18.04.2016 Views

SCI Annual Report 2015

Annual Report

Annual Report

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>SCI</strong> ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES<br />

(FORMERLY KNOW AS “<strong>SCI</strong> ELECTRIC MANUFACTURER COMPANY LIMITED”)<br />

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)<br />

FOR THE TEAR ENDED 31 DECEMBER <strong>2015</strong><br />

Separate financial statements<br />

<strong>2015</strong> 2014<br />

Discount rate 2.62% per annum 4.58% per annum<br />

Salary increase rate 5.00% per annum 7.68% per annum<br />

Employee turnover rate Scale related to Age ranging from 0 - 23% Scale related to Age ranging from 0 - 43%<br />

Mortality rate<br />

According to Thailand TMO 2008 male and female tables<br />

Sensitivity analysis<br />

Reasonably possible changes at the reporting date to the relevant actuarial assumptions, holding other assumptions constant,<br />

would have affected the defined benefit obligation by the amounts shown below.<br />

<strong>Annual</strong> <strong>Report</strong> <strong>2015</strong><br />

In Baht<br />

Consolidated financial statements Separate financial statements<br />

Increased Decreased Increased Decreased<br />

Employee benefit obligation<br />

As at 31 December <strong>2015</strong><br />

Discount rate (Change 1%) (1,935,942) 2,182,541 (888,731) 1,001,187<br />

Salary increase rate (Change 1%) 2,172,254 (1,966,216) 1,030,652 (931,576)<br />

Employee turnover rate (Change 1%) (2,143,183) 2,032,796 (980,340) 885,856<br />

Although the analysis does not take account of the full distribution of cash flows expected under the plan, it does provide<br />

an approximation of the sensitivity of the assumptions shown.<br />

26. Authorized Share Capital And Premium Share<br />

Consolidated and separate financial statements<br />

No of<br />

In Baht<br />

Commonshare Common share Premiun share Total<br />

As at 1 January 2014 (Par value of Baht 100 each) 1,650,000 165,000,000 - 165,000,000<br />

Issued shares - - - -<br />

As at 31 December 2014 (Par value of Baht 100 each) 1,650,000 165,000,000 - 165,000,000<br />

The devaluation par value from Baht 100 per share to<br />

Baht 1 per share<br />

165,000,000 165,000,000 - 165,000,000<br />

Issued shares 585,000,000 585,000,000 879,037,983 1,464,037,983<br />

As at 31 December <strong>2015</strong> (Par value of Baht 1 per share) 750,000,000 750,000,000 879,037,983 1,629,037,983<br />

The total number of authorised ordinary shares is 750 million shares (2014: 1.65 million shares) with a par value of Baht 1 per<br />

share (2014: Baht 100 per share). All issued shares are fully paid.<br />

233

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!