SACOME Annual Report 2007-08
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
DISCUSSION AND ANALYSIS FOR THE YEAR ENDED 30 JUNE 20<strong>08</strong><br />
INCOME STATEMENT<br />
The Chamber’s revenues from ordinary activities increased in 20<strong>08</strong> by 42.22% to $1,585,352 (<strong>2007</strong>: $1,114,707),<br />
which included Chamber function fees of $152,098 (<strong>2007</strong>: $121,522) Uranium project management of $50,000<br />
(<strong>2007</strong>: $50,000), Sponsorship of functions of $82,500 (<strong>2007</strong>:$100,518), Subscription revenue of $927,932 (<strong>2007</strong>: $623,713),<br />
Unearthing project and DEST Grant $161,121 (<strong>2007</strong> Nil), Grant funding reimbursements $125,478 (<strong>2007</strong> $140,020)<br />
and interest revenue of $40,387 (<strong>2007</strong>: $21,212).<br />
Total expenditure increased in 20<strong>08</strong> by 20.54% to $1,310,202 (<strong>2007</strong>: $1,<strong>08</strong>6,951), which included function and project<br />
expenses of $191,475 (<strong>2007</strong>: $216,530), rent expenses of $77,244 (<strong>2007</strong>: $48,814), marketing expenses of $40,392<br />
(<strong>2007</strong>: $41,398) travel expenses of $26,198 (<strong>2007</strong>: $28,314), employee benefits of $545,4<strong>08</strong> (<strong>2007</strong>: $553,612), DEST<br />
project expenses of $181,248 (<strong>2007</strong> Nil), recruitment expenses of $30,640 (<strong>2007</strong> $24,397) and depreciation expenses<br />
of $27,541 (<strong>2007</strong>: $16,122).<br />
The operating surplus from ordinary activities increased in 20<strong>08</strong> by $247,394 to $275,150;<br />
from a surplus in <strong>2007</strong> of $27,756.<br />
BALANCE SHEET<br />
The Chamber’s net assets increased by 334.66% in 20<strong>08</strong> to $357,367 (<strong>2007</strong>: increased by 50.96% to $82,217).<br />
This increase of $275,150 reflects the Chamber’s operating surplus for 20<strong>08</strong>.<br />
Total assets in 20<strong>08</strong> increased by $165,078 or 32.27% to $676,682 (<strong>2007</strong>: increased by $152,421 or 42.43% to $511,604).<br />
Cash holdings increased during the period by $26,900, trade and other receivables increased by $8,611 and property,<br />
plant and equipment increased by $129,783.<br />
Total liabilities in 20<strong>08</strong> decreased by $110,072 or 25.63% to $319,315 (<strong>2007</strong>: increased by $124,665 or 40.91% to<br />
$429,387). Grants received in advance decreased by $85,726, sponsorship in advance decreased by $38,500,<br />
income received in advance decreased by $16,056, subscriptions in advance decreased by $16,520, trade payables<br />
decreased by $56,794, other creditors and accruals decreased by $37,850, HSE conference liabilities increased by<br />
$124,684 and employee benefits increased by $16,690.<br />
CASH FLOW STATEMENT<br />
Net cash in flows provided by operating activities in 20<strong>08</strong> were $184,224 (<strong>2007</strong>: $294,316),<br />
which represents a decrease of $110,092 in cash provided by operating activities.<br />
During 20<strong>08</strong> receipts from members and customers increased by $313,672 and payments to suppliers and employees<br />
increased by $445,188.<br />
The net cash flows used in investing activities were $(157,324). This was represented by payments for plant, equipment<br />
and motor vehicles of $157,324 which was an increase of $148,<strong>08</strong>8 from the prior year, and proceeds from the sale of<br />
plant, equipment and motor vehicles of $Nil, which was a decrease of $15,932 from the prior year.<br />
The net cash flows used in financing activities were $Nil (<strong>2007</strong>: $26,294).<br />
These outflows represent the repayment of interest bearing liabilities in <strong>2007</strong>.<br />
The Chamber’s cash increased by $26,900 during the year to $441,413 (<strong>2007</strong> increase of $274,818).<br />
<strong>SACOME</strong> FINANCIALS<br />
vii