Edloe Finch Brands // Pitch Deck

15.07.2020 Views

RevenueProfitHistorical Financials$12M2017 2018 2019 2020ERevenue $354,289 $1,373,691 $3,660,048 $12,114,675Cost of Sales $(232,399) $(898,330) $(2,457,583) $(8,134,544)$8MGross Profit $121,889 $475,361 $1,202,465 $3,980,132Advertising & Promotion $(7,260) $(22,456) $(205,190) $(679,175)Other Operating Expenses $(51,117) $(154,075) $(871,619) $(1,159,458)Other Income & Expenses – $(312) $(24,775) $(82,003)$4MNet Income $70,772 $320,974 $306,072 $2,059,495Gross Profit Margin 34% 35% 33% 33%$02017 2018 2019 2020ENet Profit Margin 20% 23% 8% 17%Return on Equity 19% 47% 31%Return on Assets 19% 51% 21%

Revenue BreakdownFinancial Projections2021 2022 2023$166,638,685• Revenue from EdloeFinch.com• Revenue from Wholesale• Revenue from AlbanyPark.com• Revenue from Outdoor BrandCAGR38%Revenue $37,260,184 $97,442,820 $166,638,685Cost of Sales $(24,591,721) $(64,312,261) $(109,981,532)Gross Profit $12,668,463 $33,130,559 $56,657,153$97,442,820Operating Expenses $(3,566,058) $(9,325,954) $(15,948,478)Operating Profit $9,102,405 $23,804,605 $40,708,675$37,260,184Net Income $6,421,683 $16,793,984 $28,719,689Gross Profit Margin 34% 34% 34%2021 2022 2023Net Profit Margin 17% 17% 17%• Revenue from Saint Albany

Revenue

Profit

Historical Financials

$12M

2017 2018 2019 2020E

Revenue $354,289 $1,373,691 $3,660,048 $12,114,675

Cost of Sales $(232,399) $(898,330) $(2,457,583) $(8,134,544)

$8M

Gross Profit $121,889 $475,361 $1,202,465 $3,980,132

Advertising & Promotion $(7,260) $(22,456) $(205,190) $(679,175)

Other Operating Expenses $(51,117) $(154,075) $(871,619) $(1,159,458)

Other Income & Expenses – $(312) $(24,775) $(82,003)

$4M

Net Income $70,772 $320,974 $306,072 $2,059,495

Gross Profit Margin 34% 35% 33% 33%

$0

2017 2018 2019 2020E

Net Profit Margin 20% 23% 8% 17%

Return on Equity 19% 47% 31%

Return on Assets 19% 51% 21%

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!