09.01.2013 Views

Programs and Services - YWCA West Central Michigan

Programs and Services - YWCA West Central Michigan

Programs and Services - YWCA West Central Michigan

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

SUPPORT & REVENUE<br />

Contributions <strong>and</strong> Nongovernment Grants $ 221,682<br />

Special Events (net) $ 147,905<br />

Government Grants $ 1,791,245<br />

United Way $ 390,401<br />

Program Fees $ 275,248<br />

Membership Dues $ 85,796<br />

Investment Income $ 28,073<br />

Income from Outside Trusts $ 11,978<br />

* Change in Value of Beneficial<br />

Interests in Outside Trusts $ 28,217<br />

*Net Gain (Loss) on Investments $ 51,394<br />

$ 3,031,939<br />

* These items are not reflected in the operational<br />

budget <strong>and</strong> have negligible impact on annual<br />

operational income <strong>and</strong> expenses.<br />

Schedule of Support, Revenue <strong>and</strong> Expenses<br />

Year Ended September 30, 2004<br />

Financial Information<br />

<strong>YWCA</strong> Board of Directors<br />

EXPENSES<br />

Functional Expenses<br />

Salaries <strong>and</strong> Contract staff $ 1,746,991<br />

Payroll Taxes $ 171,580<br />

Employee Benefits $ 241,259<br />

Professional <strong>Services</strong> $ 234,551<br />

Food <strong>and</strong> Household Supplies $ 20,055<br />

Operating Supplies <strong>and</strong> Expenses $ 84,408<br />

Telephone $ 22,857<br />

Postage $ 7,959<br />

Utilities $ 125,718<br />

Insurance $ 61,167<br />

Repairs <strong>and</strong> Maintenance $ 71,120<br />

Publicity <strong>and</strong> Promotion $ 13,338<br />

Travel <strong>and</strong> Vehicle Expense $ 10,604<br />

Conference, Training <strong>and</strong> Dues $ 10,810<br />

Housing, Transportation <strong>and</strong><br />

Other Client Assistance $ 179,547<br />

Interest $ 1,866<br />

National <strong>YWCA</strong> Support $ 21,659<br />

*Loss on disposal of property & equipment $ 41,432<br />

$ 3,066,921<br />

*Depreciation $ 157,704<br />

$ 3,224,625<br />

Excess (deficiency) of support <strong>and</strong> ($ 192,686)<br />

revenue over total expenses<br />

2003-04 2004-05<br />

Cheryl Edwards-Cannon, Chair<br />

Bridget White, Vice Chair & Development Committee Chair<br />

Julie Marshall, Treasurer<br />

Michelle V<strong>and</strong>erMeiden, Secretary<br />

Jessica Kurylowicz, Nominating Committee Chair<br />

Jeannie Hosey, Marketing Committee Chair<br />

Judy Lloyd, Immediate Past President<br />

Bridget White, Chair<br />

Julie Marshall, Treasurer<br />

Michelle V<strong>and</strong>erMeiden, Secretary<br />

Michelle VanDyke, Development Committee Chair<br />

Jessica Kurylowicz, Nominating Committee Chair<br />

Jeannie Hosey, Marketing Committee Chair<br />

Cheryl Edwards-Cannon, Immediate Past President<br />

Caroline “Carla” Blinkhorn, President/CEO Caroline “Carla” Blinkhorn, President/CEO<br />

M.P. Chelsky<br />

Carol Crawford<br />

Kysha Frazier<br />

Meg Goebel<br />

Theresa Mairn<br />

Edna Martin<br />

Natalie Martin<br />

Maggie McCrystal<br />

Kate Noone<br />

Rachael Ruiz<br />

Nancy Sabolish<br />

Jo Ann Sting<br />

Michelle VanDyke<br />

Corey Brown<br />

M.P. Chelsky<br />

Carol Crawford<br />

Lisa DeFerrari<br />

Kysha Frazier<br />

Meg Goebel<br />

Elsa Kerr<br />

Theresa Mairn<br />

Edna Martin<br />

Natalie Martin<br />

Maggie McCrystal<br />

Jessica Murphy<br />

Kate Noone<br />

Rachael Ruiz<br />

Jo Ann Sting<br />

Kristin V<strong>and</strong>en Berg

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!