11.12.2012 Views

PDF (329.14 kB) - Crédit Agricole

PDF (329.14 kB) - Crédit Agricole

PDF (329.14 kB) - Crédit Agricole

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Pro Forma and Consolidated Financial Statements - First-half 2003 - <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

First-half 2003<br />

Financial Statements


Pro forma consolidated financial statements - First-half 2003 - <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

First-half 2003<br />

Pro forma consolidated<br />

financial statements


Pro forma consolidated<br />

financial statements<br />

Contents<br />

» Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais consolidated balance sheets<br />

» Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais consolidated statements<br />

of off-balance sheet commitments<br />

[02]<br />

[04]<br />

» Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais consolidated statements of income<br />

» Notes to pro forma consolidated financial statements<br />

» Note 1 - Scope of pro forma consolidated accounts<br />

» Note 2 - Methods used to prepare the pro forma accounts<br />

» Note 3 - Due from banks<br />

» Note 4 - Customer-related items and lease financing<br />

» Note 5 - Securities: analysis by type<br />

» Note 6 - Investments, including investments in unconsolidated subsidiary<br />

and affiliated companies and other long-term equity investments<br />

[05]<br />

[06]<br />

[06]<br />

[06]<br />

[07]<br />

[08]<br />

[09]<br />

[10]<br />

» Note 7 - Investments in equity affiliates<br />

» Note 8 - Intangible assets, bank premises and equipment<br />

» Note 9 - Allowances and reserves deducted from assets<br />

» Note 10 - Goodwill<br />

» Note 11 - Due to banks<br />

» Note 12 - Customer-related items<br />

» Note 13 - Debts represented by a security: analysis by maturity date<br />

» Note 14 - General reserves for expenses and losses<br />

» Note 15 - Fund for General Banking Risks<br />

» Note 16 - Subordinated debt: analysis by maturity date and issue currency<br />

»<br />

[11]<br />

[11]<br />

[12]<br />

[12]<br />

[13]<br />

[13]<br />

[14]<br />

[14]<br />

[15]<br />

[15]<br />

Note 17 - Preferred shares [16]<br />

» Note 18 - Net interest income and related revenues<br />

» Note 19 - Net commission and fee income<br />

» Note 20 - Risk-related costs<br />

»<br />

[16]<br />

[17]<br />

[17]<br />

Note 21 - Net income (loss) on fixed assets [18]<br />

» Note 22 - Corporate income tax<br />

» Note 23 - Extraordinary items<br />

» Note 24 - Information relating to income from banking activities<br />

» Note 25 - Insurance activities<br />

[19]<br />

[20]<br />

[20]<br />

[25]<br />

[1]<br />

Contents


» Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais<br />

consolidated balance sheets<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

Assets Notes 30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros) pro forma pro forma pro forma<br />

Cash, money market and interbank items 188,617 177,570 182,211<br />

Cash, due from central banks and French postal system 10,103 13,999 6,381<br />

Treasury bills and similar items 5 74,404 62,915 68,087<br />

Due from banks 3 104,110 100,656 107,743<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 3 155,309 149,901 146,344<br />

Customer-related items 4 166,558 152,264 153,188<br />

Lease financing 4 12,843 12,642 12,429<br />

Securities 80,238 75,245 82,494<br />

Bonds and other fixed-income securities 5 51,754 44,915 46,063<br />

Shares and other variable-income securities 5 28,484 30,330 36,431<br />

Insurance companies’ investments 25 120,335 114,690 110,964<br />

Re-insurers' share in technical reserves 272 192 143<br />

Investments, bank premises and equipment 21,328 20,772 20,594<br />

Investments, including investments in unconsolidated<br />

subsidiaries and other long-term equity investments 6 2,804 2,724 2,817<br />

Investments in companies accounted by the equity method 7 11,802 11,455 11,120<br />

Intangible assets, bank premises and equipment 8 6,722 6,593 6,657<br />

Goodwill 10 9,679 8,419 8,694<br />

Other assets, sundry accounts and prepaid expenses 68,947 44,808 48,070<br />

Other assets 47,265 31 ,044 31,818<br />

Other assets related to insurance activities 865 754 785<br />

Sundry accounts and prepaid expenses 20,817 13,010 15,467<br />

Total assets 824,126 756,503 765,131<br />

[2]


Liabilities and shareholders' equity Notes 30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros) pro forma pro forma pro forma<br />

Money market and interbank items 138,043 141,719 160,035<br />

Due to central banks and current accounts with French postal system 152 117 151<br />

Due to banks 11 137,891 141,602 159,884<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 11 16,235 18,943 20,140<br />

Customer-related items 304,711 283,877 277,116<br />

Special savings schemes 12 174,606 168,883 163,896<br />

Other accounts 12 130,105 114,994 113,220<br />

Debts represented by a security 13 102,413 90,801 95,753<br />

Insurance companies’ technical reserves 117,536 111,550 108,092<br />

Other liabilities, sundry accounts and unearned income 92,914 65,261 58,421<br />

Other liabilities 69,457 45,249 38,248<br />

Other liabilities related to insurance activities 493 604 446<br />

Sundry accounts and unearned income 22,964 19,408 19,727<br />

Reserves and subordinated debt 25,688 19,599 20,978<br />

General reserves for expenses and losses 14 5,276 5,177 5,314<br />

Guarantee deposits given to mutual societies 22 18 13<br />

Subordinated debt 16 20,390 14,404 15,651<br />

Fund for General Banking Risks 15 2,055 2,078 2,126<br />

Minority interests 3,903 2,525 2,677<br />

Consolidated shareholders' equity 20,628 20,150 19,793<br />

Share capital 3,923 3,963 3,963<br />

Additional paid-in capital 10,962 10,978 10,978<br />

Government investment grants 127 121 121<br />

Consolidated reserves and retained earnings 4,882 3,842 4,044<br />

Net income for the year 734 1,246 687<br />

Total liabilities and shareholders’ equity 824,126 756,503 765,131<br />

[3]


»Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and<br />

<strong>Crédit</strong> Lyonnais consolidated statements of<br />

off-balance sheet commitments<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros) pro forma pro forma pro forma<br />

Guarantees and commitments given 194,167 178,544 167,559<br />

Financing commitments given 107,655 95,536 95,699<br />

Financing commitments to banks and credit institutions 17,048 12,365 14,553<br />

Commitments to <strong>Crédit</strong> <strong>Agricole</strong> entities 687 1,065 1,211<br />

Commitments to customers 89,920 82,106 79,935<br />

Guarantees given 69,851 78,525 59,153<br />

Guarantees to banks and credit institutions 20,119 11,915 15,665<br />

Guarantees to <strong>Crédit</strong> <strong>Agricole</strong> entities 3,047 3,098 25<br />

Guarantees and commitments to customers (1) 46,685 63,512 43,463<br />

Guarantees given to insurance activities 816 881 830<br />

Commitments on securities 15,845 3,602 11,877<br />

Securities acquired with purchase or redemption option 4 0 3<br />

Other commitments 15,841 3,602 11,874<br />

30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros) pro forma pro forma pro forma<br />

Guarantees and commitments received 94,920 93,791 78,142<br />

Financing commitments received 24,199 18,368 12,156<br />

Financing commitments from banks and credit institutions 15,338 10,346 7,840<br />

Financing commitments from <strong>Crédit</strong> <strong>Agricole</strong> entities 4,082 4,342 2,967<br />

Commitments from customers 4,779 3,680 1,349<br />

Guarantees received 42,030 60,394 40,665<br />

Guarantees from banks and credit institutions (1) 16,563 33,338 14,428<br />

Guarantees from <strong>Crédit</strong> <strong>Agricole</strong> entities 6 6 6<br />

Guarantees from customers<br />

Guarantees received to insurance<br />

25,461 27,050 26,231<br />

activities 14,658 9,654 9,385<br />

Commitments on securities 14,033 5,375 15,936<br />

Securities sold under repurchase agreements<br />

Other commitments received 14,033 5,375 15,936<br />

(1) At 31 December 2002, these commitments included the guarantee given by <strong>Crédit</strong> <strong>Agricole</strong> Indosuez and the counter-guarantee<br />

received from the Regional Banks within the framework of the public cash and share exchange tender offer for the capital of <strong>Crédit</strong><br />

Lyonnais issued on 16 December 2002.<br />

[4]


»Pro forma <strong>Crédit</strong> <strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais<br />

consolidated statements of income<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

Notes 30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros) pro forma pro forma pro forma<br />

Net interest income and related revenues<br />

Interest receivable and similar income 18 13,210 35,055 16,660<br />

Interest payable and similar expense 18 (11,389) (31,599) (15,039)<br />

Income from variable-income securities 133 212 145<br />

Net commission and fee income<br />

Net income from financial transactions<br />

19 1,018 2,094 1,094<br />

Net income (loss) from trading transactions 1,970 3,309 1,743<br />

Net gains (losses) from transactions on securities available for sale (42) 382 285<br />

Other net banking income 194 342 189<br />

Gross margin on insurance activities 1,103 1,813 917<br />

Net income from other activities 31 51 21<br />

Net banking income 24.1 6,228 11,659 6,015<br />

Operating expenses (4,165) (8,198) (4,076)<br />

Personnel costs (2,481) (4,859) (2,469)<br />

Other operating expenses (1,684) (3,339) (1,607)<br />

Depreciation and amortisation (263) (502) (268)<br />

Gross operating income 1,800 2,959 1,671<br />

Risk-related costs 20 (546) (770) (344)<br />

Net operating income 1 ,254 2,189 1,327<br />

Share of net income (losses) of equity affiliates 431 474 208<br />

Net income (loss) on fixed assets 21 (89) (124) (103)<br />

Net ordinary income (before tax) 1,596 2,539 1,432<br />

Net extraordinary items 23 (36) (166) (125)<br />

Corporate income tax 22 (376) (428) (266)<br />

Amortisation of goodwill (333) (622) (316)<br />

Net allocation to the Fund for General Banking Risks 59 98 51<br />

Net income before minority interests 910 1,421 776<br />

Minority interests 176 175 89<br />

Consolidated net income 734 1,246 687<br />

Consolidated net earnings per share (in EUR) 1.113 0.942 1.039<br />

The methods used to calculate basic earnings per share are based on Opinion 27 of the French Order of Chartered Accountants<br />

(avis n° 27 de l'Ordre des Experts Comptables). Basic earnings per share correspond to consolidated net income divided by the<br />

weighted average number of shares outstanding over the year.<br />

[5]


»Notes to pro forma consolidated<br />

financial statements<br />

Accounting methods used in the preparation<br />

of <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group pro forma consolidated accounts<br />

»Note 1 - Scope of pro forma<br />

consolidated accounts<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. has held a 92.55% equity<br />

interest in <strong>Crédit</strong> Lyonnais since 19 June 2003,<br />

and the latter is therefore fully consolidated in<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. Group’s consolidated accounts<br />

at 30 June 2003 in accordance with the methods<br />

described in note 2 to the accounts published<br />

herewith.<br />

For the sake of comparison between first-half<br />

2003 financial data and data for earlier periods,<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. Group has prepared pro forma<br />

accounts for first-half 2003, full-year 2002 and<br />

first-half 2002 in order to reflect company assets<br />

and earnings components as if the 92.55%<br />

shareholding in <strong>Crédit</strong> Lyonnais had been acquired<br />

prior to 1 January 2002.<br />

Concerning the acquisition of Finaref: because of<br />

significant changes that occurred in Finaref’s equity<br />

investments and consolidation scope in 2002, the<br />

resulting technical complexities have made it<br />

impossible to draw up pro forma accounts for this<br />

group.<br />

»Note 2 - Methods used to prepare<br />

the pro forma accounts<br />

As a general rule, the same accounting principles<br />

and methods have been applied in drawing up<br />

the pro forma consolidated accounts as those used<br />

to prepare the published consolidated accounts<br />

of <strong>Crédit</strong> <strong>Agricole</strong> S.A. at the relevant closing dates.<br />

Any changes of accounting principle or method<br />

applied to the pro forma accounts were made at<br />

the same date as for the published accounts.<br />

The scope of consolidation comprises the<br />

consolidated subsidiaries and affiliates of <strong>Crédit</strong><br />

<strong>Agricole</strong> S.A. and <strong>Crédit</strong> Lyonnais SA at the<br />

aforementioned closing dates. <strong>Crédit</strong> Lyonnais<br />

Group is fully-consolidated.<br />

[6]<br />

The opening value of <strong>Crédit</strong> Lyonnais shares held<br />

by <strong>Crédit</strong> <strong>Agricole</strong> S.A. (EUR 17.201 billion) is the<br />

figure recorded in the consolidated accounts at<br />

30 June 2003. This figure is adjusted for acquisition<br />

costs and for the value of <strong>Crédit</strong> Lyonnais shares<br />

held by Banca Intesa and contributed by that bank.<br />

A notional value has been calculated for goodwill<br />

at 1 January 2001 to enable it to correspond to<br />

actual goodwill recognised at 30 June 2003, less<br />

theoretical amortisation accrued since the<br />

beginning of 2001.<br />

Funding instruments utilised correspond to the<br />

difference between the purchase cost of the <strong>Crédit</strong><br />

Lyonnais shares and that of the <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

shares exchanged for them. They include: hybrid<br />

equity instruments subscribed by the Regional<br />

Banks (EUR 1.85 billion), perpetual subordinated<br />

notes (EUR 2.2 billion), preference shares (EUR<br />

0.430 billion), shareholders’ current account<br />

advances (EUR 2.2 billion) and cash and<br />

equivalents (EUR 4.2 billion).<br />

The total funding cost amounted to around 5%.


Note 3 - Due from banks<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued Total pro forma pro forma<br />

gross value interest<br />

receivable<br />

Banks<br />

Deposits and loans:<br />

- Demand deposits 23,554 28 23,582 21,429 27,083<br />

- Time deposits<br />

Securities purchased under<br />

21,506 216 21,722 22,593 29,288<br />

agreements to resell (repos) 1,965 8 1,973 2,190 2,430<br />

Pledged securities 56,752 66 56,818 54,473 47,152<br />

Subordinated debt 458 2 460 444 2,235<br />

Total gross value 104,235 320 104,555 101,129 108,188<br />

Allowances (445) (473) (445)<br />

Net balance sheet amount<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions<br />

104,110 100,656 107,743<br />

Current accounts 6,181 10 6,191 4,875 3,776<br />

Time deposits and advances 148,882 88 148,970 144,878 142,401<br />

Subordinated debt 224 224 227 246<br />

Total gross value 155,287 98 155,385 149,980 146,423<br />

Allowances (76) (79) (79)<br />

Net balance sheet amount 155,309 149,901 146,344<br />

[7]


Note 4 - Customer-related items and lease financing<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued Total pro forma pro forma<br />

gross value interest<br />

receivable<br />

Customer-related items<br />

Bills discounted 2,658 17 2,675 2,575 2,520<br />

Other loans 138,754 1,327 140,081 135,866 134 ,001<br />

Pledged securities 17,654 2 17,656 9,007 12,309<br />

Customer current accounts receivable 12,097 116 12,213 10,660 10,394<br />

Total 171,163 1,462 172,625 158,108 159,224<br />

Allowances (6,067) (5,844) (6,036)<br />

Net balance sheet amount<br />

Lease financing<br />

166,558 152,264 153,188<br />

Real estate finance leases<br />

Equipment finance leases, rental contracts with<br />

4,996 27 5,023 4,925 4,625<br />

purchase option and similar transactions 7,921 146 8,067 8,059 8,148<br />

Total 12,917 173 13,090 12,984 12,773<br />

Allowances (247) (342) (344)<br />

Net balance sheet amount 12,843 12,642 12,429<br />

Total 179,401 164,906 165,617<br />

[8]


Note 5 - Securities: analysis by type<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Trading Available-for- Equity Held-to-maturity Total pro forma pro forma<br />

portfolio sale securities portfolio securities<br />

portfolio portfolio<br />

Treasury bills and similar securities 46,974 14,035 13,193 74,202 62,639 67,781<br />

Accrued interest receivable 65 211 276 351 311<br />

Allowances (22) (52) (74) (75) (5)<br />

Net balance sheet amount 46,974 14,078 13,352 74,404 62,915 68,087<br />

Bonds and other fixed-income securities 23,346 14,270 13,928 51,544 44,729 45,973<br />

Accrued interest receivable 180 278 458 456 482<br />

Allowances (170) (78) (248) (270) (392)<br />

Net balance sheet amount<br />

Shares and other variable-income<br />

23,346 14,280 14,128 51,754 44,915 46,063<br />

securities 20,040 5,130 3,927 29,097 30,891 36,827<br />

Accrued income 10 30 17 57 49 42<br />

Allowances (56) (614) (670) (610) (438)<br />

Net balance sheet amount 20,050 5,104 3,330 28,484 30,330 36,431<br />

Total net amount 90,370 33,462 3,330 27,480 154,642 138,160 150,581<br />

Estimated fair for use value 90,370 33,873 3,598 28,171 156,012 139,369 151,588<br />

