Prospectus - Notowania
Prospectus - Notowania Prospectus - Notowania
The following table shows exposure to the conduits of which the Group is sponsor, viz. Arabella Finance Ltd., Salome Funding Ltd., Black Forest Funding Corp. (customer conduits) and Bavarian Universal Funding Corp. (arbitrage conduits). Exposures sponsored by the Group CONSOLIDATED INTERIM REPORT AS AT SEPTEMBER 30, 2009 Amounts as at (€ thousand) 09.30.2009 31.12.2008 Balance sheet exposures 4,053,221 5,268,124 - Conduits consolidated 4,053,221 5,268,124 Credit facilities 1,840,173 1,775,512 - Conduits consolidated 1,840,173 1,775,512 The lines of credit shown are the difference between total credit lines granted and the amount of commercial paper underwritten by the Group. This figure is the additional risk exposure incurred by the Group and arising from commercial paper purchased by third parties and commitments to purchase further assets under the program. Cash exposures are commercial paper purchased by the Group. These exposures are fully consolidated and therefore not visible in the consolidated accounts. Due to the activity performed, the Group bears most of the risk and receives most of the return on conduit business and also has control of the conduits. Consequently, as required by IAS 27 and SIC 12, we have consolidated the above-listed SPVs. The ABCP conduits are consolidated as are some of the second or further level vehicles that IFRS consolidation standards. The following are recognized in the consolidated Accounts: - loans by the ABCP conduits to the underlying purchase companies, where there are non-consolidated subordinated- level vehicles, and - the assets held by the subordinated purchase companies, where these are consolidated. Redstone Mortgages Plc was consolidated during the financial year on fulfillment of the conditions prescribed by the above- mentioned SIC 12 (see also Section 3 – Consolidation Procedures and Scope). This vehicle is funded by a second-level purchase company of Salome Funding Ltd., consolidated at 31 December 2008. Line-by-line consolidation of Redstone Mortgages Plc’s assets meant that they were recognized directly in the consolidated financial statements, in place of the funding previously provided to it by the above subsidiaries, now eliminated on consolidation. Redstone Mortgages Plc’s assets mostly comprise a warehousing portfolio of UK mortgages and are recognized under Loans and receivables with customers, with a carrying amount of €1,460,826 thousand. Valuations performed in the financial year, inter alia for the purposes of first consolidation, which were complicated by the difficult economic situation, led to charges amounting to €122,116 thousand of which €72,427 thousand were write-downs due to impairment. 182
183 >> Condensed Consolidated Financial Statements Part E) – Information on risks and related risk management policies The consolidated Accounts include the substance of the assets in the books of the non-consolidated purchase companies because they are wholly financed by the consolidated conduits. The following table gives the amount of the purchase companies’ assets by region. Purchase companies' assets broken down by geographical area (€ thousand) Italy Germany Austria Other UE Countries Amounts as at 09.30.2009 Consolidated conduits Other European Countries (non UE) America Asia Rest of the world Total - Residential mortgage loans - - - - 1,455,841 - - 212,255 1,668,096 - Commercial mortgage loans - - - - 594,804 - - - 594,804 - Leasing - 492,431 - - - - - - 492,431 - Credit cards - - - - - - - - - - Consumer loans 828,500 - - - - - - - 828,500 - SME loans - - - - - - - - - - State related entities - - - - - - - - - - Others - 346,315 - - 207,177 252,845 - - 806,337 - RMBS 1,532 1,532 - CMBS 106,574 106,574 - CDO 4,279 4,279 - CLO / CBO 63,254 63,254 - Corporate bonds 52,850 10,244 338,566 401,660 Total 828,500 891,596 10,244 - 2,257,822 767,050 - 212,255 4,967,467 The item “Others” comprises corporate loans and short-term commercial loans. About 56% of the structured credit products (i.e. RMBS, CMBS, CDO and CLO/CBO) held by the conduits were rated A or better and 41% were rated triple-A. The underlyings were almost entirely of US origin. The table below shows the quality of assets held by consolidated vehicles, which are mainly mortgage loans and consumer loans. The assessment of the credit risk of these assets is carried out by specific units using a look-through approach with the aim of analyzing the performance of the underlying receivables portfolios. Impaired positions derive from the consolidation of Redstone Mortgages Plc. Consolidated conduits assets broken down by asset quality (€ thousand) Amounts as at 09.30.2009 Other assets (performing) Impaired assets Total - Residential mortgage loans 1,490,655 177,441 1,668,096 - Commercial mortgage loans 594,804 - 594,804 - Leasing 492,431 - 492,431 - Credit cards - - - - Consumer loans 828,500 - 828,500 - SME loans - - - - State related entities - - - - Others 806,337 - 806,337 - RMBS 1,532 - 1,532 - CMBS 106,574 - 106,574 - CDO 4,279 - 4,279 - CLO / CBO 63,254 - 63,254 - Corporate bonds 401,660 - 401,660 Total 4,790,026 177,441 4,967,467
- Page 580 and 581: NAME MAIN OFFICE CONSOLIDATED INTER
