Eastern Europe - Nordzucker AG
Eastern Europe - Nordzucker AG
Eastern Europe - Nordzucker AG
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Nordzucker</strong> <strong>AG</strong> Interim Report<br />
Financial Year 2012/2013<br />
First Half-Year<br />
March 1 – August 31, 2012
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Group figures and ratios | 2<br />
Group figures and ratios first half-year 2012/2013<br />
Operating business<br />
Structure figures<br />
H1<br />
2012/2013<br />
H1<br />
2012/2013<br />
H1<br />
2011/2012<br />
H1<br />
2011/2012<br />
Change<br />
absolute<br />
Revenues EUR m 1,188 900 288<br />
Total revenues EUR m 806 584 222<br />
Gross income EUR m 487 306 181<br />
EBITDA EUR m 316 155 161<br />
EBIT EUR m 273 112 161<br />
Net income EUR m 199 73 126<br />
Cash flow from operating activities EUR m 314 291 23<br />
Investments in property, plant and<br />
equipment and intangible assets EUR m 41 32 9<br />
Balance sheet as of August 31, 2012<br />
H1<br />
2012/2013<br />
H1<br />
2011/2012<br />
Change<br />
absolute<br />
Balance sheet total EUR m 1,942 1,689 253<br />
Equity EUR m 1,157 855 302<br />
Equity ratio % 60 51<br />
Debt capital EUR m 785 834 -49<br />
Financial liabilities EUR m 118 222 -104<br />
Cash and cash equivalents<br />
Net debt<br />
EUR m 93 74 19<br />
(Cash and cash equivalents less financial liabilities) EUR m 25 148 -123<br />
Change<br />
absolute<br />
Northern <strong>Europe</strong><br />
Sugar factories 5 5 –<br />
Sugar refineries 2 2 –<br />
Central <strong>Europe</strong><br />
Sugar factories 5 5 –<br />
Liquid sugar factories 2 2 –<br />
Bioethanol plants 1 1 –<br />
<strong>Eastern</strong> <strong>Europe</strong><br />
Sugar factories 3 3 –<br />
Sugar refineries 1 1 –
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Highlights<br />
Highlights of the first half-year 2012/2013<br />
Contents<br />
We are all <strong>Nordzucker</strong> 4<br />
Letter from the<br />
Management Board 5<br />
Sites in <strong>Europe</strong> 6<br />
Management Report<br />
Earnings and financial position<br />
7<br />
and net assets 7<br />
Supplementary report 9<br />
Outlook 9<br />
Income statement 10<br />
Statement of comprehensive income 10<br />
Cash flow statement 11<br />
Balance sheet 12<br />
Statement of changes in<br />
shareholders’ equity 14<br />
Financial calendar 15<br />
Success continues: earnings more than doubled<br />
The ongoing positive market situation resulted in a substantial increase in revenues and earnings. In<br />
the first half of the 2012/2013 financial year, <strong>Nordzucker</strong> generated revenues of EUR 1,187.9 million,<br />
which equates to a year-on-year increase of more than 30 per cent. Net income for the period meanwhile<br />
rose to EUR 199.5 million, thus more than doubling the earnings of EUR 72.6 million generated<br />
in the first six months of the previous year.<br />
Promising outlook: campaign under way<br />
<strong>Nordzucker</strong> launched this year’s sugar beet campaign on 8 September following a period of<br />
intensive preparation. The beet processing period started well at all the factories. As before, this<br />
campaign is likely to last for approximately 130 days. <strong>Nordzucker</strong> will therefore be producing<br />
sugar and animal feed from sugar beet in seven countries in <strong>Europe</strong> provisionally until the end of<br />
January.<br />
We are expecting lower sugar yields per hectare this year than in the record-breaking year<br />
2012/2013, but our yields should at least match our five-year average. However, there have been<br />
significant differences in beet growth and sugar development in the different countries<br />
due to varying weather conditions.<br />
| 3
<strong>Nordzucker</strong> Half-Year Report 2012/2013<br />
WE ARE ALL<br />
NORDZUCKER.<br />
Dr Niels<br />
Pörksen<br />
