Consolidated Financial Statements
Bankinter Group Bankinter Group
Consolidated Financial Statements twenty12
- Page 2 and 3: Contents Auditor's Report..........
- Page 4 and 5: 4 Bankinter Bankinter Group Consoli
- Page 6 and 7: BANKINTER GROUP, CONSOLIDATED INCOM
- Page 8 and 9: BANKINTER GROUP, COMPREHENSIVE STAT
- Page 10 and 11: BANKINTER GROUP, CONSOLIDATED STATE
- Page 12 and 13: All figures in this report referrin
- Page 14 and 15: Royal Decree-Law 24/2012 on the res
- Page 16 and 17: f) Equity Bank of Spain Circular 3/
- Page 18 and 19: g) Minimum reserve ratio 3. Appropr
- Page 20 and 21: 5. Accounting principles and valuat
- Page 22 and 23: - Other changes in equity: This com
- Page 24 and 25: enefits, risks, rights and duties i
- Page 26 and 27: However, variations in the carrying
- Page 28 and 29: The impaired amount is therefore th
- Page 30 and 31: ii. If there is substantial retenti
- Page 32 and 33: n) Leases Leases are presented in a
- Page 34 and 35: the benefits of the current or form
- Page 36 and 37: At the end of each financial year t
- Page 38 and 39: The breakdown of the effect on the
- Page 40 and 41: The fair value of the assets under
- Page 42 and 43: Bank deposits €000s 31/12/2012 31
- Page 44 and 45: The breakdown of impaired assets by
- Page 46 and 47: 2.- Hedging of issues of subordinat
- Page 48 and 49: Repossessed assets consist of asset
- Page 50 and 51: The breakdown of fully consolidated
<strong>Consolidated</strong><br />
<strong>Financial</strong> <strong>Statements</strong><br />
twenty12
Contents<br />
Auditor's Report................................................................................................................4<br />
<strong>Consolidated</strong> Balance Sheets............................................................................................5<br />
<strong>Consolidated</strong> Income <strong>Statements</strong>....................................................................................6<br />
<strong>Consolidated</strong> <strong>Statements</strong> of Comprehensive Income......................................................7<br />
Comprehensive <strong>Statements</strong> of Changes in <strong>Consolidated</strong> Equity...................................8<br />
<strong>Consolidated</strong> <strong>Statements</strong> of Cash Flows........................................................................10<br />
1 Nature, activities and composition of the Group.......................................................11<br />
2 Accounting principles used........................................................................................11<br />
3 Distribution of earnings for the year.........................................................................18<br />
4 Deposit Guarantee Fund.............................................................................................19<br />
5 Accounting standards and valuation rules applied...................................................20<br />
6 Cash and balances with central banks.......................................................................36<br />
7 Trading portfolio of assets and liabilities and Other financial assets<br />
and liabilities at fair value with changes through profit and loss............................37<br />
8 Available-for-sale financial assets..............................................................................39<br />
9 Held-to-maturity investments....................................................................................40<br />
10 Loans and receivables................................................................................................41<br />
11 Asset and liability hedging derivatives.....................................................................44<br />
12 Non-current assets held for sale................................................................................47<br />
13 Investments in associates...........................................................................................48<br />
14 Property, plant and equipment..................................................................................53<br />
15 Intangible assets.........................................................................................................54<br />
16 Reinsurance assets.....................................................................................................54<br />
17 Tax assets and liabilities............................................................................................55<br />
18 Other assets and liabilities.........................................................................................56<br />
19 <strong>Financial</strong> liabilities at amortised cost........................................................................56<br />
20 Liabilities under insurance contracts.........................................................................65<br />
21 Provisions...................................................................................................................67<br />
22 Equity.........................................................................................................................68<br />
23 Valuation adjustments (equity) ................................................................................73<br />
24 Contingent risks and commitments...........................................................................74<br />
25 Transfers of financial assets.......................................................................................74<br />
26 Other memorandum accounts - financial derivatives...............................................77<br />
27 Personnel expenses....................................................................................................77<br />
28 Fee income and expense............................................................................................83<br />
29 Interest and similar charges/income..........................................................................84<br />
30 Gains/Losses on financial transactions......................................................................85<br />
31 Exchange differences (net) .......................................................................................85<br />
32 Other general administrative expenses.....................................................................86<br />
33 Other operating income and expenses......................................................................86<br />
34 Gains and losses on derecognition of assets not classified as non-current<br />
assets held for sale and gains and losses on non-current assets held for sale<br />
not classified as discontinued operations..................................................................87<br />
35 Transactions and balances with related parties .......................................................87<br />
36 Remuneration and balances with members of the Board of Directors.....................87<br />
37 Environmental information.......................................................................................93<br />
38 Customer Support service...........................................................................................94<br />
39 Branches, centres and agents....................................................................................96<br />
40 Fiduciary business and investment services.............................................................96<br />
41 Auditors’ remuneration..............................................................................................97<br />
42 Tax situation...............................................................................................................97<br />
43 Assets and liabilities valued other than at fair value..............................................101<br />
44 Risk policies and management................................................................................101<br />
45 Information by segments.........................................................................................119<br />
46 Equity holdings in credit institutions......................................................................119<br />
47 Information required under Act 2/1981, of 25 March, on Mortgage Market<br />
Regulation and under Royal Decree 719/2009, of 24 April, which implements<br />
certain aspects of said law.......................................................................................119<br />
48 Exposure to the construction and property development sector............................129<br />
49 Additional information on risks: refinancing and restructuring<br />
transactions. Geographical and sector risk concentration.......................................132<br />
50 Events after the reporting period............................................................................138<br />
Appendices<br />
I Transactions with related parties............................................................................139<br />
II Information by segment...........................................................................................143<br />
III <strong>Financial</strong> <strong>Statements</strong> of Bankinter, S.A...................................................................147<br />
IV Individualised information on certain issues, buybacks or reimbursements<br />
