SCI Annual Report 2015
Annual Report Annual Report
SCI Electric Public Company Limited SCI ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES (FORMERLY KNOWN AS “SCI ELECTRIC MANUFACTURER COMPANY LIMITED”) CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEAR ENDED 31 DECEMBER 2015 188 (In Baht) Consolidated financial statements Equity attributable to the parent company Other components of equity Retained earnings Noncontrolling interests Total Total equity of the parent Total other components of shareholders’ equity Currency translation differences Unappropriated Availablefor-sale investment Differences from changes in shareholding proportion Legal reserve Share premium Issued and paid-up share capital Notes Balance as at 1 January 2014 165,000,000 - 816,000 141,086,529 5,848,967 2,711,119 (12,441,280) (9,730,161) 303,021,335 945 303,022,280 Disposal of available-for-sale investment 9 - - - - - (2,036,789) - (2,036,789) (2,036,789) - (2,036,789) Additional investment in subsidiaries by non-controlling interests 16 - - - - - - - - - 300 300 Total comprehensive income for the year - - - 323,332,815 - 1,816,952 345,917 2,162,869 325,495,684 2,132 325,497,816 Balance as at 31 December 2014 165,000,000 - 816,000 464,419,344 5,848,967 2,491,282 (12,095,363) (9,604,081) 626,480,230 3,377 626,483,607 Balance as at 1 January 2015 165,000,000 - 816,000 464,419,344 5,848,967 2,491,282 (12,095,363) (9,604,081) 626,480,230 3,377 626,483,607 Disposal of available-for-sale investment 9 - - - - - (2,491,282) - (2,491,282) (2,491,282) - (2,491,282) Increase/Issue in share capital 26 585,000,000 879,037,983 - - - - - - 1,464,037,983 - 1,464,037,983 Appropriated for legal reserve 27 - - 26,484,000 (26,484,000) - - - - - - Dividend paid 28 - - - (441,667,367) - - - (441,667,367) - (441,667,367) Total comprehensive income for - - - 183,774,338 - (67,716) 29,542,493 29,474,777 213,249,115 2,367 213,251,482 the year Balance as at 31 December 2015 - 750,000,000 879,037,983 27,300,000 180,042,315 5,848,967 (67,716) 17,447,130 17,379,414 1,859,608,679 5,744 1,859,614,423 The accompanying notes are an integral part of these financial statements. ________________________________ Director ________________________________ Director (Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn)
SCI ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES (FORMERLY KNOWN AS “SCI ELECTRIC MANUFACTURER COMPANY LIMITED”) SEPARATE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY FOR THE YEAR ENDED 31 DECEMBER 2015 (In Baht) Separate financial statements Notes Issued and paid-up share capital Share premium Retained earnings Legal reserve Unappropriated Other components of equity Available-for-sale investment Balance as at 1 January 2014 165,000,000 - 816,000 262,178,492 - 427,994,492 Total comprehensive income for the year - - - 199,121,434 - 199,121,434 Balance as at 31 December 2014 165,000,000 - 816,000 461,299,926 - 627,115,926 Total Balance as at 1 January 2015 165,000,000 - 816,000 461,299,926 - 627,115,926 Increase in share capital 26 585,000,000 879,037,983 - - - 1,464,037,983 Appropriated for legal reserve 27 - - 22,684,000 (22,684,000) - - Dividend paid 28 - - - (441,666,667) - (441,666,667) Total comprehensive income for the year - - - 133,324,178 (67,716) 133,256,462 Balance as at 31 December 2015 - 750,000,000 879,037,983 23,500,000 130,273,437 (67,716) 1,782,743,704 The accompanying notes are an integral part of these financial statements. ________________________________ Director ________________________________ Director (Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn) Annual Report 2015 189
- Page 138 and 139: Sci Electric Public Company Limited
- Page 140 and 141: Sci Electric Public Company Limited
- Page 142 and 143: Sci Electric Public Company Limited
- Page 144 and 145: Sci Electric Public Company Limited
- Page 146 and 147: SCI Electric Public Company Limited
- Page 148 and 149: SCI Electric Public Company Limited
- Page 150 and 151: SCI Electric Public Company Limited