Katja<br />
Millnat<br />
Daniel<br />
Bigalke<br />
Benjamin<br />
Stein<br />
Hartwig<br />
Fuchs<br />
Dr Ulf<br />
Wegener<br />
Axel<br />
Aumüller<br />
Denise<br />
Ahlgrimm<br />
Jennifer<br />
Haase-Holz<br />
We are all <strong>Nordzucker</strong> | 4<br />
Dr Thordis<br />
Möller<br />
Dr Michael<br />
Noth<br />
Dr Andreas<br />
Windt<br />
Anna Marijke<br />
Goedeke-<br />
Huitema<br />
Mats Liljestam<br />
Ralf Brunkow<br />
Anja<br />
Kirschbaum-<br />
Marheine
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Letter from the Management Board<br />
Dear Shareholders,<br />
The first half of 2012/2013 went very well for our Company. Both our revenues and our profit for the period increased<br />
considerably year-on-year, and our balance sheet suggests that <strong>Nordzucker</strong> is extremely healthy! We have<br />
substantially more than EUR one billion in equity and we have systematically reduced our debt.<br />
We are, however, observing the development of the <strong>Europe</strong>an and the global economies with an increasing degree<br />
of concern. There have been growing signs of the economy slowing down in the past few months. And while the<br />
overall situation in the <strong>Europe</strong>an sugar market can be said to still be good, the first effects on the economy are nonetheless<br />
already being felt, for example with our customers slowing down their sugar purchasing.<br />
The steps that have been taken to make <strong>Nordzucker</strong> faster, leaner and more efficient bolster our ability to compete in<br />
the long-term in a sugar market that is becoming more and more global. We also need to exploit the benefits of our<br />
size and our strength in the market. We have increased our investment budget by a large margin this year in order to<br />
implement further measures to achieve sustainable increases in efficiency. In particular, we are focusing on projects<br />
designed to lower our energy consumption in the long-term.<br />
We continue to resolutely take important steps to safeguard our Company’s sustainability, such as our Profitability plus<br />
efficiency programme, the ongoing harmonisation of Group-wide processes and 20 ·20 ·20, our project which aims<br />
to sustainably boost the competitiveness of sugar beet. With the <strong>Europe</strong>an sugar market continuing to consolidate<br />
and in view of the increasing volatility of sugar prices, drawing on our solid financial basis, we will continue to play<br />
an active part in the market and will resolutely exploit the opportunities for growth that present themselves.<br />
Yours sincerely,<br />
<strong>Nordzucker</strong> <strong>AG</strong><br />
The Executive Board<br />
Hartwig Fuchs<br />
Dr Michael Noth<br />
Axel Aumüller Mats Liljestam<br />
Dr Niels Pörksen<br />
| 5
<strong>Nordzucker</strong> Half-Year Report 2012/2013<br />
Sites in <strong>Europe</strong><br />
Headquarters <strong>Nordzucker</strong><br />
D 1 Braunschweig<br />
Head Office<br />
DK 2 Nordic Sugar, Køpenhavn<br />
Sugar factories<br />
D 3 Clauen<br />
4 Nordstemmen<br />
5 Uelzen<br />
6 Klein Wanzleben<br />
7 Schladen<br />
DK 8 Nakskov<br />
9 Nykøbing<br />
S 10 Örtofta<br />
FIN 11 Säkylä<br />
LT 12 Kedainiai<br />
PL 13 Opalenica<br />
14 Chełmża<br />
SK 15 Trenčianska Teplá<br />
D 16 Liquid sugar factory<br />
Groß Munzel<br />
17 Liquid sugar factory<br />
Nordstemmen<br />
Refineries<br />
S 18 Arlöv<br />
FIN 19 Porkkala<br />
PL 20 Chełmża<br />
Sugar factories –<br />
non-consolidated<br />
minority stake<br />
CZ 21 Dobrovice<br />
22 České Meziříčí<br />
Other locations<br />
D 23 fuel 21,<br />
Klein Wanzleben<br />
DK 24 NP Sweet,<br />
Køpenhavn<br />
16 3<br />
4<br />
17<br />
5<br />
1<br />
8 9<br />
7<br />
6<br />
23<br />
2<br />
24<br />
Central <strong>Europe</strong><br />
10<br />
18<br />
21<br />
Northern <strong>Europe</strong><br />
