13.01.2013 Views

June 2012 - Standard & Poor's

June 2012 - Standard & Poor's

June 2012 - Standard & Poor's

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Published by S&P Capital IQ Leveraged Commentary & Data<br />

LBOs promise stronger volume, richer pricing<br />

May brought a host of cross-border activity, including some large<br />

sponsor-backed transactions such as Misys and Formula One, but the<br />

key launch for the pure European LBO scene was the financing for<br />

Lion Capital’s buyout of Alain Afflelou. This deal was modest in size,<br />

at €350 million of senior debt, plus a €110 million mezzanine tranche.<br />

The TLB on this deal carries a margin of E+550, as does the TLB<br />

on the Global Blue transaction that launched at the start of <strong>June</strong>. Pets at<br />

Home paid the same on its new term loan to take out mezzanine, which<br />

syndicated during May. Average readings for institutional pricing can<br />

easily be weighed down by cross-border deals that have been much<br />

in evidence this year, and that tend to price slightly tighter, but these<br />

European transactions suggest average pricing is stepping up somewhat,<br />

despite decent demand from fund managers.<br />

In the six months to the end of May, LCD’s weighted average institu-<br />

LBO Transaction Volume*<br />

€175<br />

€150<br />

€125<br />

€100<br />

€75<br />

€50<br />

€25<br />

€0<br />

Average Sources of Proceeds of LBOs<br />

LTM 31/05/12<br />

Equity<br />

47.6%<br />

53.7<br />

110.0<br />

164.5<br />

2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Other Sources<br />

1.7%<br />

Sub Debt<br />

2.1%<br />

<strong>June</strong> <strong>2012</strong> - Vol 5, No. 6<br />

LCDEuropeanPrivateEquity<br />

152.3<br />

*LBO refers to initial or secondary buyout and excludes recaps or refinancings. Source: S&P Capital IQ LCD<br />

69.3<br />

Second Lien<br />

0.3%<br />

39.4<br />

Copyright © <strong>2012</strong>, <strong>Standard</strong> & Poor’s Financial Serivces LLC. All rights reserved.<br />

9.0<br />

43.9<br />

12.9<br />

Senior Debt<br />

48.3%<br />

Source: S&P Capital IQ LCD<br />

tional spread was E+526.25 for B+/B credits – and it is rare to see LBOs<br />

attain a double-B rating at launch. Looking at the subset of deals with<br />

OIDs (including non-sponsored transactions), the average issue price has<br />

been steady at roughly 98 all year, up from 96.5 in the fourth quarter.<br />

Many of the deals in the auction pipeline are relatively small – Birds<br />

Eye Iglo being the jumbo of the pack – so will stay within the European<br />

market rather than going to the U.S., and will therefore have to offer<br />

European pricing. Some will find local support from domestic banks,<br />

but investors are hoping to see some attractive, well-priced, sponsorbacked<br />

deals after a year of low volume.<br />

The first five months of the year have turned out only €10.07 billion<br />

of LBO paper in Europe, compared with €15.89 billion year on year.<br />

May was the strongest month of <strong>2012</strong>, at €2.83 billion from 12 deals,<br />

although a chunk of this volume came from cross-border transactions.<br />

Now, the auction pipeline includes the likes of Kerneos, which is<br />

being sold by Materis as part of its disposal push, German chemicalsbusiness<br />

Ruetgers, French spreads-maker St Hubert, and vendingmachines<br />

maker Selecta. The latter is owned by Allianz Capital<br />

Partners, and is under pressure from covenants, sources said.<br />

As well as making disposals, sponsors are also trying to get the most<br />

out of certain credits by reducing subordinated debt. This reduces the<br />

interest burden on the business and ultimately should improve the IRR.<br />

Pets at Home raised £130 million as a new senior TLC, and also took<br />

cash off balance sheet, to repay its £150 million mezzanine and pay the<br />

call protection. Some senior lenders were unhappy with losing their<br />

sub-debt cushion and seeing their leverage rise to 4.5x, but the transaction<br />

went through. In early <strong>June</strong>, Kion issued an amend-to-extend that<br />

also included a request to increase flexibility around repayments to its<br />

second-lien facility and around dividends.<br />

Although sponsors may be set to pay higher margins on new issues<br />

in the coming months – especially if fears of a crush of launches in<br />

late <strong>June</strong>/July prove true – the spreads they are paying for amendments<br />