[9]


Note 6 - Investments, including investments in unconsolidated subsidiary and<br />

affiliated companies and other long-term equity investments<br />

List of unconsolidated subsidiary and affiliated companies with a book value in excess of EUR 50 million.<br />

(in millions of euros) Book value % equity ownership<br />

30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma pro forma pro forma pro forma<br />

Banco Bisel (3) 131 131 131 N.A. N.A. N.A.<br />

Commercial Bank of Greece 331 331 331 9.0 9.0 9.0<br />

Bradesco 165 1.6<br />

Commerzbank (2) 33 90 0.6 0.6<br />

<strong>Crédit</strong> Logement 164 147 127 16.5 16.5 16.5<br />

Doumer Euterpe (1) 100 100.0<br />

1301 Sixth Avenue (2) 67 74 78 18.3 18.3 18.3<br />

<strong>Crédit</strong> Logement B (2) 151 134 115 16.5 16.5 18.4<br />

SEFA (1) 67 67 67 100.0 100.0 100.0<br />

Wafabank 52 52 52 14.8 14.8 14.8<br />

Resona Trust and Banking 86 86 86 5.0 5.0 5.0<br />

Veolia Environnement (2) 77 77 0.8 8.0<br />

Advances to affiliates’ current<br />

accounts 501 441 451<br />

Other investments 1,939 1,860 1,741<br />

Gross values (4) 3,566 3,433 3,534<br />

Allowances (782) (731) (747)<br />

Accrued income 20 22 30<br />

Net values 2,804 2,724 2,817<br />

Estimated total 2,987 3,124 2,877<br />

(1) Not consolidated pursuant to CRC Regulation 99-02 and 99-07 (contribution not deemed material).<br />

(2) Securities held by <strong>Crédit</strong> Lyonnais.<br />

(3) Company deconsolidated at 01/01/2002 and booked at its value on the date of deconsolidation. The shares have been provided for in full.<br />

Further, a valuation allowance has also been made for the full value of securities carried in the individual company accounts (EUR 236 million);<br />

on 17 May 2002, the Central Bank of Argentina suspended its banking licence and transferred its banking business to Banco Nación, as a result<br />

of which, <strong>Crédit</strong> <strong>Agricole</strong> S.A. no longer wields significant influence over this entity.<br />

(4) Of which banks: EUR 1,168 million at 30 June 2003 versus EUR 3,362 million at 31 December 2002 and EUR 2,194 million at 30 June 2002.<br />

[10]


Note 7 - Investments in equity affiliates<br />

List of companies in which <strong>Crédit</strong> <strong>Agricole</strong> S.A.'s equity interest exceeds EUR 50 million:<br />

Interest in equity affiliates<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) pro forma pro forma pro forma<br />

Financial institutions 11,478 11,144 10,780<br />

Al Bank Al Saudi Al Fransi 354 357 348<br />

BES 387 415 403<br />

Regional Banks and subsidiaries 7,418 7,188 6,904<br />

Banca Intesa SpA 3,265 3,143 3,071<br />

Others 54 41 54<br />

Non-financial companies 324 311 340<br />

Partran - Tranquilidade - Tranquilidade Vida (85) (84) (70)<br />

Rue Impériale 342 335 345<br />

Others 67 60 65<br />

Balance sheet amount 11,802 11,455 11,120<br />

Note 8 - Intangible assets, bank premises and equipment<br />

30/06/2003 pro forma 31/12/02 30/06/02<br />

(in millions of euros) pro forma pro forma<br />

Gross value Accumulated<br />

depreciation<br />

and amortisation<br />

Net value Net value Net value<br />

Tangible assets:<br />

- Bank premises and equipment 4,202 (1,966) 2,236 2,205 2,197<br />

- Assets leased to others 752 (279) 473 384 457<br />

Intangible assets 4,962 (949) 4,013 4,004 4,002<br />

Accrued income (1) 0 0 1<br />

Total 9,916 (3,194) 6,722 6,593 6,657<br />

(1) Accrued rentals on assets leased to others.<br />

[11]


Note 9 - Allowances and reserves deducted from assets<br />

(in millions of euros) 30/06/02 31/12/02 Consolidation Additional Amounts Foreign Other 30/06/03<br />

pro forma pro forma changes amounts released exchange changes pro forma<br />

set aside or used<br />

adjustments<br />

translation<br />

Interbank transactions 524 552 23 (22) (21) (11) 521<br />

Customer-related items 6,036 5,844 640 728 (802) (226) (117) 6,067<br />

Lease financing<br />

Securities available for sale,<br />

securities held to maturity and<br />

344 342 64 (149) (1) (9) 247<br />

equity portfolio securities<br />

Unconsolidated investments<br />

835 955 3 265 (193) (28) (10) 992<br />

and other long-term investments 747 731 83 74 (84) (11) (11) 782<br />

Others 166 142 5 21 (21) (2) 5 150<br />

Total 8,652 8,566 731 1,175 (1,271) (289) (153) 8,759<br />

Note 10 - Goodwill<br />

Goodwill items exceeding EUR 50 million:<br />

(in millions of euros) 30/06/03 pro forma 31/12/02 30/06/02<br />

pro forma pro forma<br />

Gross amounts<br />

Amortised over 1 to 5 years inclusive<br />

Amortisation Net amounts Net amounts Net amounts<br />

CPR Online 84 (61) 23 31 39<br />

Banca Intesa SpA 11<br />

Amortised over 5 to 10 years inclusive<br />

CAI (Suisse) SA 62 (18) 44 47 50<br />

EFL 241 (32) 209 149 124<br />

Lukas 363 (76) 287 234 247<br />

Sofinco 990 (514) 476 538 599<br />

CPR AM 126 (74) 52 56 60<br />

CPR and other subsidiaries 23 (8) 15 16 21<br />

Amortised over 10 to 15 years inclusive<br />

BES 62 (18) 44 47 49<br />

Amortised over 15 to 20 years inclusive<br />

Banca Intesa SpA 51 (8) 43 45 45<br />

Caisse Régionale de Paris Ile de France 77 (6) 71 73 74<br />

<strong>Crédit</strong> Lyonnais Group 7,430 (828) 6,602 6,767 6,933<br />

Ellos Group 154 (4) 150<br />

Finaref Group 1,232 (31) 1,201<br />

IntesaBci Bank (Suisse) 57 (2) 55<br />

Rue Impériale 243 (25) 218 224 221<br />

Other companies 315 (126) 189 192 221<br />

Total 11,510 (1,831) 9,679 8,419 8,694<br />

[12]


Note 11 - Due to banks<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued interest Total pro forma pro forma<br />

gross value payable<br />

Due to banks<br />

Deposits and loans:<br />

- Demand deposits 22,412 13 22,425 16,783 21,342<br />

- Time deposits 51,269 526 51,795 64,934 69,622<br />

Securities sold under repurchase agreements 5,152 48 5,200 5,778 6,294<br />

Pledged securities 58,377 94 58,471 54,107 62,626<br />

Total 137,210 681<br />

Balance sheet amount 137,891 141,602 159,884<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions<br />

Current accounts 5,711 9 5,720 5,545 6,851<br />

Borrowings, demand and time deposits 10,300 215 10,515 13,398 13,289<br />

Total 16,011 224<br />

Balance sheet amount 16,235 18,943 20,140<br />

Note 12 - Customer-related items<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued Total pro forma pro forma<br />

gross value interest payable<br />

Current accounts<br />

Goverment-regulated savings schemes:<br />

39,674 45 39,719 38,962 39,083<br />

- Demand deposits 71,303 1,003 72,306 67,405 63,433<br />

- Time deposits 100,394 1,906 102,300 101,478 100,463<br />

Other debts to customers 59,124 1,169 60,293 58,018 60,153<br />

Pledged securities 30,067 26 30,093 18,014 13,984<br />

Total 300,562 4,149<br />

Balance sheet amount 304,711 283,877 277,116<br />

[13]


Note 13 - Debts represented by a security: analysis by maturity date<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Up to > 3 months > 1 year Over Total gross Accrued Total pro forma pro forma<br />

3 months ≤ 1 year ≤ 5 years 5 years value interest<br />

payable<br />

Savings certificates 118 97 39 47 301 11 312 335 330<br />

Interbank market instruments 942 1,540 1,349 1,100 4,931 174 5,105 8,124 8,940<br />

Negotiable debt instruments: 0<br />

- ssued in France 23,004 6,463 7,049 1,393 37,909 96 38,005 34,989 32,340<br />

- Issued abroad 22,736 8,424 4,032 317 35,509 82 35,591 23,557 28,720<br />

Bonds 366 4,325 10,459 7,675 22,825 456 23,281 23,645 25,226<br />

Other debt instruments 115 4 0 0 119 0 119 151 197<br />

Balance sheet amount 101,594 819 102,413 90,801 95,753<br />

Note 14 - General reserves for expenses and losses<br />

(in millions of euros) 30/06/2002 31/12/02 Consolidation Additional Amounts Foreign Other 30/06/03<br />

pro forma pro forma changes amounts released exchange changes pro forma<br />

set aside or used translation<br />

adjustments<br />

Country risks 897 865 (10) (25) 5 835<br />

Commitment execution risks<br />

Retirement indemnities<br />

358 306 46 (44) (9) 35 334<br />

and similar liabilities 353 338 1 56 (20) (3) (1) 371<br />

Financial futures 82 41 9 (4) (1) (1) 44<br />

Other general reserves (1) 3,624 3,627 75 555 (493) (75) 3 3,692<br />

Balance sheet amount 5,314 5,177 76 666 (571) (113) 41 5,276<br />

(1) Main reserves for other contingencies<br />

(in millions of euros)<br />

[14]<br />

30/06/2002 31/12/02 30/06/03<br />

pro forma pro forma pro forma<br />

- reserves for restructuring charges 738 724 681<br />

- reserves for sector risks and other credit risks 1,103 1,165 1,393<br />

- reserves for negative net assets of equity investments 171 173 198<br />

- reserves for retirement indemnities and pre-retirement leave 103 78 80<br />

- reserves for litigation 574 541 601<br />

- reserve to cover risk of loss arising in connection with the internal home purchase savings mechanism 126 107 93<br />

- badwill 174 223 224


Note 15 - Fund for General Banking Risks<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Home purchase savings 770 836 886<br />

Fund for Liquidity and Solvency Banking Risks (1) 610 610 610<br />

CODEVI (industrial development passbook accounts) 13 17 17<br />

Others 662 615 613<br />

Balance sheet amount 2,055 2,078 2,126<br />

(1) This guarantee fund was established on the occasion of <strong>Crédit</strong> <strong>Agricole</strong> SA's Initial Public Offering.<br />

Note 16 - Subordinated debt: analysis by maturity date<br />

and issue currency<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

(in millions of euros) Up to > 3 months > 1 year Over Accrued Total pro forma pro forma<br />

3 months ≤ 1 year ≤ 5 years 5 years interest<br />

payable<br />

Subordinated debt with fixed term 460 604 1,458 8,610 155 11,287 11,899 12,661<br />

Euro 460 589 1,149 8,406 154 10,758 11,308 12,103<br />

Other EU currencies 0 0 0<br />

US dollars 289 204 493 543 506<br />

Japanese yen 15 15 25 29<br />

Other currencies 20 1 21 23 23<br />

Perpetual subordinated debt 6,643 56 6,699 2,165 2,651<br />

Euro 6,526 56 6,582 1,942 1,922<br />

Other EU currencies 0 0 0<br />

US dollars 40 40 143 644<br />

Japanese yen 77 77 80 85<br />

Other currencies 0 0 0<br />

Securities and participating loans<br />

Shareholders' current<br />

237 237 269 281<br />

account advances 2,167 2,167<br />

Total - gross amounts 460 604 1,458 17,657 211 20,390 14,333 15,593<br />

Accrued interest payable 71 58<br />

Balance sheet amount 20,390 14,404 15,651<br />

[15]


Note 17 - Preferred shares<br />

Issuing entity Issue Amount Amount 30/06/03 31/12/02 30/06/02<br />

date (In millions (In millions pro forma pro forma pro forma<br />

of USD) of euros) (In millions (In millions (In millions<br />

of euros) of euros) of euros)<br />

CA Preferred Funding LLC January-03 1,500 1,377<br />

<strong>Crédit</strong> Lyonnais capital SCA July-93 350 305 336 354<br />

<strong>Crédit</strong> Lyonnais Capital 1 SCA Dec-92 80<br />

<strong>Crédit</strong> Lyonnais Preferred Capital 1 LLC April-02 750 750 750 750<br />

Total 1,850 750 2,432 1,086 1,184<br />

Note 18 - Net interest income and related revenues<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Money market and interbank items 3,381 12,459 5,506<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 3,189 6,461 3 ,238<br />

Customer-related items 4,493 10,051 4,836<br />

Lease financing 548 2,919 1,488<br />

Bonds and other fixed-income securities 1,505 2,916 1,448<br />

Other interest income 94 249 144<br />

Total interest receivable and similar income 13,210 35,055 16,660<br />

Money market and interbank items (4,453) (15,268) (6,991)<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions (477) (1,165) (560)<br />

Customer-related items (4,261) (8,667) (4,206)<br />

Lease financing (137) (2,130) (1,112)<br />

Bonds and other fixed-income securities (1,919) (4,055) (2,060)<br />

Other interest expense (142) (314) (110)<br />

Total interest payable and similar expense (11,389) (31,599) (15,039)<br />

Net interest income 1,821 3,456 1,621<br />

[16]


Note 19 - Net commission and fee income<br />

30/06/03 pro forma 31/12/02 pro forma 31/06/02 pro forma<br />

(in millions of euros) Income Expense Net Income Expense Net Income Expense Net<br />

Interbank transactions 84 (77) 7 227 (159) 68 78 (51) 27<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 36 (488) (452) 68 (951) (883) 36 (487) (451)<br />

Customer transactions 869 (141) 728 1,658 (340) 1,318 818 (170) 648<br />

Securities transactions 207 (83) 124 387 (113) 274 251 (73) 178<br />

Foreign exchange transactions<br />

Financial futures and other<br />

50 (18) 32 42 (9) 33 27 (10) 17<br />

off-balance sheet transactions 70 (125) (55) 147 (175) (28) 73 (87) (14)<br />

Financial services income 1,417 (783) 634 2,863 (1,551) 1,312 1,502 (813) 689<br />

Net commision and fee income 2,733 (1,715) 1,018 5,392 (3,298) 2,094 2,785 (1,691) 1,094<br />

Note 20 - Risk-related costs<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Provisions made (1,183) (2,413) (1,489)<br />

Doubtful debts (912) (2,002) (1,143)<br />

Other allowances (271) (411) (346)<br />

Release of allowances 657 1,709 1,178<br />

Doubtful debts 486 954 490<br />

Other allowances 171 755 688<br />

Net change (526) (704) (311)<br />

Bad debts written off - not provided for (75) (213) (104)<br />

Recoveries on bad debts written off 55 147 71<br />

Risk-related costs (546) (770) (344)<br />

[17]


Note 21 - Net income (loss) on fixed assets<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Financial fixed assets<br />

Provisions made<br />

pro forma pro forma pro forma<br />

On held-to-maturity securities (1) (9) (1)<br />

On unconsolidated subsidiaries and other long-term equity investments<br />

Allowances released<br />

(75) (314) (202)<br />

On held-to-maturity securities 0 1 1<br />

On unconsolidated subsidiaries and other long-term equity investments 88 311 149<br />

Net change 12 (11) (53)<br />

On held-to-maturity securities (1) (8) (0)<br />

On unconsolidated subsidiaries and other long-term equity investments<br />

Gains on sale<br />

13 (3) (53)<br />

Of held-to-maturity securities 18 18 5<br />

Of unconsolidated subsidiaries and other long-term equity investments<br />

Losses on sale<br />

12 288 158<br />

Of held-to-maturity securities (25) (3) (7)<br />

Of unconsolidated subsidiaries and other long-term equity investments (104) (428) (215)<br />

Net gain (loss) on sale (99) (125) (59)<br />

Of held-to-maturity securities (7) 15 (2)<br />

Of unconsolidated subsidiaries and other long-term equity investments (92) (140) (57)<br />

Net income (loss) (86) (136) (112)<br />

Tangible and intangible fixed assets<br />

Gains on sale 10 34 11<br />

Losses on sale (13) (22) (2)<br />

Net gain (loss) on sale (3) 12 9<br />

Net income (loss) on fixed assets (89) (124) (103)<br />

[18]


Note 22 - Corporate income tax<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Current tax (304) (314) (239)<br />

