14.12.2012 Views

9420.pdf

9420.pdf

9420.pdf

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table 6.5 Cost Comparison of Various Modifications - Discharge to the GVS&DD<br />

1 I I I Aditional I<br />

1<br />

Modifications I Capital lAmoRization Water<br />

I I costs I costs I costs I costs<br />

I I [$1 I [$lyr] I [$lyr] 1[ $Iyr]<br />

No Modifications i 01 01 01 58,750<br />

500vm Screens 87,500 21,915 0 58,750<br />

150pm Screens 123,250 30,869 0 58,750<br />

DAF 754,700 189,019 105,750 58,750<br />

In-House Modificationsonly 382,500 95,800 0 29,375<br />

In-House - 500pm Screens 437,500 109,575 0 29,375<br />

Modification - 150pm Screens 478,250 119,781 0 29,375<br />

plus installationof - DAF 875,200 219,199 52,875 29,375<br />

Discharge<br />

Fees<br />

[$lyr]<br />

87,264<br />

81,975<br />

66,108<br />

=YT=-<br />

Amotiization Period<br />

$1 r $1 r<br />

146,014 146,014<br />

162,640 140,725<br />

155,727 124,858<br />

6,341 359860 170,841<br />

=<br />

43,632 I 168,807 I 73,007<br />

40,988 179,937 70,363<br />

33,054 182,210 62,429<br />

3,170 I 304,620 j 85,420<br />

Table 6.6 Cost Comparison of various Modifications - Dkcharge to the Environment<br />

Aditional Annual Expenditures<br />

Modifications Capital Amortization Operating Water Discharge During After<br />

costs costs costs costs Fees AmortizationPeriod<br />

ml [$lyr] [$/yr] [$lyr] ~lyr] [$/yr] [$lyr]<br />

No Modifications o ‘o o 58,750 3,712 62,462 62,462<br />

500HmScreens 87,500 21,915 0 58,750 3,712 84,377 62,462<br />

150pm Screens 423,250 30,869 0 58,750 3,712 93,331 62,462<br />

DAF 754,700 189,019 105,750 58,750 3,712 357,232 168,212<br />

‘In-House Modificationsonly 382,500 95,800 0 29,375 1,856 127,031 31,231<br />

In-House - 500pm Screens 437,500 109,575 0 29,375 1,856 140,806 31,231<br />

Modification - 150pm Screens 478,250 119,781 0 29,375 1,856 151,012 31,231<br />

Ius installationof - DAF 875,200 219,199 52,875 29,375 1,856 303,306 84,106<br />

See text for explanation. Assumed reductionsof effluent contaminant concentrationsand water consumptionare listed in Table 6.4.

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!