Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Published by S&P Capital IQ Leveraged Commentary & Data<br />
LBOs promise stronger volume, richer pricing<br />
May brought a host of cross-border activity, including some large<br />
sponsor-backed transactions such as Misys and Formula One, but the<br />
key launch for the pure European LBO scene was the financing for<br />
Lion Capital’s buyout of Alain Afflelou. This deal was modest in size,<br />
at €350 million of senior debt, plus a €110 million mezzanine tranche.<br />
The TLB on this deal carries a margin of E+550, as does the TLB<br />
on the Global Blue transaction that launched at the start of <strong>June</strong>. Pets at<br />
Home paid the same on its new term loan to take out mezzanine, which<br />
syndicated during May. Average readings for institutional pricing can<br />
easily be weighed down by cross-border deals that have been much<br />
in evidence this year, and that tend to price slightly tighter, but these<br />
European transactions suggest average pricing is stepping up somewhat,<br />
despite decent demand from fund managers.<br />
In the six months to the end of May, LCD’s weighted average institu-<br />
LBO Transaction Volume*<br />
€175<br />
€150<br />
€125<br />
€100<br />
€75<br />
€50<br />
€25<br />
€0<br />
Average Sources of Proceeds of LBOs<br />
LTM 31/05/12<br />
Equity<br />
47.6%<br />
53.7<br />
110.0<br />
164.5<br />
2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Other Sources<br />
1.7%<br />
Sub Debt<br />
2.1%<br />
<strong>June</strong> <strong>2012</strong> - Vol 5, No. 6<br />
LCDEuropeanPrivateEquity<br />
152.3<br />
*LBO refers to initial or secondary buyout and excludes recaps or refinancings. Source: S&P Capital IQ LCD<br />
69.3<br />
Second Lien<br />
0.3%<br />
39.4<br />
Copyright © <strong>2012</strong>, <strong>Standard</strong> & Poor’s Financial Serivces LLC. All rights reserved.<br />
9.0<br />
43.9<br />
12.9<br />
Senior Debt<br />
48.3%<br />
Source: S&P Capital IQ LCD<br />
tional spread was E+526.25 for B+/B credits – and it is rare to see LBOs<br />
attain a double-B rating at launch. Looking at the subset of deals with<br />
OIDs (including non-sponsored transactions), the average issue price has<br />
been steady at roughly 98 all year, up from 96.5 in the fourth quarter.<br />
Many of the deals in the auction pipeline are relatively small – Birds<br />
Eye Iglo being the jumbo of the pack – so will stay within the European<br />
market rather than going to the U.S., and will therefore have to offer<br />
European pricing. Some will find local support from domestic banks,<br />
but investors are hoping to see some attractive, well-priced, sponsorbacked<br />
deals after a year of low volume.<br />
The first five months of the year have turned out only €10.07 billion<br />
of LBO paper in Europe, compared with €15.89 billion year on year.<br />
May was the strongest month of <strong>2012</strong>, at €2.83 billion from 12 deals,<br />
although a chunk of this volume came from cross-border transactions.<br />
Now, the auction pipeline includes the likes of Kerneos, which is<br />
being sold by Materis as part of its disposal push, German chemicalsbusiness<br />
Ruetgers, French spreads-maker St Hubert, and vendingmachines<br />
maker Selecta. The latter is owned by Allianz Capital<br />
Partners, and is under pressure from covenants, sources said.<br />
As well as making disposals, sponsors are also trying to get the most<br />
out of certain credits by reducing subordinated debt. This reduces the<br />