have fallen. In the first quarter, the average post-amendment spread was<br />

E+491.67, but in the three months to the end of May this eased back<br />

to E+457.8.<br />

Amend-to-extend activity continued during May, with four plain<br />

A-to-E requests, plus another three that asked for covenant relief as<br />

well. In the three months to the end of May, seven companies asked for<br />

combined covenant/extension packages. No other three-month period<br />

has been so active on this front, and one investor commented that they<br />

expect to see more requests from lower-rated companies too. The question<br />

is whether to extend and hope, or decline and face a restructuring.<br />

— Ruth McGavin<br />

Key Statistics — 3ME 31/05/12<br />

PPM<br />

Equity<br />

Contribution<br />

REPORT<br />

Debt/<br />

EBITDA<br />

Senior Debt/<br />

EBITDA<br />

9.34x 52.04% 4.20x 3.84x<br />

Source: S&P Capital IQ LCD


SPONSORED LEVERAGED LOAN NEW-ISSUE MARKET BUYOUT STATS<br />

LBO Loan Volume Average Equity Contributions<br />

€175<br />

€150<br />

€125<br />

€100<br />

€75<br />

€50<br />

€25<br />

€0<br />

www.lcdcomps.com<br />

Buyouts Other Sponsored Deals<br />

2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Diversification - Jan-May <strong>2012</strong><br />

€10.07 Billion of Volume<br />

Netherlands<br />

2.9%<br />

Norway<br />

2.9%<br />

Czech Republic<br />

3.6%<br />

Germany<br />

4.0%<br />

USA<br />

8.2%<br />

Spain<br />

11.7%<br />

Food & Beverage<br />

4.8%<br />

Healthcare<br />

5.4%<br />

Chemicals<br />

7.3%<br />

Retail<br />

8.2%<br />

Country Diversification<br />

Industry Diversification<br />

Other<br />

12.5%<br />

Retail Food & Drug<br />

10.5%<br />

Other<br />

8.9%<br />

France<br />

11.8%<br />

Sweden<br />

12.0%<br />

Telecom<br />

17.9%<br />

UK<br />

34.2%<br />

Computers & Electronics<br />

10.8%<br />

Equity as a Percentage of Total Sources<br />

50%<br />

12.0x<br />

10.0x<br />

8.0x<br />

6.0x<br />

4.0x<br />

2.0x<br />

0.0x<br />

7.0x<br />

6.0x<br />

5.0x<br />

4.0x<br />

3.0x<br />

2.0x<br />

1.0x<br />

0.0x<br />

60%<br />

40%<br />

30%<br />

20%<br />

10%<br />

0%<br />

Contributed Equity<br />

Retained Equity/<br />

Vendor Financing<br />

2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Source: S&P Capital IQ LCD Source: S&P Capital IQ LCD<br />

Wholesale Trade<br />

11.5%<br />

Services & Leasing<br />

11.0%<br />

Source: S&P Capital IQ LCD<br />

Average Purchase Price Multiple<br />

Debt/EBITDA Equity/EBITDA Other/EBITDA<br />

2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Average Debt/EBITDA Ratio<br />

Based upon Pro Forma Financials<br />

Source: S&P Capital IQ LCD<br />

First Lien/EBITDA Second Lien/EBITDA Other Debt/EBITDA<br />

2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Source: S&P Capital IQ LCD<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 2