of debt securities......................................................................................................153<br />
MANAGEMENT REPORT...............................................................................................159
Bankinter Group<br />
<strong>Consolidated</strong> annual financial<br />
on the year ended<br />
ended 31 December 2012 and<br />
<strong>Consolidated</strong> Management Report<br />
and Audit Report<br />
3<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
4<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, CONSOLIDATED BALANCE SHEET AS AT 31 DECEMBER 2012 AND 2011 (€000s)<br />
ASSETS Note 31/12/2012 31/12/2011 (*) LIABILITIES AND EQUITY Note 31/12/2012 31/12/2011 (*)<br />
CASH AND BALANCES WITH CENTRAL BANKS 6 665,374 412,795 LIABILITIES<br />
FINANCIAL ASSETS HELD FOR TRADING 7 2,109,264 2,415,506 FINANCIAL LIABILITIES HELD FOR TRADING 7 1,797,324 2,360,584<br />
Debt instruments 1,391,681 1,768,879 Trading derivatives 434,592 857,273<br />
Equity instruments 61,072 101,733 Short positions in securities 1,362,732 1,503,311<br />
Trading derivatives 656,511 544,894<br />
Memorandum items: Loaned or advanced as collateral 1,391,681 1,768,879 OTHER FINANCIAL LIABILITIES AT FAIR VALUE<br />
OTHER FINANCIAL ASSETS AT FAIR WITH CHANGES IN PROFIT AND LOSS 7 - -<br />
VALUE THROUGH PROFIT OR LOSS 7 39,860 31,377 Customer deposits - -<br />
Equity instruments 39,860 31,377 FINANCIAL LIABILITIES AT AMORTISED<br />
Memorandum items: Loaned or advanced as collateral - - COST 19 52,079,071 52,929,285<br />
Deposits from central banks 9,580,854 7,006,897<br />
AVAILABLE-FOR-SALE FINANCIAL ASSETS 8 6,132,471 4,776,069 Deposits from credit institutions 4,008,226 3,260,647<br />
Debt instruments 5,971,654 4,644,306 Customer deposits 24,631,869 25,505,317<br />
Equity instruments 160,817 131,763 Marketable debt securities 12,499,194 15,540,242<br />
Memorandum items: Loaned or advanced as collateral 1,719,346 3,074,142 Subordinated liabilities 767,852 958,170<br />
Other financial liabilities 591,076 658,012<br />
LOANS AND RECEIVABLES 10 44,751,950 47,167,367<br />
Deposits with credit institutions 1,093,728 1,779,395 MACRO-HEDGING ADJUSTMENTS TO - -<br />
Loans and advances to customers 43,575,351 45,387,972 FINANCIAL LIABILITIES<br />
Debt instruments 82,871 -<br />
Memorandum items: Loaned or advanced as collateral 414,953 950,667 HEDGING DERIVATIVES 11 43,100 68,677<br />
HELD TO MATURITY INVESTMENTS 9 2,755,355 3,150,930 LIABILITIES ASSOCIATED WITH NON-CURRENT ASSETS HELD FOR SALE - -<br />
Memorandum items: Loaned or advanced as collateral - -<br />
LIABILITIES UNDER INSURANCE CONTRACTS 20 618,286 642,782<br />
MACRO-HEDGING ADJUSTMENTS TO FINANCIAL ASSETS 11 3,018 11,463 PROVISIONS 21 48,200 64,122<br />
Pension funds and similar obligations 2,811 5,245<br />
HEDGING DERIVATIVES 11 152,201 118,651 Provisions for contingent risks and commitments 5,139 20,626<br />
Other provisions 1,899 38,251<br />
NON-CURRENT ASSETS HELD FOR SALE 12 381,141 308,514 Allowances for taxes and other legal contingencies 38,351 -<br />
INVESTMENTS 13 40,600 28,341 TAX LIABILITIES 17 221,565 189,555<br />
Associates 40,279 26,301 Current 73,636 70,572<br />
Jointly controlled entities 321 2,040 Deferred 147,929 118,983<br />
PENSION-LINKED INSURANCE AGREEMENTS 27 2,750 5,140 OTHER LIABILITIES 18 127,247 149,425<br />
REINSURANCE ASSETS 16 3,966 3,928 TOTAL LIABILITIES 54,934,793 56,404,430<br />
TANGIBLE ASSETS 14 442,288 466,901 EQUITY 3,231,097 3,086,996<br />
Property, plant and equipment 433,336 466,901 EQUITY 22 3,228,045 3,118,641<br />
For internal use 404,087 435,354 Capital 169,142 143,076<br />
Assigned on lease 29,249 31,547 Registered 169,142 143,076<br />
Real estate investments 8,952 - Issue premium 1,118,186 737,079<br />
Memorandum item: acquired under finance lease - - Reserves 1,789,781 1,711,705<br />
Accumulated reserves (losses) 1,784,859 1,700,635<br />
INTANGIBLE ASSETS 15 317,538 338,040 Accumulated reserves (losses) of entities accounted for using the equity method 4,922 11,070<br />
Goodwill<br />
161,836 161,836 Other equity instruments 72,633 404,812<br />
Other intangible assets 155,702 176,204 Remaining equity instruments 72,633 404,812<br />
TAX ASSETS 17 235,489 159,271 Less: treasury shares (226) (742)<br />
Current 86,953 55,742 Profit (loss) attributable to owners of the parent company 124,654 181,227<br />
Deferred 148,536 103,529 Less: dividends and remuneration (46,125) (58,516)<br />
OTHER ASSETS 18 132,625 97,132 VALUATION ADJUSTMENTS 23 3,052 (31,645)<br />
Other 132,625 97,132 <strong>Financial</strong> assets available for sale 3,145 (29,248)<br />
Exchange differences 209 206<br />
Other valuation adjustments - -<br />
Entities valued under the equity method (302) (2,603)<br />
MINORITY INTERESTS<br />
TOTAL ASSETS 58,165,890 59,491,426 TOTAL LIABILITIES AND EQUITY 58,165,890 59,491,426<br />
MEMORANDUM ITEMS:<br />
CONTINGENT RISKS 24 2,482,865 2,439,670<br />
CONTINGENT COMMITMENTS 24 11,239,659 9,208,807<br />
(*) Shown solely for purposes of comparison<br />
Notes 1 to 49 contained in the report and Appendices I to IV form an integral part of the consolidated balance sheet as at 31 December 2012.<br />
5<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, CONSOLIDATED INCOME STATEMENT FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011 (€000s)<br />
(Debit) Credit<br />
Note 2012 2011 (*)<br />
INTEREST AND SIMILAR INCOME 29 1,707,696 1,636,295<br />
INTEREST EXPENSE AND SIMILAR CHARGES 29 (1,047,441) (1,093,620)<br />
NET INTEREST INCOME 660,255 542,675<br />
INCOME FROM EQUITY INSTRUMENTS 11,791 16,491<br />
SHARE OF RESULTS OF ENTITIES ACCOUNTED FOR USING THE EQUITY METHOD 22 17,677 14,675<br />
FEES AND COMMISSIONS INCOME 28 274,455 265,641<br />
FEES AND COMMISSIONS EXPENSE 28 (70,615) (66,758)<br />
GAINS / LOSSES ON FINANCIAL ASSETS AND LIABILITIES (net) 30 104,853 59,162<br />
Held for trading 30,510 11,910<br />
Other financial assets at fair value through profit and loss account (1,952) 97<br />
<strong>Financial</strong> instruments not measured at fair value through profit and loss account 76,902 45,987<br />
Other (607) 1,168<br />
EXCHANGE DIFFERENCES (net) 31 40,277 38,678<br />
OTHER OPERATING INCOME 33 698,173 716,231<br />
Income from insurance and reinsurance policies issued 667,712 686,960<br />
Other operating income 30,461 29,271<br />
OTHER OPERATING EXPENSES 33 (482,825) (482,315)<br />
Expenses on insurance and reinsurance policies (404,997) (455,442)<br />
Other operating expenses (77,828) (26,873)<br />
GROSS INCOME 1,254,041 1,104,480<br />
ADMINISTRATIVE COST (599,004) (580,822)<br />
Personnel expenses 27 (342,498) (329,965)<br />
Other general administrative expenses 32 (256,506) (250,857)<br />
DEPRECIATION AND AMORTISATION 14/15 (65,865) (64,097)<br />
PROVISIONS (NET) 21 (21) (28,175)<br />
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (NET) (419,028) (158,229)<br />
Loans and receivables 10 (410,356) (156,196)<br />
Other financial instruments not measured at fair value through profit and loss account 8 (8,672) (2,033)<br />
PROFIT FROM OPERATIONS 170,123 273,157<br />
IMPAIRMENT LOSSES ON OTHER ASSETS (net) (536) (1,244)<br />
Goodwill and other intangible assets<br />
Other assets (536) (1,244)<br />
GAINS / LOSSES ON DERECOGNITION OF ASSETS NOT CLASSIFIED AS NON-CURRENT ASSETS HELD FOR SALE 34 39,301 25,205<br />
NEGATIVE GOODWILL ON BUSINESS COMBINATIONS - -<br />
GAINS / LOSSES ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS 34 (54,709) (56,970)<br />
PROFIT BEFORE TAX 154,179 240,148<br />
INCOME TAX 42 (29,525) (58,921)<br />
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS 124,654 181,227<br />
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS (net) - -<br />
CONSOLIDATED PROFIT FOR THE YEAR 124,654 181,227<br />
Profit (loss) attributable to owners of the parent company 124,654 181,227<br />
Profit (loss) attributable to non-controlling interests<br />
EARNINGS PER SHARE<br />
Basic earnings (euros) 0.24 0.38<br />
Diluted earnings (euros) 0.23 0.35<br />
(*) Shown solely for purposes of comparison<br />
Notes 1 to 49 contained in the report and Appendices I to IV form an integral part of the consolidated balance sheet as at 31 December 2012.<br />
6<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, COMPREHENSIVE STATEMENTS OF CONSOLIDATED INCOME FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011(€000s)<br />
<strong>Financial</strong> year<br />
2012<br />
<strong>Financial</strong> year<br />
2011 (*)<br />
CONSOLIDATED PROFIT FOR THE YEAR 124,654 181,227<br />
OTHER COMPREHENSIVE INCOME 34,697 (8,852)<br />
<strong>Financial</strong> assets available for sale 46,275 (8,934)<br />
Gains (losses) on valuation 72,655 (3,202)<br />
Amounts transferred to profit and loss (26,380) (5,732)<br />
Other reclassifications - -<br />
Cash flow hedging - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Amounts transferred to the initial value of hedged items - -<br />
Other reclassifications - -<br />
Hedging of net investments in foreign operations - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Other reclassifications<br />
Exchange differences 2 7<br />
Gains (losses) on translation 2 71<br />
Amounts transferred to profit and loss - (64)<br />
Other reclassifications - -<br />
