29.01.2013 Views

REC- 1-51.p65 - Rural Electrification Corporation Ltd.

REC- 1-51.p65 - Rural Electrification Corporation Ltd.

REC- 1-51.p65 - Rural Electrification Corporation Ltd.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED<br />

CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 ST MARCH 2010<br />

PARTICULARS<br />

A. Cash Flow from Operating Activities :<br />

Year ended 31.03.2010<br />

(Rs. in Lacs)<br />

Year ended 31.03.2009<br />

Net Profit before Tax<br />

Adjustments for:<br />

2,68,076.18 1,92,233.49<br />

1. Profit / Loss on Sale of Fixed Assets -1.67 -1.03<br />

2. Depreciation 217.75 137.07<br />

3. Provision for fall in value of investments - 105.34<br />

4. Provision for Bad & doubtful debts 22.18 237.05<br />

5. Excess Provision written back -107.51 -0.37<br />

6. Profit on sale/income of investment in units of “small is Beautiful Fund” -67.11 -11.02<br />

7. Gain on Exchange Rate fluctuation - -1,142.17<br />

8. Dividend from Subsidiary Co.- <strong>REC</strong> PDCL -5.00 -<br />

9. Dividend and Dividend tax paid in excess of provision 0.90 -<br />

10. Preliminary Expenses written off 0.13 11.68<br />

Operating profit before working Capital Charges :<br />

Increase / Decrease :<br />

2,68,135.85 1,91,570.04<br />

1. Loans -15,07,138.98 -12,06,730.45<br />

2. Sundry Debtors -4,356.78 -110.71<br />

3. Other Current Assets -12,090.02 4,072.68<br />

4.Other Loans & Advances 1,72,022.06 -4,480.45<br />

5. Current Liabilities & Provisions -1,18,146.39 64,336.37<br />

Cash outflow from Operations -12,01,574.26 -9,51,342.52<br />

1. Advance Income Tax Paid -68,544.87 -48,211.25<br />

2. Income Tax refund 2,049.58<br />

3. Wealth Tax paid -36.65 -2.15<br />

4. Fringe Benefit tax paid - -132.62<br />

Net Cash used in Operating Activities<br />

B. Cash Flow from Investing Activities<br />

-12,68,106.20 -9,99,688.54<br />

1. Sale of Fixed Assets 9.10 13.40<br />

2. Purchase of Fixed Assets ( incl. Advance for Capital exp.) -1,368.74 -664.46<br />

3. Redemption of 8% Government of Madhya Pradesh Power Bonds-II 9,432.00 14,148.00<br />

4.Investments in units of “Small is Beautiful” Fund 238.50 -<br />

5.Income on Investments in units of “Small is Beautiful” Fund 67.11 11.02<br />

6.Investment in Shares of EESL -62.50 -<br />

7.Preliminary Expenses -0.41 -<br />

8.Dividend from <strong>REC</strong> Power Distribution Company Limited 5.00 -<br />

Net Cash used in investing Activities<br />

C. Cash Flow from Financial Activities<br />

8,320.06 13,507.96<br />

1. Issue of Bonds 16,59,115.39 13,80,733.12<br />

2. Redemption of Bonds -8,36,162.65 -5,26,546.00<br />

3. Raising of Term Loans/STL from Banks/Fis (Net) 1,06,037.86 38,825.00<br />

4. Raising of Foreign Currency Loan 58,269.18 45,665.12<br />

5. Grants received from GOI ( Net of refund) 5,01,976.13 5,44,621.74<br />

6. Disbursement of grants -6,00,367.03 -5,11,410.03<br />

7. Repayment of Govt. Loan -1,532.64 -1,718.00<br />

8. Final Dividend paid -21,467.27 -25,759.80<br />

9. Corporate Dividend Tax paid on Final Dividend -3,648.36 -4,377.88<br />

10. Issue of Shares 12,879.90 -<br />

11. Security Premium on issue of Shares 2,49,918.17<br />

12. Issue of Commercial Paper 3,15,000.00 1,29,500.00<br />

13. Repayment of Commercial Paper -1,99,500.00<br />

14. Interim Dividend paid -25,759.80 -17,173.20<br />

15. Corporate Dividend Tax paid on Interim Dividend -4,377.03 -2,918.58<br />

Net Cash in-flow from Financing Activities 12,10,381.85 10,49,441.49<br />

Net Increase/Decrease in Cash & Cash Equivalents -49,404.29 63,260.91<br />

Cash & Cash Equivalents as at 1st April, 2009 1,88,827.09 1,25,566.18<br />

Cash & Cash Equivalents as at 31st March, 2010 1,39,422.80 1,88,827.09<br />

Net Increase/Decrease in Cash & Cash Equivalents -49,404.29 63,260.91<br />

Note : Previous years figures have been rearranged and regrouped wherever necessary.<br />

In terms of our Report of even date<br />

For K.G.Somani & Co. For Bansal & Co. For and on behalf of the Board<br />

Chartered Accountants Chartered Accountants<br />

Bhuvnesh Maheshwari D.S.Rawat B.R. Raghunandan H.D.Khunteta P. Uma Shankar<br />

Partner Partner Company Secretary Director (Finance) Chairman & Managing Director<br />

M.No. : 88155 M.No. : 83030<br />

Firm Reg. No.: 006591N<br />

Place: New Delhi<br />

Date: 19<br />

Firm Reg. No.: 001113N<br />

th May, 2010<br />

105

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!