22<br />
13<br />
14<br />
20<br />
15<br />
Sites in <strong>Europe</strong> | 6<br />
11<br />
19<br />
12<br />
<strong>Eastern</strong> <strong>Europe</strong>
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Management report<br />
Earnings and financial position and net assets<br />
Consolidated revenues<br />
in EUR m<br />
900<br />
Consolidated EBIT<br />
in EUR m<br />
112<br />
1,188<br />
H1 2011/2012 H1 2012/2013<br />
273<br />
H1 2011/2012 H1 2012/2013<br />
The half-year financial report of the <strong>Nordzucker</strong> Group as of 31 August<br />
2012 has been prepared in accordance with the International Financial<br />
Reporting Standards (IFRS) adopted and published by the International<br />
Accounting Standards Board (IASB). The financial statements comply<br />
fully with IFRS and give a true and fair view of the earnings and<br />
financial position and net assets of <strong>Nordzucker</strong> <strong>AG</strong> and its consolidated<br />
subsidiaries as well as its associated companies and joint<br />
ventures. No changes have been made to the accounting methods<br />
used for the preparation of the consolidated annual financial statements<br />
as of 29 February 2012.<br />
For more information please see the Notes section of the<br />
2011/2012 Annual Report.<br />
The production of sugar is a seasonal business. The production<br />
stage, from the beginning of September until January, is entirely<br />
in the second half of the financial year. This should be taken into<br />
consideration when interpreting the results of the first half-year.<br />
Revenues and earnings<br />
In the first half of the 2012/2013 financial year, <strong>Nordzucker</strong> generated<br />
revenues of EUR 1,187.9 million, which is approximately a third more<br />
than the previous year’s total of EUR 900.3 million. Quota sugar reported<br />
a higher year-on-year price, which more than compensated for the<br />
slight decline in sales volumes. By contrast, the revenue increase in<br />
non-quota sugar was due to significantly higher sales volumes, which<br />
more than offset the lower prices when compared to the previous year.<br />
The reduction in stocks was greater year-on-year (EUR -382.0 million;<br />
previous year: EUR -317.6 million) due to production costs that were<br />
higher than in the previous financial year and because of additional<br />
sales of non-quota sugar. The cost of materials and services rose from<br />
EUR 278.0 million to EUR 319.0 million, above all due to higher yearon-year<br />
sugar imports.<br />
Personnel expenses amounted to EUR 86.0 million, up from EUR 81.2<br />
million in the same period of the previous year. This figure was affected in particular by wage increases<br />
and by a slightly higher number of employees.<br />
Depreciation, amortisation and impairment remained essentially unchanged year-on-year at EUR 42.4<br />
million (previous year: EUR 43.1 million). Other operating expenses rose from EUR 80.3 million to<br />
EUR 99.0 million. This was due, among other things, to an increase in maintenance and repair work,<br />
greater sales-related transport and removal costs as well as other sales costs.<br />
The operating result (EBIT) of the <strong>Nordzucker</strong> Group more than doubled in the first half of 2012/2013<br />
in comparison with the previous year. It rose to EUR 273.2 million, up from EUR 112.0 million in the<br />
previous year’s period.<br />
| 7
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Management report<br />
Consolidated net income<br />
in EUR m<br />
199<br />
73<br />
H1 2011/2012 H1 2012/2013<br />
Consolidated balance sheet<br />
structure as of August 31, 2012<br />
in EUR m<br />
1,942 1,942<br />
55%<br />
25%<br />
20%<br />
Non-current<br />
assets<br />
Inventories<br />
Other current<br />
assets<br />
60%<br />
18%<br />
22%<br />