Non-current assets for sale - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Other reclassifications - -<br />
Actuarial gains (losses) on pension plans - -<br />
Entities accounted for using the equity method 2,302 (2,603)<br />
Gains (losses) on valuation 2,302 (2,603)<br />
Amounts transferred to profit and loss - -<br />
Other reclassifications - -<br />
Statement of comprehensive income - -<br />
Income tax (13,882) 2,678<br />
TOTAL COMPREHENSIVE INCOME 159,351 172,375<br />
Attributable to owners of the parent company 159,351 172,375<br />
Attributable to non-controlling interests - -<br />
(*) Shown solely for purposes of comparison<br />
Notes 1 to 49 contained in the report and Appendices I to IV form an integral part of the consolidated balance sheet as at 31 December 2012.<br />
7<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, COMPREHENSIVE STATEMENTS OF CHANGES IN CONSOLIDATED EQUITY FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011 (€000s)<br />
Capital<br />
Issue<br />
premium<br />
Accumulated<br />
reserves<br />
(losses)<br />
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY<br />
Other equity<br />
instruments<br />
EQUITY<br />
Less:<br />
Treasury<br />
Shares<br />
End-of-year<br />
results<br />
attributed<br />
to the<br />
parent<br />
company<br />
Less:<br />
Dividends and<br />
remunerations<br />
Total Equity<br />
Valuation<br />
adjustments<br />
Total<br />
Noncontrolling<br />
interests<br />
Opening balance at 31/12/2011 143,076 737,079 1,711,705 404,812 (742) 181,227 (58,516) 3,118,641 (31,645) 3,086,996 - 3,086,996<br />
Adjustments due to changes in accounting criteria - - - - - - - - - - -<br />
Adjustments due to errors - - - - - - - - - - -<br />
Adjusted opening balance 143,076 737,079 1,711,705 404,812 (742) 181,227 (58,516) 3,118,641 (31,645) 3,086,996 - 3,086,996<br />
Total comprehensive income - - - - 124,654 - 124,654 34,697 159,351 - 159,351<br />
Other changes in equity 26,066 381,107 78,076 (332,179) 516 (181,227) 12,391 (15,250) - (15,250) - (15,250)<br />
Increases in capital/endowment fund 26,066 381,107 - (332,179) - - - 74,994 - 74,994 - 74,994<br />
Capital reductions - - - - - - - - - - -<br />
Conversion of financial liabilities into capital - - - - - - - - - - - -<br />
Increases in other equity instruments - - - - - - - - - - - -<br />
Reclassification of financial liabilities to other equity instruments - - - - - - - - - - -<br />
Reclassification of other equity instruments to financial liabilities - - - - - - - - - - -<br />
Distribution of dividends / Shareholder remuneration - - - - - (64,496) (64,496) - (64,496) - (64,496)<br />
Operations with shares / contributions to equity (net) - - 1,119 516 - - 1,635 - 1,635 - 1,635<br />
Transfer between net worth entries - - 104,340 - (181,227) 76,887 - - - - -<br />
Increases (reductions) in equity due to business combinations<br />
(net) - - - - - - - -<br />
Discretionary contributions to social funds and projects (Savings<br />
banks) - - - - - -<br />
-<br />
Total net<br />
worth<br />
- - - -<br />
Payments with equity instruments - - (27,383) - - - (27,383) - (27,383) - (27,383)<br />
Other increases (reductions) in equity - - - - - - - - - -<br />
Closing balance as at 31/12/2012 169,142 1,118,186 1,789,781 72,633 (226) 124,654 (46,125) 3,228,045 3,052 3,231,096 - 3,231,096<br />
8<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, COMPREHENSIVE STATEMENTS OF CHANGES IN CONSOLIDATED EQUITY FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011 (€000s)<br />
Capital<br />
Issue<br />
premium<br />
Accumulated<br />
reserves<br />
(losses)<br />
EQUITY ATTRIBUTABLE TO OWNERS OF THE PARENT COMPANY<br />
Other equity<br />
instruments<br />
EQUITY<br />
Less:<br />
Treasury<br />
Shares<br />
End-of-year<br />
results<br />
attributed to<br />
the parent<br />
company<br />
Less:<br />
Dividends and<br />
remunerations<br />
Valuation<br />
adjustments<br />
Opening balance at 31/12/2010 142,034 737,079 1,648,910 - (1,753) 150,730 (74,512) 2,602,488 (22,793) 2,579,695 - 2,579,695<br />
Adjustments due to changes in accounting criteria - - - - - - - - - - -<br />
Adjustments due to errors - - - - - - - - - - -<br />
Adjusted opening balance 142,034 737,079 1,648,910 - (1,753) 150,730 (74,512) 2,602,488 (22,793) 2,579,695 - 2,579,695<br />
Total comprehensive income - - - - 181,227 - 181,227 (8,852) 172,375 - 172,375<br />
Other changes in equity 1,042 62,795 404,812 1,011 (150,730) 15,996 334,926 - 334,926 - 334,926<br />
Total<br />
Equity<br />
Total<br />
Noncontrolling<br />
interests<br />
Increases in capital/endowment fund 1,042 (1,042) - - - - -<br />
Capital reductions - - - - - - - - - - -<br />
Conversion of financial liabilities into capital - - - 175,000 - - - 175,000 - 175,000 - 175,000<br />
Increases in other equity instruments - - - 229,812 - - - 229,812 - 229,812 - 229,812<br />
Reclassification of financial liabilities to other equity<br />
instruments<br />
Reclassification of other equity instruments to financial<br />
liabilities<br />
Total net<br />
worth<br />
- - - - - - - - - - -<br />
- - - - - - - - - - -<br />
Distribution of dividends / Shareholder remuneration - - - - - (58,516) (58,516) - (58,516) - (58,516)<br />
Operations with shares / contributions to equity (net) - - 390 1,011 - - 1,401 - 1,401 - 1,401<br />
Transfer between net worth entries - - 76,218 - (150,730) 74,512 - - - - -<br />
Increases (reductions) in equity due to business combinations<br />
(net)<br />
Discretionary contributions to social funds and projects (Savings<br />
banks)<br />
- - - - - - - -<br />
- - - - - - - - - - -<br />
Payments with equity instruments - - (12,771) - - - (12,771) - (12,771) - (12,771)<br />
Other increases (reductions) in equity - - - - - - - - - -<br />
Closing balance as at 31/12/2011 143,076 737,079 1,711,705 404,812 (742) 181,227 (58,516) 3,118,641 (31,645) 3,086,996 - 3,086,996<br />
(*) Shown solely for purposes of comparison<br />
Notes 1 to 49 contained in the report and Appendices I to IV form an integral part of the consolidated balance sheet as at 31 December 2012.<br />
9<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
BANKINTER GROUP, CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011 (€000s)<br />
2012 2011(*)<br />
NET CASH FLOW FROM OPERATING ACTIVITIES (132,587) 186,683<br />
<strong>Consolidated</strong> profit for the year 124,654 181,227<br />
Adjustments to obtain cash flow from operating activities 514,387 303,560<br />
Depreciation and Amortisation 65,865 64,097<br />
Other adjustments 448,522 239,463<br />
Net increase/decrease in operating assets 740,429 (5,257,528)<br />
Held for trading 306,242 (539,674)<br />
Other financial assets at fair value through profit or loss (8,483) 4,351<br />
<strong>Financial</strong> assets available for sale (1,318,747) (1,684,541)<br />
Loans and receivables 1,880,506 (3,153,285)<br />
Other operating assets (119,089) 115,621<br />
Net increase/decrease in operating liabilities (1,576,509) 4,925,031<br />
Held for trading (563,260) 417,155<br />
Other financial liabilities at fair value through profit or loss - (88,745)<br />
<strong>Financial</strong> liabilities at amortised cost (990,455) 4,528,111<br />
Other operating liabilities (22,794) 68,510<br />
Corporation tax collections/payments 64,452 34,393<br />
NET CASH FLOW FROM INVESTING ACTIVITIES 515,325 88,879<br />
Payments (24,776) (96,239)<br />
Tangible assets (15,969) (86,202)<br />
Intangible assets (8,807) (8,618)<br />
Investments - (1,419)<br />
Non-current assets held for sale and associated liabilities - -<br />
Held to maturity investments - -<br />
Collections 540,101 185,118<br />
Tangible assets 1,602 37,487<br />
Intangible assets - -<br />
Investments 35,713 2,000<br />
Non-current assets held for sale and associated liabilities 112,680 54,988<br />
Held to maturity investments 390,106 90,643<br />
NET CASH FLOW FROM FINANCING ACTIVITIES 4,864 160,754<br />
Payments (147,228) (88,067)<br />
Dividends (72,160) (58,352)<br />
Subordinated liabilities - -<br />
Acquisition of own equity instruments - -<br />
Other payments linked to financing activities (75,068) (29,715)<br />
Collections 152,092 248,821<br />
Subordinated liabilities - -<br />
Issue of own equity instruments - 211,568<br />
Disposal of own equity instruments 77,099 31,380<br />
Other inflows linked to financing activities 74,993 5,873<br />
EFFECT OF EXCHANGE-RATE VARIATIONS - -<br />
NET INCREASE/DECREASE IN CASH AND CASH EQUIVALENTS (A+B+C+D) 387,602 436,316<br />
CASH AND CASH EQUIVALENTS AT START OF PERIOD 632,717 196,401<br />
CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,020,319 632,717<br />
MEMORANDUM ITEMS:<br />
BREAKDOWN OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 1,020,319 632,717<br />
Cash 120,843 114,751<br />
Balances equivalent to cash with central banks 544,531 298,044<br />
Other financial assets 354,945 219,922<br />
Total cash and cash equivalents at end of period 1,020,319 632,717<br />
(*) Shown solely for purposes of comparison<br />
Notes 1 to 49 contained in the report and Appendices I to IV form an integral part of the consolidated balance sheet as at 31 December 2012.<br />
10<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Bankinter Group<br />
2. Accounting principles applied<br />
<strong>Consolidated</strong> Report<br />
on the year ended 31 December 2012<br />