interest burden on the business and ultimately should improve the IRR.<br />
Pets at Home raised £130 million as a new senior TLC, and also took<br />
cash off balance sheet, to repay its £150 million mezzanine and pay the<br />
call protection. Some senior lenders were unhappy with losing their<br />
sub-debt cushion and seeing their leverage rise to 4.5x, but the transaction<br />
went through. In early <strong>June</strong>, Kion issued an amend-to-extend that<br />
also included a request to increase flexibility around repayments to its<br />
second-lien facility and around dividends.<br />
Although sponsors may be set to pay higher margins on new issues<br />
in the coming months – especially if fears of a crush of launches in<br />
late <strong>June</strong>/July prove true – the spreads they are paying for amendments<br />
have fallen. In the first quarter, the average post-amendment spread was<br />
E+491.67, but in the three months to the end of May this eased back<br />
to E+457.8.<br />
Amend-to-extend activity continued during May, with four plain<br />
A-to-E requests, plus another three that asked for covenant relief as<br />
well. In the three months to the end of May, seven companies asked for<br />
combined covenant/extension packages. No other three-month period<br />
has been so active on this front, and one investor commented that they<br />
expect to see more requests from lower-rated companies too. The question<br />
is whether to extend and hope, or decline and face a restructuring.<br />
— Ruth McGavin<br />
Key Statistics — 3ME 31/05/12<br />
PPM<br />
Equity<br />
Contribution<br />
REPORT<br />
Debt/<br />
EBITDA<br />
Senior Debt/<br />
EBITDA<br />
9.34x 52.04% 4.20x 3.84x<br />
Source: S&P Capital IQ LCD
SPONSORED LEVERAGED LOAN NEW-ISSUE MARKET BUYOUT STATS<br />
LBO Loan Volume Average Equity Contributions<br />
€175<br />
€150<br />
€125<br />
€100<br />
€75<br />
€50<br />
€25<br />
€0<br />
www.lcdcomps.com<br />
Buyouts Other Sponsored Deals<br />
2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Diversification - Jan-May <strong>2012</strong><br />
€10.07 Billion of Volume<br />
Netherlands<br />
2.9%<br />
Norway<br />
2.9%<br />
Czech Republic<br />
3.6%<br />
Germany<br />
4.0%<br />
USA<br />
8.2%<br />
Spain<br />
11.7%<br />
Food & Beverage<br />
4.8%<br />
Healthcare<br />
5.4%<br />
Chemicals<br />
7.3%<br />
Retail<br />
8.2%<br />
Country Diversification<br />
Industry Diversification<br />
Other<br />
12.5%<br />
Retail Food & Drug<br />
10.5%<br />
Other<br />
8.9%<br />
France<br />
11.8%<br />
Sweden<br />
12.0%<br />
Telecom<br />
17.9%<br />
UK<br />
34.2%<br />
Computers & Electronics<br />
10.8%<br />
Equity as a Percentage of Total Sources<br />
50%<br />
12.0x<br />
10.0x<br />
8.0x<br />
6.0x<br />
4.0x<br />
2.0x<br />
0.0x<br />
7.0x<br />
6.0x<br />
5.0x<br />
4.0x<br />
3.0x<br />
2.0x<br />
1.0x<br />
0.0x<br />
60%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
Contributed Equity<br />
Retained Equity/<br />
Vendor Financing<br />
2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Source: S&P Capital IQ LCD Source: S&P Capital IQ LCD<br />
Wholesale Trade<br />
11.5%<br />
Services & Leasing<br />
11.0%<br />
Source: S&P Capital IQ LCD<br />
Average Purchase Price Multiple<br />
Debt/EBITDA Equity/EBITDA Other/EBITDA<br />
2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Average Debt/EBITDA Ratio<br />
Based upon Pro Forma Financials<br />
Source: S&P Capital IQ LCD<br />
