10.01.2013 Views

WG ann report 05 cover - Wachusett Greenways

WG ann report 05 cover - Wachusett Greenways

WG ann report 05 cover - Wachusett Greenways

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>Wachusett</strong> <strong>Greenways</strong>, Inc.<br />

Statement of Cash Flows<br />

Year Ended December 31, 2011<br />

Cash Basis<br />

Cash and Cash Equivalents, beginning of year<br />

Add:<br />

$ 130,576<br />

Federal/state government grants 226,526<br />

Local government grants 3,347<br />

Foundation, corporate, and other grants 31,600<br />

Individual and corporate donations 82,992<br />

Membership fees 24,325<br />

Product sales 2,162<br />

Investment income<br />

Less:<br />

941<br />

371,893<br />

Trail construction 311,707<br />

Trail maintenance and restoration 1,034<br />

21 Miles Road expense 5,188<br />

Fundraising 1,430<br />

Management and member services 18,971<br />

338,330<br />

Cash and Cash Equivalents, end of year $ 164,139<br />

Cash and Cash Equivalents, end of year<br />

Unrestricted<br />

Operating fund<br />

Temporarily restricted<br />

$ 7,328<br />

Trail construction fund 117,362<br />

GWCF Guide grant 1,940<br />

Kaplan Development grant 6,450<br />

Trail maintenance fund<br />

Permanently restricted<br />

1,159<br />

126,911<br />

Massachusetts Central Rail Trail Preservation Endowment Fund 27,400<br />

Springdale Mill River Walk Preservation Endowment Fund 2,500<br />

29,900<br />

$ 164,139<br />

12

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!