PRIVATE EQUITY FUNDING<br />

Europe Focused Fundraising Private Equity Dry Powder in Europe<br />

Aggregate Commitments<br />

LTM<br />

€150B<br />

€120B<br />

€90B<br />

€60B<br />

€30B<br />

€0B<br />

Sponsor Share<br />

CVC 5.56%<br />

Carlyle Group 5.56%<br />

Advent International 5.56%<br />

Bridgepoint Capital 5.56%<br />

Bain Capital 5.56%<br />

BC Partners 3.70%<br />

AXA Equity 3.70%<br />

Kohlberg, Kravis & Roberts 3.70%<br />

3i plc 3.70%<br />

Astorg Partners 3.70%<br />

Charterhouse Equity Partners 3.70%<br />

Apax Partners 3.70%<br />

Hellman & Friedman 3.70%<br />

Vista Equity Partners 3.70%<br />

Clayton, Dubilier & Rice 1.85%<br />

Caisse de depot placement de Quebec 1.85%<br />

J.C. Flowers & Co. LLC 1.85%<br />

Cinven Ltd 1.85%<br />

Eurazeo 1.85%<br />

Blackstone Group 1.85%<br />

www.lcdcomps.com<br />

420<br />

127.3<br />

377<br />

109.9<br />

237<br />

63.2<br />

191<br />

45.6<br />

178<br />

46.3<br />

2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

MOST ACTIVE SPONSORS - TOP 20<br />

Source: S&P Capital IQ LCD<br />

38<br />

14.6<br />

500<br />

400<br />

300<br />

200<br />

100<br />

0<br />

Number of Funds Raised<br />

Source: Preqin<br />

€250B<br />

€200B<br />

€150B<br />

€100B<br />

€50B<br />

€0B<br />

Last 3 Years<br />

2005<br />

2006<br />

2007<br />

2008<br />

2009<br />

2010<br />

2011 May-12<br />

Sponsor Share<br />

Bridgepoint Capital 4.91%<br />

CVC 4.29%<br />

Carlyle Group 4.29%<br />

Bain Capital 3.68%<br />

Apax Partners 3.68%<br />

Advent International 3.68%<br />

AXA Equity 3.07%<br />

Kohlberg, Kravis & Roberts 3.07%<br />

Charterhouse Equity Partners 3.07%<br />

Triton Managers 3.07%<br />

BC Partners 2.45%<br />

EQT Partners 2.45%<br />

Permira 2.45%<br />

Cinven Ltd 2.45%<br />

3i plc 2.45%<br />

Texas Pacific Group 1.84%<br />

Hg Capital 1.84%<br />

Nordic Capital 1.84%<br />

Astorg Partners 1.84%<br />

Altor Equity Partners 1.84%<br />

Note: The analysis reflects sponsors related to buyouts (initial and secondary) only and is based all sponsors named on a transaction. Share is based upon transaction count.<br />

Source: Preqin<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 3


AUCTION CALENDAR<br />

Target Description<br />

Acteon Oil services £100M<br />

EBITDA<br />

Source: LCD News<br />

www.lcdcomps.com<br />

Facility<br />

Size Country Comments<br />

U.K. JP Morgan is advising.<br />

Alpiq Deutschland Power services c. €70M Germany Alpiq selling its German subsidiary.<br />

Bartec Industrial safety €50m Germany Commerzbank and William Blair<br />

advising.<br />

Bonita Retail N/A Germany Potential P-toP<br />

BSN Medical Medical devices N/A Germany Goldman Sachs and HSBC appointed<br />

to advise on sale.<br />

Canberra Nuclear testing N/A France Carve out from Areva.<br />

DinoSol Supermarket €60M debt Spain Lenders hired Rothschild to handle<br />

sales process. Expected to complete<br />

by end of 2011.<br />

Douglas Holding Retailer €241M<br />

EBITDA<br />

E.ON Energy-from-Waste Waste management €200M<br />

EBITDA<br />

Euskaltel Cable €130M<br />

EBITDA<br />

Germany Potential P-toP<br />

Germany Carve out from E.ON. Barclays and<br />

RBS advising.<br />

Spain Citigroup is advising.<br />

Global Energy Services Wind farm developer n/a Spain Citigroup conducting a strategic<br />

review for sponsor 3i<br />

Groupe IPH Industrial supplies N/A France Rothschild advising.<br />

HellermanTyton Cable-fastening n/a Luxembourg/<br />

U.K.<br />

Doughty Hanson looking at options.<br />

Kerneos Aluminates maker. N/A France Carve out from Materis.<br />

KP1 Prefabricated concrete products<br />

Park Holidays Caravan Park operator £20M<br />

EBITDA<br />

N/A France Doughty Hanson looking at options.<br />

U.K. Graphite Capital looking to sell.<br />

Qioptic Photonic products N/A France Candover looking to sell. CS putting<br />

together a staple, likely to be US<br />

placed.<br />

Ruetgers Holdings Chemicals €100M<br />

EBITDA<br />

Germany Goldman Sachs advising.<br />

Selecta Vending machines N/A U.K. HSBC appointed as sales adviser.<br />

SHL Talent testing $700M EV<br />

talk<br />

U.K. Morgan Stanley appointed to sell.<br />

St. Hupert Spreads maker. N/A France Dairy crest looking to sell.<br />

Wehkamp Home shopping Netherlands Credit Suisse is advising.<br />

WMF Cook and tableware Germany Commerzbank and Macquarie advising<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 4