Assets Equity &<br />
liabilities<br />
Consolidated net debt<br />
in EUR m<br />
148<br />
25<br />
Equity<br />
Non-current<br />
liabilities<br />
Current<br />
liabilities<br />
H1 2011/2012 H1 2012/2013<br />
Further repayment of financial liabilities and more favourable con ditions<br />
for the loan agreement renegotiated in June 2011 resulted in a marked<br />
reduction in interest expense from EUR 25.5 million to EUR 8.2 million.<br />
Net income from investments amounted to EUR 4.7 million and essentially<br />
came from a dividend from <strong>Nordzucker</strong>’s stake in the Czech company<br />
TTD.<br />
Overall the net income for the period more than doubled for the Group<br />
when compared with the previous year and totalled EUR 199.5 million<br />
before minority interests (previous year: EUR 72.6 million).<br />
Cash flow and balance sheet<br />
Cash flow from operating activities increased by EUR 22.9 million to<br />
EUR 314.4 million in the first half of the year. In comparison to the<br />
previous year, the positive effects of the higher net income for the<br />
period were largely offset by contrary working capital effects.<br />
Cash flow from investing activities improved significantly from<br />
EUR -101.3 million to EUR -41.0 million. The previous year’s figure<br />
included payment of the final purchase price instalment for Nordic<br />
Sugar amounting to EUR 73.7 million. Investment in property, plant<br />
and equipment rose by EUR 10.9 million year-on-year to EUR 40.3<br />
million.<br />
In terms of cash flow from financing activities, there was a cash outflow<br />
of EUR 188.0 million (previous year: EUR 166.4 million) due<br />
to the repayment of short-term loans (EUR -138.2 million) and as a<br />
result of the dividend paid (EUR -49.9 million). At the end of the<br />
first six months of the year, cash and cash equivalents amounted<br />
to EUR 92.8 million (previous year: EUR 73.6 million).<br />
The <strong>Nordzucker</strong> Group’s consolidated balance sheet total increased<br />
by EUR 253.0 million year-on-year to EUR 1,941.5 million (previous<br />
year: EUR 1,688.5 million). This was above all due to an increase in<br />
stocks, among other reasons because of the previous year’s very<br />
good campaign, and also as a result of higher trade receivables<br />
caused by the increase in revenues.<br />
Thanks to the very pleasing development of business, equity rose<br />
from EUR 854.6 million at the end of the first half of the 2011/2012<br />
year to EUR 1,157.4 million. Despite the rise in the balance sheet<br />
total, the equity ratio went up from 50.6 per cent to 59.6 per cent.<br />
Net debt (financial liabilities less cash and cash equivalents) was<br />
reduced considerably compared to the previous year, falling to<br />
EUR 25.2 million compared to EUR 148.0 million at the end of the<br />
first six months of 2011/2012.<br />
| 8
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Management report<br />
Supplementary report<br />
Outlook<br />
There have been no significant changes to the situation of the Company for the current year since<br />
the reporting date of the interim financial statements.<br />
The good market situation, last year’s high-yield campaign, our efforts to boost our efficiency and<br />
lower interest expenses resulted in a very pleasing first half of the 2012/2013 financial year. We<br />
expect our revenues to continue to develop positively in the second half of the year, in particular<br />
thanks to additional sales of non-quota sugar.<br />
Even with the possibility of cost burdens in some countries, our earnings in the second half-year<br />
2012/2013 will remain high, but will not match the highs seen in the first six months of this fiscal<br />
year. Overall, we will comfortably outstrip the previous year’s revenue and earnings figures in<br />
2012/2013.<br />
| 9
