VINCI - 2005 annual report

VINCI - 2005 annual report VINCI - 2005 annual report

publi.vinci.com
from publi.vinci.com More from this publisher
11.01.2013 Views

D. NOTES TO THE INCOME STATEMENT 5. OPERATING PROFIT (in € millions) 2005 2004 Revenue 21,543.0 19,520.2 Revenue from ancillary activities 179.4 255.0 Purchases consumed (5,443.9) (5,065.8) External services (2,707.3) (2,387.3) Temporary employees (825.3) (679.0) Subcontracting (4,916.6) (4,289.3) Taxes and levies (391.3) (351.1) Employment costs (5,271.8) (5,070.5) Other income and expenses 108.1 11.8 Amortisation (688.9) (628.5) Net provision charge (17.8) (15.4) Operating expenses (before non-recurring items and IFRS 2) (20,154.9) (18,475.2) Operating profit from ordinary activities 1,567.6 1,300.1 Share-based payment expense (IFRS 2) (70.1) (36.3) Restructuring costs (10.1) Goodwill impairment expense (*) (13.2) (45.5) Operating expenses (20,238.1) (18,567.1) Operating profit 1,484.3 1,208.2 (*) Including amortisation of goodwill related to assets with finite useful life. Operating profit was €1,484.3 million in 2005 (6.9% of revenue) against €1,208.2 million in 2004 (6.2% of revenue), a 22.9% increase from one period to the next. 5.1 REVENUE FROM ANCILLARY ACTIVITIES Revenue from ancillary activities amounted to €179.4 million in 2005. It mainly consisted of sales of equipment, materials and goods (€68.6 5.2 AMORTISATION These break down as follows: 214 VINCI 2005 ANNUAL REPORT Operating profit from ordinary activities, which measures the Group’s subsidiaries’ operating performance before the effects of share-based payments (IFRS 2), restructurings (closures or disposals of activities) and goodwill impairment losses, was €1,567.6 million in 2005 against €1,300.1 in 2004, an increase of 20.6%. million), studies, engineering and fees invoiced in the context of construction contracts (€68.2 million) and rental income (€41.0 million). (in € millions) 2005 2004 Amortisation Intangible assets (24.9) (23.4) Concession intangible fixed assets (204.1) (182.4) Property, plant and equipment (458.2) (421.3) Investment properties (1.7) (1.4) (688.9) (628.5)

5.3 SHARE-BASED PAYMENTS The expense relating to the benefits granted to employees has been assessed at €70.1 million for 2005. Of this, €34.8 million is in respect of share options and €35.3 million in respect of Group Savings Scheme, 6. COST OF FINANCIAL DEBT CONSOLIDATED FINANCIAL STATEMENTS compared with €19.6 million and €16.7 million respectively in 2004, making a total of €36.3 million. (See Note 22.4 Share-based payments) (in € millions) 2005 2004 Cost of gross financial debt (*) (275.5) (320.8) Financial income from cash management investments 117.0 79.2 Cost of net financial debt (158.5) (241.6) (*) Calculated using the effective interest rate. The cost of financial debt amounted to €158.5 million in 2005 (against €241.6 million in 2004). Concessions accounted for - €165.5 million of this (against - €171.0 million in 2004), of which - €99.3 million was in Cofiroute (- €99.6 million in 2004). The holding companies accounted for - €91.9 million, (- €27.3 million in 2004). This trend takes account of the positive effect (amounting to €25.6 million, or €16.5 million after tax) of a change in the probable maturity date of the 2002-2018 OCEANE bond. This was initially set at 2006 on the basis of the then prevailing market conditions. In the first half of 2005, the maturity was taken to 2018 as it had become very unlikely that the investors’ puts would be exercised in 2006, 2010 and 2014 given the strong increase in the VINCI share price. The interest saving in the second half year resulting from the lower interest rate applicable to the OCEANE bonds (4.5% against 6.4%) amounted to €5 million. Apart from these aspects, the cost of the net financial debt also improved because of the holding company’s reduced interest expense due, on the one hand, to a €13 million saving following the conversion of the OCEANE 2007 bonds (see Key Events §2) and, on the other, to the positive effects of the variable interest rate policy applied to debts, combined with an improved return on funds invested. The Construction, Roads and Energy business lines generated net financial income of €34.2 million (against €21.2 million in 2004), reflecting mainly the improvement in the operating cash position. 7. OTHER FINANCIAL INCOME AND EXPENSES 7.1 OTHER FINANCIAL INCOME (in € millions) 2005 2004 Capitalised borrowing costs 63.3 77.3 Dividends received from unconsolidated companies 4.7 41.8 Foreign exchange gains 9.5 11.7 Gains on disposals 36.0 36.3 Other financial income (including provision reversals) 14.9 114.7 Other financial income 128.5 281.9 Other financial income fell from €281.9 million in 2004 to €128.5 million in 2005. Financial income in 2004 included the dividend of €32 million received from ASF, which was not in the scope of consolidation at that time, and the positive impact of the fair value of a swap relating to 4.2% of ASF’s shares, for €95 million at 31 December 2004. Capitalised borrowing costs relating to concession assets in construction amounted to €63.3 million in 2005, capitalised at an average rate of 4.29%, against €77.3 million in 2004 (at an average rate of 5.13%). The gains on disposal derive essentially from the disposal by VINCI Concessions of several of its holdings, including BCIA (a 3.5% holding in Beijing Airport), SETA (airports in northern Mexico), the SMPTC subordinated convertible stock and also the Chilean subsidiary of VINCI Park. 215

