VINCI - 2005 annual report
VINCI - 2005 annual report VINCI - 2005 annual report
2005 2004 Tranche 1 st four-month 3 rd four-month 2 nd four-month 1 st four-month period 2006 period 2005 period 2005 (*) period 2005 (*) Rate of return on the VINCI share hoped for 6.30% 6.30% 6.30% 6.66% Dividend per share Dividend payable (interim) €0.70 €0.60 Dividend payable (final) €1.15 €1.15 Subscription price €52.78 €45.14 €45.04 €34.86 Share price at date of Board of Directors’ Meeting €67.75 €56.95 €55.65 €44.50 Share price at date of announcement to the employees €67.75 €56.95 €55.65 €44.50 Implied volatility of the VINCI share 23% 17% 17% 17% Estimated number of shares subscribed 963,026 512,022 400,465 978,868 Estimated number of shares issued (subscription plus employer’s contribution) 1,300,086 640,028 520,604 1,370,416 (*) After the two-for-one share split. The share price at the end of the subscription period is determined by the Monte Carlo simulation and the above parameters. The estimated number of shares subscribed to at the end of the acquisition period is obtained by an analytical formula, based on linear regression methods, applied to historical observations of the 2002, 2003, and 2004 plans. The cost of the unavailability of units in the enterprise savings fund is measured from the point of view of an investor unable to change his or her investment for five years. The market risk is estimated using a Value At Risk approach (probability of maximum loss with a given confidence interval over a defined timescale). 22.5 MINORITY INTEREST At 31 December 2005, minority interest in Cofiroute (representing 34.66% of the share capital) amounted to €463.3 million (against €419.2 million at 31 December 2004) and in CFE (representing 234 VINCI 2005 ANNUAL REPORT The expense recognised in 2005 in respect of the Group Savings Scheme applying IFRS 2 amounted to €5 million for the tranche in the second four-month period of 2005, €6.7 million for the tranche in the third four-month period of 2005 and €23.6 million for the tranche in the first four-month period of 2006 of which the subscription price was set and announced by the Board of Directors on 7 November 2005. Moreover, in application of IFRS 2, the employer’s contribution actually recognised as an expense, following the subscriptions made, has been cancelled out by reclassification directly under equity. 54.62% of the share capital) to €106.1 million (against €93.3 million at 31 December 2004).
CONSOLIDATED FINANCIAL STATEMENTS 23. RETIREMENT AND OTHER EMPLOYEE BENEFIT OB- LIGATIONS The provisions for retirement and other employee benefit obligations amounted to €723.9 million at 31 December 2005 (including the part at less than one year of €654.0 million) against €713.1 million at 31 December 2004 (including the part at less than one year of €677.6 million). These comprise on one hand provisions for retirement 23.1 RETIREMENT BENEFIT OBLIGATIONS The provisions for retirement benefit obligations amount to €667.4 million at 31 December 2005 (including the part at less than one year of €63.9 million) against €658.6 million at 31 December 2004 (including the part at less than one year of €25.9 million). They cover provisions for both lump-sums on retirement and also supplementary defined benefit retirement plans. VINCI’s obligations in respect of supplementary retirement benefits under defined benefit plans fall into three categories: – obligations borne directly by VINCI or its subsidiaries, covered by provisions recognised in the consolidated balance sheet: - for the French subsidiaries, these are lump-sums on retirement and supplementary defined benefit retirement plans, such as those of Auxad (formerly Compagnie Générale d’Electricité), RTG (formerly St Gobain) or other in-house plans of which the beneficiaries are today mainly retired; benefit obligations for €667.4 million and on the other hand provisions for other employee benefits for €56.4 million. The part at less than one year of these provisions is shown under other current liabilities on the balance sheet and at 31 December 2005 amounted to €69.9 million against €35.5 million at 31 December 2004. - for the German subsidiaries, there are three internal plans within the Group, including one so-called “direct promises” plan. The other two plans are now closed: the “Fürsorge” plan for former employees of G+H Montage, closed in 2001, and the Eurovia GmbH subsidiaries’ plan, closed in 1999. – obligations