SCI Annual Report 2015

Annual Report Annual Report

18.04.2016 Views

SCI Electric Public Company Limited SCI ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES (FORMERLY KNOWN AS “SCI ELECTRIC MANUFACTURER COMPANY LIMITED”) CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEAR ENDED 31 DECEMBER 2015 188 (In Baht) Consolidated financial statements Equity attributable to the parent company Other components of equity Retained earnings Noncontrolling interests Total Total equity of the parent Total other components of shareholders’ equity Currency translation differences Unappropriated Availablefor-sale investment Differences from changes in shareholding proportion Legal reserve Share premium Issued and paid-up share capital Notes Balance as at 1 January 2014 165,000,000 - 816,000 141,086,529 5,848,967 2,711,119 (12,441,280) (9,730,161) 303,021,335 945 303,022,280 Disposal of available-for-sale investment 9 - - - - - (2,036,789) - (2,036,789) (2,036,789) - (2,036,789) Additional investment in subsidiaries by non-controlling interests 16 - - - - - - - - - 300 300 Total comprehensive income for the year - - - 323,332,815 - 1,816,952 345,917 2,162,869 325,495,684 2,132 325,497,816 Balance as at 31 December 2014 165,000,000 - 816,000 464,419,344 5,848,967 2,491,282 (12,095,363) (9,604,081) 626,480,230 3,377 626,483,607 Balance as at 1 January 2015 165,000,000 - 816,000 464,419,344 5,848,967 2,491,282 (12,095,363) (9,604,081) 626,480,230 3,377 626,483,607 Disposal of available-for-sale investment 9 - - - - - (2,491,282) - (2,491,282) (2,491,282) - (2,491,282) Increase/Issue in share capital 26 585,000,000 879,037,983 - - - - - - 1,464,037,983 - 1,464,037,983 Appropriated for legal reserve 27 - - 26,484,000 (26,484,000) - - - - - - Dividend paid 28 - - - (441,667,367) - - - (441,667,367) - (441,667,367) Total comprehensive income for - - - 183,774,338 - (67,716) 29,542,493 29,474,777 213,249,115 2,367 213,251,482 the year Balance as at 31 December 2015 - 750,000,000 879,037,983 27,300,000 180,042,315 5,848,967 (67,716) 17,447,130 17,379,414 1,859,608,679 5,744 1,859,614,423 The accompanying notes are an integral part of these financial statements. ________________________________ Director ________________________________ Director (Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn)

SCI ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES (FORMERLY KNOWN AS “SCI ELECTRIC MANUFACTURER COMPANY LIMITED”) SEPARATE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEAR ENDED 31 DECEMBER 2015 (In Baht) Separate financial statements Notes Issued and paid-up share capital Share premium Retained earnings Legal reserve Unappropriated Other components of equity Available-for-sale investment Balance as at 1 January 2014 165,000,000 - 816,000 262,178,492 - 427,994,492 Total comprehensive income for the year - - - 199,121,434 - 199,121,434 Balance as at 31 December 2014 165,000,000 - 816,000 461,299,926 - 627,115,926 Total Balance as at 1 January 2015 165,000,000 - 816,000 461,299,926 - 627,115,926 Increase in share capital 26 585,000,000 879,037,983 - - - 1,464,037,983 Appropriated for legal reserve 27 - - 22,684,000 (22,684,000) - - Dividend paid 28 - - - (441,666,667) - (441,666,667) Total comprehensive income for the year - - - 133,324,178 (67,716) 133,256,462 Balance as at 31 December 2015 - 750,000,000 879,037,983 23,500,000 130,273,437 (67,716) 1,782,743,704 The accompanying notes are an integral part of these financial statements. ________________________________ Director ________________________________ Director (Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn) Annual Report 2015 189

<strong>SCI</strong> ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES<br />

(FORMERLY KNOWN AS “<strong>SCI</strong> ELECTRIC MANUFACTURER COMPANY LIMITED”)<br />

SEPARATE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY<br />

FOR THE YEAR ENDED 31 DECEMBER <strong>2015</strong><br />

(In Baht)<br />

Separate financial statements<br />

Notes<br />

Issued and<br />

paid-up<br />

share capital Share premium<br />

Retained earnings<br />

Legal reserve Unappropriated<br />

Other components<br />

of equity<br />

Available-for-sale<br />

investment<br />

Balance as at 1 January 2014 165,000,000 - 816,000 262,178,492 - 427,994,492<br />

Total comprehensive income for<br />

the year - - - 199,121,434 - 199,121,434<br />

Balance as at 31 December 2014 165,000,000 - 816,000 461,299,926 - 627,115,926<br />

Total<br />

Balance as at 1 January <strong>2015</strong> 165,000,000 - 816,000 461,299,926 - 627,115,926<br />

Increase in share capital 26 585,000,000 879,037,983 - - - 1,464,037,983<br />

Appropriated for legal reserve 27 - - 22,684,000 (22,684,000) - -<br />

Dividend paid 28 - - - (441,666,667) - (441,666,667)<br />

Total comprehensive income for<br />

the year<br />

- - - 133,324,178 (67,716) 133,256,462<br />

Balance as at 31 December <strong>2015</strong> - 750,000,000 879,037,983 23,500,000 130,273,437 (67,716) 1,782,743,704<br />

The accompanying notes are an integral part of these financial statements.<br />

________________________________ Director ________________________________ Director<br />

(Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn)<br />

<strong>Annual</strong> <strong>Report</strong> <strong>2015</strong><br />

189

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!