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Consolidated half-year financial statements<br />
Consolidated half-year financial statements<br />
Consolidated income statement<br />
for the period from March 1 to August 31, 2012, <strong>Nordzucker</strong> <strong>AG</strong>, Braunschweig, Germany<br />
Statement of comprehensive income<br />
1/3/2012<br />
- 31/8/2012<br />
TEUR<br />
1/3/2011<br />
- 31/8/2011<br />
TEUR<br />
Change<br />
TEUR<br />
Revenues 1,187,900 900,316 287,584<br />
Decrease in finished goods and work in progress -382,018 -317,614 -64,404<br />
Own work capitalised 268 1,406 -1,138<br />
Total revenues 806,150 584,108 222,042<br />
Other operating income 13,392 10,576 2,816<br />
Cost of materials and services 318,993 278,010 40,983<br />
Personnel expenses 86,001 81,182 4,819<br />
Depreciation of property, plant and equipment,<br />
amortisation and impairment of intangible assets 42,388 43,143 -755<br />
Other operating expenses 98,974 80,301 18,673<br />
Operating result (EBIT) 273,186 112,048 161,138<br />
Net interest<br />
a) Interest income and similar income 1,710 1,217 493<br />
b) Interest expenses and similar expenses 8,229 25,496 -17,267<br />
Net income/loss from investments<br />
a) Net income/loss from associated companies and joint ventures<br />
-6,519 -24,279 17,760<br />
accounted for under the equity method -145 0 -145<br />
b) Other net income from investments 4,844 3,779 1,065<br />
Other net financial income/loss<br />
4,699 3,779 920<br />
a) Other financial income 10,258 3,637 6,621<br />
b) Other financial expenses 12,143 3,268 8,875<br />
-1,885 369 -2,254<br />
Net financial income/loss -3,705 -20,131 16,426<br />
Earnings before taxes 269,481 91,917 177,564<br />
Income taxes 70,029 19,308 50,721<br />
Consolidated net income 199,452 72,609 126,843<br />
Consolidated net income attributable to minority interests 4,656 2,234 2,422<br />
Consolidated net income attributable to shareholders of the parent company 194,796 70,375 124,421<br />
Consolidated net income 199,452 72,609 126,843<br />
Currency conversion for foreign operations 8,320 -12,925 21,245<br />
Net result of cash flow hedges 1,287 -1,976 3,263<br />
Income taxes -322 664 -986<br />
Other net income/loss after taxes 965 -1,312 2,277<br />
Total net income/loss after taxes 208,737 58,372 150,365<br />
Consolidated net income attributable to minority interests 4,656 2,234 2,422<br />
Consolidated net income attributable to shareholders of the parent company 204,081 56,138 147,943<br />
| 10
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Consolidated half-year financial statements<br />
Consolidated cash flow statement<br />
for the period from March 1 to August 31, 2012, <strong>Nordzucker</strong> <strong>AG</strong>, Braunschweig, Germany<br />
1/3/2012<br />
- 31/8/2012<br />
TEUR<br />
1/3/2011<br />
- 31/8/2011<br />
TEUR<br />
Change<br />
TEUR<br />
Earnings before taxes 269,481 91,917 177,564<br />
Interest and similar income -1,710 -1,217 -493<br />
Interest and similar expenses 8,229 25,496 -17,267<br />
Net depreciation, amortisation and impairment on non-current assets 42,388 43,143 -755<br />
Changes in non-current provisions 2,118 12,202 -10,084<br />
Other non-cash expenses -103 -2 -101<br />
Net loss/income from associated companies 145 0 145<br />
Changes in finished goods and work in progress 382,018 317,614 64,404<br />
Changes in current provisions 8,678 -18,094 26,772<br />
Proceeds on disposal of non-current assets 753 -543 1,296<br />
Changes in inventories, trade receivables and other assets<br />
not attributable to investing or financing activities 11,674 -33,160 44,834<br />
Changes in trade payables and other liabilities<br />
not attributable to investing or financing activities -348,104 -126,075 -222,029<br />
Interest received in the financial year 125 1,217 -1,092<br />
