13.02.2021 Views

Manuscript - Financing Modeling of Renewable Energy Projects

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Debt Service

Debt-DSCR

File: 1. Static Debt.xlsx

Sheet: Debt

DSCR =

DSCR =

CFADS

Debt Service

CFADS

Principal repayment + Interest Payment

Principal repayment + Interest Payment = CFADS

DSCR

Principal repayment = CFADS

DSCR

− Interest Payment

Target DSCR P50 = 1.40

→ Debt service for P50 scenario is CFDAS / 1.40

1

OPS-Rev

OPS-Opex

OPS-WC

42

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!