First Lien/EBITDA Second Lien/EBITDA Other Debt/EBITDA<br />
2004 2005 2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Source: S&P Capital IQ LCD<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 2
PRIVATE EQUITY FUNDING<br />
Europe Focused Fundraising Private Equity Dry Powder in Europe<br />
Aggregate Commitments<br />
LTM<br />
€150B<br />
€120B<br />
€90B<br />
€60B<br />
€30B<br />
€0B<br />
Sponsor Share<br />
CVC 5.56%<br />
Carlyle Group 5.56%<br />
Advent International 5.56%<br />
Bridgepoint Capital 5.56%<br />
Bain Capital 5.56%<br />
BC Partners 3.70%<br />
AXA Equity 3.70%<br />
Kohlberg, Kravis & Roberts 3.70%<br />
3i plc 3.70%<br />
Astorg Partners 3.70%<br />
Charterhouse Equity Partners 3.70%<br />
Apax Partners 3.70%<br />
Hellman & Friedman 3.70%<br />
Vista Equity Partners 3.70%<br />
Clayton, Dubilier & Rice 1.85%<br />
Caisse de depot placement de Quebec 1.85%<br />
J.C. Flowers & Co. LLC 1.85%<br />
Cinven Ltd 1.85%<br />
Eurazeo 1.85%<br />
Blackstone Group 1.85%<br />
www.lcdcomps.com<br />
420<br />
127.3<br />
377<br />
109.9<br />
237<br />
63.2<br />
191<br />
45.6<br />
178<br />
46.3<br />
2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
MOST ACTIVE SPONSORS - TOP 20<br />
Source: S&P Capital IQ LCD<br />
38<br />
14.6<br />
500<br />
400<br />
300<br />
200<br />
100<br />
0<br />
Number of Funds Raised<br />
Source: Preqin<br />
€250B<br />
€200B<br />
€150B<br />
€100B<br />
€50B<br />
€0B<br />
Last 3 Years<br />
2005<br />
2006<br />
2007<br />
2008<br />
2009<br />
2010<br />
2011 May-12<br />
Sponsor Share<br />
Bridgepoint Capital 4.91%<br />
CVC 4.29%<br />
Carlyle Group 4.29%<br />
Bain Capital 3.68%<br />
Apax Partners 3.68%<br />
Advent International 3.68%<br />
AXA Equity 3.07%<br />
Kohlberg, Kravis & Roberts 3.07%<br />
Charterhouse Equity Partners 3.07%<br />
Triton Managers 3.07%<br />
BC Partners 2.45%<br />
EQT Partners 2.45%<br />
Permira 2.45%<br />
Cinven Ltd 2.45%<br />
3i plc 2.45%<br />
Texas Pacific Group 1.84%<br />
Hg Capital 1.84%<br />
Nordic Capital 1.84%<br />
Astorg Partners 1.84%<br />
Altor Equity Partners 1.84%<br />
Note: The analysis reflects sponsors related to buyouts (initial and secondary) only and is based all sponsors named on a transaction. Share is based upon transaction count.<br />
Source: Preqin<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 3
AUCTION CALENDAR<br />
Target Description<br />
Acteon Oil services £100M<br />
EBITDA<br />
Source: LCD News<br />
www.lcdcomps.com<br />
Facility<br />
Size Country Comments<br />
U.K. JP Morgan is advising.<br />
Alpiq Deutschland Power services c. €70M Germany Alpiq selling its German subsidiary.<br />
Bartec Industrial safety €50m Germany Commerzbank and William Blair<br />
advising.<br />
Bonita Retail N/A Germany Potential P-toP<br />
BSN Medical Medical devices N/A Germany Goldman Sachs and HSBC appointed<br />
to advise on sale.<br />
Canberra Nuclear testing N/A France Carve out from Areva.<br />
DinoSol Supermarket €60M debt Spain Lenders hired Rothschild to handle<br />
sales process. Expected to complete<br />
by end of 2011.<br />
Douglas Holding Retailer €241M<br />
EBITDA<br />
E.ON Energy-from-Waste Waste management €200M<br />
EBITDA<br />
Euskaltel Cable €130M<br />
EBITDA<br />
Germany Potential P-toP<br />
Germany Carve out from E.ON. Barclays and<br />
RBS advising.<br />
Spain Citigroup is advising.<br />
Global Energy Services Wind farm developer n/a Spain Citigroup conducting a strategic<br />
review for sponsor 3i<br />
Groupe IPH Industrial supplies N/A France Rothschild advising.<br />