Interest paid in the financial year -3,854 -9,566 5,712<br />
Taxes paid in the financial year -57,434 -11,439 -45,995<br />
Cash flow from operating activities 314,404 291,493 22,911<br />
Proceeds on disposal of property, plant and equipment 521 3,290 -2,769<br />
Payments for investments in property, plant and equipment -40,323 -29,457 -10,866<br />
Payments for investments in intangible assets -1,062 -2,327 1,265<br />
Proceeds on disposal of financial assets 37 4 33<br />
Payments for investments in financial assets -172 -3 -169<br />
Proceeds from the sale<br />
of consolidated companies and other business units 0 834 -834<br />
Payments for the acquisition<br />
of consolidated companies and other business units 0 -73,637 73,637<br />
Cash flow for investing activities -40,999 -101,296 60,297<br />
Payments to shareholders (dividends) -49,852 -22,879 -26,973<br />
Proceeds from borrowing 0 40,552 -40,552<br />
Loan repayments -138,183 -184,036 45,853<br />
Cash flow from financing activities -188,035 -166,363 -21,672<br />
Changes in cash and cash equivalents 85,370 23,834 61,536<br />
Cash and cash equivalents at the beginning of the period 7,406 50,289 -42,883<br />
Additions through mergers/other changes -10 -496 486<br />
Cash and cash equivalents at the end of the period 92,766 73,627 19,139<br />
| 11
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Consolidated half-year financial statements<br />
Consolidated balance sheet<br />
as of August 31, 2012, <strong>Nordzucker</strong> <strong>AG</strong>, Braunschweig, Germany<br />
Assets<br />
29/2/2012<br />
TEUR<br />
31/8/2012<br />
TEUR<br />
31/8/2011<br />
TEUR<br />
Non-current assets<br />
Fixed assets<br />
Intangible assets 174,066 168,999 174,910<br />
Property, plant and equipment 861,059 867,016 887,017<br />
Investment property 6,785 5,840 8,022<br />
Financial investments<br />
Shares in associated companies and joint ventures<br />
accounted for under the equity method 3,593 3,611 3,838<br />
Other financial investments 20,428 20,400 20,474<br />
1,065,931 1,065,866 1,094,261<br />
Receivables and other assets<br />
Financial assets 7 0 0<br />
Other assets 1,369 46 1,442<br />
1,376 46 1,442<br />
Deferred taxes 11,883 912 4,283<br />
Current assets<br />
Inventories<br />
1,079,190 1,066,824 1,099,986<br />
Raw materials, consumables and supplies 44,451 63,738 60,864<br />
Work in progress 43,373 106,999 82,588<br />
Finished goods and merchandise 810,414 310,126 141,927<br />
898,238 480,863 285,379<br />
Receivables and other assets<br />
Trade receivables from external companies 194,423 226,185 182,868<br />
Receivables from related parties 233 4,330 32<br />
Current income tax receivables 5,084 4,581 1,501<br />
Financial assets 13,185 12,945 9,035<br />
Other current assets 61,971 51,237 36,056<br />
274,896 299,278 229,492<br />
Cash and cash equivalents 7,406 92,766 73,627<br />
Assets held for sale 1,867 1,773 27<br />
1,182,407 874,680 588,525<br />
2,261,597 1,941,504 1,688,511<br />
| 12
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Consolidated half-year financial statements<br />
Consolidated balance sheet<br />
as of August 31, 2012, <strong>Nordzucker</strong> <strong>AG</strong>, Braunschweig, Germany<br />
Shareholders’ equity and liabilities<br />
Shareholders’ equity<br />
29/2/2012<br />
TEUR<br />
31/8/2012<br />
TEUR<br />
31/8/2011<br />
TEUR<br />
Subscribed capital 123,651 123,651 123,651<br />
Capital reserves 127,035 127,035 127,035<br />
Retained earnings 653,603 799,422 520,077<br />
Other comprehensive income 51,682 60,967 40,747<br />
Equity attributable to shareholders of the parent company 955,971 1,111,075 811,510<br />
Minority interests 43,260 46,374 43,066<br />
Non-current provisions and liabilities<br />
999,231 1,157,449 854,576<br />
Provisions for pensions and similar obligations 134,727 137,566 133,036<br />
Other provisions 23,415 22,702 30,723<br />