EXISTING PORTFOLIO CHARACTERISTICS<br />

Based upon leveraged loans outstanding in the S&P European Leveraged Loan Index (ELLI) – LBO sub index<br />

Credit Quality<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

4.0<br />

3.0<br />

2.0<br />

1.0<br />

0.0<br />

www.lcdcomps.com<br />

BB B CCC/CC Others NR<br />

2007 2008 2009 2010 2011 May-12<br />

Average Age Maturity Cliff<br />

As of 31/05/12<br />

2004 2005 2006 2007 2008 2009 2010 2011 May-12<br />

PORTFOLIO COMPANIES CONCENTRATION<br />

TOP 10 INDUSTRIES<br />

Industry Share<br />

Business Eq. 12.59%<br />

Healthcare 7.75%<br />

Retail (Non-Food/Drug) 6.95%<br />

Broadcast Radio & TV 6.81%<br />

Food Service 6.05%<br />

Cable TV 6.01%<br />

Publishing 5.54%<br />

Telecom 5.29%<br />

Drugs 4.81%<br />

Food Products 4.57%<br />

ELLI Average Bid<br />

96<br />

92<br />

88<br />

84<br />

80<br />

Average Bid Weighted Average Bid<br />

2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 31/05/12<br />

2017<br />

TOP 10 COUNTRIES<br />

2018<br />

2016<br />

2019<br />

<strong>2012</strong><br />

2013<br />

2014<br />

2015<br />

Country Share<br />

UK 23.12%<br />

France 22.66%<br />

Germany 15.24%<br />

Netherlands 6.85%<br />

USA 5.96%<br />

Spain 5.24%<br />

Sweden 4.86%<br />

Ireland 4.25%<br />

Denmark 4.22%<br />

Italy 3.14%<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 5


EXITS<br />

Full Repayment of Sponsored Deals Average Time to Repayment<br />

100%<br />

80%<br />

60%<br />

40%<br />

20%<br />

0%<br />

www.lcdcomps.com<br />

Re�nancing Recapitalization IPO Sec. LBO Other<br />

2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

List of Recent Sponsor Exits<br />

Target Trans. Type Selling Sponsor(s) Buyer(s)<br />

Global Blue SA M&A Equistone Partners Europe Silver Lake Partners;<br />

Partners Group<br />

Holding AG<br />

Formula One<br />

Administration Ltd.<br />

Tele Columbus<br />

GmbH & Co. KG<br />

Fiat S.p.A. Follow-on<br />

Equity<br />

Offering<br />

M&A CVC Capital Partners Ltd. Waddell & Reed<br />

Financial Inc.;<br />

BlackRock, Inc.;<br />

Norges Bank<br />

Investment<br />

Management<br />

M&A Bank of Ireland; GoldenTree<br />

Asset Management; York<br />

Capital Group Limited<br />

SanPaolo IMI Private Equity<br />

SpA; Norvestia Oyj; Old Town<br />

S.A.; IMI Investimenti SpA<br />

Dako A/S M&A Intermediate Capital Group<br />

PLC; EQT Partners AB<br />

VNU Media B.V. M&A 3i Group plc; H.I.G. Capital,<br />

LLC<br />

NUKEM Energy<br />

GmbH<br />

M&A Advent International<br />

Corporation<br />

Months<br />

70<br />

60<br />

50<br />

40<br />

30<br />

20<br />

10<br />

0<br />

Kabel Deutschland<br />

Holding AG<br />

2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Total<br />

Transaction<br />

Value ($M)<br />

Announced/<br />

Initial Filing<br />

Date<br />

Transaction<br />

Status<br />

1,259.37 24/05/<strong>2012</strong> Announced<br />

1,600.00 22/05/<strong>2012</strong> Closed<br />

789.02 21/05/<strong>2012</strong> Announced<br />

N/A 11.38 17/05/<strong>2012</strong> Announced<br />

Agilent Technologies<br />

Europe B.V.<br />

3,000.35 17/05/<strong>2012</strong> Announced<br />

De Persgroep NV N/A 15/05/<strong>2012</strong> Announced<br />

Cameco Corp. 300.00 14/05/<strong>2012</strong> Announced<br />

Bravida ASA M&A Triton Bain Capital, LLC N/A 14/05/<strong>2012</strong> Announced<br />

Dockwise Ltd Follow-on<br />

Equity<br />

Offering<br />

Source: S&P European Leveraged Loan Index Source: S&P European Leveraged Loan Index<br />

