,400.00<br />
$2,000.00 $2,000.00 $3,340.00 $3,340.00 $6,000.00 $6,000.00 $10,000.00 $10,000.00 $5,833.33 $5,833.33<br />
$1,200.00 $1,200.00 $5,970.00 $5,970.00 $1,000.00 $1,000.00 $10,000.00 $10,000.00 $3,066.67 $3,066.67<br />
$2,500.00 $2,500.00 $2,980.00 $2,980.00 $13,000.00 $13,000.00 $10,000.00 $10,000.00 $6,833.33 $6,833.33<br />
$66,305.00 $68,467.50 $64,275.00 $145,130.00 $74,397.50<br />
$10.00 $5,000.00 $15.00 $7,500.00 $12.00 $6,000.00 $15.00 $7,500.00 $10.00 $5,000.00<br />
$25.00 $2,500.00 $20.00 $2,000.00 $27.00 $2,700.00 $50.00 $5,000.00 $33.33 $3,333.33<br />
$20.00 $2,000.00 $20.00 $2,000.00 $16.00 $1,600.00 $50.00 $5,000.00 $21.00 $2,100.00<br />
$50.00 $10,000.00 $60.00 $12,000.00 $50.00 $10,000.00 $75.00 $15,000.00 $38.33 $7,666.67<br />
$19,500.00 $23,500.00 $20,300.00 $32,500.00 $18,100.00<br />
$1,400.00 $35,000.00 $1,200.00 $30,000.00 $2,100.00 $52,500.00 $1,250.00 $31,250.00 $880.00 $22,000.00<br />
$3.50 $14,934.50 $4.00 $17,068.00 $7.00 $29,869.00 $5.00 $21,335.00 $4.68 $19,983.78<br />
$49,934.50 $47,068.00 $82,369.00 $52,585.00 $41,983.78<br />
I:\02-1187-01 <strong>Sugar</strong> <strong>Land</strong> University Blvd South\Bidding and <strong>Construction</strong>\Bid Tab.xls<br />
12/13/2010 8:46 AM 12 OF 12