HellermanTyton Cable-fastening n/a Luxembourg/<br />
U.K.<br />
Doughty Hanson looking at options.<br />
Kerneos Aluminates maker. N/A France Carve out from Materis.<br />
KP1 Prefabricated concrete products<br />
Park Holidays Caravan Park operator £20M<br />
EBITDA<br />
N/A France Doughty Hanson looking at options.<br />
U.K. Graphite Capital looking to sell.<br />
Qioptic Photonic products N/A France Candover looking to sell. CS putting<br />
together a staple, likely to be US<br />
placed.<br />
Ruetgers Holdings Chemicals €100M<br />
EBITDA<br />
Germany Goldman Sachs advising.<br />
Selecta Vending machines N/A U.K. HSBC appointed as sales adviser.<br />
SHL Talent testing $700M EV<br />
talk<br />
U.K. Morgan Stanley appointed to sell.<br />
St. Hupert Spreads maker. N/A France Dairy crest looking to sell.<br />
Wehkamp Home shopping Netherlands Credit Suisse is advising.<br />
WMF Cook and tableware Germany Commerzbank and Macquarie advising<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 4
EXISTING PORTFOLIO CHARACTERISTICS<br />
Based upon leveraged loans outstanding in the S&P European Leveraged Loan Index (ELLI) – LBO sub index<br />
Credit Quality<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
4.0<br />
3.0<br />
2.0<br />
1.0<br />
0.0<br />
www.lcdcomps.com<br />
BB B CCC/CC Others NR<br />
2007 2008 2009 2010 2011 May-12<br />
Average Age Maturity Cliff<br />
As of 31/05/12<br />
2004 2005 2006 2007 2008 2009 2010 2011 May-12<br />
PORTFOLIO COMPANIES CONCENTRATION<br />
TOP 10 INDUSTRIES<br />
Industry Share<br />
Business Eq. 12.59%<br />
Healthcare 7.75%<br />
Retail (Non-Food/Drug) 6.95%<br />
Broadcast Radio & TV 6.81%<br />
Food Service 6.05%<br />
Cable TV 6.01%<br />
Publishing 5.54%<br />
Telecom 5.29%<br />
Drugs 4.81%<br />
Food Products 4.57%<br />
ELLI Average Bid<br />
96<br />
92<br />
88<br />
84<br />
80<br />
Average Bid Weighted Average Bid<br />
2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 31/05/12<br />
2017<br />
TOP 10 COUNTRIES<br />
2018<br />
2016<br />
2019<br />
<strong>2012</strong><br />
2013<br />
2014<br />
2015<br />
Country Share<br />
UK 23.12%<br />
France 22.66%<br />
Germany 15.24%<br />
Netherlands 6.85%<br />
USA 5.96%<br />
Spain 5.24%<br />
Sweden 4.86%<br />
Ireland 4.25%<br />
Denmark 4.22%<br />
Italy 3.14%<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 5
EXITS<br />
Full Repayment of Sponsored Deals Average Time to Repayment<br />
100%<br />
80%<br />
60%<br />
40%<br />
20%<br />
0%<br />
www.lcdcomps.com<br />
Re�nancing Recapitalization IPO Sec. LBO Other<br />
2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
List of Recent Sponsor Exits<br />
Target Trans. Type Selling Sponsor(s) Buyer(s)<br />
Global Blue SA M&A Equistone Partners Europe Silver Lake Partners;<br />
Partners Group<br />
Holding AG<br />
Formula One<br />
Administration Ltd.<br />
Tele Columbus<br />
GmbH & Co. KG<br />
Fiat S.p.A. Follow-on<br />
Equity<br />
Offering<br />
M&A CVC Capital Partners Ltd. Waddell & Reed<br />
Financial Inc.;<br />
BlackRock, Inc.;<br />
Norges Bank<br />
Investment<br />
Management<br />
M&A Bank of Ireland; GoldenTree<br />
Asset Management; York<br />
Capital Group Limited<br />
SanPaolo IMI Private Equity<br />
SpA; Norvestia Oyj; Old Town<br />
S.A.; IMI Investimenti SpA<br />
Dako A/S M&A Intermediate Capital Group<br />
PLC; EQT Partners AB<br />
VNU Media B.V. M&A 3i Group plc; H.I.G. Capital,<br />
LLC<br />
NUKEM Energy<br />
GmbH<br />
M&A Advent International<br />