3i; HAL Investments;<br />

ODIN Forvaltning; Sankaty;<br />

European Capital; Skagen;<br />

Holberg Fondsforvaltning;<br />

Dyvi Invest; Project Holland<br />

Deelnemingen<br />

N/A 242.90 09/05/<strong>2012</strong> Closed<br />

Source: S&P Capital IQ Note: Reflects only those deals which included a leveraged loan in the original transaction, as tracked by LCD. Excludes defaults/restructurings; includes partial exits.<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 6


40<br />

30<br />

20<br />

10<br />

0<br />

40<br />

37<br />

30<br />

20<br />

10<br />

ALL SPONSORED AMENDMENTS<br />

Number of Requests<br />

40<br />

30<br />

20<br />

10<br />

37<br />

27<br />

37<br />

27<br />

23<br />

0 0<br />

0bp 0bp 0bp<br />

0bp 0bp 0bp<br />

2H09 2H09 1H102H09 1H10 2H101H101H11 2H10 2H10 1H11 2H111H11<br />

2H11 6ME2H116ME<br />

6ME<br />

31/05/12 31/05/12 31/05/12<br />

2H09 2H09 1H102H09 1H10 2H101H101H11 2H10 2H10 1H11 2H111H11<br />

2H11 6ME2H116ME<br />

6ME<br />

31/05/12 31/05/12 31/05/12<br />

2H09 2H09 1H102H09 1H10 2H101H101H11<br />

2H10 2H10 1H11 2H111H11<br />

2H11 6ME2H116ME<br />

6ME<br />

31/05/12 31/05/12 31/05/12<br />

www.lcdcomps.com<br />

27<br />

Source: S&P Capital IQ LCD<br />

23 23 23 23<br />

Latest Sponsored Amendment Requests<br />

Issuer Name<br />

16<br />

35<br />

16<br />

16<br />

35<br />

35<br />

Original Deal<br />

Launch Date<br />

80bp<br />

60bp<br />

40bp<br />

20bp<br />

Average Amendment Fee Average Spread Increase<br />

80bp 80bp<br />

60bp 60bp<br />

60.0 60.0 60.0<br />

40bp 40bp<br />

20bp 20bp<br />

70.7<br />

Amendment<br />

Request Date<br />

70.7 70.7<br />

46.6<br />

49.6 49.6 49.349.649.3<br />

49.3<br />

46.6 46.6<br />

44.6 44.6 44.6<br />

Amendment<br />

Purpose<br />

Amendment<br />

Fee<br />

200bp 200bp 200bp<br />

150bp 150bp 150bp<br />

127.9 127.9 127.9<br />

100bp 100bp<br />

113.2 113.2<br />

100bp<br />

113.2 113.6<br />

100.7 100.7 100.7<br />

113.6 113.6<br />

50bp<br />

50bp 50bp<br />

Original WA<br />

Inst. Spread<br />

Spread<br />

Increase<br />

161.0<br />

161.0 161.0<br />

154.4 154.4 154.4<br />

New WA<br />

Inst. Spread<br />

Ideal <strong>Standard</strong> Apr-11 May-12 Cov Waiver N/A N/A N/A N/A<br />

PagesJaunes Groupe Jan-07 May-12 A-to-E 50.0 N/A N/A N/A<br />

New Look Group Jun-05 May-12 A-to-E 75.0 N/A N/A 475.0<br />

Camaieu SA Jun-07 May-12<br />

Parques Reunidos SA May-07 May-12<br />

A-to-E Cov<br />

Reset<br />

A-to-E Cov<br />

Reset<br />

100.0 279.6 100.0 379.6<br />

65.0 N/A N/A 450.0<br />

ProSiebenSat.1 Media AG May-07 May-12 A-to-E 30.0 100.0 100.0 200.0<br />

VWR Scientific Products<br />

Corp<br />

Telepizza SA Oct-06 May-12<br />

Vivarte SA Apr-07 Apr-12<br />

Jun-07 May-12 A-to-E 25.0 250.0 200.0 450.0<br />

A-to-E Cov<br />

Reset<br />

A-to-E Cov<br />

Reset<br />

50.0 225.0 225.0 450.0<br />

75.0 225.0 250.0 475.0<br />

Europcar Groupe SA May-06 Apr-12 Refi A-to-E N/A 350.0 25.0 375.0<br />

Source: LCD News<br />

Note: For a full list of amendments tracked by LCD back to 2005, please to go www.lcdcomps.com, under RESEARCH > EUROPE > DATA<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 7