31 December 2012<br />
1. Nature of the Group and its activities and composition<br />
Bankinter, S.A. was incorporated by public deed executed in Madrid on 4 June 1965 under<br />
the name Banco Intercontinental Español, S.A. Its name was changed to the current one<br />
on 24 July 1990. It is registered in the Special Registry of Banks and Bankers. Its tax<br />
identification number is A-28157360 and itb belongs to the Deposit Guarantee Fund under<br />
code number 0128. Its registered offices are located at Paseo de la Castellana number 29,<br />
28046 Madrid, Spain.<br />
The corporate object of Bankinter, S.A. (hereinafter referred to as the Bank or the<br />
Entity) comprises banking activities subject to the rules and regulations governing banks<br />
operating in Spain.<br />
In addition to its direct operations, the Bank is the parent company of a group of subsidiary<br />
companies dedicated to a variety of activities (mainly asset management, credit cards<br />
and the insurance business) which, together with the Bank, make up the Bankinter Group<br />
(hereinafter referred to as the 'Group' or the 'Bankinter Group'). Consequently, in addition<br />
to its own individual financial statements, the Bank is obliged to draw up consolidated<br />
financial statements for the Group, which also include holdings in joint businesses and<br />
investments in associates.<br />
The subsidiaries forming the Bankinter Group are listed in Note 13 'Investments'.<br />
The Group's consolidated financial statements have been drawn up in accordance with<br />
the accounting principles described in the section "Accounting principles and Valuation<br />
Rules Applied."<br />
The balance sheets of Bankinter, S.A. as at 31 December 2012 and 2011 and the income<br />
statements for the years then ended are shown in Appendix III.<br />
a) Rules for the presentation of the annual accounts<br />
In accordance with EC Regulation No. 1606/2002 of the European Parliament and of the<br />
Council of 19 July 2002, all companies governed by the law of a member state of the<br />
European Union and whose securities are admitted to trading on a regulated market of<br />
any member state must present their consolidated financial statements for each financial<br />
year starting on or after 1 January 2005 in accordance with the International <strong>Financial</strong><br />
Reporting Standards (IFRS) previously adopted by the European Union.<br />
To adapt the accounting system of Spanish credit institutions to the new regulations, the<br />
Bank of Spain published Circular 4/2004 of 22 December on Rules for Public and Reserved<br />
<strong>Financial</strong> Information and Model <strong>Financial</strong> <strong>Statements</strong>.<br />
The Group’s consolidated financial statements for the year ended 31 December 2012<br />
were approved by the Bank’s Directors in a meeting of the Board of Directors held on<br />
20 February 2013, in accordance with the regulatory framework applying to the Group<br />
as established in the Spanish Commercial Code and other commercial legislation and<br />
with the International <strong>Financial</strong> Reporting Standards adopted by the European Union and<br />
taking account of Bank of Spain Circular 4/2004 applying the principles of consolidation,<br />
accounting policies, and valuation criteria described in Note 5 to the consolidated financial<br />
statements so as to give a true and fair view of the Group’s financial situation as at 31<br />
December 2012 and of the results of its operations, its comprehensive income and cash<br />
flows for 2012. These financial statements for 2012 are pending approval by the General<br />
Meeting of Shareholders. However, the Bank's Board of Directors believes that these<br />
accounts will be approved without modifications.<br />
The Group's consolidated financial statements for 2011 were approved by the General<br />
Meeting of Shareholders held on 15 March 2012.<br />
In accordance with the options established in IAS 1.81, the Group has opted to present<br />
separate statements, one displaying components of consolidated results (“<strong>Consolidated</strong><br />
income statement”) and a second statement which, beginning with those consolidated<br />
results, displays components of other comprehensive income (“Statement of comprehensive<br />
income”). In Spanish it is referred to using the terminology of Bank of Spain Circular<br />
4/2004.<br />
11<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
All figures in this report referring to financial year 2011 are presented solely for purposes<br />
of comparison.<br />
The accounting policies and methods used to prepare these financial statements are the<br />
same as those applied in drawing up the consolidated financial statements for 2011,<br />
taking account of the standards and interpretations that came into effect in 2012. In this<br />
respect we would highlight the following:<br />
Standards and interpretations effective in the year under review<br />
During 2012 the following standards and interpretations adopted by the European Union<br />
and the Group came into force, with none of them having a significant impact on the<br />
consolidated financial statements:<br />
- Amendment to IFRS 7 <strong>Financial</strong> instruments: Breakdowns - Transfers of financial<br />
assets. Tightens the disclosure requirements applying to transfers of assets, both<br />
in cases where the assets are not removed from the Balance Sheet and, more<br />
particularly, those where an asset is removed from the Balance Sheet but the<br />
entity has some kind of continued involvement.<br />
- Amendment to IAS 12 Income taxes – Deferred tax relating to investment<br />
property: The fundamental change is the introduction of an exception to the<br />
general principles of IAS 12 which affects deferred tax on investment property,<br />
which the Group values using the fair value model in IAS 40 Investment Property<br />
based on the assumption, for purposes of calculating deferred taxation, that the<br />
carrying amount of these assets will be recovered in full through their sale.<br />
No significant effects on the Group’s financial statements have arisen from application<br />
of the aforementioned accounting standards.<br />
In addition, at the date of preparation of these financial statements the following<br />
standards and interpretations whose effective date is subsequent to 31 December<br />
2012, had come into force:<br />
- IFRS 10 <strong>Consolidated</strong> financial statements. (Mandatory for financial years<br />
starting 1 January 2014 or later, early application permitted) – This standard<br />
replaces the current IAS 27 and SIC 12, introducing a single consolidation model<br />
based on control, irrespective of the nature of the investee. It changes the current<br />
definition of control. The new definition of control consists of three conditions to<br />
be met: the investor’s power over the investee; that the investor is exposed, or<br />
has rights, to variable returns from its investment; and that it has the ability to<br />
affect those returns by exercising that control.<br />
- IFRS 11: Joint arrangements - replaces IAS 31 as currently in force. The basic<br />
change from the current standard is that proportional consolidation may no<br />
longer be applied to joint ventures, which must now be accounted for using the<br />
equity method.<br />
- IFRS 12: Disclosures of interests in other entities. IFRS 12 is a disclosure standard<br />
bringing together all the disclosure requirements, including new ones, relating<br />
to interests in other entities, be they subsidiaries, associates, joint arrangements<br />
or other interests.<br />
The Group is presently analysing the possible effects of these standards (IFRS 10,<br />
11 and 12). based on the analysis so far, the Group does not expect the application<br />
of these standards to have a significant effect on its consolidated financial<br />
statements.<br />
- IFRS 13: Fair value measurement. This new standard sets out in a single IFRS<br />
a framework for measuring the fair value of assets and liabilities measured in<br />
this way as required by other standards. IFRS 13 changes the current definition<br />
of fair value, introduces new, more nuanced criteria and also adds to disclosure<br />
requirements.<br />
- IAS 27: Separate financial statements and IAS 28: Investments in associates and<br />
joint ventures. The amendments to IAS 27 and IAS 28 are in parallel with the<br />
issue of the new IFRS (IFRS 10, IFRS 11 and IFRS 12) referred to above.<br />
- Amendment to IAS 1 Presentation of Other Comprehensive Income: consisting in<br />
the obligation to present separate totals of components of “Other Comprehensive<br />
Income” according to whether or not they will subsequently be reclassified to<br />
profit or loss.<br />
- Amendment to IAS 19 Employee benefits. The fundamental change in this<br />
amendment to IAS 19 will affect the accounting treatment of defined benefit<br />
plans, since it eliminates the corridor approach. At present it is possible to opt<br />
to defer a certain portion of actuarial gains and losses. Starting from when the<br />
12<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
amendment comes into force all actuarial gains and losses will be recognised in<br />