- Page 582 and 583: Section 4 - Subsequent Events No ev
- Page 584 and 585: 136
- Page 586 and 587: Part B) Consolidated Balance Sheet
- Page 588 and 589: Section 5 - Held-to-maturity invest
- Page 590 and 591: Section 12 - Property, plant and eq
- Page 592 and 593: The CGU is the lowest level at whic
- Page 594 and 595: Section 15 - Non-current assets and
- Page 596 and 597: Section 3 - Debt securities in issu
- Page 598 and 599: Section 15 - Shareholders’ Equity
- Page 600 and 601: 152
- Page 602 and 603: Part C) - Consolidated Income State
- Page 604 and 605: Section 3 - Dividend income and sim
- Page 606 and 607: Section 8 - Impairment losses - Ite
- Page 608 and 609: Section 12 - Provisions for risks a
- Page 610 and 611: 162
- Page 612 and 613: Part D - Segment Reporting (amounts
- Page 614 and 615: A - Primary Segment Segment Reporti
- Page 616 and 617: 168
- Page 618 and 619: Part E - Risks ad related risk mana
- Page 620 and 621: Quantitative Information A. Credit
- Page 622 and 623: A.1.3 Balance sheet exposure to ban
- Page 624 and 625: Information on Structured Credit Pr
- Page 626 and 627: Retention by the Group of the first
- Page 628 and 629: Securitized assets broken down by a
- Page 632 and 633: The residual life of sponsored cond
- Page 634 and 635: Structured credit product exposures
- Page 636 and 637: The Group’s portfolio includes th
- Page 638 and 639: A financial instrument is regarded
- Page 640 and 641: The following table gives the amoun
- Page 642 and 643: Here follows the breakdown of balan
- Page 644 and 645: The following graphs analyze the ba
- Page 646 and 647: Currently, clockwise and counter-cl
- Page 648 and 649: Sensitivity to the volatility of in
- Page 650 and 651: Section 3 - Liquidity risk Managing
- Page 652 and 653: Organizational structure Senior Man
- Page 654 and 655: B. Legal Risks There are a number o
- Page 656 and 657: Cirio In April 2004 the Extraordina
- Page 658 and 659: Divania S.r.l In the first half of
- Page 660 and 661: Mario Malavolta On July 2009 Mr. Ma
- Page 662 and 663: Hypo Real Estate AG and Hypo Real E
- Page 664 and 665: Squeeze-out of minority shareholder
- Page 666 and 667: In addition, several proceedings ha
- Page 668 and 669: 220
- Page 670 and 671: Part F - Information on Shareholder
- Page 672 and 673: Section 2 - Shareholders’ equity
- Page 674 and 675: B. Quantitative information Regulat
- Page 676 and 677: 228
- Page 678 and 679: Part H - Related-party transactions
183<br />
>> Condensed Consolidated Financial Statements<br />
Part E) – Information on risks and related risk management policies<br />
The consolidated Accounts include the substance of the assets in the books of the non-consolidated purchase companies<br />
because they are wholly financed by the consolidated conduits.<br />
The following table gives the amount of the purchase companies’ assets by region.<br />
Purchase companies' assets broken down by geographical area (€ thousand)<br />
Italy Germany Austria Other UE Countries<br />
Amounts as at 09.30.2009<br />
Consolidated conduits<br />
Other European Countries<br />
(non UE)<br />
America Asia Rest of the world Total<br />
- Residential mortgage loans - - - - 1,455,841 - - 212,255 1,668,096<br />
- Commercial mortgage loans - - - - 594,804 - - - 594,804<br />
- Leasing - 492,431 - - - - - - 492,431<br />
- Credit cards - - - - - - - - -<br />
- Consumer loans 828,500 - - - - - - - 828,500<br />
- SME loans - - - - - - - - -<br />
- State related entities - - - - - - - - -<br />
- Others - 346,315 - - 207,177 252,845 - - 806,337<br />
- RMBS 1,532 1,532<br />
- CMBS 106,574 106,574<br />
- CDO 4,279 4,279<br />
- CLO / CBO 63,254 63,254<br />
- Corporate bonds 52,850 10,244 338,566 401,660<br />
Total 828,500 891,596 10,244 - 2,257,822 767,050 - 212,255 4,967,467<br />
The item “Others” comprises corporate loans and short-term commercial loans.<br />
About 56% of the structured credit products (i.e. RMBS, CMBS, CDO and CLO/CBO) held by the conduits were rated A or<br />
better and 41% were rated triple-A.<br />
The underlyings were almost entirely of US origin.<br />
The table below shows the quality of assets held by consolidated vehicles, which are mainly mortgage loans and consumer<br />
loans. The assessment of the credit risk of these assets is carried out by specific units using a look-through approach with the<br />
aim of analyzing the performance of the underlying receivables portfolios. Impaired positions derive from the consolidation of<br />
Redstone Mortgages Plc.<br />
Consolidated conduits assets broken down by asset quality (€ thousand)<br />
Amounts as at 09.30.2009<br />
Other assets (performing) Impaired assets Total<br />
- Residential mortgage loans 1,490,655 177,441 1,668,096<br />
- Commercial mortgage loans 594,804 - 594,804<br />
- Leasing 492,431 - 492,431<br />
- Credit cards - - -<br />
- Consumer loans 828,500 - 828,500<br />
- SME loans - - -<br />
- State related entities - - -<br />
- Others 806,337 - 806,337<br />
- RMBS 1,532 - 1,532<br />
- CMBS 106,574 - 106,574<br />
- CDO 4,279 - 4,279<br />
- CLO / CBO 63,254 - 63,254<br />
- Corporate bonds 401,660 - 401,660<br />
Total 4,790,026 177,441 4,967,467