Introducing Financial Accounting - CCSN Computer Graphics Program
Introducing Financial Accounting - CCSN Computer Graphics Program
Introducing Financial Accounting - CCSN Computer Graphics Program
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
wiL27041_ch01_002-047.indd Page 25 10/4/10 7:12:45 PM user-f499 /Volumes/204/MHBR211/wiL27041_disk1of1/0073527041/wiL27041_pagefiles<br />
3.<br />
4.<br />
5.<br />
6. Return on assets 5<br />
EXPRESSIONS<br />
Statement of Retained Earnings<br />
For Month Ended August 31<br />
Retained earnings, August 1* . . . . . . . . $ 0<br />
Plus: Net income . . . . . . . . . . . . . . . . 1,230<br />
1,230<br />
Less: Dividend to owner . . . . . . . . . . 900<br />
Retained earnings, August 31 . . . . . . . . . $ 330<br />
* If Expressions had been an existing business from a prior period, the beginning retained earnings balance would equal the retained<br />
earnings balance from the end of the prior period.<br />
EXPRESSIONS<br />
Balance Sheet<br />
August 31<br />
Assets Liabilities<br />
Cash . . . . . . . . . . . . . . . . . . $ 2,330 Note payable . . . . . . . . . . . . . . . . . . . $ 800<br />
Furniture . . . . . . . . . . . . . . 600 Equity<br />
Store equipment . . . . . . . . 16,200 Common stock . . . . . . . . . . . . . . . . 18,000<br />
Retained earnings. . . . . . . . . . . . . . . . 330<br />
Total equity . . . . . . . . . . . . . . . . . . . . 18,330<br />
Total assets . . . . . . . . . . . . $19,130 Total liabilities and equity. . . . . . . . . . $19,130<br />
EXPRESSIONS<br />
Statement of Cash Flows<br />
For Month Ended August 31<br />
Cash flows from operating activities<br />
Cash received from customers . . . . . . . . . . . . . . . . . . . . . $1,855<br />
Cash paid for rent . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (500)<br />
Cash paid for wages . . . . . . . . . . . . . . . . . . . . . . . . . . . . . (125)<br />
Net cash provided by operating activities . . . . . . . . . . . .<br />
Cash flows from investing activities<br />
$1,230<br />
Cash paid for furniture . . . . . . . . . . . . . . . . . . . . . . . . . . .<br />
Cash flows from financing activities<br />
(600)<br />
Investments from stockholders . . . . . . . . . . . . . . . . . . . . 3,000<br />
Cash dividends to stockholders . . . . . . . . . . . . . . . . . . . . (900)<br />
Partial repayment of (long-term) note payable . . . . . . . . (400)<br />
Net cash provided by financing activities . . . . . . . . . . . . . 1,700<br />
Net increase in cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,330<br />
Cash balance, August 1 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 0<br />
Cash balance, August 31. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $2,330<br />
Net income<br />
Average assets 5<br />
$1,230<br />
$1,230<br />
5 5 6.63%<br />
($18,000* 1 $19,130)y2 $18,565<br />
* Uses the initial $18,000 investment as the beginning balance for the start-up period only.<br />
Chapter 1 <strong>Introducing</strong> <strong>Financial</strong> <strong>Accounting</strong> 25