Deferred tax income (expense) (72) (114) (27)<br />

Total (376) (428) (266)<br />

Effective tax rate<br />

(in millions of euros and % tax rate) At 30 June 2003<br />

Base Tax rate Taxation<br />

Income before tax, goodwill amortisation<br />

and income (loss) of equity affiliates 1,188 35.43% (421)<br />

Impact of permanent timing differences -4.04% 48<br />

Impact of differential tax rates on foreign subsidiaries<br />

Impact of losses for the year, utilisation of tax loss carryforwards<br />

-2.36% 28<br />

and timing differences 6.23% (74)<br />

Impact of taxation at 19% rate -1.94% 23<br />

Impact of other items -1.68% 20<br />

Effective tax rate and charge 31.64% (376)<br />

Current tax for first-half 2003:<br />

- on earnings excluding exceptional items: EUR (389) million,<br />

- on exceptional items: EUR 13 million.<br />

[19]


Note 23 - Extraordinary items<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Retirement and early-retirement indemnities (7) (5) (5)<br />

Gains on sale of securities 53<br />

Insurance premiums and indemnities 3<br />

Euro 3 (18) (15)<br />

Information systems and restructuring (8) (106) (52)<br />

Litigation 6 5 2<br />

Contribution to guarantee fund - deposits and securities (1) (2)<br />

Others (1) (33) (94) (53)<br />

Total (36) (166) (125)<br />

(1) The "Others" figure for 2002 comprises badwill recgonised on deconsolidation of Banco Bisel.<br />

Note 24 - Information relating to income from banking activities<br />

Note 24.1 - Net income at 30 June 2003 by business segment<br />

(in millions of euros) French Specialist Asset Financing International Proprietary Total<br />

retail financial management, and retail asset<br />

banking services insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 1,588 1,042 1,262 2,458 187 (309) 6,228<br />

Operating expenses (1,195) (605) (683) (1,595) (146) (204) (4,428)<br />

Gross operating income 393 437 579 863 41 (513) 1,800<br />

Risk-related costs (96) (171) (8) (265) (20) 14 (546)<br />

Net operating income<br />

Share of net income (losses)<br />

297 266 571 598 21 (499) 1,254<br />

of equity affiliates (2) 310 4 4 0 99 14 431<br />

Net income (loss) on fixed assets 0 0 (5) 0 (84) (89)<br />

Pre-tax ordinary income 607 270 575 593 120 (569) 1,596<br />

Exceptional items (6) (8) (4) (2) 0 (16) (36)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(128) (90) (200) (172) (9) 223 (376)<br />

for General Banking Risks 0 1 (6) 0 0 64 59<br />

Income before goodwill amortisation 473 173 365 419 111 (298) 1,243<br />

[20]<br />

(1) (3) (4)<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) Details of the operations and contribution of the Regional Banks and their subsidiaries to French retail banking are provided in note 24.1.1.<br />

(3) Banking logistics operations are recorded in the Proprietary asset management and other activities segment, whereas in previous<br />

years they were assigned to each of the segments concerned. Pro forma data reflect this new allocation.<br />

(4) The date of acquisition of <strong>Crédit</strong> Lyonnais, 19 June 2003, was too close to the closing date to permit the establishment of sound<br />

bases for the allocation of goodwill; consequently, it is not possible to provide a breakdown by business line up to and including net<br />

income.


Note 24.1 - Net income at 31 December 2002 by business segment<br />

[21]<br />

(1) (3) (4)<br />

(in millions of euros) French Specialist Asset Financing International Proprietary Total<br />

retail financial management, and retail asset<br />

banking services insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 3,198 1,447 2,377 4,546 411 (320) 11,659<br />

Operating expenses (2,354) (919) (1,386) (3,287) (308) (446) (8,700)<br />

Gross operating income 844 528 991 1,259 103 (766) 2,959<br />

Risk-related costs (71) (214) (15) (544) (126) 200 (770)<br />

Net operating income<br />

Share of net income (losses)<br />

773 314 976 715 (23) (566) 2,189<br />

of equity affiliates (2) 464 4 4 0 41 (39) 474<br />

Net income (loss) on fixed assets 0 0 16 16 (33) (123) (124)<br />

Pre-tax ordinary income 1,237 318 996 731 (15) (728) 2,539<br />

Exceptional items (18) (17) (11) (27) (51) (42) (166)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(227) (106) (295) (206) 9 397 (428)<br />

for General Banking Risks 0 (3) (2) 5 98 98<br />

Income before goodwill amortisation 992 192 688 503 (57) (275) 2,043<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) Details of the operations and contribution of the Regional Banks and their subsidiaries to French retail banking are provided in note 24.1.1.<br />

(3) Banking logistics operations are recorded in the Proprietary asset management and other activities segment, whereas in previous<br />

years they were assigned to each of the segments concerned. Pro forma data reflect this new allocation.<br />

(4) The date of acquisition of <strong>Crédit</strong> Lyonnais, 19 June 2003, was too close to the closing date to permit the establishment of sound<br />

bases for the allocation of goodwill; consequently, it is not possible to provide a breakdown by business line up to and including net<br />

income.


Note 24.1 - Net income at 30 June 2002 by business segment<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) Details of the operations and contribution of the Regional Banks and their subsidiaries to French retail banking are provided in note 24.1.1.<br />

(3) Banking logistics operations are recorded in the Proprietary asset management and other activities segment, whereas in previous<br />

years they were assigned to each of the segments concerned. Pro forma data reflect this new allocation.<br />

[22]<br />

(1) (3)<br />

(in millions of euros) French Specialist Asset Financing International Proprietary Total<br />

retail financial management, and retail asset<br />

banking services insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 1,588 713 1,173 2,347 221 (27) 6,015<br />

Operating expenses (1,174) (443) (686) (1,654) (160) (227) (4,344)<br />

Gross operating income 414 270 487 693 61 (254) 1,671<br />

Risk-related costs (39) (107) (27) (246) (72) 147 (344)<br />

Net operating income<br />

Share of net income (losses)<br />

375 163 460 447 (11) (107) 1,327<br />

of equity affiliates (2) 192 2 2 0 43 (31) 208<br />

Net income (loss) on fixed assets 0 0 0 16 (33) (86) (103)<br />

Net ordinary income (before tax) 567 165 462 463 (1) (224) 1,432<br />

Exceptional items (15) 2 (6) (16) (43) (47) (125)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(108) (67) (123) (134) 14 152 (266)<br />

for General Banking Risks 0 0 1 0 0 50 51<br />

Income before goodwill amortisation 444 100 334 313 (30) (69) 1,092


Note 24.1.1 - French retail banking - Operations and contribution of Regional Banks<br />

and their subsidiaries<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

Net banking income 5,589 10,318 5,212<br />

Operating expenses (3,168) (6,248) (3,118)<br />

Gross operating income 2,421 4,070 2,094<br />

Risk-related costs (368) (535) (343)<br />

Net operating income 2,053 3,535 1,751<br />

Net income (loss) on fixed assets (30) (39) 5<br />

Net ordinary income (before tax) 2,023 3,496 1,756<br />

Exceptional items (63) (130) (53)<br />

Corporate income tax (624) (960) (462)<br />

Allocations to the Fund for General Banking Risks (79) (265) (102)<br />

Cumulative reported net income of consolidated Regional Banks 1,257 2,141 1,139<br />

Cumulative reported net income of consolidated<br />

Regional Banks' subsidiaries 25 44 24<br />

Consolidation restatements and eliminations 4 (136) (82)<br />

Consolidated net income of equity affiliates (100%) 1,286 2,049 1,081<br />

Consolidated net income of equity affiliates (25%) 321 512 270<br />

Consolidation restatements and eliminations (89) (89) (89)<br />

Gain on increase in share of Regional Banks' reserves 41 11<br />

Gain on increase in share of Regional Banks' results (1) 78<br />

Share of net income (losses) of equity affiliates 310 464 192<br />

(1) Difference between dividends the Regional Banks actually paid to <strong>Crédit</strong> <strong>Agricole</strong> S.A. and dividends calculated according to <strong>Crédit</strong> <strong>Agricole</strong> S.A. equity<br />

interests in the Regional Banks.<br />

[23]


Note 24.2 - Net ordinary income (before tax) by geographic breakdown (1)<br />

30/06/03 pro forma<br />

(in millions of euros) Net Operating Gross Risk- Net Share of net Net Pre-tax<br />

banking expenses operating related operating income income ordinary<br />

income income costs income (losses) (loss) income<br />

of equity on fixed<br />

affiliates assets<br />

France (including overseas<br />

departments and territories)<br />

Other European Economic<br />

4,152 (3,205) 947 (460) 487 326 (89) 724<br />

Area countries 807 (475) 332 12 344 72 416<br />

Rest of Europe 289 (169) 120 (32) 88 88<br />

North America 489 (233) 256 (77) 179 179<br />

Central and South America 14 (9) 5 (3) 2 1 (1) 2<br />

Africa and the Middle-East 178 (110) 68 (16) 52 32 1 85<br />

Asia and Pacific (excluding Japan) 245 (183) 62 31 93 93<br />

Japan 54 (44) 10 (1) 9 9<br />

Total 6,228 (4,428) 1,800 (546) 1,254 431 (89) 1,596<br />

30/06/03 pro forma 31/12/02 30/06/02<br />

pro forma pro forma<br />

(in millions of euros) Pre-tax Extraordinary Corporate Net allocations Net income Net income Net income<br />

ordinary items income to (reversals from) before before before<br />

income tax Fund for General goodwill goodwill goodwill<br />

Banking Risks amortisation amortisation amortisation<br />

France (including overseas<br />

departments and territories) 724 (21) (235) 59 527 1,710 858<br />

Other European Economic<br />

Area countries 416 (6) (60) 350 71 59<br />

Rest of Europe 88 (4) (23) 61 158 81<br />

North America 179 3 (15) 167 (7) 9<br />

Central and South America 2 2 (76) (39)<br />

Africa and the Middle-East 85 (6) (17) 62 113 62<br />

Asia and Pacific (excluding Japan) 93 (1) (17) 75 61 52<br />

Japan 9 (1) (9) (1) 13 10<br />

Total 1,596 (36) (376) 59 1,243 2,043 1,092<br />

(1) The above analysis was derived in part from management information systems.<br />

[24]


Note 25 - Insurance activities<br />

The French Insurance Code lays down specific accounting policies and valuation methods applicable to insurance<br />

activities, as required by French legislation.<br />

Insurance companies’ investments<br />

30/06/03 31/12/02 30/06/02<br />

pro forma pro forma pro forma<br />

(in millions of euros) Gross book Net book Net fair Gross book Net book Net fair Gross book Net book Net fair<br />

value value value value value value value value value<br />

1-Real estate investments<br />

(incl. assets in progress)<br />

2-Equities and other variable-income<br />

2,793 2,781 3,063 2,757 2,747 2,903 2,635 2,624 2,843<br />

securities other than mutual funds<br />

3-Mutual funds other<br />

3,589 3,531 3,121 3,373 3,340 2,906 3,117 3,116 3,191<br />

than those in category 4<br />

4-Mutual funds invested<br />

8,232 8,152 7,044 7,503 7,503 6,251 6,565 6,565 5,999<br />

exclusively in fixed-income securities 8,528 8,528 9,906 9,049 9,049 10,379 7,612 7,612 8,839<br />

5-Bonds and other fixed-income securities 83,245 83,966 91,617 79,622 80,855 85,287 77,901 79,199 80,580<br />

6-Mortgage loans 5 5 5 6 6 6 6 6 6<br />

7-Other loans and related instruments 428 428 428 433 433 433 398 398 398<br />

8-Deposits with ceding companies<br />

9-Deposits, funds deposited under<br />

guarantees and other investments<br />

3 3 3 3 3 3 3 3 3<br />

other than those in category 8<br />

10-Assets underlying unit-linked<br />

1,591 1,591 1,720 130 130 138 201 201 201<br />

insurance policies 12,694 12,694 12,694 12,274 12,274 12,274 12,892 12,892 12,892<br />

Total 121,108 121,679 129,601 115,150 116,340 120,580 111,330 112,616 114,952<br />

Consolidation restatement (1,344) (1,650) (1,652)<br />

Net balance sheet amount 120,335 114,690 110,964<br />

[25]


Consolidated financial statements - First-half 2003 - <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

First-half 2003<br />

Consolidated financial statements


Consolidated financial<br />

statements<br />

Contents<br />

» Consolidated balance sheets<br />

» Consolidated statements of off-balance sheet commitments<br />

» Consolidated statements of income<br />

» Notes to consolidated financial statements<br />

» Note 1 - Legal and financial background - First-half 2003 significant events<br />

» Note 2 - Accounting principles and methods, and scope of consolidation<br />

» Note 3 - Due from banks<br />

» Note 4 - Customer-related items and lease financing<br />

» Note 5 - Securities<br />

» Note 6 - Investments, including investments in unconsolidated subsidiaries<br />

and other long-term equity investments<br />

[02]<br />

[04]<br />

[05]<br />

[06]<br />

[06]<br />

[07]<br />

[20]<br />

[21]<br />

[22]<br />

[23]<br />

» Note 7 - Investments in equity affiliates<br />

» Note 8 - Intangible assets, bank premises and equipment<br />

» Note 9 - Allowances and reserves deducted from assets<br />

» Note 10 - Goodwill<br />

» Note 11 - Due to banks<br />

» Note 12 - Customer-related items<br />

» Note 13 - Debts represented by a security: analysis by maturity date<br />

»<br />

[24]<br />

[24]<br />

[25]<br />

[25]<br />

[26]<br />

[26]<br />

[27]<br />

Note 14 - General reserves for expenses and losses [27]<br />

» Note 15 - Fund for General Banking Risks<br />

» Note 16 - Subordinated debt: analysis by maturity date and issue currency<br />

» Note 17 - Changes in shareholders’ equity<br />

» Note 18 - Preferred shares<br />

»<br />

[28]<br />

[28]<br />

[29]<br />

[31]<br />

Note 19 - Net interest income and related revenues [31]<br />

» Note 20 - Net commission and fee income<br />

» Note 21 - Financial services income<br />

» Note 22 - Net gains (losses) from transactions on securities available for sale<br />

» Note 23 - Risk-related costs<br />

» Note 24 - Net income (loss) on fixed assets<br />

» Note 25 - Corporate income tax<br />

» Note 26 - Share of net income (losses) of equity affiliates<br />

» Note 27 - Extraordinary items<br />

» Note 28 - Information relating to income from banking activities<br />

» Note 29 - Insurance activities<br />

[32]<br />

[32]<br />

[33]<br />

[34]<br />

[34]<br />

[35]<br />

[35]<br />

[36]<br />

[36]<br />

[40]<br />

[1]<br />

Contents


» Consolidated balance sheets<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

Assets Notes 30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros)<br />

Cash, money market and interbank items 188,617 107,799 107,500<br />

Cash, due from central banks and French postal system 10,103 9,706 3,045<br />

Treasury bills and similar items 5 74,404 30,955 34,529<br />

Due from banks 3 104,110 67,138 69,926<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 3 155,309 149,901 146,344<br />

Customer-related items 4 166,558 62,541 65,105<br />

Lease financing 4 12,843 6,663 6,558<br />

Securities 80,238 48,014 58,567<br />

Bonds and other fixed-income securities 5 51,754 31,564 35,865<br />

Shares and other variable-income securities 5 28,484 16,450 22,702<br />

Insurance companies’ investments 29 120,335 84,905 82,608<br />

Re-insurers' share in technical reserves 272 144 107<br />

Investments, bank premises and equipment 21,328 17,311 15,804<br />

Investments, including investments in unconsolidated<br />

subsidiaries and other long-term equity investments 6 2,804 4,520 3,302<br />

Investments in companies accounted by the equity method 7 11,802 11,420 11,081<br />

Intangible assets, bank premises and equipment 8 6,722 1,371 1,421<br />

Goodwill 10 9,679 1,652 1,761<br />

Other assets, sundry accounts and prepaid expenses 68,890 26,788 29,519<br />

Other assets 47,208 16,979 18,434<br />

Other assets related to insurance activities 865 641 403<br />

Sundry accounts and prepaid expenses 20,817 9,168 10,682<br />

Total assets 824,069 505,718 513,873<br />

[2]


Liabilities and shareholders' equity Notes 30/06/2003 31/12/2002 30/06/2002<br />

(in millions of euros)<br />

Money market and interbank items 137,883 70,477 81,544<br />

Due to central banks and current accounts with French postal system 152 13 38<br />

Due to banks 11 137,731 70 ,464 81,506<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 11 16,235 18,943 20,140<br />

