PDF, 1.2 MB - Pfleiderer AG
PDF, 1.2 MB - Pfleiderer AG PDF, 1.2 MB - Pfleiderer AG
96 being focused: being better Discounting the suspension of depreciation and its positive effect on the operative result, the loss from the disposal of discontinued operations would have been 27,995 thousand euros. The operative business of the operations sold developed as follows: 2002 2001 ‘000 euros ‘000 euros Revenue 322,436 347,235 Other expenses 304,223 – 341,143 Effect of suspending depreciation 11,750 0 EBIT 29,963 6,092 Net interest – 13,794 – 13,645 EBT 16,169 – 7,553 Taxes 915 – 3,336 Taxes from suspension of depreciation – 3,536 0 Results after tax 13,548 – 10,889 The operative business of other discontinued operations developed as follows: 2002 2001 ‘000 euros ‘000 euros Revenues 33,713 40,806 Other expenses 63,688 – 43,237 EBIT – 29,975 – 2,431 Net interest – 1,289 – 963 EBT – 31,264 – 3,394 Taxes – 1,527 – 901 Result after taxes – 32,791 – 4,295 Losses from remaining discontinued operations include expenses from extraordinary amortization of goodwill and licenses totaling 9,598 thousand euros. Impairment testing resulted in a further writedown of 7,703 thousand euros. Results from other discontinued operations include research and development costs of 8,015 thousand euros, as well as income from a grant totaling 1,300 thousand euros.
consolidated financial statements notes pfleiderer ag 97 Summary of assets and liabilities of discontinued operations: Dec. 31, 2002 Dec. 31, 2001 ‘000 euros ‘000 euros Cash and cash equivalents and securities classified as current assets 173 6,143 Trade receivables and other assets 15,411 70,326 Inventories 14,651 66,174 Other current assets 151 869 Current assets 30,386 143,512 Property, plant and equipment 4,638 169,949 Intangible assets 11 25,110 Financial assets 10 252 Deferred taxes 0 6,328 Other assets 0 32 Long-lived assets 4,659 201,671 Assets of discontinued operations 35,045 345,183 Dec. 31, 2002 Dec. 31, 2001 ‘000 euros ‘000 euros Liabilities 16,862 138,723 Financial liabilities 0 27,294 Accruals 1,060 9,860 Other short-term liabilities 0 374 Short-term liabilities 17,922 176,251 Long-term financial liabilities 1,821 9,991 Accruals for pensions 2,213 6,048 Deferred taxes 305 8,526 Other liabilities 139 1,153 Other long-term accruals 914 2,419 Minority interests 0 3,347 Long-term liabilities 5,392 31,484 Liabilities of discontinued operations 23,314 207,735 A presentation of the balance sheets of the discontinued operations (prior to consolidation) is included as an annex to these Notes.
- Page 49 and 50: management report environmental rep
- Page 51 and 52: management report organization and
- Page 53 and 54: PEPP Potential Recognition manageme
- Page 55 and 56: management report personnel report
- Page 57 and 58: management report risk report pflei
- Page 59 and 60: management report risk report pflei
- Page 61 and 62: management report risk report pflei
- Page 63 and 64: management report marketing and com
- Page 65 and 66: management report investor relation
- Page 67 and 68: management report post-closure repo
- Page 69 and 70: management report post-closure repo
- Page 71 and 72: pfleiderer ag 67 Consolidated Finan
- Page 73 and 74: consolidated financial statements b
- Page 75 and 76: Pfleiderer Consolidated Statements
- Page 77 and 78: consolidated financial statements s
- Page 79 and 80: consolidated financial statements s
- Page 81 and 82: consolidated financial statements n
- Page 83 and 84: consolidated financial statements n
- Page 85 and 86: consolidated financial statements n
- Page 87 and 88: consolidated financial statements n
- Page 89 and 90: consolidated financial statements n
- Page 91 and 92: consolidated financial statements n
- Page 93 and 94: 4. Inventories 5. Property, plant a
- Page 95 and 96: 7. Financial assets 8. Other long-l
- Page 97 and 98: 11. Other short-term accruals 12. C
- Page 99: 15. Deferred income 16. Discontinue
- Page 103 and 104: 18. Stock appreciation rights and s
- Page 105 and 106: 19. Derivative financial instrument
- Page 107 and 108: consolidated financial statements n
- Page 109 and 110: consolidated financial statements n
- Page 111 and 112: 21. Pensions and similar obligation
- Page 113 and 114: V. Notes to Statement of Income 1.
- Page 115 and 116: 2. Other financial obligations 3. L
- Page 117 and 118: IX. Earnings per Ordinary Share con
- Page 119 and 120: 3. Long-term investments and securi
- Page 121 and 122: 11. Revenues XIII. Changes in Asset
- Page 123 and 124: consolidated financial statements a
- Page 125 and 126: consolidated financial statements b
- Page 127 and 128: consolidated financial statements c
- Page 129 and 130: consolidated financial statements g
- Page 131 and 132: Pfleiderer AG Statement of Income 2
- Page 133 and 134: financial statements of the legal e
- Page 135 and 136: III. Principles of Accounting and V
- Page 137 and 138: (2) Current assets (3) Stockholders
- Page 139 and 140: (4) Accruals financial statements o
- Page 141 and 142: V. Notes to Statement of Income fin
- Page 143 and 144: financial statements of the legal e
- Page 145 and 146: financial statements of the legal e
- Page 147 and 148: financial statements of the legal e
- Page 149 and 150: Audit Opinion financial statements
96 being focused: being better<br />
Discounting the suspension of depreciation and its positive effect on the operative result, the<br />
loss from the disposal of discontinued operations would have been 27,995 thousand euros.<br />
The operative business of the operations sold developed as follows:<br />
2002 2001<br />
‘000 euros ‘000 euros<br />
Revenue 322,436 347,235<br />
Other expenses 304,223 – 341,143<br />
Effect of suspending depreciation 11,750 0<br />
EBIT 29,963 6,092<br />
Net interest – 13,794 – 13,645<br />
EBT 16,169 – 7,553<br />
Taxes 915 – 3,336<br />
Taxes from suspension of depreciation – 3,536 0<br />
Results after tax 13,548 – 10,889<br />
The operative business of other discontinued operations developed as follows:<br />
2002 2001<br />
‘000 euros ‘000 euros<br />
Revenues 33,713 40,806<br />
Other expenses 63,688 – 43,237<br />
EBIT – 29,975 – 2,431<br />
Net interest – 1,289 – 963<br />
EBT – 31,264 – 3,394<br />
Taxes – 1,527 – 901<br />
Result after taxes – 32,791 – 4,295<br />
Losses from remaining discontinued operations include expenses from extraordinary amortization<br />
of goodwill and licenses totaling 9,598 thousand euros. Impairment testing resulted in a<br />
further writedown of 7,703 thousand euros.<br />
Results from other discontinued operations include research and development costs of<br />
8,015 thousand euros, as well as income from a grant totaling 1,300 thousand euros.