Manual for Development Projects - Planning Commission
Manual for Development Projects - Planning Commission
Manual for Development Projects - Planning Commission
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Chapter 5<br />
Year<br />
Capital<br />
Cost<br />
ECONOMIC ANALYSIS OF AN INDUSTRIAL PROJECT<br />
(INTERNAL FOREIGN EXCHANGE RATE) (MODIFIED BRUNO RATIO)<br />
Traded Cost<br />
O&M<br />
Cost<br />
Total<br />
Cost<br />
Traded<br />
Benefits Net<br />
Benefits<br />
Non-Traded Cost<br />
Capital Cost O&M<br />
Cost<br />
Statement-11<br />
1990 63.11 - 63.11 - 63.10 5.09 - 5.09<br />
Total Cost<br />
1991 138.80 - 138.80 - -139.00 11.20 - 11.20<br />
1992 218.0 - 218.0 - 219.0 17.65 - 17.65<br />
1993 24.47 24.47 137.80 113.30 27.01 27.01<br />
1994 28.86 28.86 183.30 154.40 48.45 48.45<br />
1995 33.07 33.07 229.60 196.50 69.32 69.32<br />
1996 33.11 33.11 232.10 199.00 71.25 71.25<br />
1997 33.11 33.11 232.10 199.00 71.25 71.25<br />
1998 33.11 33.11 232.10 199.00 71.25 71.25<br />
1999 33.11 33.11 232.10 199.00 71.25 71.25<br />
2000 33.11 33.11 232.10 199.00 71.25 71.25<br />
2001 33.11 33.11 232.10 199.00 71.25 71.25<br />
2002 33.11 33.11 232.10 199.00 71.25 71.25<br />
2003 -68.90 -68.90 68.90<br />
PRESENT WORTH OF NET TRADED<br />
BENEFITS<br />
AT 20% DISCOUNT RATE (Million Rs)<br />
PRESENT WORTH OF NON-TRADED<br />
COST<br />
= 152.50<br />
AT 20% DISCOUNT RATE (Million Rs) = 164.00<br />
OFFICIAL EXCHANGE RATE (RUPEES)<br />
DOMESTIC RESOURCE COST TO<br />
SAVE<br />
= 22.00<br />
1 $ AT 20% DISCOUNT RATE =<br />
(164/152.50)<br />
*22<br />
http://hd2/pc/popup/ch5_p.html<br />
----------- * 22<br />
=<br />
= RS<br />
23.66<br />
= Rs<br />
23.66<br />
Page 22 of 24<br />
Statement-12<br />
9/23/2010
Change language