06.01.2020 Views

Eagles Eye 2019 including the 2018/2019 Annual Report

The 30th Anniversary edition of Cincinnati Hills Christian Academy's Eagles Eye and 2018-2019 Annual Report

The 30th Anniversary edition of Cincinnati Hills Christian Academy's Eagles Eye and 2018-2019 Annual Report

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

BALANCE SHEET <strong>2019</strong> vs <strong>2018</strong><br />

A LOOK AT OUR ASSETS<br />

<strong>2019</strong> <strong>2018</strong><br />

Cash & Investments<br />

$52,752,477<br />

ASSETS<br />

Cash & Investments<br />

Deferred Tuition<br />

Receivables<br />

$52,752,477<br />

$5,082,095<br />

$2,403,865<br />

$50,741,652<br />

$5,114,205<br />

$2,938,264<br />

Deferred Tuition<br />

Receivables/O<strong>the</strong>r Assets<br />

Property & Equipment<br />

TOTAL ASSETS<br />

$5,082,095<br />

$2,403,865<br />

$38,969,340<br />

$99,207,777<br />

Property & Equipment<br />

$38,969,340<br />

$40,038,909<br />

Interest Rate Swap<br />

$0<br />

$82,310<br />

TOTAL ASSETS<br />

$99,207,777<br />

$98,915,340<br />

Cash &<br />

Investments<br />

Deferred<br />

Tuition<br />

Receivables/<br />

O<strong>the</strong>r Assets<br />

Property &<br />

Equipment<br />

LIABILITIES & NET ASSETS<br />

Liabilities<br />

<strong>2019</strong> <strong>2018</strong><br />

CASH & INVESTMENTS<br />

Accrued Expenses<br />

$1,886,169<br />

$1,944,642<br />

Capital Reserve<br />

Deferred Tuition<br />

$5,082,095<br />

$5,114,205<br />

Take Flight<br />

Interest Rate Swap<br />

$619,747<br />

$0<br />

Bessie Steel (Armleder)<br />

Long Term Debt<br />

$9,824,555<br />

$10,909,488<br />

Light The Way<br />

Total Liabilities<br />

$17,412,566<br />

$17,968,335<br />

Schott International Fund<br />

Net Assets<br />

$81,795,211<br />

$80,947,005<br />

Cash Restricted<br />

TOTAL LIABILITIES &<br />

NET ASSETS<br />

$99,207,777<br />

$98,915,340<br />

Farmer Armleder Fund<br />

Lindner Armleder Fund<br />

Teacher Incentive Endowment<br />

CHCA DEBT BALANCE<br />

NC Enhancement - Affordability<br />

Pooled Endowments Tuition Reduction<br />

NC Enhancement - Building<br />

Cash Equivalents<br />

Armleder Scholarship Funds<br />

In <strong>2019</strong> <strong>the</strong> school refinanced debt (combined LTW construction<br />

loan with operating debt) with two swap agreements (3% &<br />

4.52%) making 100% of <strong>the</strong> debt locked in.<br />

TOTAL CASH & INVESTMENTS $52,752,476<br />

47

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!