Prospectus - Notowania

Prospectus - Notowania Prospectus - Notowania

notowania.pb.pl
from notowania.pb.pl More from this publisher
19.01.2013 Views

140. Valuation reserves of which: Special revaluation laws 140. Valuation reserves of which: 277 277 277 277 Tab. 15.5 exchange differences (1,339) 310 - (2,013) 170. Reserves 11,979 10,316 8,092 14,335 180. Share premium 34,070 33,708 17,629 36,582 Tab. 15.2 Tab. 15.2 190. Capital 6,684 6,683 5,219 8,390 Tab. 15.2 Tab. 15.2 200. Treasury shares - Valuation reserve available-for-sale (6) (363) (362) (7) assets and cash flow hedge 140. Valuation reserves of which: (678) 858 2,165 405 Tab. 15.6 Tab. 15.6 Available-for-sale financial assets 140. Valuation reserves of which: (966) 1,570 2,655 (107) Tab. 15.6 Cash flow hedging 288 (712) (490) 512 - Net profit = item 220 Total liabilities and shareholders’ 4,012 5,901 5,448 1,331 equity 1,045,612 1,021,836 823,284 957,709 Tab. 1.1 Tab. 1.1 (in millions of €) CONSOLIDATED INCOME STATEMENT Net interest = Item 30. Net interest income YEAR Period as at September 30, 2009 2008 2007 HISTORICAL 2006 - 252 - NOTES TO THE FINANCIAL STATEMENTS part C) 18,373 13,965 12,155 13,287 Tab. 1.1 and 1.4 Dividends and other income on equity investments 1,012 878 705 221 70. Dividends and similar income 1,666 1,056 824 532 Tab. 3.1 less: dividends on securities representing capital held for trading included in item 70 Income (Loss) from equity investments (751) (381) (349) -392 40. - of which: Profit (Loss) from investments valued with the equity method 97 203 230 81 Tab. 16.1 Net interest income 19,385 14,843 12,860 13,508 Net fees and commissions = item 60 9,093 9,430 8,348 5,666 Tab. 2.1 and 2.3 Trading, hedging and fair value income 80. Net trading income + dividends on securities representing capital held for trading (from item 70) + Net allocations to provisions for risks and charges – Trading income (from Item 190) 90. Net hedging income Income (Losses) from sale or repurchase of available-for-sale financial assets - private equity (from item 100 b) Write-downs due to impairment of available-for-sale financial assets - private equity ( from item 130b) (1,980) 1,057 1,922 1,651 (2,522) 540 1,470 1,114 Tab. 4.1 751 381 349 392 100 - - - 17 22 30 22 Tab. 5.1 35 120 38 - (46) - - -

100. Income (Losses) from sale or repurchase of: d) financial liabilities 35 (3) (6) 137 Tab. 6.1 110. Net income of assets and liabilities designated at fair value (350) (3) 41 (14) Tab. 7.1 Balance other income/costs 368 563 334 304 Income (Losses) from sale or repurchase of impaired payables and loans (from item 100 b) 8 4 - 77 150. Net premiums 112 115 89 71 Tab. 9.1 160. Balance other income/costs from insurance business 220. Other operating income/costs less: other operating income – of which: expense reimbursement Net writedowns/write-backs of property, plant and equipment under operating lease Income (Losses) from sale of investments under operating lease (from item 270) Income from brokerage and other income (86) (82) (68) (58) Tab.10.1 995 883 597 606 Tab. 15.1 and 15.2 (557) (360) (284) (318) Tab. 15.2 (108) - - (78) 4 3 - 4 7,481 11,050 10,604 7,621 OPERATING INCOME 26,866 25,893 23,464 21,129 Staff expenses (9,918) (8,210) (7,845) (6,821) Tab. 11.1 180. Administrative expenses - a) staff expenses (10,025) (9,097) (7,860) (7,096) less: integration costs 107 887 15 275 Other administrative expenses (6,019) (4,938) (4,431) (4,087) 180. Administrative expenses - b)other administrative expenses less: integration costs Expense reimbursement = item 220. Other operating income/costs – of which: operating income-expense reimbursement Write-downs of property, plant and equipment and intangible assets 200. Writedowns/write-backs of property, plant and equipment less: Write-downs due to impairment/ Write-ups of property, plant and equipment held for investment purposes less: Writedowns/write-backs of property, plant and equipment under operating (6,059) (5,105) (4,549) (4,133 Tab.11.5 40 167 118 46 557 360 285 318 Tab. 15.2 (1,312) (1,298) (1,267) (931) (819) (841) (812) (623) Tab. 13.1 - 2 62 11 108 - - 78 - 253 -

100. Income (Losses)<br />

from sale or<br />

repurchase of: d)<br />

financial<br />

liabilities<br />

35 (3) (6) 137 Tab. 6.1<br />

110. Net income of<br />

assets and<br />

liabilities<br />

designated at fair<br />

value<br />

(350) (3) 41 (14) Tab. 7.1<br />

Balance other income/costs 368 563 334 304<br />

Income (Losses)<br />

from sale or<br />

repurchase of<br />

impaired payables<br />

and loans (from<br />

item 100 b)<br />

8 4 - 77<br />

150. Net premiums 112 115 89 71 Tab. 9.1<br />

160. Balance other<br />

income/costs from<br />

insurance<br />

business<br />

220. Other operating<br />

income/costs<br />

less: other<br />

operating income<br />

– of which:<br />

expense<br />

reimbursement<br />

Net writedowns/write-backs<br />

of property, plant<br />

and equipment<br />

under operating<br />

lease<br />

Income (Losses)<br />

from sale of<br />

investments under<br />

operating lease<br />

(from item 270)<br />

Income from brokerage and other<br />

income<br />

(86) (82) (68) (58) Tab.10.1<br />

995 883 597 606 Tab. 15.1 and 15.2<br />

(557) (360) (284) (318) Tab. 15.2<br />

(108) - - (78)<br />

4 3 - 4<br />

7,481 11,050 10,604 7,621<br />

OPERATING INCOME 26,866 25,893 23,464 21,129<br />

Staff expenses (9,918) (8,210) (7,845) (6,821) Tab. 11.1<br />

180. Administrative<br />

expenses - a) staff<br />

expenses<br />

(10,025) (9,097) (7,860) (7,096)<br />

less: integration<br />

costs<br />

107 887 15 275<br />

Other administrative expenses (6,019) (4,938) (4,431) (4,087)<br />

180. Administrative<br />

expenses - b)other<br />

administrative<br />

expenses<br />

less: integration<br />

costs<br />

Expense reimbursement = item 220.<br />

Other operating income/costs – of<br />

which: operating income-expense<br />

reimbursement<br />

Write-downs of property, plant and<br />

equipment and intangible assets<br />

200. Writedowns/write-backs<br />

of property, plant<br />

and equipment<br />

less: Write-downs<br />

due to<br />

impairment/<br />

Write-ups of<br />

property, plant<br />

and equipment<br />

held for<br />

investment<br />

purposes<br />

less: Writedowns/write-backs<br />

of property, plant<br />

and equipment<br />

under operating<br />

(6,059) (5,105) (4,549) (4,133 Tab.11.5<br />

40 167 118 46<br />

557 360 285 318 Tab. 15.2<br />

(1,312) (1,298) (1,267) (931)<br />

(819) (841) (812) (623) Tab. 13.1<br />

- 2 62 11<br />

108 - - 78<br />

- 253 -

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!