Customer-related items 304,711 205,087 199,785<br />

Special savings schemes 12 174,606 143,701 139,055<br />

Other accounts 12 130,105 61,386 60,730<br />

Debts represented by a security 13 102,413 58,257 65,352<br />

Insurance companies’ technical reserves 117,536 84,154 81,433<br />

Other liabilities, sundry accounts and unearned income 92,914 39,232 34,588<br />

Other liabilities 69,457 23,087 18,345<br />

Other liabilities related to insurance activities 493 481 302<br />

Sundry accounts and unearned income 22,964 15,664 15,941<br />

Reserves and subordinated debt 25,688 12,136 13,927<br />

General reserves for expenses and losses 14 5,276 2,391 2,610<br />

Guarantee deposits given to mutual societies 22 0 0<br />

Subordinated debt 16 20,390 9,745 11,317<br />

Fund for General Banking Risks 15 2,055 1,618 1,664<br />

Minority interests 17 3,901 383 458<br />

Consolidated shareholders' equity 17 20,733 15,431 14,982<br />

Share capital 3,923 2,904 2,904<br />

Additional paid-in capital 10,962 6,516 6,516<br />

Government investment grants 127 121 121<br />

Consolidated reserves and retained earnings 5,101 4,826 4,865<br />

Net income for the year 620 1,064 576<br />

Total liabilities and shareholders’ equity 824,069 505,718 513,873<br />

[3]


» Consolidated statements of off-balance sheet<br />

commitments<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

(in millions of euros)<br />

[4]<br />

30/06/2003 31/12/2002 30/06/2002<br />

Guarantees and commitments given 194,167 96,124 79,807<br />

Financing commitments given 107,655 43,051 40,000<br />

Financing commitments to banks and credit institutions 17,048 5,020 6,227<br />

Commitments to <strong>Crédit</strong> <strong>Agricole</strong> entities 687 1,065 1,211<br />

Commitments to customers 89,920 36,966 32,562<br />

Guarantees given 69,851 50,255 29,802<br />

Guarantees to banks and credit institutions 20,119 7,048 9,210<br />

Guarantees to <strong>Crédit</strong> <strong>Agricole</strong> entities 3,047 3,098 25<br />

Guarantees and commitments to customers (1) 46,685 40,109 20,567<br />

Guarantees given to insurance activities 816 881 830<br />

Commitments on securities 15,845 1,937 9,175<br />

Securities acquired with purchase or redemption option 4 0 3<br />

Other commitments 15,841 1,937 9,172<br />

(in millions of euros)<br />

30/06/2003 31/12/2002 30/06/2002<br />

Guarantees and commitments received 94,920 58,736 42,802<br />

Financing commitments received 24,199 9,643 4,911<br />

Financing commitments from banks and credit institutions 15,338 2,943 1,804<br />

Financing commitments from <strong>Crédit</strong> <strong>Agricole</strong> entities 4,082 4,342 2,967<br />

Commitments from customers 4,779 2,358 140<br />

Guarantees received 42,030 35,807 15,915<br />

Guarantees from banks and credit institutions (1) 16,563 21,782 2,500<br />

Guarantees from <strong>Crédit</strong> <strong>Agricole</strong> entities 6 6 6<br />

Guarantees from customers<br />

Guarantees received to insurance<br />

25,461 14,019 13,409<br />

activities 14,658 9,654 9,385<br />

Commitments on securities 14,033 3,632 12,591<br />

Securities sold under repurchase agreements 0 0 0<br />

Other commitments received 14,033 3,632 12,591<br />

(1) At 31 December 2002, these commitments included the guarantee given by <strong>Crédit</strong> <strong>Agricole</strong> Indosuez and the counter-guarantee<br />

received from the Regional Banks within the framework of the public cash and share exchange tender offer for the capital of <strong>Crédit</strong><br />

Lyonnais issued on 16 December 2002.


»Consolidated statements of income<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

(in millions of euros)<br />

The methods used to calculate basic earnings per share are based on Opinion 27 of the French Order of Chartered Accountants<br />

(avis n° 27 de l'Ordre des Experts Comptables). Basic earnings per share correspond to consolidated net income divided by the<br />

weighted average number of shares outstanding over the year.<br />

1) <strong>Crédit</strong> <strong>Agricole</strong> S.A. now holds 92.55% of <strong>Crédit</strong> Lyonnais’ capital and will in future consolidate this subsidiary in full.<br />

However, owing to the very short period of time between the takeover on 19 June 2003 and the 30 June 2003 accounts closing date<br />

(12 days), a hybrid consolidation method has been adopted for the sake of simplicity, in which the balance sheet and off-ballance sheet<br />

items are fully-consolidated, while income is accounted for by the equity method.<br />

[5]<br />

Notes 30/06/2003 31/12/2002 30/06/2002<br />

Interest receivable and similar income 19 9,392 23,798 11,096<br />

Interest payable and similar expense 19 (8,338) (22,248) (10,347)<br />

Income from variable-income securities 82 149 123<br />

Net commission and fee income 20 and 21 (7) 11 9<br />

Net income (loss) from trading transactions 764 1,586 917<br />

Net gains (losses) from transactions on securities available for sale 22 (75) 410 263<br />

Other net banking income 200 355 172<br />

Gross margin on insurance activities 828 1,254 641<br />

Net income from other activities 10 14 7<br />

Net banking income 2,856 5,329 2,881<br />

Operating expenses (1,911) (3,695) (1,849)<br />

Personnel costs (1,053) (2,054) (1,068)<br />

Other operating expenses (858) (1,641) (781)<br />

Depreciation and amortisation (122) (234) (130)<br />

Gross operating income 823 1,400 902<br />

Risk-related costs 23 (264) (207) (115)<br />

Net operating income 559 1,193 787<br />

Share of net income (losses) of equity affiliates (1) 26 561 476 210<br />

Net income (loss) on fixed assets 24 (57) (74) (96)<br />

Pre-tax ordinary income 1,063 1,595 901<br />

Net extraordinary items 27 (6) (134) (102)<br />

Corporate income tax 25 (221) (212) (114)<br />

Amortisation of goodwill (192) (286) (150)<br />

Net allocation to the Fund for General Banking Risks 59 98 51<br />

Net income before minority interests 703 1,061 586<br />

Minority interests 83 (3) 10<br />

Consolidated net income 620 1,064 576<br />

Consolidated net earnings per share (in EUR) 1.224 1.099 1.189


»Notes to consolidated financial statements<br />

at 30 June 2003, 31 December 2002 and 30 June 2002<br />

»Note 1 - Legal and financial<br />

background and first-half 2003<br />

significant events<br />

Note 1.1 - Legal and financial background<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. is a French “société anonyme”<br />

(joint-stock company) with a capital of<br />

EUR 3,976,486,911 divided into 1,325,495,637<br />

registered shares of EUR 3 nominal value. On<br />

19 June 2003, <strong>Crédit</strong> <strong>Agricole</strong> S.A. increased its<br />

capital of 353,285,738 shares by creating new<br />

ones to be issued to shareholders of <strong>Crédit</strong><br />

Lyonnais who presented their shares in response<br />

to the public offer in cash and shares for <strong>Crédit</strong><br />

Lyonnais. The share capital of <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

has increased from EUR 2,916,629,697 to<br />

EUR 3,976,486,911 in consequence.<br />

The share capital of <strong>Crédit</strong> <strong>Agricole</strong> S.A. is held as<br />

follows:<br />

- SAS Rue La Boétie: 51.74%;<br />

- SNC <strong>Crédit</strong> <strong>Agricole</strong> Transactions: 2.03%;<br />

- Other shareholders (general public and<br />

employees): 44.72%.<br />

In addition, <strong>Crédit</strong> <strong>Agricole</strong> S.A. and certain of its<br />

subsidiaries hold 20,022,381 shares (2,310,599 treasury<br />

shares) representing 1.51% of the share capital.<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. instituted a tax consolidation<br />

mechanism in 1990, and 158 subsidiaries had<br />

signed a tax consolidation covenant with <strong>Crédit</strong><br />

<strong>Agricole</strong> S.A. as of 30 June 2003.<br />

Note 1.2 - First-half 2003 significant events<br />

Friendly takeover of <strong>Crédit</strong> Lyonnais<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. acquired a 10% interest in the<br />

capital of <strong>Crédit</strong> Lyonnais when the latter was<br />

privatised in 1999, becoming its largest shareholder<br />

within the “Shareholder Partners Group.” The<br />

resulting process culminated in the filing by <strong>Crédit</strong><br />

<strong>Agricole</strong> Group of a public tender offer, in cash and<br />

shares, for the capital of <strong>Crédit</strong> Lyonnais, on<br />

16 December 2002.<br />

[6]<br />

At the conclusion of this combined public offer for<br />

the shares of <strong>Crédit</strong> Lyonnais, <strong>Crédit</strong> <strong>Agricole</strong> S.A. held<br />

92.55% of the share capital of <strong>Crédit</strong> Lyonnais at 30<br />

June 2003. <strong>Crédit</strong> <strong>Agricole</strong> S.A. filed a public buyout<br />

tender offer, followed by a squeeze-out, for the<br />

outstanding shares, on 16 July 2003.<br />

Acquisition of Finaref<br />

On 26 February 2003, <strong>Crédit</strong> <strong>Agricole</strong> S.A. acquired a<br />

61% interest in Finaref, pursuant to the agreements<br />

signed with PPR Group on 20 December 2002 and after<br />

having received the appropriate regulatory approvals.<br />

This transaction amounted to EUR 1.54 billion. Under<br />

the said agreements, <strong>Crédit</strong> <strong>Agricole</strong> S.A. is to acquire<br />

an additional 29% interest in the capital of Finaref<br />

in the first quarter of 2004.<br />

Stock option plan<br />

- As authorised by the Annual General Meeting of<br />

21 May 2003, the Board of Directors of <strong>Crédit</strong><br />

<strong>Agricole</strong> S.A. has established a stock option plan for<br />

the benefit of the officers and certain executives of<br />

<strong>Crédit</strong> <strong>Agricole</strong> S.A. and its subsidiaries. A total of<br />

4,214,500 shares has been made available for<br />

subscription before 15 April 2010, at an exercise<br />

price of EUR 14.65.<br />

- Further, within the framework of the combined<br />

cash and share tender offer, <strong>Crédit</strong> <strong>Agricole</strong> S.A. has<br />

proposed to employees of <strong>Crédit</strong> Lyonnais who hold<br />

share subscription options granted by <strong>Crédit</strong> Lyonnais<br />

but who have not exercised them for fiscal or<br />

statutory reasons, to sign up to a liquidity contract<br />

under which <strong>Crédit</strong> <strong>Agricole</strong> S.A. pledges to purchase<br />

the <strong>Crédit</strong> Lyonnais shares resulting from the exercise<br />

of these options on the same terms as for the<br />

combined cash and share tender offer.<br />

This could concern up to a maximum of 2,171,227<br />

options expiring on 18 November 2006, 18 January<br />

2008 and 17 January 2009 respectively, depending<br />

on the options’ expiry dates.


»Note 2 - Accounting principles<br />

and methods, and scope<br />

of consolidation<br />

Note 2.1 - Accounting rules applicable<br />

to both parent company and consolidated<br />

accounts<br />

The first-half accounts of <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group<br />

have been prepared according to the same accounting<br />

methods as those used to prepare the annual<br />

consolidated accounts for the most recent full financial<br />

year, the following items excepted:<br />

- Starting 1 January 2003, <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group has<br />

applied the preferred method for the deferment of<br />

expenses incurred in the issuance of liabilities<br />

represented by a security, as provided in regulation<br />

No. 99-07 para 300 of the Comité de la Réglementation<br />

Comptable (CRC). This accounting change has impacted<br />

a component of Group shareholders’ equity.<br />

- <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group has commenced the<br />

operational implementation of CRC regulations<br />

No. 2002-03 of 12 December 2002 relating to the<br />

method used to measure and record credit risk in<br />

companies subject to supervision by the Comité de la<br />

Réglementation Bancaire et Financière, and<br />

No. 2002-10 of 12 December 2002 relating to the<br />

amortisation and depreciation of assets. Implementation<br />

will be completed by 31 December 2003. However, it<br />

is currently believed that application of CRC regulation<br />

No. 2002-10 will have no material impact on <strong>Crédit</strong><br />

<strong>Agricole</strong> S.A. Group.<br />

- Pursuant to a position adopted by the French Banking<br />

Federation, <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group deems loans<br />

restructured on regulatory terms laid down within the<br />

framework of the French “Neiertz” Act to be consistent<br />

with prevailing market conditions. Similarly, <strong>Crédit</strong><br />

<strong>Agricole</strong> S.A. Group, deems the terms of loans<br />

restructured within the framework of the Paris and<br />

London Clubs to be consistent with prevailing market<br />

conditions, insofar as the same terms apply to all of the<br />

creditors concerned. Consequently, <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

has not discounted these loans in its books.<br />

- With effect from 1 January 2003, the insurance<br />

subsidiaries of <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group apply CRC<br />

regulation No. 2002-09 of 12 December 2002 regarding<br />

rules for the recording of financial futures instruments<br />

by companies governed by the French Insurance Code.<br />

First-time application of this rule has had no material<br />

[7]<br />

impact on the accounts of <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group,<br />

however.<br />

Moreover, the presentation of the <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

Group consolidated financial statements is compliant<br />

with CRC regulations No. 99-07 and 2000-04 of the<br />

concerning the consolidation of companies subject to<br />

the Comité de la Réglementation Bancaire et Financière<br />

(CRBF), with the following exception:<br />

- Since it now holds 92.55% of the capital of <strong>Crédit</strong><br />

Lyonnais, <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group will fully consolidate<br />

this subsidiary. Due to the very short period of time<br />

elapsed between the 19 June 2003 acquisition date and<br />

the 30 June 2003 accounts closure date (12 days), the<br />

following hybrid consolidation method has been<br />

adopted for the sake of simplicity: the balance and<br />

off-balance sheets have been fully consolidated while<br />

income has been accounted for by the equity method.<br />

Provisionally, pending completion of valuation of the<br />

assets and liabilities of <strong>Crédit</strong> Lyonnais, for the purposes<br />

of closing the accounts at 30 June 2003 <strong>Crédit</strong> <strong>Agricole</strong> S.A.<br />

has adopted the net book values recorded in the books<br />

of <strong>Crédit</strong> Lyonnais, after recognition of costs relating to<br />

implementing synergies and provisions for the<br />

harmonisation of accounting methods.<br />

A business franchise amounting to EUR 3.5 billion,<br />

reflecting the existing relationships between <strong>Crédit</strong><br />

Lyonnais and its customers through its business<br />

network, is included in the valuation of <strong>Crédit</strong> Lyonnais<br />

shares and recognised in <strong>Crédit</strong> <strong>Agricole</strong> S.A.’s<br />

consolidated balance sheet in proportion to its equity<br />

interest in <strong>Crédit</strong> Lyonnais.<br />

The <strong>Crédit</strong> Lyonnais shares exchanged are valued in the<br />

books of <strong>Crédit</strong> <strong>Agricole</strong> S.A. at the weighted average<br />

price of <strong>Crédit</strong> <strong>Agricole</strong> S.A. shares calculated between<br />

16 December 2002 (the tender offer’s opening date)<br />

and 13 June 2003 (the date on which the Conseil des<br />

Marchés Financiers published the results of the tender<br />

offer), insofar as utilisation of a single instantaneous<br />

stock market price would have failed to reflect the<br />

intrinsic value of <strong>Crédit</strong> Lyonnais.


