Great Lakes Dairy Sheep Symposium - the Department of Animal ...
Great Lakes Dairy Sheep Symposium - the Department of Animal ...
Great Lakes Dairy Sheep Symposium - the Department of Animal ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Table 5. Income Statement<br />
Income Average Minimum Maximum<br />
Raw milk sales 4,732 0 40,811<br />
Transfer Value to Processing 27,126 1,281 116,738<br />
Livestock Sales 3,468 0 16,257<br />
Crop Sales 591 0 5,831<br />
Government and O<strong>the</strong>r Farm Receipts 2,371 0 8,534<br />
Total Farm Receipts $38,288 $10,502 $176,675<br />
<strong>Dairy</strong> Product Sales 82,260 4,497 244,483<br />
O<strong>the</strong>r Processing Receipts 1,494 0 13,944<br />
Total Processing Receipts $83,755 $4,497 $258,427<br />
Total Farm and Processing Receipts $122,043 $17,327 $409,627<br />
Expenses<br />
Farm Hired Labor 8,583 0 40,012<br />
Purchased Feed 11,243 2,854 33,467<br />
Farm Machinery & Equipment 2,963 0 13,871<br />
Livestock Supplies 6,305 916 38,471<br />
Crop Supplies 998 0 6,964<br />
Farm Real Estate and Building Repairs 2,477 870 4,862<br />
Farm Utilities 1,596 214 5,973<br />
Farm Interest 2,625 0 9,208<br />
Farm Miscellaneous 2,173 0 8,978<br />
Total Farm Operating Expenses $38,963 $12,988 $161,806<br />
Processing Hired Labor 9,064 0 62,082<br />
Processing Materials and Supplies 15,592 1,344 77,641<br />
Processing Machinery and Equipment Repairs 1,039 0 7,006<br />
Processing Real Estate and Building Repairs 418 0 1,000<br />
Processing Utilities 2,789 250 6,224<br />
Processing Interest 862 0 3,029<br />
Marketing Expenses 4,899 0 18,501<br />
Processing Miscellaneous Expenses 2,350 283 7,765<br />
Transfer Value to Processing 27,126 1,281 116,738<br />
Total Processing Operating Expenses $64,137 $9,471 $228,873<br />
Total Farm & Processing Operating Expenses $103,100 $22,459 $349,197<br />
Farm Depreciation Expense 12,280 464 57,029<br />
Processing Depreciation Expense 4,650 867 14,257<br />
Total Depreciation Expense $16,930 $1,921 $71,286<br />
Farm Net Income -13,109 -42,160 -2,116<br />
Processing Net Income 14,968 -5,841 35,689<br />
Net Accrual Farm and Processing Income $1,860 -$23,448 $31,850<br />
35