OCI as they occur. It includes significant changes to the way cost components<br />
are presented, such that service costs (past-service, reductions and settlements)<br />
and net interest will be recognised in profit or loss, while the revaluation<br />
component (basically actuarial gains and losses) will be charged or credited to<br />
equity (valuation adjustments) and will not be reclassified to profit or loss. In<br />
accordance with IAS 8, this change in accounting standard involves a change<br />
in accounting policy, and as such must be applied retroactively from 1 January<br />
2013, restating the starting balances of equity for the oldest preceding period so<br />
that it is presented as if the new accounting policy had always been applied. It<br />
will also involve changes in the grouping and presentation of cost components in<br />
the statement of comprehensive income.<br />
- “Amendment to IAS 32: Offsetting of financial assets and liabilities and<br />
Amendment to IFRS 7 Disclosures: Offsetting of financial assets and liabilities.”<br />
The amendment to IAS 32 introduces a series of additional clarifications in the<br />
application guidance on requirements for offsetting financial assets and liabilities<br />
on the Balance Sheet. IAS 32 already states that financial assets and liabilities can<br />
be offset only when the entity currently has a legally enforceable right to offset<br />
the recognised amounts. The amended application guidance indicates, among<br />
other considerations, that in order to meet this condition, the right to offset must<br />
not be dependent on future events and must be legally enforceable, both in the<br />
normal course of business and in case of default, insolvency or bankruptcy of the<br />
entity and all counterparties.<br />
- The parallel amendment to IFRS 7 introduces a specific section of new disclosure<br />
requirements for financial assets and liabilities that are shown net in the Balance<br />
Sheet and also for other financial instruments that are subject to an enforceable<br />
offset agreement or similar, irrespective of whether or not they are shown net in<br />
accounting terms in accordance with IAS 32.<br />
Lastly, as at the date on which these consolidated financial statements were approved,<br />
the following standards and interpretations which come into force after 31 December<br />
2012 were pending adoption by the European Union:<br />
- IFRS 9 <strong>Financial</strong> instruments: Classification and measurement - IFRS 9<br />
will in future replace the parts of IAS 39 that relate to the classification and<br />
measurement of financial instruments. There are very significant changes from<br />
the present standard. IFRS 9 requires financial assets to be classified into just<br />
two measurement categories: those measured at fair value and those measured<br />
at amortised cost. The current categories "Held-to-maturity investments" and<br />
"Available-for-sale financial assets" will no longer exist. Impairment will in effect<br />
apply only to assets recognised at amortised cost, and embedded derivatives will<br />
no longer be separately accounted for.<br />
As regards financial liabilities, the classification categories proposed for IFRS<br />
9 are similar to the current ones under IAS 39.<br />
- Improvements to IFRS, 2009–2011 reporting cycle: Minor amendments to a<br />
number of standards<br />
- Transitional rules for amendments to IFRS 10, 11 and 12: Clarification of the<br />
transitional rules for these standards.<br />
The Group has yet to assess the impact of these standards.<br />
All accounting policies and valuation criteria having a significant effect on the<br />
consolidated financial statements were applied in drawing up these statements.<br />
Restructuring and recapitalisation of the Spanish banking sector<br />
During the first half of 2012 the Spanish government pushed through a process of<br />
structural reform which included a number of measures aimed at cleaning up the balance<br />
sheets of Spanish credit institutions affected by the impairment undergone by their<br />
property-related assets. The main milestones were the approval, on 3 February and 18<br />
May respectively, of Royal Decree-Laws 2/2012 and 18/2012 on the restructuring of the<br />
financial sector, which revised the minimum percentage provisions required to cover<br />
impairments relating to financing for the Spanish property sector as well as impairments<br />
to foreclosed or repossessed assets and those received in payment of debt arising from<br />
financing to the sector.<br />
These requirements involve additional provisions to those resulting from the application of<br />
the minimum percentages previously established by the Bank of Spain for problem loans.<br />
During 2012 the Group evaluated the impairment suffered in the period, recognising the<br />
corresponding additions to provisions (see Notes 10 and 12) such that at year-end the<br />
legal requirements were fully covered.<br />
13<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Royal Decree-Law 24/2012 on the restructuring and resolution of credit institutions,<br />
approved on 31 August 2012, aims to regulate credit institutions' early intervention,<br />
restructuring and resolution processes, as well as establishing the legal regime of the FROB<br />
(“Fondo de Reestructuración Ordenada Bancaria” or Fund for the Orderly Restructuring<br />
of Banks) and its general framework of action, with a view to protecting the stability of<br />
the financial system while keeping the use of public funds to a minimum. It also changes<br />
the requirements and definition of core capital with which both consolidated groups of<br />
credit institutions and credit institutions not belonging to a consolidated group must<br />
comply, establishing a single requirement of 9% of risk-weighted exposure to be met from<br />
1 January 2013.<br />
Law 8/2012 of 30 October on the cleaning up and sale of property assets in the financial<br />
sector, approved on 31 October 2012, is intended to insulate and provide market access<br />
to assets whose inclusion in the institutions' balance sheets is hampering credit recovery.<br />
To this end it provides for the mandatory incorporation of companies known as SGAs<br />
(“sociedades de gestión de activos” or asset management companies) to which the credit<br />
institutions will have to transfer all properties foreclosed or received in payment of debts<br />
relating to land for real estate development or to property construction or developments.<br />
They will also have to transfer other repossessed assets and assets received in payment<br />
of debts after 31 December 2011. The deadline for complying with this legal obligation<br />
was 31 December 2012.<br />
Lastly, the following standards were approved as part of the reform of the financial sector:<br />
- Law 9/2012 of 14 November on the restructuring and resolution of credit<br />
institutions, approved on 15 November 2012, aims to regulate credit institutions'<br />
early intervention, restructuring and resolution processes, as well as establishing<br />
the legal regime of the FROB (“Fondo de Reestructuración Ordenada Bancaria” or<br />
Fund for the Orderly Restructuring of Banks) and its general framework of action,<br />
with a view to protecting the stability of the financial system while keeping the use<br />
of public funds to a minimum.<br />
- Royal Decree 1559/2012 of 15 November, approved on 16 November 2012, establishes<br />
the legal regime for SGAs and develops the organisational and operational rules<br />
for them, as well as the legal framework applicable to the creation of the SAREB<br />
(“Sociedad de Gestión de Activos Procedentes de la Reestructuración Bancaria” or<br />
Company for Managing Assets resulting from Bank Restructuring) and the assets<br />
transferred to it.<br />
b) Accounting standards and valuation rules<br />
In preparing the consolidated financial statements, the generally accepted accounting<br />
principles and valuation rules referred to in Note 5 as "Accounting principles and valuation<br />
rules applied" have been followed.<br />
Unless otherwise indicated, these consolidated financial statements are presented in<br />
thousands of euros.<br />
c) Opinions and estimates used<br />
The information contained in these consolidated financial statements is the responsibility<br />
of the Bank's Directors. In valuing certain assets, liabilities, revenues, expenses and<br />
commitments, use has been made as necessary of estimates made by the Group's Senior<br />
Management and ratified by its Directors. These estimates relate mainly to:<br />
- impairment losses on certain assets (Note 10)<br />
- the useful life attributed to tangible and non-tangible assets (Notes 14 and 15)<br />
-the fair value of certain unlisted assets (Note 43)<br />
- the actuarial assumptions used to calculate liabilities and commitments for postemployment<br />
benefits (Note 27)<br />
- the calculation of provisions (Note 21)<br />
Although these estimates have been made based on the best information available as at<br />
31 December 2012 on the items concerned, it is possible that future events might require<br />
them to be revised in coming financial years. Any such revision would be carried out<br />