5.3 SHARE-BASED PAYMENTS<br />

The expense relating to the benefits granted to employees has been<br />

assessed at €70.1 million for <strong>2005</strong>. Of this, €34.8 million is in respect<br />

of share options and €35.3 million in respect of Group Savings Scheme,<br />

6. COST OF FINANCIAL DEBT<br />

CONSOLIDATED FINANCIAL STATEMENTS<br />

compared with €19.6 million and €16.7 million respectively in 2004,<br />

making a total of €36.3 million. (See Note 22.4 Share-based<br />

payments)<br />

(in € millions) <strong>2005</strong> 2004<br />

Cost of gross financial debt (*) (275.5) (320.8)<br />

Financial income from cash management investments 117.0 79.2<br />

Cost of net financial debt (158.5) (241.6)<br />

(*) Calculated using the effective interest rate.<br />

The cost of financial debt amounted to €158.5 million in <strong>2005</strong> (against<br />

€241.6 million in 2004).<br />

Concessions accounted for - €165.5 million of this (against - €171.0 million<br />

in 2004), of which - €99.3 million was in Cofiroute (- €99.6 million<br />

in 2004).<br />

The holding companies accounted for - €91.9 million, (- €27.3 million<br />

in 2004).<br />

This trend takes account of the positive effect (amounting to €25.6 million,<br />

or €16.5 million after tax) of a change in the probable maturity date of<br />

the 2002-2018 OCEANE bond. This was initially set at 2006 on the basis<br />

of the then prevailing market conditions. In the first half of <strong>2005</strong>, the<br />

maturity was taken to 2018 as it had become very unlikely that the investors’<br />

puts would be exercised in 2006, 2010 and 2014 given the strong<br />

increase in the <strong>VINCI</strong> share price. The interest saving in the second half<br />

year resulting from the lower interest rate applicable to the OCEANE bonds<br />

(4.5% against 6.4%) amounted to €5 million.<br />

Apart from these aspects, the cost of the net financial debt also improved<br />

because of the holding company’s reduced interest expense due, on the<br />

one hand, to a €13 million saving following the conversion of the OCEANE<br />

2007 bonds (see Key Events §2) and, on the other, to the positive effects<br />

of the variable interest rate policy applied to debts, combined with an<br />

improved return on funds invested.<br />

The Construction, Roads and Energy business lines generated net financial<br />

income of €34.2 million (against €21.2 million in 2004), reflecting<br />

mainly the improvement in the operating cash position.<br />

7. OTHER FINANCIAL INCOME AND EXPENSES<br />

7.1 OTHER FINANCIAL INCOME<br />

(in € millions) <strong>2005</strong> 2004<br />

Capitalised borrowing costs 63.3 77.3<br />

Dividends received from unconsolidated companies 4.7 41.8<br />

Foreign exchange gains 9.5 11.7<br />

Gains on disposals 36.0 36.3<br />

Other financial income (including provision reversals) 14.9 114.7<br />

Other financial income 128.5 281.9<br />

Other financial income fell from €281.9 million in 2004 to €128.5 million<br />

in <strong>2005</strong>. Financial income in 2004 included the dividend of €32 million<br />

received from ASF, which was not in the scope of consolidation at that<br />

time, and the positive impact of the fair value of a swap relating to 4.2%<br />

of ASF’s shares, for €95 million at 31 December 2004.<br />

Capitalised borrowing costs relating to concession assets in construction<br />

amounted to €63.3 million in <strong>2005</strong>, capitalised at an average rate of 4.29%,<br />

against €77.3 million in 2004 (at an average rate of 5.13%). The gains on<br />

disposal derive essentially from the disposal by <strong>VINCI</strong> Concessions of<br />

several of its holdings, including BCIA (a 3.5% holding in Beijing Airport),<br />

SETA (airports in northern Mexico), the SMPTC subordinated convertible<br />

stock and also the Chilean subsidiary of <strong>VINCI</strong> Park.<br />

215

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!