that are pre-financed through contracts with insurance companies. This relates mainly to the obligations covered by two policies taken out with Cardif of which certain Group executives are beneficiaries. – obligations covered by external pension funds; for the most part these relate to the UK subsidiaries (VINCI PLC (Norwest Holst), Freyssinet UK, Ringway, VINCI Energies UK, VINCI Park UK) and the CFE Group in Belgium. The retirement benefit obligations that are covered by provisions mainly relate to France, Germany and Belgium. For these three countries, the provisions are calculated on the basis of the following assumptions: 31/12/2005 31/12/2004 Discount rate 4.50% 4.75% Inflation rate 2.0% 2.0% Rate of salary increases 2%-3% 2%-3% Rate of pension increases 1.5%-2.5% 1.5%-2.5% Probable average remaining working life of employees 10-15 years 10-15 years For the other countries, actuarial assumptions are selected on the basis of current local conditions. They are adjusted to reflect interest rate and mortality trends. For the UK, the discounting and inflation rates used at 31 December 2005 were respectively 5% and 2.75%. For each plan, the expected return on plan assets is determined using the building block method, which breaks the expected return down into three parts: money market investments, investments in bonds and investments in equities. The return on equities is determined by adding 3% to the long-term return on government bonds. The money and bond market components are determined from published market indexes. Using this method, the average return on plan assets adopted in the UK is 6.54%. Financial assets are valued at their fair value at 31 December 2005. Book value is adopted for those assets invested in the insurance company’s general funds. 235
- Page 187 and 188: 1.3 CONCESSIONS The main risks in c
- Page 189 and 190: C. INSURANCE 1. GENERAL POLICY Give
- Page 191 and 192: D. OTHER INFORMATION 1. INVESTMENT
- Page 193 and 194: CONSOLIDATED FINANCIAL STATEMENTS C
- Page 195 and 196: CONSOLIDATED FINANCIAL STATEMENTS E
- Page 197 and 198: STATEMENT OF CHANGES IN CONSOLIDATE
- Page 199 and 200: 2.2 EARLY REDEMPTION OF THE 2002-20
- Page 201 and 202: 1.1 FIRST-TIME ADOPTION OF IFRS - M
- Page 203 and 204: Joint venture partnerships created
- Page 205 and 206: - when borrowing is not intended to
- Page 207 and 208: Cash management financial assets Ca
- Page 209 and 210: - Hedge of a net investment in a fo
- Page 211 and 212: 1.2.2 Breakdown of revenue by locat
- Page 213 and 214: FY 2004 CONSOLIDATED FINANCIAL STAT
- Page 215 and 216: FY 2004 CONSOLIDATED FINANCIAL STAT
- Page 217 and 218: 4. SEGMENT INFORMATION BY GEOGRAPHI
- Page 219 and 220: 5.3 SHARE-BASED PAYMENTS The expens
- Page 221 and 222: The income arising in the period fr
- Page 223 and 224: E. NOTES TO THE BALANCE SHEET 10. I
- Page 225 and 226: 12.2 IMPAIRMENT LOSSES ON OTHER NON
- Page 227 and 228: CONSOLIDATED FINANCIAL STATEMENTS 1
- Page 229 and 230: 15. LEASED ASSETS Property, plant a
- Page 231 and 232: CONSOLIDATED FINANCIAL STATEMENTS 1
- Page 233 and 234: 20. CONSTRUCTION CONTRACTS 20.1 FIN
- Page 235 and 236: The changes in capital in 2005 brea
- Page 237: CONSOLIDATED FINANCIAL STATEMENTS I
- Page 241 and 242: Changes in the period CONSOLIDATED
- Page 243 and 244: 24. PROVISIONS During the period, c
- Page 245 and 246: By business line, the analysis of n
- Page 247 and 248: . Other bonds Other bonds break dow
- Page 249 and 250: d. Finance leases The table below s
- Page 251 and 252: 25.3.2 Cash and cash management fin
- Page 253 and 254: CONSOLIDATED FINANCIAL STATEMENTS T
- Page 255 and 256: Based on this position, a 1% increa
- Page 257 and 258: 26.3.3 Analysis of other foreign cu
- Page 259 and 260: 28. TRANSACTIONS WITH RELATED PARTI
- Page 261 and 262: The maturities of contractual oblig
- Page 263 and 264: 31. REMUNERATION AND RELATED BENEFI
- Page 265 and 266: promissory notes issued by Intertou
- Page 267 and 268: CONSOLIDATED FINANCIAL STATEMENTS I
- Page 269 and 270: (h) Reclassification under operatin
- Page 271 and 272: 1.5 SUMMARIES OF IMPACTS OF RESTATE
- Page 273 and 274: 2.3.2 Goodwill CONSOLIDATED FINANCI
- Page 275 and 276: 2.3.6 Fair value of derivatives CON
- Page 277 and 278: 2.4 RECONCILIATION OF BALANCE SHEET
- Page 279 and 280: 2.4.6 Trade and other current payab
- Page 281 and 282: CONSOLIDATED FINANCIAL STATEMENTS 4
- Page 283 and 284: K. MAIN CONSOLIDATED COMPANIES AT 3