Corporation<br />
Months<br />
70<br />
60<br />
50<br />
40<br />
30<br />
20<br />
10<br />
0<br />
Kabel Deutschland<br />
Holding AG<br />
2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Total<br />
Transaction<br />
Value ($M)<br />
Announced/<br />
Initial Filing<br />
Date<br />
Transaction<br />
Status<br />
1,259.37 24/05/<strong>2012</strong> Announced<br />
1,600.00 22/05/<strong>2012</strong> Closed<br />
789.02 21/05/<strong>2012</strong> Announced<br />
N/A 11.38 17/05/<strong>2012</strong> Announced<br />
Agilent Technologies<br />
Europe B.V.<br />
3,000.35 17/05/<strong>2012</strong> Announced<br />
De Persgroep NV N/A 15/05/<strong>2012</strong> Announced<br />
Cameco Corp. 300.00 14/05/<strong>2012</strong> Announced<br />
Bravida ASA M&A Triton Bain Capital, LLC N/A 14/05/<strong>2012</strong> Announced<br />
Dockwise Ltd Follow-on<br />
Equity<br />
Offering<br />
Source: S&P European Leveraged Loan Index Source: S&P European Leveraged Loan Index<br />
3i; HAL Investments;<br />
ODIN Forvaltning; Sankaty;<br />
European Capital; Skagen;<br />
Holberg Fondsforvaltning;<br />
Dyvi Invest; Project Holland<br />
Deelnemingen<br />
N/A 242.90 09/05/<strong>2012</strong> Closed<br />
Source: S&P Capital IQ Note: Reflects only those deals which included a leveraged loan in the original transaction, as tracked by LCD. Excludes defaults/restructurings; includes partial exits.<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 6
40<br />
30<br />
20<br />
10<br />
0<br />
40<br />
37<br />
30<br />
20<br />
10<br />
ALL SPONSORED AMENDMENTS<br />
Number of Requests<br />
40<br />
30<br />
20<br />
10<br />
37<br />
27<br />
37<br />
27<br />
23<br />
0 0<br />
0bp 0bp 0bp<br />
0bp 0bp 0bp<br />
2H09 2H09 1H102H09 1H10 2H101H101H11 2H10 2H10 1H11 2H111H11<br />
2H11 6ME2H116ME<br />
6ME<br />
31/05/12 31/05/12 31/05/12<br />
2H09 2H09 1H102H09 1H10 2H101H101H11 2H10 2H10 1H11 2H111H11<br />
2H11 6ME2H116ME<br />
6ME<br />
31/05/12 31/05/12 31/05/12<br />
2H09 2H09 1H102H09 1H10 2H101H101H11<br />
2H10 2H10 1H11 2H111H11<br />
2H11 6ME2H116ME<br />
6ME<br />
31/05/12 31/05/12 31/05/12<br />
www.lcdcomps.com<br />
27<br />
Source: S&P Capital IQ LCD<br />
23 23 23 23<br />
Latest Sponsored Amendment Requests<br />
Issuer Name<br />
16<br />
35<br />
16<br />
16<br />
35<br />
35<br />
Original Deal<br />
Launch Date<br />
80bp<br />
60bp<br />
40bp<br />
20bp<br />
Average Amendment Fee Average Spread Increase<br />
80bp 80bp<br />
60bp 60bp<br />
60.0 60.0 60.0<br />
40bp 40bp<br />
20bp 20bp<br />
70.7<br />
Amendment<br />
Request Date<br />
70.7 70.7<br />
46.6<br />
49.6 49.6 49.349.649.3<br />
49.3<br />
46.6 46.6<br />
44.6 44.6 44.6<br />
Amendment<br />
Purpose<br />
Amendment<br />
Fee<br />
200bp 200bp 200bp<br />
150bp 150bp 150bp<br />
127.9 127.9 127.9<br />
100bp 100bp<br />
113.2 113.2<br />
100bp<br />
113.2 113.6<br />
100.7 100.7 100.7<br />
113.6 113.6<br />
50bp<br />
50bp 50bp<br />
Original WA<br />
Inst. Spread<br />
Spread<br />
Increase<br />
161.0<br />
161.0 161.0<br />
154.4 154.4 154.4<br />
New WA<br />
Inst. Spread<br />
Ideal <strong>Standard</strong> Apr-11 May-12 Cov Waiver N/A N/A N/A N/A<br />
PagesJaunes Groupe Jan-07 May-12 A-to-E 50.0 N/A N/A N/A<br />
New Look Group Jun-05 May-12 A-to-E 75.0 N/A N/A 475.0<br />
Camaieu SA Jun-07 May-12<br />
Parques Reunidos SA May-07 May-12<br />
A-to-E Cov<br />
Reset<br />
A-to-E Cov<br />
Reset<br />
100.0 279.6 100.0 379.6<br />
65.0 N/A N/A 450.0<br />
ProSiebenSat.1 Media AG May-07 May-12 A-to-E 30.0 100.0 100.0 200.0<br />