SPONSORED DISTRESSED DEALS<br />

Number of Defaults vs. Restructurings Volume of Defaults vs. Restructurings<br />

Based on Sr. Par Issue<br />

100<br />

80<br />

60<br />

40<br />

20<br />

0<br />

www.lcdcomps.com<br />

Defaults Restructurings<br />

2006 2007 2008 2009 2010 2011 Jan-May<br />

<strong>2012</strong><br />

Recent Defaults and Restructurings<br />

€50<br />

€40<br />

€30<br />

€20<br />

€10<br />

€0<br />

Defaults Restructurings<br />

2006 2007 2008 2009 2009 2011 Jan-May<br />

<strong>2012</strong><br />

Source: S&P Capital IQ LCD<br />

Date Borrower Sponsor Industry Country Sr. Debt (M) D/R<br />

Mar-12 Findus Sverig AB Lion Capital Food & Beverage Sweden € 691.96 R<br />

Mar-12 Kloeckner Pentaplast Blackstone Chemicals Germany € 1,062.50 R<br />

Feb-12 Fitness First BC Partners<br />

Feb-12 Travelodge Hotels<br />

Dubai International<br />

Capital<br />

Entertainment and<br />

Leisure<br />

UK € 910.28 R<br />

Gaming & Hotels UK € 522.31 R<br />

Jan-12 PrimaCom AG ABN AMRO Media Germany € 275.00 R<br />

Dec-11 Marken Apax Partners<br />

Professional & Business<br />

Services<br />

UK € 365.00 D<br />

Dec-11 Endemol Goldman Sachs Media Netherlands € 2,475.00 R<br />

Dec-11 Alma Consulting Group Candover<br />

Professional & Business<br />

Services<br />

France € 405.30 R<br />

Nov-11 Peacocks Group Goldman Sachs Retailing UK € 419.14 R<br />

Nov-11 Desmet Ballestra Barclays Manufacturing Belgium € 218.00 R<br />

Sep-11 Travelport Inc Blackstone Personal Services USA N/A R<br />

Jul-11 Eircom Group plc Babcock & Brown Telecommunications Ireland € 3,650.00 R<br />

Jul-11 Groupe Novasep Gilde Investments Chemicals France N/A R<br />

Apr-11 Ideal <strong>Standard</strong> International Bain Capital Building Materials Belgium € 676.14 R<br />

Apr-11 SEAT Pagine Gialle SpA BC Partners Printing & Publishing Italy € 2,620.00 R<br />

Feb-11 Regency Entertainment BC Partners Gaming & Hotels Greece € 480.00 R<br />

Jan-11 Dinosol Supermercados Permira Retail Food & Drug Spain € 506.00 R<br />

Jan-11<br />

Cory Environmental<br />

Management Ltd.<br />

Source: S&P Capital IQ LCD and LCD News<br />

Source: S&P Capital IQ LCD<br />

ABN AMRO Environmental Services UK € 717.56 R<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 8