- Page 152 and 153: SCI Electric Public Company Limited
- Page 154 and 155: SCI Electric Public Company Limited
- Page 156 and 157: SCI Electric Public Company Limited
- Page 158 and 159: SCI Electric Public Company Limited
- Page 160 and 161: SCI Electric Public Company Limited
- Page 162 and 163: SCI Electric Public Company Limited
- Page 164 and 165: SCI Electric Public Company Limited
- Page 166 and 167: SCI Electric Public Company Limited
- Page 168 and 169: SCI Electric Public Company Limited
- Page 170 and 171: SCI Electric Public Company Limited
- Page 172 and 173: SCI Electric Public Company Limited
- Page 174 and 175: SCI Electric Public Company Limited
- Page 176 and 177: Nature of Transaction Transaction v
- Page 178 and 179: Relationship - An executive directo
- Page 180 and 181: SCI Electric Public Company Limited
- Page 182 and 183: SCI Electric Public Company Limited
- Page 184 and 185: SCI Electric Public Company Limited
- Page 186 and 187: SCI Electric Public Company Limited
- Page 190 and 191: SCI Electric Public Company Limited
- Page 192 and 193: SCI Electric Public Company Limited
- Page 194 and 195: SCI Electric Public Company Limited
- Page 196 and 197: SCI Electric Public Company Limited
- Page 198 and 199: SCI Electric Public Company Limited
- Page 200 and 201: SCI Electric Public Company Limited
- Page 202 and 203: SCI Electric Public Company Limited
- Page 204 and 205: SCI Electric Public Company Limited
- Page 206 and 207: SCI Electric Public Company Limited
- Page 208 and 209: SCI Electric Public Company Limited
- Page 210 and 211: SCI Electric Public Company Limited
- Page 212 and 213: SCI Electric Public Company Limited
- Page 214 and 215: SCI Electric Public Company Limited
- Page 216 and 217: SCI Electric Public Company Limited
- Page 218 and 219: SCI Electric Public Company Limited
- Page 220 and 221: SCI Electric Public Company Limited
- Page 222 and 223: SCI ELECTRIC PUBLIC COMPANY LIMITED
- Page 224 and 225: SCI Electric Public Company Limited
- Page 226 and 227: SCI Electric Public Company Limited
- Page 228 and 229: SCI Electric Public Company Limited
- Page 230 and 231: SCI Electric Public Company Limited
- Page 232 and 233: SCI Electric Public Company Limited
- Page 234 and 235: SCI Electric Public Company Limited
- Page 236 and 237: SCI Electric Public Company Limited
<strong>SCI</strong> ELECTRIC PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES<br />
(FORMERLY KNOWN AS “<strong>SCI</strong> ELECTRIC MANUFACTURER COMPANY LIMITED”)<br />
SEPARATE STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY<br />
FOR THE YEAR ENDED 31 DECEMBER <strong>2015</strong><br />
(In Baht)<br />
Separate financial statements<br />
Notes<br />
Issued and<br />
paid-up<br />
share capital Share premium<br />
Retained earnings<br />
Legal reserve Unappropriated<br />
Other components<br />
of equity<br />
Available-for-sale<br />
investment<br />
Balance as at 1 January 2014 165,000,000 - 816,000 262,178,492 - 427,994,492<br />
Total comprehensive income for<br />
the year - - - 199,121,434 - 199,121,434<br />
Balance as at 31 December 2014 165,000,000 - 816,000 461,299,926 - 627,115,926<br />
Total<br />
Balance as at 1 January <strong>2015</strong> 165,000,000 - 816,000 461,299,926 - 627,115,926<br />
Increase in share capital 26 585,000,000 879,037,983 - - - 1,464,037,983<br />
Appropriated for legal reserve 27 - - 22,684,000 (22,684,000) - -<br />
Dividend paid 28 - - - (441,666,667) - (441,666,667)<br />
Total comprehensive income for<br />
the year<br />
- - - 133,324,178 (67,716) 133,256,462<br />
Balance as at 31 December <strong>2015</strong> - 750,000,000 879,037,983 23,500,000 130,273,437 (67,716) 1,782,743,704<br />
The accompanying notes are an integral part of these financial statements.<br />
________________________________ Director ________________________________ Director<br />
(Ms. Aunada Phruttinarakorn) (Mr. Sirichai Phurttinarakorn)<br />
<strong>Annual</strong> <strong>Report</strong> <strong>2015</strong><br />
189