Note 2.2 - Scope of consolidation<br />

2.2.1 - Change in scope of consolidation<br />

of <strong>Crédit</strong> <strong>Agricole</strong> S.A. Group<br />

The scope of consolidation at 30 June 2003<br />

comprised 329 subsidiaries and affiliated companies<br />

(compared with 310 at 31 December 2002).<br />

The main changes in the first half of the year are<br />

detailed below:<br />

I/ First-time consolidations<br />

at 30 June 2003<br />

Newly-formed companies<br />

- Nonghyup-CA (ex-NACF – CA Investment Trust<br />

Management Co )<br />

- CA Preferred Funding LLC<br />

-CA Indosuez Luxembourg (following the split-up of<br />

CAI Luxembourg)<br />

- CA Invest. Services Banque Luxembourg (following<br />

the split-up of CAI Luxembourg)<br />

- CA Alternative Investment Products Group SGR<br />

(C.A A.I.P.G Sgr)<br />

- SNC Haussmann Anjou<br />

Companies consolidated following acquisition<br />

or additional purchases of shares<br />

- <strong>Crédit</strong> Lyonnais Group<br />

- IntesaBci Bank (Suisse)<br />

- Finaref SA<br />

- Finaref Assurances<br />

- Argence Investissement SAS<br />

- Finaref Benelux<br />

- Finaref Risques Divers<br />

- Finaref Vie<br />

- Finaref Group AB<br />

- Finaref Sverige AB<br />

- Finaref Securities AB<br />

- Ellos Finans A/S<br />

- Ellos Finans Oy<br />

- GEIE Argence Management<br />

- GEIE Argence Developpement<br />

- Space Reinsurance Company Limited<br />

- Space Holding (Ireland) Limited<br />

- Space Lux<br />

- Finaref Life Limited<br />

- Finaref Insurance Limited<br />

- Banque Finaref ABN AMRO<br />

- Argence Gestion Assurances<br />

[8]<br />

Change in notification threshold<br />

- EFL Services<br />

- Korea 21st Century TR<br />

- CAI BP Holding<br />

- CAI Derivatives Products PLC.<br />

II/ Deconsolidations at 30 June 2003<br />

Companies sold outside the Group<br />

- Camnord Investissement<br />

Application of notification thresholds or<br />

cessation of business<br />

- CA Asset Management US advisory Services<br />

- PT Bank <strong>Crédit</strong> <strong>Agricole</strong> Indosuez<br />

- <strong>Crédit</strong> <strong>Agricole</strong> Indosuez Luxembourg<br />

(split into CA Indosuez Luxembourg and CA Invest.<br />

Services Banque Luxembourg )<br />

- Liberty View C. Management (LVCM)<br />

- Liberty View Alternative (LVAA)<br />

- IWICS Derivatives<br />

- Indian 21st Century Fund (Mauritius)<br />

- Bersol<br />

- CPR Usa Inc (INCO)<br />

- Indosuez Wi Carr Financial Products<br />

Merged with or absorbed by another Group<br />

entity<br />

- Ligérienne Mobilière de Placement merged with<br />

Compagnie Française de l’Asie (CFA)<br />

- The Regional Banks of Cantal and Centre France have<br />

merged to form the Centre France Regional Bank.<br />

III/ Change of registered name<br />

- IntesaBci has changed its name to Banca Intesa SpA<br />

- CAI Securities Inc. has changed its name to CAIC Sec Inc.<br />

- NACF – CA Investment Trust Management Co has<br />

changed its name to Nonghyup-CA.<br />

IV/ Consolidation method<br />

No entity has been the subject of a change of<br />

consolidation method.


Note 2.2.2 - Scope of consolidation<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Credit and financial institutions<br />

<strong>Crédit</strong> <strong>Agricole</strong> SA France Parent 100.0 100.0 100.0 100.0 100.0 100.0<br />

Agos Itafinco (ex-Agos) Italy Full 51.0 60.0 70.0 58.8 58.5 74.4<br />

Al Bank Al Saudi Al Fransi - BSF Saudi Arabia Equity 31.1 31.1 31.1 31.1 31.1 31.1<br />

Alsolia France Equity 34.0 34.0 34.0 33.9 33.8 33.9<br />

Altra Banque (ex-UI Banque) France Equity 34.0 34.0 34.0 34.0 34.0 34.0<br />

Banca Intesa SpA Italy Equity 17.1 16.7 16.8 16.1 15.8 15.2<br />

Banco Acac Uruguay Full 91.1 85.0 64.4 91.1 85.0 49.6<br />

Banco Del Desarollo Chile Equity 23.7 23.7 23.4 23.7 23.7 23.4<br />

Bankoa Spain Equity 30.0 30.0 30.0 28.5 28.5 28.5<br />

Banque Chalus France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Banque CPR (BCPR) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Banque Finaref ABN AMRO In (1) France Proportional 51.0 31.1<br />

Banque Française de l'Orient France Full 100.0 100.0 100.0 100.0 99.3 99.3<br />

Banque Libano-Française SAL Lebanon Full 51.0 51.0 51.0 50.9 50.9 51.0<br />

BES (Banco Espírito Santo) Portugal Equity 8.8 8.8 8.8 22.5 22.5 22.5<br />

BFC Antilles Guyane France Full 100.0 100.0 100.0 100.0 100.0 99.6<br />

BFT (Banque Financement et Trésorerie) France Full 96.1 96.1 96.2 96.1 96.1 96.2<br />

BFT Gestion France Full 100.0 100.0 100.0 96.1 96.1 96.2<br />

BGP Indosuez<br />

CA Alternative Investment Products<br />

France Full 100.0 99.9 99.9 100.0 99.9 99.9<br />

Group Holding<br />

CA Alternative Investment<br />

France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Products Group Inc<br />

CA Alternative Investment<br />

United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Products Group Ltd (ex-ISB)<br />

CA Alternative Investment<br />

Bermuda Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Products Group Sas<br />

CA Alternative Investment<br />

France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Products Group Sgr In Italy Full 90.0 90.0<br />

CA Asset Management España Holding Spain Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CA Asset Management Hong Kong Ltd China Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CA Asset Management Japan Ltd<br />

CA Asset Management Ltd<br />

Japan Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

(ex-Premium) United Kingdom Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CA Asset Management Sgr Italie Italy Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CA Asset Management Singapore Ltd<br />

CA Asset Management US<br />

Singapore Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Advisory Services (ex-IIIS) Out (c) France Full 100.0 100.0 100.0 100.0<br />

CA Investor Services Bank France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CA Investor Services Corporate Trust France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAAM Securities Company Japan KK<br />

CA Invest. Services Banque<br />

Japan Full 100.0 100.0 100.0 100.0<br />

Luxembourg In Luxembourg Full 100.0 100.0<br />

[9]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

CAI Australia Ltd Australia Full 100,0 100.0 100.0 100.0 100.0 100.0<br />

CAI Holding Italia Due SRL Italy Full 100.0 100.0 100.0 100.0<br />

CAI Luxembourg In Luxembourg Full 100.0 100.0<br />

CAI Merchant Bank Asia Ltd Singapore Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAICG Teneur de Comptes (CAICG TC) France Full 100.0 100.0 100.0 100.0<br />

Caisse Régionale Alpes Provence France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Alsace Vosges France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Aquitaine France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Atlantique Vendée France Equity 25.1 25.1 25.1 25.1 25.1 25.1<br />

Caisse Régionale Brie France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Calvados France Equity 25.0 25.0 24.3 25.0 25.0 24.3<br />

Caisse Régionale Cantal Out (d) France Equity 25.0 25.0 25.0 25.0<br />

Caisse Régionale Centre Est France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

Caisse Régionale Centre France France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Centre Loire France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Centre Ouest France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Champagne Bourgogne<br />

Caisse Régionale Charente Maritime<br />

France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

- Deux Sèvres France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Charente-Périgord France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Côte d'Or France Equity 25.0 25.0<br />

Caisse Régionale Côtes d'Armor France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale de l'Anjou et du Maine France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale des Savoie France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Finistère France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Franche Comté France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Gard France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Guadeloupe France Equity 27.2 27.4 27.5 27.2 27.4 27.5<br />

Caisse Régionale Ille et Vilaine France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Loire - Haute Loire France Equity 25.0 25.0 25.0 29.2 29.2 29.2<br />

Caisse Régionale Lorraine France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Martinique France Equity 28.1 28.1 28.1 28.1 28.1 28.1<br />

Caisse Régionale Midi France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Morbihan France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Nord France Equity 25.0 25.0<br />

Caisse Régionale Nord de France France Equity 25.6 25.6 25.0 25.6 25.6 25.0<br />

Caisse Régionale Nord-Est France Equity 25.0 25.5 24.1 25.0 25.5 24.1<br />

Caisse Régionale Normand France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

[10]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Caisse Régionale Normandie Seine France Equity 25.0 25.0 25.0 25.1 25.1 25.0<br />

Caisse Régionale Oise France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Paris et Ile-de-France<br />

Caisse Régionale Provence<br />

France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

- Côte d'Azur France Equity 25.0 25.0 24.6 25.0 25.0 24.6<br />

Caisse Régionale Pyrénées Gascogne France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Quercy Rouergue France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Réunion France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Somme France Equity 25.4 25.0 25.0 25.1 25.0 25.0<br />

Caisse Régionale Sud Alliance France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Sud Méditerranée France Equity 25.5 25.5 25.2 25.5 25.5 25.2<br />

Caisse Régionale Sud Rhone Alpes<br />

Caisse Régionale Toulouse<br />

France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Midi Toulousain France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Touraine Poitou France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caisse Régionale Val de France France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Cal FP (Holding) United Kingdom Full 50.0 50.0 50.0 75.0 75.0 75.0<br />

Cal FP Bank United Kingdom Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

Cal FP US United States Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

CL Développement de la Corse France Full 99.8 99.8 99.8 99.8 99.8 99.8<br />

Cofam France Equity 25.0 25.0 25.0 29.2 29.2 29.2<br />

Cogenec Monaco Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR AM (ex-CPR Production) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR Billets France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR Online France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Crealfi (ex-Menafinance) France Proportional 50.0 50.0 50.0 49.8 49.8 49.9<br />

Credibom Portugal Equity 40.0 40.0 40.0 39.9 39.8 39.9<br />

Credigen Bank Hungary Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

<strong>Crédit</strong> <strong>Agricole</strong> Asset Management France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Epargne Salariale France Full 100.0 100.0 100.0 100.0 99.9 99.9<br />

<strong>Crédit</strong> <strong>Agricole</strong> Financement Switzerland Equity 45.0 45.0 45.0 40.0 40.0 40.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez (Egypt) SAE Egypt Full 75.0 75.0 75.0 75.0 75.0 75.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez (Suisse) SA<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez<br />

Switzerland Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Luxembourg Out (c) Luxembourg Full 100.0 100.0 100.0 100.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez Mer Rouge Djibouti Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Indosuez Turk As Turkey Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

[11]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

<strong>Crédit</strong> <strong>Agricole</strong> SA Securities Jersey Full 99.9 99.9 99.9 99.9 99.9 99.9<br />

<strong>Crédit</strong> Foncier de Monaco Monaco Full 77.1 77.1 77.1 75.9 75.9 75.9<br />

<strong>Crédit</strong> Foncier de Monaco France France Full 100.0 100.0 100.0 87.3 87.3 87.3<br />

<strong>Crédit</strong> Français International CFI France Full 100.0 96.2<br />

<strong>Crédit</strong>plus (ex-Beneficial Bank) Germany Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

EPEM United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

EFL Services In Poland Full 100.0 99.8<br />

Ellos Finans A/S In (1) Norway Full 100.0 61.0<br />

Ellos Finans Oy In (1) Finland Full 100.0 61.0<br />

Equalt Alternative Asset Management France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Financière Lapérouse France Full 77.2 77.2 77.2 77.2 77.2 77.2<br />

Finanziaria Indosuez International Ltd Gibraltar Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Finaref Benelux In (1) Belgium Full 99.9 61.0<br />

Finaref Group AB In (1) Sweden Full 61.0 61.0<br />

Finaref SA In (1) France Full 61.0 61.0<br />

Finaref Securities AB In (1) Sweden Full 100.0 61.0<br />

Finaref Sverige AB In (1) Sweden Full 100.0 61.0<br />

Finconsum ESC SA Spain Equity 45.0 45.0 45.0 44.9 44.8 44.9<br />

Foncaris France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Fransabank France<br />

GFER (Groupement de Financement<br />

France Equity 34.0 34.0 34.0 34.0 34.0 34.0<br />

des Ent. Régionales)<br />

GPF (Groupement<br />

France Full 99.9 99.9 99.9 99.9 99.9 99.9<br />

des Provinces de France) France Full 99.0 99.0 99.0 99.0 99.0 99.0<br />

Gestion Privée Indosuez (GPI) France Full 100.0 100.0 100.0 100.0 99.9 99.9<br />

Groupe <strong>Crédit</strong> Lyonnais In France Full 92.6 92.6<br />

IntesaBci Bank (Suisse) In Switzerland Full 100.0 100.0<br />

Lukas Bank Poland Full 96.8 96.6 95.7 98.3 75.5 78.8<br />

Lukas SA Poland Full 100.0 100.0 80.7 99.9 76.8 80.7<br />

Nonghyup-CA<br />

PT Bank <strong>Crédit</strong> <strong>Agricole</strong><br />

In Korea Proportional 40.0 40.0<br />

Indosuez Out (c) Indonesia Full 99.2 99.2 99.2 99.2<br />

Radian France Full 100.0 100.0<br />

Ribank Netherlands Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Sacam Consommation 1 France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Sacam Consommation 2 France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Sacam Consommation 3 France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Schelcher Prince Finance (SPF) France Full 87.7 87.7 59.3 87.7 87.7 59.3<br />

[12]


Note 2.2.2 - Scope of consolidation<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Sedef France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Segespar France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Sim SpA Selezione E Distribuzione Italy Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Sircam France Equity 25.0 25.0 25.0 29.2 29.2 29.2<br />

Sofinco France Full 99.7 99.6 99.8 99.7 99.5 99.8<br />

Sofipaca France Equity 28.3 28.3 28.3 27.5 27.5 27.3<br />

Transfact France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Unicefi 33 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Wafasalaf Morocco Equity 33.3 33.7 33.7 33.2 33.5 33.6<br />

Stockbrokers<br />

Altura Spain Proportional 50.0 50.0 50.0 50.0 50.0 50.0<br />

CAI Cheuvreux France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAI Cheuvreux Espana SA (ex-ICSESA) Spain Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAIC (S) Pte Ltd Singapore Full 100.0 100.0 100.0 100.0<br />

CAIC Deutschland GmbH Germany Full 100.0 100.0 97.5 100.0 100.0 97.5<br />

CAIC Futures Ltd Hong Kong Full 100.0 100.0 100.0 100.0<br />

CAIC Hong-Kong Ltd Hong Kong Full 100.0 100.0 100.0 100.0<br />

CAIC International Ltd France Full 100.0 100.0 100.0 100.0<br />

CAIC International UK United Kingdom Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAIC Italia Sim SpA Italy Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAIC Nordic AB Sweden Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAIC Sec. Inc. United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAIC Securities Japan Ltd Japan Full 100.0 100.0 100.0 100.0<br />

CAIC Securities Ltd Hong Kong Full 100.0 100.0 100.0 100.0<br />

Carr Futures Chicago Inc United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Carr Futures Singapore Pte Singapore Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Carr Futures Snc France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Carr Indosuez Asia France Full 100.0 100.0<br />

Groupe Cholet Dupont<br />

Insurance<br />

France Equity 38.6 38.6 38.6 38.6 38.6 38.6<br />

Argence Gestion Assurances In (1) France Full 100.0 61.0<br />

Assurances du CA Nord-Pas-de-Calais France Equity 28.1 28.1 27.5 26.8 26.8 26.2<br />

Eda France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Finaref Assurances In (1) France Full 100.0 61.0<br />

Finaref Insurance Limited In (1) Ireland Full 100.0 61.0<br />

Finaref Life Limited In (1) Ireland Full 100.0 61.0<br />

Finaref Risques Divers In (1) France Full 100.0 61.0<br />

[13]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Finaref Vie In (1) France Full 100.0 61.0<br />

Pacifica France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Predica France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

SOPAR (ex-AMACAM)<br />

Space Reinsurance<br />

France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Company Limited In (1) Ireland Full 100.0 61.0<br />

Tranquilidade Portugal Equity 33.3 33.3 33.3 33.3 33.3 33.3<br />

Tranquilidade Vida Portugal Equity 29.7 29.7 29.7 29.7 29.7 29.7<br />

Investment companies<br />

Argence Investissement SAS In (1) France Full 100.0 61.0<br />

Bercy Investissements France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Bercy Participations France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Bespar Portugal Equity 32.6 32.6 32.6 32.6 32.6 32.6<br />

BFC Holding France Full 99.6 99.6 99.6 99.3 99.3 99.3<br />

CA Centre France Développement France Equity 25.0 25.0 25.0 20.8 20.8 20.8<br />

CA Deveurope BV Netherlands Full 100.0 71.3 57.2 100.0 71.3 57.2<br />

CAI BP Holding<br />

CAI Italia Holding SpA<br />

In France Full 100.0 100.0<br />

(ex-Finanziaria Indosuez Sim SpA) Italy Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAL FP Frankfurt Germany Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

CAL Maurice Mauritius Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

Calic United Kingdom Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

Camnord Investissement Out (b) France Equity 25.6 25.0 14.3 14.0<br />

Cofinep France Equity 25.0 25.5 24.1 25.0 25.5 24.1<br />

Compagnie Française de l'Asie (CFA) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

<strong>Crédit</strong> <strong>Agricole</strong> Bourse France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Delfinances France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Doumer Finance SAS France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Fininvest France Full 98.3 98.3 98.3 98.3 98.2 98.3<br />

Fletirec France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

IPFO France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Icauna Finance France Equity 25.0 25.0 25.0 24.4 24.4 24.4<br />

Icauna SARL France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

ICF Holdings United Kingdom Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Idia Participations France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Immarex France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Indosuez Air Finance SA France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Indosuez Holding UK Ltd United Kingdom Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