LATEST COMPLETED RESTRUCTURING OF A SPONSORED DEAL<br />

DESMET BALLESTRA Industry: MANUFACTURING Country: BELGIUM<br />

PREVIOUS RESTRUCTURING NEW RESTRUCTURING<br />

Launch Date 2/26/07<br />

Purpose LBO<br />

Sponsor(s) Barclays Private Equity France<br />

TFirst Lien Debt €200M<br />

€46.5 million, 7-year TLA, E+200<br />

€62.5 million, 8-year TLB, E+225<br />

€62.5 million, 9-year TLC, E+275<br />

€28.5 million, 7-year capex facility, E+212.5<br />

Second Lien Debt €18 million, 9.5-year, E+400<br />

Mezzanine €35 million, 10-year, E+850<br />

EQUITY (Publicly Reported)<br />

Contribution Amount Share:<br />

Barclays N/A N/A<br />

Enterprise Value N/A<br />

FINANCIALS (Publicly Reported)<br />

Debt/EBITDA Ratio 4.9<br />

Sr Debt/EBITDA Ratio 4<br />

EBITDA<br />

Revenues<br />

LCD News link:<br />

https://www.lcdcomps.com/lcd/n/article.html?rid=20&aid=3237804<br />

www.lcdcomps.com<br />

Completion Date 3/22/12<br />

Restructuring<br />

Equistone Partners Europe (formerly Barclays Private Equity France)<br />

Senior lenders remain whole, senior debt maturities have been<br />

deferred, and covenants have been reset. The second-lien has been<br />

converted into French-style convertible bonds, while the mezzanine<br />

has been equitised.<br />

New Debt<br />

€15 million equity investment from sponsor structured as a term loan<br />

€10 million in loans provided by senior lenders<br />

Lenders Write-off: Equity Share:<br />

Mezzanine 63% for N/A<br />

New Contribution Amount Share:<br />

Equistone Partners €15M<br />

Debt/EBITDA Ratio<br />

Sr Debt/EBITDA Ratio<br />

EBITDA<br />

Revenue<br />

LCD News link:<br />

https://www.lcdcomps.com/lcd/n/article.html?aid=12337757&rid=20<br />

Source: S&P Capital IQ Leveraged Commentary & Data; Summary is based on public information as reported by LCD News<br />

For a full list of completed restructurings tracked by LCD, please go to www.lcdcomps.com, under RESEARCH > EUROPE > DATA<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 9


S&P Capital IQ Leveraged Commentary & Data www.lcdcomps.com • info@lcdcomps.com<br />

55 Water Street, 43rd Floor • New York, New York 10041 New York - Tel: (212) 438-2701 • Fax: (212) 438-2702<br />

20 Canada Square, Canary Wharf, London E14 5LH, United Kingdom London - Tel: +44-20-7176-3997 • Fax: +44-20-7176-7245<br />

LCD Global Research<br />

Steven Miller, Managing Director, (212) 438-2715, steven_miller@spcapitaliq.com<br />

Robert Polenberg, Vice President, (212) 438-2717, robert_polenberg@spcapitaliq.com<br />

Marina Lukatsky, Associate Director, (212) 438-2709, marina_lukatsky@spcapitaliq.com<br />

Miyer Levy, Senior Index Manager, (212) 438-2714, miyer_levy@spcapitaliq.com<br />

Cuong Huynh, Senior Analyst, (212) 438-5202, cuong_huynh@spcapitaliq.com<br />

Amy Lempert, Senior Analyst, (212) 438-2712, amy_lempert@spcapitaliq.com<br />

Geoff McGrane, Senior Analyst, (212) 438-5837, geoffrey_mcgrane@spcapitaliq.com<br />

Christopher Polanco, Senior Analyst, (212) 438-3231, christopher_polanco@spcapitaliq.com<br />

Reuven Shmulenson, Senior Analyst, 44 (0)20 7176 7213, reuven_shmulenson@spcapitaliq.com<br />

Sean O’Keefe, Analyst, (212) 438-5511, sean_okeefe@spcapitaliq.com<br />

Faisal Sharif, Analyst, 44 (0)20 7176 6025, faisal_sharif@spcapitaliq.com<br />

Nidhi Tulli, Analyst, (212) 438-1970, nidhi_tulli@spcapitaliq.com<br />

Natalie Yazidjian, Analyst, (212) 438-3034, natalie_yazidjian@spcapitaliq.com<br />

Sean Yip, Analyst, (212) 438-1695, sean_yip@spcapitaliq.com<br />

LCD News<br />

Christopher Donnelly, Vice President, (212) 438-5094, chris_donnelly@spcapitaliq.com<br />

Matthew Fuller, Director, (212) 438-2050, matthew_fuller@spcapitaliq.com<br />

John Atkins, Associate Director, (212) 438-1961, john_atkins@spcapitaliq.com<br />

Sarah Husband, Associate Director, 44 (0)20 7176 3928, sarah_husband@spcapitaliq.com<br />

Kerry Kantin, Associate Director, (212) 438-4097, kerry_kantin@spcapitaliq.com<br />

Kelly Thompson, Associate Director, (312) 233-7054, kelly_thompson@spcapitaliq.com<br />

Alan Zimmerman, Associate Director, (646) 415 8143, alan_zimmerman@spcapitaliq.com<br />

John Bringardner, Associate, (212) 438-7258, john_bringardner@spcapitaliq.com<br />

David Cox, Associate, 44 (0)20 7176 3995, david_cox@spcapitaliq.com<br />

Max Frumes, Associate, (212) 438-1858, max_frumes@spcapitaliq.com<br />

Sohko Fujimoto, Associate, 44 (0)20 7176 3966, sohko_fujimoto@spcapitaliq.com<br />

Jonathan Hemingway, Associate, (212) 438-0192, jonathan_hemingway@spcapitaliq.com<br />