prospectively, in accordance with the provisions of IFRS 8, recognising the effects of the<br />
change in the corresponding profit and loss account in the financial years affected.<br />
d) Consolidation principles<br />
The Group has been defined in accordance with current applicable accounting regulations.<br />
Group Companies comprise Subsidiaries, Joint Arrangements and Associates.<br />
14<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Subsidiaries are entities forming a single decision-making unit with the parent company,<br />
in other words entities over which the parent company has the power to exert control<br />
directly or indirectly through other Group Companies. This power to exert control is<br />
generally, although not invariably, reflected in the parent company's holding, directly or<br />
indirectly through one or more other Group Companies, 50% or more of the voting rights<br />
in the Group Company. Control means the power to govern the financial and operating<br />
policies of a Group Company with a view to obtaining benefits from its activities, and may<br />
be exerted even if the abovementioned percentage of voting rights is not held.<br />
Key information on investments in subsidiaries as at 31 December 2012 and 2011 is given<br />
in Note 13. In 2012 there was no company considered to be a subsidiary in which the<br />
Group’s holding was less than 50%.<br />
The overall integration procedure for the annual accounts of dependent entities has<br />
been applied to the consolidation process. Consequently, all significant inter-company<br />
balances and transactions have been eliminated in the consolidation process. Third<br />
party or minority interests in the Group's equity are presented under the heading Noncontrolling<br />
interests in the consolidated balance sheet and the portion of the year's profit<br />
attributable to them is shown under Profit (loss) attributable to non-controlling interests<br />
in the consolidated income statement.<br />
Results generated by entities acquired by the Group during the financial year are<br />
consolidated only insofar as they relate to the period between the date of acquisition<br />
and year-end. Similarly, results generated by entities disposed of by the Group during<br />
the financial year are consolidated only insofar as they relate to the period between the<br />
beginning of the financial year and the date of the disposal.<br />
Joint Arrangements are Group Companies which, while not being Subsidiaries, are jointly<br />
controlled by the Group and by one or more other entities not related to the Group (Joint<br />
Ventures), and Joint Operations. Joint Operations are contractual agreements by virtue of<br />
which two or more entities or participants perform transactions or maintain assets in such<br />
a way that any financial or operational strategic decision which affects them requires<br />
the unanimous consent of all participants, without these transactions or assets being<br />
integrated in financial structures different from those of the two participants.<br />
Joint Arrangements are accounted for using the equity method, applying the exceptions<br />
provided for in current applicable accounting regulations.<br />
Relevant information on investments in Joint Arrangements as at 31 December 2012 and<br />
2011 is presented in Note 13.<br />
Associates are those over which the Group has a significant influence. Said significant<br />
influence is generally, although not invariably, reflected in the parent company's holding,<br />
directly or indirectly through one or more other Group Companies, 20% or more of the<br />
voting rights in the Group Company.<br />
The equity method for associated entities has been applied to the consolidation process.<br />
Consequently, investments in Associates are valued at the proportion represented by the<br />
Group's holding in their capital, less dividends received and any other eliminations in<br />
equity. Transactions with Associates are eliminated in the proportion represented by the<br />
Group's holding. If an Associate's equity is negative as a result of losses incurred, it is<br />
shown as zero in the Group's consolidated balance sheet unless the Group is under an<br />
obligation to support it financially.<br />
The relevant information on stockholdings in associates as at 31 December 2012 and 2011<br />
is included in Note 13. In 2012 there was no investment in any company considered to be<br />
an Associate in which the Group's holding was less than 20%. During the year, Sociedad<br />
Canarias Excelencia en SIM, S.L. was wound up, having ceased trading, and is no longer<br />
included in the consolidation scope.<br />
Note 13 includes information on the most significant acquisitions and disposals during<br />
the year of investments in Subsidiaries, Joint Arrangements and Associates.<br />
In the third quarter of 2010, Bankinter, S.A. set up Gneis Global Services, S.A., which has<br />
as its corporate object the provision of business advisory and consulting services for the<br />
design and implementation of technological and operational systems. This company is<br />
fully consolidated in the Bankinter Group financial statements.<br />
Business combinations are operations whereby two or more entities or economic units<br />
combine to become a single entity or group of companies.<br />
Thus at 31 December 2012 and 2011, Bankinter Vida, in which the Group has a 50% holding,<br />
was accounted for using the equity method.<br />
e) Comparison of information<br />
In accordance with business law, the Directors present the information contained in this<br />
report referring to 2011 exclusively for purposes of comparison with the 2012 figures, and<br />
therefore it does not constitute the Group's consolidated financial statements for 2011.<br />
15<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
f) Equity<br />
Bank of Spain Circular 3/2008 of 22 May for credit institutions on determining and<br />
controlling minimum equity, regulates the minimum equity to be maintained by Spanish<br />
credit institutions - both individually and as a consolidated group - and the way in which<br />
said equity is to be determined, as well as the various processes for capital self-assessment<br />
to be carried out by the institutions and the public information they must forward to the<br />
market.<br />
During 2012 the Group applied this Circular as updated by successive provisions. With<br />
Bank of Spain approval, the Group uses the internal ratings based (IRB) method to<br />
calculate capital requirements for the credit risk on certain credit exposures, and the<br />
standard method for all other exposures. In subsequent financial years, in accordance<br />
with the progressive implementation plan described in Rule 24 of Circular 3/2008 and<br />
subject to authorisation from the Bank of Spain, new portfolios will be incorporated into<br />
the IRB Approach.<br />
The goal set by the Group’s Management in relation to equity management consists<br />
in complying at all times with the applicable regulations, in accordance with the risks<br />
inherent in its activity and the context in which it operates, while at the same time<br />
seeking to make the process as efficient as possible. Capital consumption, together with<br />
other risk and return variables, is considered a fundamental variable in the analyses<br />
associated with the Group’s investment decisions.<br />
In order to meet this goal, the Group has a series of policies and processes for managing<br />
equity, the main guidelines in which are:<br />
- The Equity Directorate, which is under the Capital Market Division, performs monitoring<br />
and control of solvency ratios, and has warning systems that ensure that the applicable<br />
rules are being applied at all times and that the decisions made by the various<br />
departments and units in the entity are consistent with the targets set for compliance<br />
with minimum capital requirements. Accordingly, there are contingency plans to ensure<br />
that the limits laid down in the applicable regulations are met.<br />
- The impact that decisions will have on the Group’s equity and on the balance between<br />
capital consumption, risk and return, is taken into account as a key factor in planning,<br />
analysing and monitoring the Group's operations.<br />
Thus, the Group considers equity and the capital requirements established by the<br />
abovementioned regulations to be a key factor in its management, affecting the entity’s<br />
investment decisions, the analysis of the viability of any transaction, strategy for the<br />
distribution of results by subsidiaries and issues by the entity and the Group, etc.<br />
Bank of Spain Circular 3/2008 of 22 May and complementary provisions (information<br />
available - in Spanish - on the Bank of Spain’s website, at: http://www.bde.es/bde/es/<br />
secciones/normativas/Regulacion_de_En/Estatal/Solvencia_y_recursos_propios.html)<br />
establishes which items are to be counted as capital for the purpose of complying with<br />
the minimum requirements established. For the purposes of the above rule, equity is<br />
classified as basic and second category equity and it differs from equity as calculated<br />
in accordance with EU-IFRS as it includes certain items that are not included under<br />