Financial liabilities 88,473 11,741 188,959<br />
Liabilities towards related parties 5,500 5,511 5,500<br />
Other financial liabilities 1,181 960 1,362<br />
Other liabilities 20,985 15,319 22,179<br />
Deferred taxes 153,917 149,947 152,722<br />
428,198 343,746 534,481<br />
Current provisions and liabilities<br />
Provisions for pensions and similar obligations 5,281 5,281 5,277<br />
Other provisions 68,059 76,640 34,868<br />
Financial liabilities 167,852 106,193 32,667<br />
Current income tax liabilities 60,000 61,012 35,609<br />
Trade payables 455,122 115,985 104,896<br />
Liabilities towards related parties 11,498 9,797 12,689<br />
Other financial liabilities 15,900 6,692 12,900<br />
Other liabilities 50,456 58,709 60,548<br />
834,168 440,309 299,454<br />
2,261,597 1,941,504 1,688,511<br />
| 13
<strong>Nordzucker</strong> Half-Year Report 2012/2013 Consolidated half-year financial statements<br />
Consolidated statement of changes in shareholders’ equity<br />
<strong>Nordzucker</strong> <strong>AG</strong>, Braunschweig, Germany<br />
Subscribed<br />
capital<br />
Capital<br />
reserves<br />
Retained<br />
earnings<br />
Other<br />
comprehensive<br />
income<br />
Equity<br />
attributable to<br />
shareholders<br />
of the parent<br />
company<br />
Minority<br />
interests Total equity<br />
TEUR TEUR TEUR TEUR TEUR TEUR TEUR<br />
As of 1/3/2011 123,651 127,035 471,569 54,983 777,238 41,497 818,735<br />
Consolidated net income 0 0 70,375 0 70,375 2,234 72,609<br />
Other net income/loss 0 0 0 -14,237 -14,237 0 -14,237<br />
Total net income / loss<br />
after taxes<br />
0 0 70,375 -14,237 56,138 2,234 58,372<br />
Dividend payment 0 0 -22,219 0 -22,219 -786 -23,005<br />
Others 0 0 352 1 353 121 474<br />
As of 31/8/2011 123,651 127,035 520,077 40,747 811,510 43,066 854,576<br />
As of 1/3/2012 123,651 127,035 653,603 51,682 955,971 43,260 999,231<br />
Consolidated net income 0 0 194,796 0 194,796 4,656 199,452<br />
Other net income/loss 0 0 0 9,285 9,285 0 9,285<br />
Total net income / loss<br />
after taxes<br />
0 0 194,796 9,285 204,081 4,656 208,737<br />
Dividend payment 0 0 -48,301 0 -48,301 -1,551 -49,852<br />
Others 0 0 -676 0 -676 9 -667<br />
As of 31/8/2012 123,651 127,035 799,422 60,967 1,111,075 46,374 1,157,449<br />
Shareholders‘ structure <strong>Nordzucker</strong> <strong>AG</strong><br />
EUR 123.7 m share capital<br />
<strong>Nordzucker</strong> Holding Aktiengesellschaft<br />
76.2 %, EUR 94.3m<br />
Union-Zucker Südhannover GmbH<br />
10.8 %, EUR 13.4m<br />
Nordharzer Zucker <strong>AG</strong><br />
7.8 %, EUR 9.7m<br />
Direct shareholders‘<br />
5.2 %, EUR 6.3m<br />
| 14
<strong>Nordzucker</strong> Half-Year Report 2012/2013<br />
Important dates<br />
Financial calendar<br />
Publications<br />
October 15, 2012 Release H1 Interim Report 2012/2013<br />
January 15, 2013 Release 9M Interim Report 2012/2013<br />
Online publications<br />
The following publications can be downloaded from www.nordzucker.de<br />
• Annual Report<br />
• Interim Reports<br />
• Declaration of compliance<br />
• Sustainability report
<strong>Nordzucker</strong> <strong>AG</strong><br />
Küchenstraße 9<br />
38100 Braunschweig<br />
Germany<br />
Telephone: +49 (0)531 2411 0<br />
Fax: +49 (0)531 2411 100<br />
info@nordzucker.de<br />
www.nordzucker.de<br />
Corporate Communications<br />
Klaus Schumacher<br />
Telephone: +49 (0)531 2411 366<br />
pr@nordzucker.de<br />
Investor Relations<br />
Bianca Deppe-Leickel<br />
Telephone: +49 (0)531 2411 335<br />
ir@nordzucker.de<br />
Shares register<br />
Claus-Friso Gellermann<br />
Telephone: +49 (0)531 2411 118<br />
aktien@nordzucker.de<br />
This Interim Report for the <strong>Nordzucker</strong> Group is also available in German.<br />
The report can be downloaded in German or English from the internet under<br />
www.nordzucker.de from the download center as a PDF.