VWR Scientific Products<br />
Corp<br />
Telepizza SA Oct-06 May-12<br />
Vivarte SA Apr-07 Apr-12<br />
Jun-07 May-12 A-to-E 25.0 250.0 200.0 450.0<br />
A-to-E Cov<br />
Reset<br />
A-to-E Cov<br />
Reset<br />
50.0 225.0 225.0 450.0<br />
75.0 225.0 250.0 475.0<br />
Europcar Groupe SA May-06 Apr-12 Refi A-to-E N/A 350.0 25.0 375.0<br />
Source: LCD News<br />
Note: For a full list of amendments tracked by LCD back to 2005, please to go www.lcdcomps.com, under RESEARCH > EUROPE > DATA<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 7
SPONSORED DISTRESSED DEALS<br />
Number of Defaults vs. Restructurings Volume of Defaults vs. Restructurings<br />
Based on Sr. Par Issue<br />
100<br />
80<br />
60<br />
40<br />
20<br />
0<br />
www.lcdcomps.com<br />
Defaults Restructurings<br />
2006 2007 2008 2009 2010 2011 Jan-May<br />
<strong>2012</strong><br />
Recent Defaults and Restructurings<br />
€50<br />
€40<br />
€30<br />
€20<br />
€10<br />
€0<br />
Defaults Restructurings<br />
2006 2007 2008 2009 2009 2011 Jan-May<br />
<strong>2012</strong><br />
Source: S&P Capital IQ LCD<br />
Date Borrower Sponsor Industry Country Sr. Debt (M) D/R<br />
Mar-12 Findus Sverig AB Lion Capital Food & Beverage Sweden € 691.96 R<br />
Mar-12 Kloeckner Pentaplast Blackstone Chemicals Germany € 1,062.50 R<br />
Feb-12 Fitness First BC Partners<br />
Feb-12 Travelodge Hotels<br />
Dubai International<br />
Capital<br />
Entertainment and<br />
Leisure<br />
UK € 910.28 R<br />
Gaming & Hotels UK € 522.31 R<br />
Jan-12 PrimaCom AG ABN AMRO Media Germany € 275.00 R<br />
Dec-11 Marken Apax Partners<br />
Professional & Business<br />
Services<br />
UK € 365.00 D<br />
Dec-11 Endemol Goldman Sachs Media Netherlands € 2,475.00 R<br />
Dec-11 Alma Consulting Group Candover<br />
Professional & Business<br />
Services<br />
France € 405.30 R<br />
Nov-11 Peacocks Group Goldman Sachs Retailing UK € 419.14 R<br />
Nov-11 Desmet Ballestra Barclays Manufacturing Belgium € 218.00 R<br />
Sep-11 Travelport Inc Blackstone Personal Services USA N/A R<br />
Jul-11 Eircom Group plc Babcock & Brown Telecommunications Ireland € 3,650.00 R<br />
Jul-11 Groupe Novasep Gilde Investments Chemicals France N/A R<br />
Apr-11 Ideal <strong>Standard</strong> International Bain Capital Building Materials Belgium € 676.14 R<br />
Apr-11 SEAT Pagine Gialle SpA BC Partners Printing & Publishing Italy € 2,620.00 R<br />
Feb-11 Regency Entertainment BC Partners Gaming & Hotels Greece € 480.00 R<br />
Jan-11 Dinosol Supermercados Permira Retail Food & Drug Spain € 506.00 R<br />
Jan-11<br />
Cory Environmental<br />
Management Ltd.<br />
Source: S&P Capital IQ LCD and LCD News<br />
Source: S&P Capital IQ LCD<br />
ABN AMRO Environmental Services UK € 717.56 R<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 8
LATEST COMPLETED RESTRUCTURING OF A SPONSORED DEAL<br />
DESMET BALLESTRA Industry: MANUFACTURING Country: BELGIUM<br />
PREVIOUS RESTRUCTURING NEW RESTRUCTURING<br />
Launch Date 2/26/07<br />
Purpose LBO<br />
Sponsor(s) Barclays Private Equity France<br />
TFirst Lien Debt €200M<br />
€46.5 million, 7-year TLA, E+200<br />
€62.5 million, 8-year TLB, E+225<br />
€62.5 million, 9-year TLC, E+275<br />
€28.5 million, 7-year capex facility, E+212.5<br />
Second Lien Debt €18 million, 9.5-year, E+400<br />
Mezzanine €35 million, 10-year, E+850<br />
EQUITY (Publicly Reported)<br />
Contribution Amount Share:<br />
Barclays N/A N/A<br />
Enterprise Value N/A<br />
FINANCIALS (Publicly Reported)<br />
Debt/EBITDA Ratio 4.9<br />