EU-IFRS and excludes others that are. In addition, the methods to be implemented for<br />
the consolidation and appraisal of holdings for the purposes of calculating the Group’s<br />
minimum equity requirements differ, in accordance with standing regulations, from<br />
those implemented in drawing up these annual consolidated accounts, which also leads<br />
to the existence of differences for the purposes of calculating equity under one regulation<br />
or the other.<br />
As regards the conceptual definitions, the Group's management of its shareholders' equity<br />
is in compliance with the terms of Bank of Spain Circular 3/2008. Accordingly, the Group<br />
deems computable equity to be as indicated in rule 8 of Bank of Spain Circular 3/2008.<br />
The minimum equity requirements laid down in this Circular are calculated according to<br />
the Group’s exposure to credit risk and dilution (depending on the assets, commitments<br />
and other memorandum accounts these risks present, in accordance with their amounts,<br />
characteristics, counterparties, guarantees, etc.), the counterparty, position and<br />
settlement risks on the trading portfolio, the exchange and gold position risk (depending<br />
on the net global position in foreign currency and the net gold position) and operational<br />
risk. In addition, the Group is also subject to compliance with the risk concentration limits<br />
laid down in the aforementioned Circular and the Group is subject to compliance with the<br />
internal Corporate Governance obligations, capital self-assessment and measurement of<br />
the interest-rate risk and the public information obligations to be forwarded to the market,<br />
which are also laid down in the aforementioned Circular. With a view to guaranteeing<br />
compliance with the aforementioned targets, the Group performs integrated management<br />
of these risks, in accordance with the aforementioned policies.<br />
16<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2012 and 2011 and throughout the years then ended, the computable<br />
equity of the Group and of the Group entities subject to this obligation, considered on an<br />
individual basis, exceeded the requirements laid down under the rules referred to.<br />
<strong>Consolidated</strong> equity as at 31 December 2012 and 2011 and the corresponding capital<br />
ratios are shown in the following table:<br />
€000s<br />
31/12/2012 (*) 31/12/2011 (*)<br />
Capital and Reserves 2,991,426 2,554,154<br />
Other equity instruments 72,633 404,812<br />
Preference shares 60,844 168,165<br />
Treasury shares (226) (742)<br />
Intangible and other assets (283,117) (296,820)<br />
Other deductions (103,581) (165,736)<br />
Tier 1 2,737,979 2,663,833<br />
Revaluation reserve 94,308 97,998<br />
Subordinated financing 568,686 658,232<br />
Generic insolvency funds - 54,678<br />
Other deductions (96,551) (154,243)<br />
Tier 2 566,443 656,665<br />
Total Equity 3,304,422 3,320,498<br />
Risk-weighted assets 25,424,253 28,454,731<br />
Tier 1 (%) 10.77 9.36<br />
Tier 2 (%) 2.23 2.31<br />
Capital ratio (%) 13.00 11.67<br />
(*) Figures in accordance with Bank of Spain Circular 3/2008 on determining and<br />
controlling minimum equity. The lower limit of shareholders’ equity requirements<br />
provided for in Transitional Provision Eight of the aforementioned Circular is not applied.<br />
Internal models are applied to the following portfolios: Home mortgages for private<br />
individuals, Small companies, Medium-sized companies, Project Finance and Unsecured<br />
loans.<br />
During 2012 there were some important changes in standards relating to financial<br />
institutions' solvency:<br />
Royal Decree-Law 2/2012, of 3 February, on the restructuring of the financial sector,<br />
established among other things provisioning requirements for financing and assets<br />
foreclosed or received in payment of debt relating to the property sector, as well as<br />
increased core capital coverage requirements for real estate assets.<br />
Royal Decree-Law 18/2012, of 11 May, on the write-down and sale of real estate assets in<br />
the financial sector, established additional coverage requirements to those established<br />
in Royal Decree-Law 2/2012, for impairment of financing linked to real estate activity<br />
classified as standard risk.<br />
Royal Decree-Law 24/2012, of 31 August, on the restructuring and resolution of credit<br />
institutions, defines the regime for restructuring and resolution of entities and includes<br />
measures for improving protection of retail investors who subscribe to financial products<br />
not covered by the Deposit Guarantee Fund and modifies the requirements and definition<br />
of core capital that credit institutions will have to comply with starting in 2013. The<br />
definition is adjusted to bring it into line with the core tier 1 capita criteria of the European<br />
Banking Authority (EBA), and the minimum level of core capital is set at 9% with effect<br />
from 1 January 2013.<br />
Bankinter complied throughout 2012 with these new regulatory requirements, and with<br />
the objective of meeting the new capital requirements it undertook a number of financial<br />
transactions aimed to strengthen its capital base, as described hereunder.<br />
With regard to the 2011 issue of Mandatorily Convertible Subordinated Bonds, in March<br />
2012 the General Meeting of Shareholders approved the establishment of an additional,<br />
voluntary conversion period and of special remuneration for those holders voluntarily<br />
converting their bonds during that period. The details of this conversion are contained in<br />
the 14 February 2012 announcement of the calling of the AGM. The voluntary conversion<br />
period ended on 10 May, and as a result the Bank’s core capital increased by €332 million.<br />
Apart from this, in July 2012 the Board of Directors, by virtue of the authorisation<br />
granted it by the General Meeting of Shareholders, made a public offer to holders of<br />
Bankinter preferred shares. The terms and conditions of this offer were summarised in<br />
the “Significant Event” report sent to the CNMV (Spain’s securities regulator) on 18 July<br />
2012. As a result of this transaction the Bank’s core capita increased by €75 million.<br />
Thanks to these transactions the Bank’s capital ratios increased during the year. As at 31<br />
December 2012 the core capital ratio in accordance with Royal Decree-Law 2/2011 as in<br />
force was 11.19% (9.47% at year-end 2011).<br />
17<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
g) Minimum reserve ratio<br />
3. Appropriation of profit (loss)<br />
Monetary Circular 1/1998 of 29 September, effective 1 January 1999, abolished the cash coefficient<br />
which had been in place for ten years and replaced it with the minimum reserve ratio.<br />
As at 31 December 2012 and 2011 and throughout the years then ended, the consolidated<br />
entities complied with the minimum amounts for this coefficient required by applicable<br />
Spanish regulations.<br />
The amount of cash which the Group held immobilised on account with the Bank of Spain for<br />
this purpose stood at €544.43 million and €297.75 million as at 31 December 2012 and 2011<br />
respectively, although the obligation of the various Group companies subject to this coefficient<br />
to maintain the balance required by applicable regulations in order to comply with the<br />
aforementioned minimum reserves coefficient is calculated on the average of closing balances for<br />
the day held by each of them in this account during the period for which it is maintained.<br />
h) Information on deferrals in payments to suppliers. Third additional provision. "Duty<br />
of information" in Law 15/2010 of 5 July<br />
The following information is provided in order to comply with the provisions of Law<br />
15/2010 of 5 July amending Law 3/2004 of 29 December, establishing measures to combat<br />
payment delinquency in commercial transactions, as implemented by the Resolution of<br />
29 December 2010 of the Spanish Accounting and Audit Institute on disclosures to be<br />
included in the notes to the financial statements with regard to delayed payments to<br />
suppliers in commercial transactions:<br />
Amounts paid and pending payment as at year end<br />
2012 2011<br />
Amount % Amount %<br />
Paid within the maximum legal<br />
798,937 100% 718,537 100%<br />
timeframe<br />
Other - - - -<br />
Total payments for the year 798,937 100% 718,537 100%<br />
Weighted average days past due 30 30<br />
Deferrals which exceed the legal<br />
maximum term as at year-end<br />
- - - -<br />
The legal timeframe has been defined in accordance with that which corresponds<br />
depending on the nature of the good or service received by the company under the terms<br />
of Act 3/2004, of 29 December, defining measures to combat default in trade operations.<br />
The proposal to distribute the profits of Bankinter, S.A. for the year ending 31 December<br />
2012, made by the bank's administrators and subject to the approval of the General<br />
Shareholders Meeting is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Appropriation:<br />
Voluntary reserves 86,708 76,529<br />
Interim dividend 61,500 76,887<br />
Profit appropriated 148,208 153,416<br />
Profit (loss) for the year 148,208 153,416<br />