[14]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Indosuez North America Holding<br />

Ligérienne Mobilière<br />

United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

de Placement Out (d) France Full 100.0 100.0 100.0 100.0<br />

Mescas France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Nord Est Agro Partenaires France Equity 25.0 25.5 25.0 25.5<br />

Partran Portugal Equity 33.3 33.3 33.3 33.3 33.3 33.3<br />

Prestimmo France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

Rue Impériale France Equity 29.0 17.0 17.0 23.6 23.6 23.6<br />

Safec Switzerland Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Sepi France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

Socadif<br />

Space Holding (Ireland)<br />

France Equity 36.2 36.2 36.2 31.2 31.2 31.2<br />

Limited In (1) Ireland Full 100.0 61.0<br />

Space Lux In (1) Luxembourg Full 100.0 61.0<br />

Transimmo France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

UI (Union d'Etudes et d'Investissements) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Vauban Finance France Equity 33.3 33.3 33.3 31.1 31.1 30.8<br />

Leasing companies<br />

Auxifip France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CE Bail France Full 100.0 100.0<br />

Climauto France Full 100.0 100.0 99.9 99.8 99.7 99.8<br />

EFL Poland Full 99.8 99.8 96.0 99.8 71.2 54.9<br />

Ergifrance France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Etica France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Etica Bail France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Financière Immobilière Indosuez France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Leicer Spain Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Locam France Equity 25.0 25.0 25.0 29.2 29.2 29.2<br />

Réunibail France Full 52.0 52.0 52.0 51.8 51.8 51.9<br />

Réuniroute<br />

Slibail Location Informatique<br />

France Full 97.5 97.5 97.5 52.0 51.9 52.0<br />

(SLOI) France Full 51.0 51.0 51.0 51.0<br />

Slibail Longue Durée (SLD) France Full 51.0 51.0 51.0 51.0<br />

Sofincar France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Sofinroute France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Ucabail France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Ucabail Immobilier France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Ucalease France Full 100.0 100.0 100.0 99.8 99.8 99.9<br />

[15]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Unicomi France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Unifergie France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Unimat France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Tourist/travel activities and real estate development<br />

SIS (Société Immobilière de la Seine) France Full 72.9 72.9 72.9 79.7 79.7 79.6<br />

Unifica France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Unimo<br />

Miscellaneous<br />

France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Alli Domes France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

AMT GIE France Equity 25.0 25.0 25.0 25.8 25.8 25.8<br />

Ariane <strong>Crédit</strong> France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Bersol Out (c) France Equity 25.0 25.0 25.0 25.0<br />

Bois Sauvage Nederland<br />

Ca Investor Services Fund Adm.<br />

Netherlands Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

(ex-Fastnet France SA) France Full 77.6 77.6 77.6 77.6 77.6 77.6<br />

CA Participations France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

CA Preferred Funding LLC In United States Full 100.0 6.2<br />

Caapimmo 1 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caapimmo 2 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caapimmo 3 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caapimmo 4 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caapimmo 5 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Caapimmo 6 France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

CAI Cheuvreux Gestion France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAI Conseil SA Luxembourg Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAI Derivatives Products PLC In Ireland Full 100.0 100.0<br />

CAI Preferred Funding United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAI Preferred Funding II United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CAL Asia Pte Ltd Singapore Full 100.0 100.0 100.0 75.0 75.0 75.0<br />

Cedicam<br />

Centre France Location Immobilière<br />

France Full 50.0 50.0 50.0 62.5 62.5 62.5<br />

(ex-Avenue Rapp) France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Chauray France Proportional 34.0 34.0 34.0 34.0<br />

Cirse France Equity 25.0 25.0<br />

Cisa SA France Full 100.0 100.0 100.0 100.0<br />

CPR Compensation (CPRC) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR Gestion (CPRG) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

[16]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

CPR Holding (CPRH) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR Investissement (INVT) France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPR Usa Inc (INCO) Out (c) United States Full 100.0 100.0 100.0 100.0<br />

CPRA (FIGE) France Full 100.0 100.0 100.0 99.9 100.0 100.0<br />

CPRAAMI France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

CPRB (ETNB) France Full 100.0 100.0 100.0 99.9 100.0 100.0<br />

Creagrisere France Equity 25.0 25.0 25.0 22.8 22.8 22.8<br />

<strong>Crédit</strong> <strong>Agricole</strong> Alternative Invest.<br />

Products Serv. Inc (ex-IIS) United States Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Defitech France Equity 25.0 25.0 25.0 27.8 27.8 27.8<br />

Defitech Dauphicom France Equity 25.0 25.0 25.0 27.8 27.8 27.8<br />

Defitech Routage et Communication France Equity 25.0 25.0 25.0 27.8 27.8 27.8<br />

Europimmo France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

Fasnet Luxembourg Netherlands Full 45.0 45.0 45.0 45.0 45.0 45.0<br />

Finasic France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

GEIE Argence Developpement In (1) France Full 100.0 61.0<br />

GEIE Argence Management In (1) France Full 100.0 61.0<br />

Gestimocam France Equity 25.0 25.0 24.6 25.0 25.0 24.6<br />

Glorius Smart Investments Co Ltd Hong Kong Full 100.0 100.0 100.0 100.0<br />

Ical<br />

IIF BV (Indosuez International<br />

France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Finance BV)<br />

Indian 21st Century Fund<br />

Netherlands Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

(Mauritius) Out (c) Hong Kong Full 100.0 100.0<br />

Indosuez Holding SCA II<br />

Indosuez Management<br />

Luxembourg Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Luxembourg II<br />

Indosuez Wi Carr Financial<br />

Luxembourg Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Products Out (c) Hong Kong Full 100.0 100.0<br />

Inforsud FM France Equity 25.0 25.0 25.0 23.3 23.3 23.3<br />

Inforsud Gestion France Equity 25.0 25.0 25.0 22.1 22.1 22.0<br />

IWICS (Derivatives) Out (c) Hong Kong Full 100.0 100.0<br />

Korea 21st Century TR<br />

Liberty View Alternative<br />

In Korea Full 100.0 100.0<br />

(LVAA) Out (c) United States Full 100.0 100.0 100.0 100.0<br />

Liberty View C. Management<br />

(LVCM) Out (c) United States Full 100.0 100.0 100.0 100.0<br />

Logitaine France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

[17]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Madison SA France Equity 25.0 25.0 25.0 29.2 29.2 29.2<br />

Mat Alli Domes France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Parfin France Full 99.9 100.0 100.0 99.9 100.0 100.0<br />

Partinvest Luxembourg Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Patrimocam France Equity 25.0 25.0 24.6 25.0 25.0 24.6<br />

Patrimocam 2 France Equity 25.0 25.0 24.6 25.0 24.9 24.6<br />

Progica France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Réunifinance France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Routage Express Service France Equity 25.0 25.0 25.0 27.8 27.8 27.8<br />

SARL Prospective Informatique France Equity 25.1 25.0 25.0 25.1 25.0 25.0<br />

SCI Capimo France Equity 25.1 25.1 25.0 25.1 25.1 25.0<br />

SCI Capucines France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

SCI du Vivarais France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

SCI Groupe Sofinco France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

SCI Hautes Faventines France Equity 25.0 25.0 25.0 24.9 24.9 24.9<br />

SCI La Baume France Full 100.0 100.0 100.0 100.0 99.9 99.9<br />

SCI Les Fauvins France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

SCI Les Palmiers du Petit Pérou France Equity 27.2 27.4 27.5 27.2 27.4 27.5<br />

SCI Max Hymans France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

SCI Pasteur 3 France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

SCI Paysagère France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

SCI Quentyvel France Full 96.7 96.7 96.7 96.7 96.7 96.7<br />

SCI Quercy France Equity 25.0 24.8<br />

SCI Raspail France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Scica HL France Equity 25.0 25.0 25.0 28.8 28.8 28.8<br />

Scicam 13<br />

Segespar Informatique Technique<br />

France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Services (SITS) (ex-IITS) France Full 98.0 100.0 94.0 96.9 98.9 92.9<br />

Serves United States Full 100.0 100.0 100.0 100.0<br />

SNC Doumer France Full 99.9 99.9 99.9 99.9 99.9 99.9<br />

SNC Haussmann Anjou In France Full 100.0 100.0<br />

Soaring Eagle Investments Co Ltd Hong Kong Full 100.0 100.0 100.0 100.0<br />

Sofinco Participations France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

Sofinrec France Full 99.8 99.8 99.8 99.5 99.3 99.6<br />

SPI SNC France Equity 25.0 25.0 25.0 25.0 25.0 25.0<br />

Sté Immobilière de Picardie France Equity 25.1 25.0 25.0 25.1 25.0 25,0<br />

[18]


Note 2.2.2 - Scope of consolidation (continued)<br />

(a) Location Consolidation<br />

method<br />

Control % Ownership %<br />

30/06/03 30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Sté Immobilière Suisse Switzerland Full 100.0 100.0<br />

Sté Picarde de Développement France Equity 25.1 25.0 25.0 25.1 25.0 25.0<br />

UI Vavin 1 France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Unibiens France Full 100.0 100.0 100.0 100.0 100.0 100.0<br />

Uni-Editions France Equity 100.0 100.0 100.0 100.0 100.0 100.0<br />

Uniger France Full 100.0 100.0 100.0 100.0<br />

Valris France Full 100.0 100.0 100.0 99.7 99.5 99.8<br />

(a) Included in the scope of consolidation (“In”) or excluded (“Out”) for the first time in current year.<br />

(b) Investment sold, not consolidated.<br />

(c) No longer consolidated as no material.<br />

(d) Merged with another consolidated entity.<br />

(*) Change in consolidation method.<br />

(1) Entity owned by the Finaref Group.<br />

[19]


Note 3 - Due from banks<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued Total<br />

Banks<br />

Deposits and loans:<br />

gross value interest<br />

receivable<br />

- Demand deposits 23,554 28 23,582 14,259 19,553<br />

- Time deposits 21,506 216 21,722 18,574 23,302<br />

Securities purchased under<br />

agreements to resell (repos)<br />

1,965 8 1,973 0 14<br />

Pledged securities 56,752 66 56,818 34,389 25,305<br />

Subordinated debt 458 2 460 122 1,926<br />

Total gross value 104,235 320 104,555 67,344 70,100<br />

Allowances (445) (206) (174)<br />

Net balance sheet amount<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions<br />

104,110 67,138 69,926<br />

Current accounts 6,181 10 6,191 4,875 3,775<br />

Time deposits and advances 148,882 88 148,970 144,878 142,402<br />

Subordinated debt 224 224 226 246<br />

Total gross value 155,287 98 155,385 149,979 146,423<br />

Allowances (76) (78) (79)<br />

Net balance sheet amount 155,309 149,901 146,344<br />

[20]


Note 4 - Customer-related items and lease financing<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Total Accrued Total<br />

Customer-related items<br />

gross value interest<br />

receivable<br />

Bills discounted 2,658 17 2,675 1,255 703<br />

Other loans 138,754 1,327 140,081 54,817 56,513<br />

Pledged securities 17,654 2 17,656 4,713 7,500<br />

Customer current accounts receivable 12,097 116 12,213 4,164 2,890<br />

Total 171,163 1,462 172,625 64,949 67,606<br />

Allowances (6,067) (2,408) (2,501)<br />

Net balance sheet amount<br />

Lease financing<br />

166,558 62,541 65,105<br />

Real estate finance leases<br />

Equipment finance leases, rental contracts with<br />

4,996 27 5,023 2,665 2,529<br />

purchase option and similar transactions 7,921 146 8,067 4,198 4,226<br />

Total 12,917 173 13,090 6,863 6,755<br />

Allowances (247) (200) (197)<br />

Net balance sheet amount 12,843 6,663 6,558<br />

Total 179,401 69,204 71,663<br />

[21]


Note 5 - Securities: analysis by type<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Trading Available-for- Equity Held-to-maturity Total<br />

portfolio sale securities portfolio securities<br />

portfolio portfolio<br />

Treasury bills and similar securities 46,974 14,035 13,193 74,202 30,705 34,268<br />

Accrued interest receivable 65 211 276 252 265<br />

Allowances (22) (52) (74) (2) (4)<br />

Net balance sheet amount 46,974 14,078 13,352 74,404 30,955 34,529<br />

Bonds and other fixed-income securities 23,346 14,270 13,928 51,544 31,413 35,672<br />

Accrued interest receivable 180 278 458 313 378<br />

Allowances (170) (78) (248) (162) (185)<br />

Net balance sheet amount<br />

Shares and other variable-income<br />

23,346 14,280 14,128 51,754 31,564 35,865<br />

securities (1) 20,040 5,130 3,927 29,097 16,801 22,939<br />

Accrued income 10 30 17 57 15 16<br />

Allowances (56) (614) (670) (366) (253)<br />

Net balance sheet amount 20,050 5,104 3,330 28,484 16,450 22,702<br />

Total net amounts 90,370 33,462 3,330 27,480 154,642 78,969 93,096<br />

Estimated fair or use value 90,370 33,873 3,598 28,171 156,012 80,184 94,497<br />

In order to fund the acquisition of strategic shareholdings, certain securities issued previously and used to<br />

match held-to-maturity securities have been reassigned and are now used to match these shareholdings.<br />

Consequently, in December 2002, <strong>Crédit</strong> <strong>Agricole</strong> S.A. reclassified EUR 973 million of held-to-maturity securities<br />

as available-for-sale securities.<br />

Transfers of securities from the trading portfolio to the available-for-sale portfolio totalled EUR 870 million in<br />

the first half of 2003, compared with EUR 402 million in 2002.<br />

A total of EUR 23 million of held-to-maturity securities were sold before maturity in first-half 2003 compared<br />

with EUR 157 million in 2002, yielding a loss of EUR 0.1 million, versus a gain of EUR 12.6 million in 2002. These<br />

figures do not include <strong>Crédit</strong> Lyonnais.<br />

(1) At 30 June 2003, <strong>Crédit</strong> <strong>Agricole</strong> S.A. held 2,310,599 treasury shares classified as shares and other variable income securities, under<br />

available-for-sale securities for a total of EUR 38,788,000. These shares have a nominal value of EUR 3 each and a market value of<br />

EUR 16.55 per share at 30 June 2003.<br />

[22]


Note 6 - Investments, including investments in unconsolidated subsidiary and<br />

affiliated companies and other long-term equity investments<br />

List of unconsolidated subsidiary and affiliated companies with a book value in excess of EUR 50 million.<br />

Book value<br />

In millions of euros<br />

% equity ownership<br />

30/06/03 31/12/02 30/06/02 30/06/03 31/12/02 30/06/02<br />

Banco Bisel (3) 131 131 131 N.A. N.A. N.A.<br />

Commercial Bank of Greece 331 331 331 9.0 9.0 9.0<br />

Bradesco 165 1.6<br />

<strong>Crédit</strong> Logement 164 147 127 16.5 16.5 16.5<br />

<strong>Crédit</strong> Lyonnais 2,426 1,040 17.8 10.6<br />

Doumer Euterpe (1) 100 100.0<br />

SEFA (1) 67 67 67 100.0 100.0 100.0<br />

Wafabank 52 52 52 14.8 14.8 14.8<br />

Resona Trust and Banking 86 86 86 5.0 5.0 5.0<br />

Veolia Environnement (2) 77 0.8<br />

1301 Sixth Avenue (2) 67 18.3<br />

Credit Logement B (2) 151 16.5<br />

Advances to affiliates’ current<br />

accounts 501 438 448<br />

Other investments 1,939 1,396 1,304<br />

Gross values (4) 3,566 5,074 3,851<br />

Allowances (782) (575) (569)<br />

Accrued income 20 21 20<br />

Net values 2,804 4,520 3,302<br />

Estimated total 2,987 5,406 3,841<br />

(1) Not consolidated pursuant to CRC Regulation 99-02 and 99-07 (contribution not deemed material).<br />

(2) Securities held by <strong>Crédit</strong> Lyonnais.<br />

(3) Company deconsolidated at 01/01/2002 and booked at its value on the date of deconsolidation. The shares have been provided for in full.<br />

Further, a valuation allowance has also been made for the full value of securities carried in the individual company accounts (EUR 236 million);<br />

on 17 May 2002, the Central Bank of Argentina suspended its banking licence and transferred its banking business to Banco Nación, as a result<br />

of which, <strong>Crédit</strong> <strong>Agricole</strong> S.A. no longer wields significant influence over this entity.<br />

(4) Of which banks: EUR 1,168 million at 30 June 2003 versus EUR 3,362 million at 31 December 2002 and EUR 2,194 million at 30 June 2002.<br />

[23]


Note 7 - Investments in equity affiliates<br />

List of companies in which <strong>Crédit</strong> <strong>Agricole</strong> S.A.'s equity interest exceeds EUR 50 million:<br />

Interest in equity affiliates<br />

(in millions of euros)<br />

[24]<br />

30/06/03 31/12/02 30/06/02<br />

Financial institutions 11,478 11,141 10,777<br />

Al Bank Al Saudi Al Fransi 354 357 348<br />

BES 387 415 403<br />

Regional Banks and subsidiaries 7,418 7,188 6,904<br />

Banca Intesa SpA 3,265 3,143 3,071<br />

Others 54 38 51<br />

Non-financial companies 324 279 304<br />

Partran - Tranquilidade - Tranquilidade Vida (85) (84) (70)<br />

Rue Impériale 342 335 345<br />

Others 67 28 29<br />

Balance sheet amount 11,802 11,420 11,081<br />

Note 8 - Intangible assets, bank premises and equipment<br />

30/06/2003 31/12/02 30/06/02<br />

(in millions of euros)<br />

Gross value Accumulated<br />

depreciation<br />

and amortisation<br />

Net value Net value Net value<br />

Tangible assets:<br />

- Bank premises and equipment 4,202 (1,966) 2,236 972 972<br />

- Assets leased to others 752 (279) 473 274 324<br />

Intangible assets 4,962 (949) 4,013 125 124<br />

Accrued income (1) 0 0 1<br />

Total 9,916 (3,194) 6,722 1,371 1,421<br />

(1) Accrued rentals on assets leased to others.