Sr Debt/EBITDA Ratio 4<br />
EBITDA<br />
Revenues<br />
LCD News link:<br />
https://www.lcdcomps.com/lcd/n/article.html?rid=20&aid=3237804<br />
www.lcdcomps.com<br />
Completion Date 3/22/12<br />
Restructuring<br />
Equistone Partners Europe (formerly Barclays Private Equity France)<br />
Senior lenders remain whole, senior debt maturities have been<br />
deferred, and covenants have been reset. The second-lien has been<br />
converted into French-style convertible bonds, while the mezzanine<br />
has been equitised.<br />
New Debt<br />
€15 million equity investment from sponsor structured as a term loan<br />
€10 million in loans provided by senior lenders<br />
Lenders Write-off: Equity Share:<br />
Mezzanine 63% for N/A<br />
New Contribution Amount Share:<br />
Equistone Partners €15M<br />
Debt/EBITDA Ratio<br />
Sr Debt/EBITDA Ratio<br />
EBITDA<br />
Revenue<br />
LCD News link:<br />
https://www.lcdcomps.com/lcd/n/article.html?aid=12337757&rid=20<br />
Source: S&P Capital IQ Leveraged Commentary & Data; Summary is based on public information as reported by LCD News<br />
For a full list of completed restructurings tracked by LCD, please go to www.lcdcomps.com, under RESEARCH > EUROPE > DATA<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 9
S&P Capital IQ Leveraged Commentary & Data www.lcdcomps.com • info@lcdcomps.com<br />
55 Water Street, 43rd Floor • New York, New York 10041 New York - Tel: (212) 438-2701 • Fax: (212) 438-2702<br />
20 Canada Square, Canary Wharf, London E14 5LH, United Kingdom London - Tel: +44-20-7176-3997 • Fax: +44-20-7176-7245<br />
LCD Global Research<br />
Steven Miller, Managing Director, (212) 438-2715, steven_miller@spcapitaliq.com<br />
Robert Polenberg, Vice President, (212) 438-2717, robert_polenberg@spcapitaliq.com<br />
Marina Lukatsky, Associate Director, (212) 438-2709, marina_lukatsky@spcapitaliq.com<br />
Miyer Levy, Senior Index Manager, (212) 438-2714, miyer_levy@spcapitaliq.com<br />
Cuong Huynh, Senior Analyst, (212) 438-5202, cuong_huynh@spcapitaliq.com<br />
Amy Lempert, Senior Analyst, (212) 438-2712, amy_lempert@spcapitaliq.com<br />
Geoff McGrane, Senior Analyst, (212) 438-5837, geoffrey_mcgrane@spcapitaliq.com<br />
Christopher Polanco, Senior Analyst, (212) 438-3231, christopher_polanco@spcapitaliq.com<br />
Reuven Shmulenson, Senior Analyst, 44 (0)20 7176 7213, reuven_shmulenson@spcapitaliq.com<br />
Sean O’Keefe, Analyst, (212) 438-5511, sean_okeefe@spcapitaliq.com<br />
Faisal Sharif, Analyst, 44 (0)20 7176 6025, faisal_sharif@spcapitaliq.com<br />
Nidhi Tulli, Analyst, (212) 438-1970, nidhi_tulli@spcapitaliq.com<br />
Natalie Yazidjian, Analyst, (212) 438-3034, natalie_yazidjian@spcapitaliq.com<br />
Sean Yip, Analyst, (212) 438-1695, sean_yip@spcapitaliq.com<br />
LCD News<br />
Christopher Donnelly, Vice President, (212) 438-5094, chris_donnelly@spcapitaliq.com<br />
Matthew Fuller, Director, (212) 438-2050, matthew_fuller@spcapitaliq.com<br />
John Atkins, Associate Director, (212) 438-1961, john_atkins@spcapitaliq.com<br />
Sarah Husband, Associate Director, 44 (0)20 7176 3928, sarah_husband@spcapitaliq.com<br />
Kerry Kantin, Associate Director, (212) 438-4097, kerry_kantin@spcapitaliq.com<br />
Kelly Thompson, Associate Director, (312) 233-7054, kelly_thompson@spcapitaliq.com<br />
Alan Zimmerman, Associate Director, (646) 415 8143, alan_zimmerman@spcapitaliq.com<br />
John Bringardner, Associate, (212) 438-7258, john_bringardner@spcapitaliq.com<br />
David Cox, Associate, 44 (0)20 7176 3995, david_cox@spcapitaliq.com<br />