- Page 285 and 286: CONSOLIDATED FINANCIAL STATEMENTS C
- Page 287 and 288: CONSOLIDATED FINANCIAL STATEMENTS R
CONSOLIDATED FINANCIAL STATEMENTS<br />
23. RETIREMENT AND OTHER EMPLOYEE BENEFIT OB-<br />
LIGATIONS<br />
The provisions for retirement and other employee benefit obligations<br />
amounted to €723.9 million at 31 December <strong>2005</strong> (including the<br />
part at less than one year of €654.0 million) against €713.1 million<br />
at 31 December 2004 (including the part at less than one year of<br />
€677.6 million). These comprise on one hand provisions for retirement<br />
23.1 RETIREMENT BENEFIT OBLIGATIONS<br />
The provisions for retirement benefit obligations amount to €667.4<br />
million at 31 December <strong>2005</strong> (including the part at less than one year of<br />
€63.9 million) against €658.6 million at 31 December 2004 (including<br />
the part at less than one year of €25.9 million). They cover provisions for<br />
both lump-sums on retirement and also supplementary defined benefit<br />
retirement plans.<br />
<strong>VINCI</strong>’s obligations in respect of supplementary retirement benefits under<br />
defined benefit plans fall into three categories:<br />
– obligations borne directly by <strong>VINCI</strong> or its subsidiaries, covered by provisions<br />
recognised in the consolidated balance sheet:<br />
- for the French subsidiaries, these are lump-sums on retirement and<br />
supplementary defined benefit retirement plans, such as those of Auxad<br />
(formerly Compagnie Générale d’Electricité), RTG (formerly St Gobain)<br />
or other in-house plans of which the beneficiaries are today mainly<br />
retired;<br />
benefit obligations for €667.4 million and on the other hand provisions<br />
for other employee benefits for €56.4 million. The part at less than one<br />
year of these provisions is shown under other current liabilities on the<br />
balance sheet and at 31 December <strong>2005</strong> amounted to €69.9 million against<br />
€35.5 million at 31 December 2004.<br />
- for the German subsidiaries, there are three internal plans within the<br />
Group, including one so-called “direct promises” plan. The other two<br />
plans are now closed: the “Fürsorge” plan for former employees of<br />
G+H Montage, closed in 2001, and the Eurovia GmbH subsidiaries’<br />
plan, closed in 1999.<br />
– obligations that are pre-financed through contracts with insurance<br />
companies. This relates mainly to the obligations covered by two policies<br />
taken out with Cardif of which certain Group executives are<br />
beneficiaries.<br />
– obligations covered by external pension funds; for the most part these<br />
relate to the UK subsidiaries (<strong>VINCI</strong> PLC (Norwest Holst), Freyssinet<br />
UK, Ringway, <strong>VINCI</strong> Energies UK, <strong>VINCI</strong> Park UK) and the CFE Group<br />
in Belgium.<br />
The retirement benefit obligations that are covered by provisions mainly<br />
relate to France, Germany and Belgium. For these three countries, the<br />
provisions are calculated on the basis of the following assumptions:<br />
31/12/<strong>2005</strong> 31/12/2004<br />
Discount rate 4.50% 4.75%<br />
Inflation rate 2.0% 2.0%<br />
Rate of salary increases 2%-3% 2%-3%<br />
Rate of pension increases 1.5%-2.5% 1.5%-2.5%<br />
Probable average remaining working life of employees 10-15 years 10-15 years<br />
For the other countries, actuarial assumptions are selected on the basis of<br />
current local conditions. They are adjusted to reflect interest rate and<br />
mortality trends. For the UK, the discounting and inflation rates used at<br />
31 December <strong>2005</strong> were respectively 5% and 2.75%.<br />
For each plan, the expected return on plan assets is determined using the<br />
building block method, which breaks the expected return down into three<br />
parts: money market investments, investments in bonds and investments<br />
in equities. The return on equities is determined by adding 3% to the<br />
long-term return on government bonds. The money and bond market<br />
components are determined from published market indexes. Using this<br />
method, the average return on plan assets adopted in the UK is 6.54%.<br />
Financial assets are valued at their fair value at 31 December <strong>2005</strong>. Book<br />
value is adopted for those assets invested in the insurance company’s<br />
general funds.<br />
235