Note 9 - Allowances and reserves deducted from assets<br />

(in millions of euros) 30/06/02 31/12/02 Consolidation Additional Amounts Foreign Other 30/06/03<br />

changes amounts released exchange changes<br />

set or used translation<br />

aside adjustments<br />

Interbank transactions 253 284 243 11 (8) (12) 3 521<br />

Customer-related items 2,501 2,408 3,911 321 (436) (114) (23) 6 ,067<br />

Lease financing<br />

Securities available for sale,<br />

securities held to maturity and<br />

197 200 158 28 (134) (1) (4) 247<br />

equity portfolio securities<br />

Unconsolidated investments<br />

442 530 370 214 (89) (14) (19) 992<br />

and other long-term investments 569 575 257 48 (77) (5) (16) 782<br />

Others 52 38 103 19 (14) (1) 5 150<br />

Total 4,014 4,035 5,042 641 (758) (147) (54) 8,759<br />

Note 10 - Goodwill<br />

Goodwill items exceeding EUR 50 million:<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Gross amounts<br />

Amortised over 1 to 5 years inclusive<br />

Amortisation Net amounts Net amounts Net amounts<br />

CPR Online 84 (61) 23 31 39<br />

Banca Intesa SpA 0 0 0 0 11<br />

Amortised over 5 to 10 years inclusive<br />

CAI (Suisse) SA 62 (18) 44 47 50<br />

EFL 241 (32) 209 149 124<br />

Lukas 363 (76) 287 234 247<br />

Sofinco 990 (514) 476 538 599<br />

CPR AM 126 (74) 52 56 60<br />

CPR and other subsidiaries 23 (8) 15 16 21<br />

Amortised over 10 to 15 years inclusive<br />

BES 62 (18) 44 47 49<br />

Amortised over 15 to 20 years inclusive<br />

Banca Intesa SpA 51 (8) 43 45 45<br />

Caisse Régionale de Paris Ile-de-France 77 (6) 71 73 74<br />

<strong>Crédit</strong> Lyonnais Group 6,626 (24) 6,602<br />

Ellos Group 154 (4) 150<br />

Finaref Group 1,232 (31) 1,201<br />

IntesaBci Bank (Suisse) 57 (2) 55<br />

Rue Impériale 243 (25) 218 224 221<br />

Other companies 315 (126) 189 192 221<br />

Total 10,706 (1,027) 9,679 1,652 1,761<br />

[25]


Note 11 - Due to banks<br />

(in millions of euros) Total Accrued Total<br />

gross value interest<br />

payable<br />

[26]<br />

30/06/03 31/12/02 30/06/02<br />

Due to banks<br />

Deposits and loans:<br />

- Demand deposits 22,412 13 22,425 12,278 15,978<br />

- Time deposits 51,269 366 51,635 35,815 37,674<br />

Securities sold under repurchase agreements 5,152 48 5,200 5,044 4,910<br />

Pledged securities 58,377 94 58,471 17,327 22,944<br />

Total 137,210 521<br />

Balance sheet amount 137,731 70,464 81,506<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions<br />

Current accounts 5,711 9 5,720 5,545 6,851<br />

Borrowings, demand and time deposits 10,300 215 10,515 13,398 13,289<br />

Total 16,011 224<br />

Balance sheet amount 16,235 18,943 20,140<br />

Note 12 - Customer-related items<br />

(in millions of euros) Total Accrued Total<br />

gross value interest payable<br />

30/06/03 31/12/02 30/06/02<br />

Current accounts<br />

Goverment-regulated savings schemes:<br />

39,674 45 39,719 11,098 11,644<br />

- Demand deposits 71,303 1,003 72,306 55,723 52,129<br />

- Time deposits 100,394 1,906 102,300 87,978 86,926<br />

Other debts to customers 59,124 1,169 60,293 35,644 37,738<br />

Pledged securities 30,067 26 30,093 14,644 11,348<br />

Total 300 ,562 4,149<br />

Balance sheet amount 304,711 205,087 199,785


Note 13 - Debts represented by a security: analysis by maturity date<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Up to > 3 months > 1 year Over Total Accrued Total<br />

3 months ≤ 1 year ≤ 5 years 5 years gross value interest<br />

payable<br />

Savings certificates 118 97 39 47 301 11 312 88 56<br />

Interbank market instruments 942 1,540 1,349 1,100 4,931 174 5,105 6,186 7,444<br />

Negotiable debt instruments: 0<br />

- Issued in France 23,004 6,463 7,049 1,393 37,909 96 38,005 17,142 15,432<br />

- Issued abroad 22,736 8,424 4,032 317 35,509 82 35,591 12,608 20,055<br />

Bonds 366 4,325 10,459 7,675 22,825 456 23,281 22,115 22,214<br />

Other debt instruments 115 4 119 119 118 151<br />

Balance sheet amount 101,594 819 102,413 58,257 65,352<br />

Note 14 - General reserves for expenses and losses<br />

(in millions of euros) 30/06/02 31/12/02 Consolidation Additional Amounts Foreign Other 30/06/03<br />

changes amounts released exchange changes<br />

set aside or used translation<br />

adjustments<br />

Country risks 416 371 480 (3) (13) 835<br />

Commitment execution risks<br />

Retirement indemnities<br />

200 131 205 11 (11) (2) 334<br />

and similar liabilities 163 148 229 13 (16) (1) (2) 371<br />

Financial futures 82 41 9 (4) (1) (1) 44<br />

Other general reserves (1) 1,749 1,700 1,940 398 (342) (37) 33 3,692<br />

Balance sheet amount 2,610 2,391 2,854 431 (376) (54) 30 5,276<br />

(1) Main reserves for other contingencies<br />

(in millions of euros)<br />

[27]<br />

30/06/02 31/12/02 30/06/03<br />

- reserves for restructuring charges 0 0 681<br />

- reserves for sector risks and other credit risks 439 446 1,393<br />

- reserves for negative net assets of equity investments 145 147 198<br />

- reserves for retirement indemnities and pre-retirement leave 103 78 80<br />

- reserves for litigation 429 408 601<br />

- reserve to cover risk of loss arising in connection with the internal home purchase savings mechanism 126 107 93<br />

- badwill 174 223 224


Note 15 - Fund for General Banking Risks<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Home purchase savings 770 836 886<br />

Fund for Liquidity and Solvency Banking Risks (1) 610 610 610<br />

CODEVI (industrial development passbook accounts) 13 17 17<br />

Others 662 155 151<br />

Balance sheet amount 2,055 1,618 1,664<br />

(1) This guarantee fund was established on the occasion of <strong>Crédit</strong> <strong>Agricole</strong> SA's Initial Public Offering.<br />

Note 16 - Subordinated debt: analysis by maturity date and issue currency<br />

[28]<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Up to > 3 months > 1 year Over Accrued Total<br />

3 months ≤ 1 year ≤ 5 years 5 years interest<br />

payable<br />

Subordinated debt with fixed term 460 604 1,458 8,610 155 11,287 8,187 9,801<br />

Euro 460 589 1,149 8,406 154 10,758 7,880 9,546<br />

Other EU currencies 0 0 0<br />

US dollars 289 204 493 275 222<br />

Japanese yen 15 15 9 10<br />

Other currencies 20 1 21 23 23<br />

Perpetual subordinated debt 6,643 56 6,699 1,556 1,502<br />

Euro 6,526 56 6,582 1,453 1,392<br />

Other EU currencies 0 0 0<br />

US dollars 40 40 23 25<br />

Japanese yen 77 77 80 85<br />

Other currencies 0 0 0<br />

Securities and participating loans<br />

Shareholders' current<br />

237 237 2 14<br />

account advances 2,167 2,167<br />

Total - gross amounts 460 604 1,458 17,657 211 20,390 9,745 11,317<br />

Balance sheet amount 20,390 9,745 11,317


Note 17 - Changes in shareholders' equity<br />

Consolidated shareholders' equity Minority Total including<br />

(in millions of euros) Share Additional Government Foreign Consolidated interests minority interests<br />

capital paid-in investment exchange total without Fund for<br />

capital, grants translation General Banking<br />

reserves, adjustments Risks<br />

and retained<br />

earnings<br />

At 31 December 2000 2,241 9,241 84 179 11,745 3,200 14,945<br />

Dividends paid in 2001 (411) (411) (225) (636)<br />

Changes in share capital 676 676 676<br />

Elimination of treasury stock (1) (6) (28) (34) (34)<br />

Net change in share issue premiums arising (2) from rights issues and shares contributed<br />

2,221 2,221 2,221<br />

Change in government investment grants 28 28 28<br />

Foreign exchange translation adjustments 32 32 (37) (5)<br />

Change in revaluation reserves (4) (4) (4)<br />

Net income for 2001<br />

Change in method of accounting for<br />

Fund for General Banking Risks relating<br />

1,067 1,067 286 1,353<br />

to home purchase savings schemes (3) (328) (328) (328)<br />

Other changes (4) 2 2 (2,534) (2,532)<br />

At 31 December 2001 2,911 11,760 112 211 14,994 690 15,684<br />

Dividends paid in 2002<br />

Dividends received from the Regional Banks<br />

(535) (535) (35) (570)<br />

and their subsidiaries in 2002 (5) 91 91 91<br />

Changes in share capital 0 0<br />

Elimination of treasury stock (6) (7) (35) (42) (42)<br />

Change in government investment grants 9 9 9<br />

Foreign exchange translation adjustments (161) (161) (26) (187)<br />

Change in revaluation reserves 5 5 1 6<br />

Net income for 2002 1,064 1,064 (3) 1,061<br />

Impact of application of CRC Regulation 2000-06 4 4 4<br />

Other changes 2 2 (244) (242)<br />

At 31 December 2002 2,904 12,356 121 50 15,431 383 15,814<br />

(1) Concerns 2,009,482 <strong>Crédit</strong> <strong>Agricole</strong> S.A. shares held either by itself or by other Group companies, that do not satisfy regulatory criteria for<br />

recording in the consolidated balance sheet (CRC Regulation 2000-02)<br />

(2) Includes EUR 2,304 million representing the cost of assets acquired via the transfer by <strong>Crédit</strong> <strong>Agricole</strong> S.A. of shareholdings held by the<br />

Regional Banks in the 7 specialised subsidiaries.<br />

(3) As requested by the Commission des Opérations de Bourse, <strong>Crédit</strong> <strong>Agricole</strong> S.A. no longer recognises deferred tax on the provision for<br />

home purchase savings schemes; the impact of this change, calculated at opening date, is charged to the consolidation reserves.<br />

(4) The sharp reduction in minority interests stems from the transfer to <strong>Crédit</strong> <strong>Agricole</strong> S.A. by the Regional Banks of their shareholdings in the 7<br />

specialised subsisdiaries, in which <strong>Crédit</strong> <strong>Agricole</strong> S.A. held practically the entire capital at the end of 2001.<br />

(5) Includes EUR 89 million in dividends received by the Regional Banks.<br />

(6) Concerns 4,334,482 <strong>Crédit</strong> <strong>Agricole</strong> S.A. shares held either by itself or by other Group companies, that do not satisfy regulatory criteria for<br />

recording in the consolidated balance sheet (CRC Regulation 2000-02).<br />

[29]


Consolidated shareholders' equity Minority Total including<br />

(in millions of euros) Share Additional Government Foreign Consolidated interests minority interests<br />

capital paid-in investment exchange total without Fund for<br />

capital, grants translation General Banking<br />

reserves, adjustments Risks<br />

and retained<br />

earnings<br />

At 31 December 2002 2,904 12,356 121 50 15,431 383 15,814<br />

Dividends paid in 2003<br />

Dividends received from the Regional Banks<br />

(729) (729) (10) (739)<br />

and their subsidiaries in 2003 (1) 95 95 95<br />

Changes in share capital 1,059 1,059 1,059<br />

Net change in share issue premiums 4,446 4,446 4,446<br />

Elimination of treasury stock (2) (40) (191) (231) (231)<br />

Change in government investment grants 6 6 6<br />

Foreign exchange translation adjustments (85) (85) (129) (214)<br />

Change in revaluation reserves (2) (2) (2)<br />

Net income for 30 June 2003 620 620 83 703<br />

Change in method of accounting (3) 130 130 130<br />

First-time consolidations (4) 3,597 3,597<br />

Buyout of minority interests (5) (23) (23)<br />

Other changes (7) (7) (7)<br />

At 30 June 2003 3,923 16,718 127 (35) 20,733 3,901 24,634<br />

(1) Includes EUR 89 million in dividends received by the Regional Banks.<br />

(2) Concerns 17,711,782 <strong>Crédit</strong> <strong>Agricole</strong> S.A. shares held either by itself or by other Group companies, that do not satisfy regulatory criteria for<br />

recording in the consolidated balance sheet (CRC Regulation 2000-02).<br />

(3) Includes EUR 119 million in deferred issuance expenses (cf Note 2.1).<br />

(4) This change stems primarily from recognition of minority interests upon first-time consolidation of Finaref Group (61%) and Credit Lyonnais<br />

Group (92.55%). In adddition, CA Preferred Funding has issued EUR 1,377 million in preference shares.<br />

(5) Concerns CA Deveurope BV, Lukas SA, Lukas Bank and EFL.<br />

Breakdown of changes in share capital by origin<br />

(in millions of euros) 30/06/03 31/12/02 31/12/01<br />

Payment of dividends in shares - - 77<br />

Capital increase by cash subscription - - 51<br />

Capital increase by asset contribution 1,059 - 548<br />

Total 1,059 0 676<br />

Breakdown of changes in share premiums by origin<br />

(in millions of euros) 30/06/03 31/12/02 31/12/01<br />

Payment of dividends in shares - - 331<br />

Capital increase by cash subscription - - 134<br />

Capital increase by asset contribution 4,446 - 1,756<br />

Total 4,446 0 2,221<br />

[30]


Note 18 - Preferred shares<br />

Issuing entity Issue date Amount Amount 30/06/03 31/12/02 30/06/02<br />

(In millions (In millions (In millions (In millions (In millions<br />

of USD) of euros) of euros) of euros) of euros)<br />

CA Preferred Funding LLC January-03 1,500 1,377 0 0<br />

<strong>Crédit</strong> Lyonnais capital SCA July-93 350 305<br />

<strong>Crédit</strong> Lyonnais Preferred capital 1 LLC April-02 750 750<br />

Total 1,850 750 2,432 0 0<br />

Note 19 - Net interest income and related revenues<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Money market and interbank items 2,382 9,666 4,024<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 3,189 6,461 3,238<br />

Customer-related items 2,184 4,509 2,255<br />

Lease financing 349 747 350<br />

Bonds and other fixed-income securities 1,266 2,371 1,206<br />

Other interest income 22 44 23<br />

Total interest receivable and similar income 9,392 23,798 11,096<br />

Money market and interbank items (2,686) (10,985) (4,768)<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions (477) (1,165) (560)<br />

Customer-related items (3,422) (6,565) (3,288)<br />

Lease financing (133) (294) (122)<br />

Bonds and other fixed-income securities (1,478) (2,982) (1,523)<br />

Other interest expense (142) (257) (86)<br />

Total interest payable and similar expense (8,338) (22,248) (10,347)<br />

Net interest income 1,054 1,550 749<br />

[31]


Note 20 - Net commission and fee income<br />

30/06/03 31/12/02 31/06/002<br />

(in millions of euros) Income Expense Net Income Expense Net Income Expense Net<br />