Max Frumes, Associate, (212) 438-1858, max_frumes@spcapitaliq.com<br />
Sohko Fujimoto, Associate, 44 (0)20 7176 3966, sohko_fujimoto@spcapitaliq.com<br />
Jonathan Hemingway, Associate, (212) 438-0192, jonathan_hemingway@spcapitaliq.com<br />
Gayatri Iyer, Associate, (212) 438-2726, gayatri_iyer@spcapitaliq.com<br />
Richard Kellerhals, Associate, (212) 438-7783, richard_kellerhals@spcapitaliq.com<br />
Abigail Latour, Associate, 852 9432 9325, abigail_latour@spcapitaliq.com<br />
Ruth McGavin, Associate, 44 (0)20 7671 3924, ruth_mcgavin@spcapitaliq.com<br />
Luke Millar, Associate, 44 (0)20 7176 3926, luke_millar@spcapitaliq.com<br />
Copy Editing<br />
Brian Manning, Copy Editor Manager, (212) 438-1462, brian_manning@spcapitaliq.com<br />
Brenn Jones, Senior Copy Editor, (212) 438-2704, brenn_jones@spcapitaliq.com<br />
Rob Matthes, Senior Copy Editor, (212) 438-3592, robert_matthes@spcapitaliq.com<br />
Alex Poole, Copy Editor, 44 (0)20 7176 3933, alexander_poole@spcapitaliq.com<br />
www.lcdcomps.com<br />
Middle Market<br />
Jeffrey Reichert, Vice President, (212) 438-3299, jeffrey_reichert@spcapitaliq.com<br />
Rob Szymczak, Director, (212) 438-7608, robert_szymczak@spcapitaliq.com<br />
Gita Thollesson, Director, (212) 438-3297, gita_thollesson@spcapitaliq.com<br />
Manu Chopra, Associate Director, (212) 438-2059, manu_chopra@spcapitaliq.com<br />
Erik Wnuck, Associate Director, (212) 438-9310, erik_wnuck@spcapitaliq.com<br />
Edward Kim, Associate, (212) 438-7467, edward_kim@spcapitaliq.com<br />
Cristi Silva, Associate, (212) 438-5066, cristi_silva@spcapitaliq.com<br />
Sanjoy Mullesserril, Architect - Database Sr., (212) 438-2725, sanjoy_mullesserril@spcapitaliq.com<br />
Rich Woyma, Database Developer, (212) 438-5840, rich_woyma@spcapitaliq.com<br />
Marketing/Sales<br />
Marc Auerbach, Vice President, (212) 438-2703, marc_auerbach@spcapitaliq.com<br />
Neslyn D’Souza, Director, (212) 438-2708, neslyn_dsouza@spcapitaliq.com<br />
Sucheet Gupte, Director, 44 (0)20 7176 7235, sucheet_gupte@spcapitaliq.com<br />
Anna Maria Cini, Sales Manager, 44 (0)20 7176 3997, anna_cini@spcapitaliq.com<br />
Lang Gibson, Manager - Sales, (212) 438-3298, langhorne_gibson@spcapitaliq.com<br />
Vanessa McShine, Sales Associate, (212) 438-2292, vanessa_mcshine@spcapitaliq.com<br />
Gail Dookie, Administrative Assistant, (212) 438-2705, gail_dookie@spcapitaliq.com<br />
Technology<br />
Tim Cross, Vice President, (212) 438-2724, tim_cross@spcapitaliq.com<br />
Mohan Challi, Director, (212) 438-2721, mohan_challi@spcapitaliq.com<br />
Steve Richardson, Associate, (212) 438-1986, steve_richardson@spcapitaliq.com<br />
Robinson Grullon,Senior Systems Analyst, (212) 438-0211, robinson_grullon@spcapitaliq.com<br />
Julia Lifton, Senior Systems Analyst, (212) 438-2713, julia_lifton@spcapitaliq.com<br />
Min Lu, Senior Systems Analyst, (212) 438-2718, min_lu@spcapitaliq.com<br />
Elena Goncharoff, Systems Analyst, (212) 438-2724, elena_risin@spcapitaliq.com<br />
Administration<br />
Ruth Yang Van de Castle, Vice President, (212) 438-2722, ruth_yang@spcapitaliq.com<br />
Lan Lecour, Administrative Assistant, (212) 438-2711, lan_lecour@spcapitaliq.com<br />
LCD European Private Equity Report is a publication of S&P Capital IQ LCD. Copyright<br />
© <strong>2012</strong> <strong>Standard</strong> & Poor’s Financial Services LLC. LCD has obtained data from<br />
sources believed to be accurate, but it does not guarantee their accuracy.<br />
<strong>June</strong> <strong>2012</strong> European Private Equity Report 10