Gayatri Iyer, Associate, (212) 438-2726, gayatri_iyer@spcapitaliq.com<br />

Richard Kellerhals, Associate, (212) 438-7783, richard_kellerhals@spcapitaliq.com<br />

Abigail Latour, Associate, 852 9432 9325, abigail_latour@spcapitaliq.com<br />

Ruth McGavin, Associate, 44 (0)20 7671 3924, ruth_mcgavin@spcapitaliq.com<br />

Luke Millar, Associate, 44 (0)20 7176 3926, luke_millar@spcapitaliq.com<br />

Copy Editing<br />

Brian Manning, Copy Editor Manager, (212) 438-1462, brian_manning@spcapitaliq.com<br />

Brenn Jones, Senior Copy Editor, (212) 438-2704, brenn_jones@spcapitaliq.com<br />

Rob Matthes, Senior Copy Editor, (212) 438-3592, robert_matthes@spcapitaliq.com<br />

Alex Poole, Copy Editor, 44 (0)20 7176 3933, alexander_poole@spcapitaliq.com<br />

www.lcdcomps.com<br />

Middle Market<br />

Jeffrey Reichert, Vice President, (212) 438-3299, jeffrey_reichert@spcapitaliq.com<br />

Rob Szymczak, Director, (212) 438-7608, robert_szymczak@spcapitaliq.com<br />

Gita Thollesson, Director, (212) 438-3297, gita_thollesson@spcapitaliq.com<br />

Manu Chopra, Associate Director, (212) 438-2059, manu_chopra@spcapitaliq.com<br />

Erik Wnuck, Associate Director, (212) 438-9310, erik_wnuck@spcapitaliq.com<br />

Edward Kim, Associate, (212) 438-7467, edward_kim@spcapitaliq.com<br />

Cristi Silva, Associate, (212) 438-5066, cristi_silva@spcapitaliq.com<br />

Sanjoy Mullesserril, Architect - Database Sr., (212) 438-2725, sanjoy_mullesserril@spcapitaliq.com<br />

Rich Woyma, Database Developer, (212) 438-5840, rich_woyma@spcapitaliq.com<br />

Marketing/Sales<br />

Marc Auerbach, Vice President, (212) 438-2703, marc_auerbach@spcapitaliq.com<br />

Neslyn D’Souza, Director, (212) 438-2708, neslyn_dsouza@spcapitaliq.com<br />

Sucheet Gupte, Director, 44 (0)20 7176 7235, sucheet_gupte@spcapitaliq.com<br />

Anna Maria Cini, Sales Manager, 44 (0)20 7176 3997, anna_cini@spcapitaliq.com<br />

Lang Gibson, Manager - Sales, (212) 438-3298, langhorne_gibson@spcapitaliq.com<br />

Vanessa McShine, Sales Associate, (212) 438-2292, vanessa_mcshine@spcapitaliq.com<br />

Gail Dookie, Administrative Assistant, (212) 438-2705, gail_dookie@spcapitaliq.com<br />

Technology<br />

Tim Cross, Vice President, (212) 438-2724, tim_cross@spcapitaliq.com<br />

Mohan Challi, Director, (212) 438-2721, mohan_challi@spcapitaliq.com<br />

Steve Richardson, Associate, (212) 438-1986, steve_richardson@spcapitaliq.com<br />

Robinson Grullon,Senior Systems Analyst, (212) 438-0211, robinson_grullon@spcapitaliq.com<br />

Julia Lifton, Senior Systems Analyst, (212) 438-2713, julia_lifton@spcapitaliq.com<br />

Min Lu, Senior Systems Analyst, (212) 438-2718, min_lu@spcapitaliq.com<br />

Elena Goncharoff, Systems Analyst, (212) 438-2724, elena_risin@spcapitaliq.com<br />

Administration<br />

Ruth Yang Van de Castle, Vice President, (212) 438-2722, ruth_yang@spcapitaliq.com<br />

Lan Lecour, Administrative Assistant, (212) 438-2711, lan_lecour@spcapitaliq.com<br />

LCD European Private Equity Report is a publication of S&P Capital IQ LCD. Copyright<br />

© <strong>2012</strong> <strong>Standard</strong> & Poor’s Financial Services LLC. LCD has obtained data from<br />

sources believed to be accurate, but it does not guarantee their accuracy.<br />

<strong>June</strong> <strong>2012</strong> European Private Equity Report 10

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!