Interbank transactions 55 (54) 1 144 (87) 57 57 (35) 22<br />

<strong>Crédit</strong> <strong>Agricole</strong> internal transactions 37 (488) (451) 69 (951) (882) 36 (487) (451)<br />

Customer transactions 318 (83) 235 583 (152) 431 287 (72) 215<br />

Securities transactions 173 (76) 97 335 (96) 239 210 (66) 144<br />

Foreign exchange transactions<br />

Financial futures and other<br />

45 (17) 28 31 (7) 24 21 (8) 13<br />

off-balance sheet transactions<br />

Financial services<br />

54 (82) (28) 96 (86) 10 44 (42) 2<br />

income (Note 21) 814 (703) 111 1,527 (1,395) 132 802 (738) 64<br />

Net commision and fee income 1,496 (1,503) (7) 2,785 (2,774) 11 1,457 (1,448) 9<br />

Note 21 - Financial services income<br />

(in millions of euros)<br />

Fees paid by customers for management<br />

30/06/03 31/12/02 30/06/02<br />

of mutual funds and securities 406 798 395<br />

Payment processing fees 13 51 28<br />

Life insurance commissions (249) (469) (239)<br />

Other gains (losses) (59) (248) (120)<br />

Net amount 111 132 64<br />

[32]


Note 22 - Net gains (losses) from transactions on securities available for sale<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Securities available for sale<br />

Allowances for impairment of value (21) (81) (46)<br />

Release of allowances 43 71 53<br />

Net change in allowances 22 (10) 7<br />

Gains on sale of securities (1) 141 544 220<br />

Losses on sale of securities (91) (217) (79)<br />

Net gains (losses) on sale of securities 50 327 141<br />

Net gains (losses) on sale of securities available for sale 72 317 148<br />

Equity portfolio securities<br />

Allowances for impairment of value (176) (127) (19)<br />

Release of allowances 24 49 23<br />

Net change in allowances (152) (78) 4<br />

Gains on sale of securities 18 188 136<br />

Losses on sale of securities (13) (17) (25)<br />

Net gains (losses) on sale of securities 5 171 111<br />

Net gains (losses) on sale of equity portfolio securities (147) 93 115<br />

Net gains (losses) from transactions on available for sale<br />

and equity portfolio securities (75) 410 263<br />

(1) Includes EUR 65 million in capital gains on sales of available-for-sale securities arising from transfers of held-to-maturity securities in the course of 2002 (see note 5).<br />

[33]


Note 23 - Risk-related costs<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Provisions made (649) (1,222) (862)<br />

Doubtful debts (409) (854) (536)<br />

Other allowances (240) (368) (326)<br />

Release of allowances 696 1,568 1,015<br />

Doubtful debts 560 872 367<br />

Other allowances 136 696 648<br />

Net change 47 346 153<br />

Bad debts written off - not provided for (23) (70) (25)<br />

Bad debts written off - provided for (319) (552) (276)<br />

Recoveries on bad debts written off 31 69 33<br />

Risk-related costs (264) (207) (115)<br />

Note 24 - Net income (loss) on fixed assets<br />

(in millions of euros)<br />

Financial fixed assets<br />

Provisions made<br />

30/06/03 31/12/02 30/06/02<br />

On held-to-maturity securities (1) (9) (1)<br />

On unconsolidated subsidiaries and other long-term equity investments<br />

Allowances released<br />

(48) (241) (143)<br />

On held-to-maturity securities 0 1 1<br />

On unconsolidated subsidiaries and other long-term equity investments 81 282 143<br />

Net change 32 33 0<br />

On held-to-maturity securities (1) (8) 0<br />

On unconsolidated subsidiaries and other long-term equity investments<br />

Gains on sale<br />

33 41 0<br />

Of held-to-maturity securities 1 16 0<br />

On unconsolidated subsidiaries and other long-term equity investments<br />

Losses on sale<br />

12 234 106<br />

Of held-to-maturity securities (1) (3) (2)<br />

Of unconsolidated subsidiaries and other long-term equity investments (96) (352) (206)<br />

Net gains (loss) on sale (84) (105) (102)<br />

Of held-to-maturity securities 0 13 (2)<br />

Of unconsolidated subsidiaries and other long-term equity investments (84) (118) (100)<br />

Net income (loss) (52) (72) (102)<br />

Tangible and intangible fixed assets<br />

Gains on sale 3 3 6<br />

Losses on sale (8) (5) 0<br />

Net gain (loss) on sale (5) (2) 6<br />

Net income (loss) on fixed assets (57) (74) (96)<br />

[34]


Note 25 - Corporate income tax<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Current tax (141) (168) (102)<br />

Deferred tax income (expense) (80) (44) (12)<br />

Total (221) (212) (114)<br />

Effective tax rate<br />

(in millions of euros and % tax rate) At 30 June 2003<br />

Base Tax rate Taxation<br />

Income before tax, goodwill amortisation<br />

and income (loss) of equity affiliates 555 35.43% (197)<br />

Impact of permanent timing differences 3.78% (21)<br />

Impact of differential tax rates on foreign subsidiaries<br />

Impact of losses for the year, utilisation of tax loss carryforwards<br />

-4.32% 24<br />

and timing differences 11.71% (65)<br />

Impact of taxation at 19% rate -4.14% 23<br />

Impact of other items -2.70% (15)<br />

Effective tax rate and charge 39.75% (221)<br />

Deferred tax assets are not booked because their recovery is considered improbable:<br />

EUR 43 million at June 2003.<br />

Current tax for first-half 2003:<br />

- on earnings excluding exceptional items: EUR 222 million,<br />

- on exceptional items: EUR 1 million.<br />

Note 26 - Share of net income (losses) of equity affiliates<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Financial institutions 549 512 236<br />

Non-financial companies 12 (36) (26)<br />

Total 561 476 210<br />

[35]


Note 27 - Extraordinary items<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Retirement and early-retirement indemnities (7) (5) (5)<br />

Insurance premiums and indemnities 3<br />

Euro 3 3 2<br />

Information systems and restructuring (8) (72) (52)<br />

Litigation 6 5 2<br />

Contribution to guarantee fund - deposits and securities 0 (1) (2)<br />

1% operations risks allowance (4)<br />

Others (1) 1 (64) (47)<br />

Total (6) (134) (102)<br />

(1) The "Others" figure for 2002 comprises badwill recgonised on deconsolidation of Banco Bisel.<br />

Note 28 - Information relating to income from banking activities<br />

Note 28.1 - Net income at 30 June 2003 by business segment<br />

(in millions of euros) French Specialist Asset Financing International Proprietary Total<br />

retail financial management, and retail asset<br />

banking services insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 924 920 1,093 77 (158) 2,856<br />

Operating expenses (522) (496) (787) (65) (163) (2,033)<br />

Gross operating income 402 424 306 12 (321) 823<br />

Risk-related costs (144) (19) (122) (7) 28 (264)<br />

Net operating income<br />

Share of net income (losses)<br />

258 405 184 5 (293) 559<br />

of equity affiliates (2) 362 3 26 74 99 (3) 561<br />

Net income (loss) on fixed assets (5) (52) (57)<br />

Pre-tax ordinary income 362 261 431 253 104 (348) 1,063<br />

Exceptional items (6) (4) 3 1 (6)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(41) (88) (150) (52) (4) 114 (221)<br />

for General Banking Risks 1 (6) 64 59<br />

Income before goodwill<br />

amortisation 321 168 271 204 100 (169) 895<br />

[36]<br />

(1) (3) (4)<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) Details of the operations and contribution of the Regional Banks and their subsidiaries to French retail banking are provided in note 28.1.1.<br />

(3) Banking logistics operations are recorded in the Proprietary asset management and other activities segment, whereas in previous<br />

years they were assigned to each of the segments concerned. Pro forma data reflect this new allocation.<br />

(4) The date of acquisition of <strong>Crédit</strong> Lyonnais, 19 June 2003, was too close to the closing date to permit the establishment of sound<br />

bases for the allocation of goodwill; consequently, it is not possible to provide a breakdown by business line up to and including net<br />

income.


Note 28.1 - Net income at 31 December 2002 by business segment<br />

[37]<br />

(1) (3)<br />

(in millions of euros) French Asset Financing International Proprietary Total<br />

retail management, and retail asset<br />

banking insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 791 1,520 2 ,422 503 93 5,329<br />

Operating expenses (466) (839) (1,858) (353) (413) (3,929)<br />

Gross operating income 325 681 564 150 (320) 1,400<br />

Risk-related costs (103) (11) (171) (133) 211 (207)<br />

Net operating income<br />

Share of net income (losses)<br />

222 670 393 17 (109) 1,193<br />

of equity affiliates (2) 464 3 52 (17) (26) 476<br />

Net income (loss) on fixed assets 32 (33) (73) (74)<br />

Pre-tax ordinary income 686 673 477 (33) (208) 1,595<br />

Exceptional items 2 (6) (28) (55) (47) (134)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(84) (199) (117) (5) 193 (212)<br />

for General Banking Risks (1) (2) 5 (4) 100 98<br />

Income before goodwill<br />

amortisation 603 466 337 (97) 38 1,347<br />

Amortisation of goodwill (124) (27) (36) (77) (22) (286)<br />

Net income 479 439 301 (174) 16 1,061<br />

Note 28.1 - Net income at 30 June 2002 by business segment (1) (3)<br />

(in millions of euros) French Asset Financing International Proprietary Total<br />

retail management, and retail asset<br />

banking insurance investment banking management<br />

and private banking and other<br />

banking activities<br />

Net banking income 400 741 1,322 267 151 2,881<br />

Operating expenses (232) (413) (941) (172) (221) (1,979)<br />

Gross operating income 168 328 381 95 (70) 902<br />

Risk-related costs (49) (25) (105) (81) 145 (115)<br />

Net operating income<br />

Share of net income (losses)<br />

119 303 276 14 75 787<br />

of equity affiliates (2) 193 2 25 12 (22) 210<br />

Net income (loss) on fixed assets 16 (33) (79) (96)<br />

Pre-tax ordinary income 312 305 317 (7) (26) 901<br />

Exceptional items 4 (5) (7) (45) (49) (102)<br />

Corporation tax<br />

Net allocations to (reversals from) Fund<br />

(48) (75) (86) (2) 97 (114)<br />

for General Banking Risks 1 50 51<br />

Income before goodwill<br />

amortisation 268 226 224 (54) 72 736<br />

Amortisation of goodwill (62) (16) (23) (41) (8) (150)<br />

Net income 206 210 201 (95) 64 586<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) Details of the operations and contribution of the Regional Banks and their subsidiaries to French retail banking are provided in note 28.1.1.<br />

(3) Banking logistics operations are recorded in the Proprietary asset management and other activities segment, whereas in previous<br />

years they were assigned to each of the segments concerned. Pro forma data reflect this new allocation.


Note 28.1.1 - French retail banking - Operations and contribution of Regional Banks<br />

and their subsidiaries<br />

(in millions of euros) 30/06/03 31/12/02 30/06/02<br />

Net banking income 5,589 10,318 5,212<br />

Operating expenses (3,168) (6,248) (3,118)<br />

Gross operating income 2,421 4,070 2,094<br />

Risk-related costs (368) (535) (343)<br />

Net operating income 2,053 3,535 1,751<br />

Net income (loss) on fixed assets (30) (39) 5<br />

Pre-tax ordinary income 2,023 3,496 1,756<br />

Exceptional items (63) (130) (53)<br />

Corporate income tax (624) (960) (462)<br />

Allocations to the Fund for General Banking Risks (79) (265) (102)<br />

Cumulative reported net income of consolidated Regional Banks 1,257 2,141 1,139<br />

Cumulative reported net income of consolidated Regional Banks' subsidiaries 25 44 24<br />

Consolidation restatements and eliminations 4 (136) (82)<br />

Consolidated net income of equity affiliates (100%) 1,286 2,049 1,081<br />

Consolidated net income of equity affiliates (25%) 321 512 270<br />

Consolidation restatements and eliminations (89) (89) (89)<br />

Gain on increase in share of Regional Banks' reserves 41 11<br />

Gain on increase in share of Regional Banks' results (1) 78<br />

Share of net income (losses) of equity affiliates 310 464 192<br />

(1) Difference between dividends actually paid by the Regional Banks to <strong>Crédit</strong> <strong>Agricole</strong> S.A. and dividends calculated according to <strong>Crédit</strong> <strong>Agricole</strong> S.A. equity<br />

interests in the Regional Banks.<br />

[38]


Note 28.2 - Net ordinary income (before tax) by geographic breakdown (1) (2)<br />

30/06/03<br />

(in millions of euros) Net Operating Gross Risk- Net Share Net Pre-tax<br />

banking expenses operating related operating of net income ordinary<br />

income income costs income income (loss) income<br />

(losses) on fixed<br />

of equity assets<br />

affiliates<br />

France (including overseas<br />

departments and territories)<br />

Other European Economic<br />

1,756 (1,345) 411 (234) 177 390 (57) 510<br />

Area countries 521 (345) 176 12 188 97 1 286<br />

Rest of Europe 192 (109) 83 (33) 50 7 57<br />

North America 183 (102) 81 (7) 74 22 96<br />

Central and South America 14 (9) 5 (3) 2 1 (1) 2<br />

Africa and the Middle-East 74 (42) 32 (10) 22 36 58<br />

Asia and Pacific (excluding Japan) 96 (64) 32 12 44 8 52<br />

Japan 20 (17) 3 (1) 2 2<br />

Total 2,856 (2,033) 823 (264) 559 561 (57) 1,063<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Pre-tax Extraordinary Corporate Net allocations Net income Pre-tax Pre-tax<br />

ordinary items income to (reversals from) before ordinary ordinary<br />

income tax Fund for General goodwill income income<br />

Banking Risks amortisation<br />

France (including overseas<br />

departments and territories) 510 (153) 59 416 1,272 663<br />

Other European Economic<br />

Area countries 286 (1) (33) 252 45 74<br />

Rest of Europe 57 (4) (13) 40 131 74<br />

North America 96 4 (9) 91 15 1<br />

Central and South America 2 2 (26) 0<br />

Africa and the Middle-East 58 (6) (5) 47 93 42<br />

Asia and Pacific (excluding Japan) 52 1 (5) 48 36 24<br />

Japan 2 (3) (1) 29 23<br />

Total 1,063 (6) (221) 59 895 1,595 901<br />

(1) The above analysis was derived in part from management information systems.<br />

(2) The date of acquisition of <strong>Crédit</strong> Lyonnais, 19 June 2003, was too close to the closing date to permit the establishment of a sound basis for a geographical<br />

breakdown of net income; consequently, it is not possible to provide a geographical breakdown up to and including net income.<br />

[39]


Note 29 - Insurance activities<br />

The French Insurance Code lays down specific accounting policies and valuation methods applicable to insurance<br />

activities, as required by French legislation.<br />

Insurance companies’ investments<br />

30/06/03 31/12/02 30/06/02<br />

(in millions of euros) Gross book Net book Net fair Gross book Net book Net fair Gross book Net book Net fair<br />

value value value value value value value value value<br />

1-Real estate investments<br />

(incl. assets in progress)<br />

2-Equities and other variable-income<br />

2,793 2,781 3,063 2,400 2,390 2,546 2,293 2,282 2,414<br />

securities other than mutual funds<br />

3-Mutual funds other<br />

3,589 3,531 3,121 3,128 3,102 2,623 2,857 2,856 2,899<br />

than those in category 4<br />

4-Mutual funds invested<br />

8,232 8,152 7,044 5,773 5,773 4,872 4,962 4,962 4,645<br />

exclusively in fixed-income securities 8,528 8,528 9,906 8,036 8,036 9,367 6,851 6,851 8,079<br />

5-Bonds and other fixed-income securities 83,245 83,966 91,617 61,475 60,811 65,390 61,040 60,408 62,839<br />

6-Mortgage loans 5 5 5 6 6 6 6 6 6<br />

7-Other loans and related instruments 428 428 428 169 169 169 133 133 133<br />

8-Deposits with ceding companies<br />

9-Other deposits, funds<br />

deposited under guarantees<br />

3 3 3<br />

and other investments<br />

10-Assets underlying unit-linked<br />

1,591 1,591 1,720 130 130 138 201 201 201<br />

insurance policies 12,694 12,694 12,694 6,138 6,138 6,138 6,561 6,561 6,561<br />

Total 121,108 121,679 129,601 87,255 86,555 91,249 84,904 84,260 87,777<br />

Consolidation restatements (1,344) (1,650) (1,652)<br />

Net balance sheet amount 120,335 84 ,905 82,608<br />

[40]


91-93, boulevard Pasteur - 75015 Paris - France<br />

Investor relations: Tel. (33) 1 43 23 04 31 - Fax (33) 1 43 23 55 02<br />

Internet http://www.credit-agricole-sa.fr

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!