Details of interim dividends distributed and the corresponding liquidity statements are<br />
given in Note 22.<br />
The proposed appropriation of profit for the year ended 31 December 2012 of the<br />
subsidiaries of Bankinter, S.A. drawn up by their respective Directors and pending<br />
approval by the respective General Shareholders Meetings is as follows:<br />
€000s<br />
Earnings Dividend Reserves Applications<br />
Bankinter Consultoría, Asesoramiento, y<br />
Atención Telefónica, S.A. 596 - 596 -<br />
Bankinter Seguros Generales, S.A (formerly<br />
Bankinter Servicios de Consultoría S.A) - - - -<br />
Bankinter Gestión de Activos, S.A., S.G.I.I.C. 11,026 11,026 - -<br />
Hispamarket, S.A. (4,929) - (4,929) -<br />
Intermobiliaria, S.A. (79,428) - (79,428) -<br />
Bankinter Consumer Finance, E.F.C, S.A. 22,149 11,075 11,074 -<br />
Bankinter Capital Riesgo, S.G.F.C.R, S.A. 196 - 196 -<br />
Bankinter Sociedad de Financiación, S.A. (8) - (8) -<br />
Bankinter Emisiones, S.A. 259 - 259 -<br />
Bankinter Capital Riesgo I Fondo Capital 1,426 - 1,426 -<br />
Línea Directa Aseguradora, S.A. 86,605 - 86,605 -<br />
Arroyo Business Consulting Development, S.L. - - - -<br />
Relanza Gestión, S.A. 35 - 35 -<br />
Gneis Global Services S.A. 13,992 - 13,992 -<br />
18<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The appropriation of profits for the year ended 31 December 2011 of the subsidiaries<br />
of Bankinter, S.A., approved by their respective General Shareholders Meetings, was as<br />
follows:<br />
€000s<br />
Earnings Dividend Reserves Applications<br />
Bankinter Consultoría, Asesoramiento, y<br />
Atención Telefónica, S.A. (41) - (41) -<br />
Bankinter Seguros Generales, S.A<br />
3 - 3 -<br />
(formerly Bankinter Servicios de<br />
Consultoría S.A)<br />
Bankinter Gestión de Activos, S.A., S.G.I.I.C. 10,664 10,664 - -<br />
Hispamarket, S.A. 372 - 372 -<br />
Intermobiliaria, S.A. (68,719) - (68,719) -<br />
Bankinter Consumer Finance, E.F.C, S.A. 11,210 5,600 1,340 4,270<br />
Bankinter Capital Riesgo, S.G.F.C.R, S.A. 155 - 155 -<br />
Bankinter Sociedad de Financiación, S.A. (842) - (842) -<br />
Bankinter Emisiones, S.A. 501 - 501 -<br />
Bankinter Capital Riesgo I Fondo Capital 830 - 830 -<br />
Línea Directa Aseguradora, S.A. 74,869 33,500 41,369 -<br />
Arroyo Business Consulting<br />
Development, S.L. - - - -<br />
Relanza Gestión, S.A. 13 - 13 -<br />
Gneis Global Services S.A. 2,898 1,800 1,098 -<br />
4. Deposit Guarantee Fund<br />
Royal Decree–Law 16/2011, of 14 October, created the Credit Institution Deposit Guarantee<br />
Fund, following the merging of the three previously existing deposit guarantee funds<br />
into a single Credit Institution Deposit Guarantee Fund, which retains the functions and<br />
characteristic features of the three funds it replaced. This Royal Decree-Law increased the<br />
legal limit on banks’ annual contributions from 0.2% to 0.3% to ensure that the fund has<br />
maximum operating capacity. Additionally, the Ministerial Orders establishing optional<br />
short-term reductions in contributions to 0.06%, 0.08% or 0.1% depending on the type of<br />
entity, were repealed. The result of these two changes is that there is now a limit of 0.3%<br />
on contributions for guaranteed deposits and a real contribution of 0.2% instead of the<br />
percentages referred to above.<br />
a. In the case of term deposits or similar instruments at terms of up to three months<br />
whose agreed annual interest is more than 150 basis points higher than average<br />
three-month EURIBOR; or more than 150 basis points higher than average sixmonth<br />
EURIBOR for terms of between three months and one year, or more than<br />
100 basis points higher than average one-year EURIBOR for terms of one year or<br />
more.<br />
b. In the case of sight deposits whose annual interest paid in the periodic settlement<br />
of the account is more than 100 basis points higher than average one-month<br />
EURIBOR.<br />
The treatment of contributions to the Fund is changed, by applying a 500% weighting to<br />
the amounts of deposits whose agreed remuneration is in excess of the above limits. The<br />
difference between this (weighted) contribution and the contribution that would apply in<br />
the absence of these circumstances had to be paid in to the Fund every quarter.<br />
With the publication during 2012 of Royal Decree–Law 24/2012, of 31 August, on the<br />
restructuring and resolution of credit institutions, this requirement was cancelled.<br />
This past year saw the publication of Royal Decree–Law 2/2012, of 3 February, on<br />
restructuring of the financial sector, whereby, by virtue of the provisions of Royal Decree–<br />
Law 19/2011, of 2 December, amending Royal Decree–Law 16/2011, of 14 October, creating<br />
the Credit Institution Deposit Guarantee Fund, on the carrying out of the actions necessary<br />
to restore the Fund to sufficiency, on 30 July 2012 the Management Committee of the<br />
Credit Institution Deposit Guarantee Fund adopted a resolution to apply a surcharge to<br />
member entities, estimated based on the contributions made as of 31 December 2011 and<br />
payable in equal annual payments over the next ten years.<br />
Royal Decree–Law 24/2012, of 31 August, on restructuring and resolution of credit<br />
institutions, establishes, subject to Bank of Spain, decisions that the Deposit Guarantee<br />
Fund shall reimburse the amounts of guaranteed deposits when a deposit that is due<br />
and payable is unpaid, always providing no proceedings have been initiated to resolve<br />
the entity. In this respect the Fund may adopt measures in support of the resolution of a<br />
credit institution such as granting guarantees or loans and acquiring assets or liabilities,<br />
either carrying out such actions itself or entrusting them to a third party. The Bank is a<br />
member of the Deposit Guarantee Fund.<br />
Additionally, Bank of Spain Circular 3/2011 of 30 June laid down the rules for applying<br />
the changes introduced by Royal Decree 771/2011, of 3 June, amending Royal Decree–<br />
Law 216/2008, of 15 February on guaranteed deposits remunerated in excess of any of<br />
the following limits:<br />
The cost for 2012 and 2011 of the company’s contributions to the Deposit Guarantee Fund<br />
was €68.78 million and €14.82 million respectively. These costs are included under the<br />
heading ‘Other operating charges’ in the Income Statement (Note 33).<br />
19<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
5. Accounting principles and valuation rules applied<br />
These consolidated financial statements have been prepared in accordance with the<br />
accounting principles and valuation rules currently in effect. A summary of the most<br />
important of these is given below:<br />
a) Going-concern principle<br />
In preparing the consolidated financial statements it was assumed that the management<br />
of the entities included in the Group will continue for the foreseeable future. Therefore,<br />
application of accounting standards is not aimed at determining the value of the<br />
consolidated equity with a view to their total or partial disposal or the amount that would<br />
result in the event of their liquidation.<br />
b) Accrual principle<br />
These consolidated financial statements, with the exception of the statements of cash<br />
flows, have been prepared based on the real flow of goods and services, regardless of<br />
the payment or receipt dates, with the exception of the interest relating to loan and<br />
receivables and other non-investment risks with borrowers deemed to be impaired, which<br />
are credited to profit and loss at the time they are collected.<br />
The accrual of interest on both lending and deposit transactions with settlement periods<br />
in excess of 12 months, are calculated using the financial method. For transactions with a<br />
lesser period, accrual is performed using either the financial method or the linear method.<br />
Following general financial practice, transactions are recognised on the date they occur,<br />
which may differ from their corresponding value date on which financial revenue and<br />
expense calculations are based.<br />
c) Transactions and balances in foreign currency<br />
i. Functional Currency:<br />
The Group’s functional currency is the euro. Consequently all balances and transactions<br />
denominated in a currency other than the euro are considered to be denominated in<br />
“foreign currency”.<br />
ii. Criteria for conversion of foreign currency balances:<br />
- Monetary assets and liabilities have been converted into euros using the average<br />
spot exchange rates in the currency market at year end.<br />
- Non-monetary items valued at historical cost have been converted into euros using<br />
the exchange rates of the date of acquisition.<br />
- Non-monetary entries valued at fair value have been converted into euros using<br />
the exchange rates of the date on which the fair value was determined.<br />
- Revenue and expenses have been converted into euros using exchange rates of<br />
the date of the transaction (using the average exchange rates for the year for all<br />
transactions performed in that year). Depreciation and amortisation have been<br />
converted into euros at the exchange rate applied to the corresponding asset.<br />
Exchange rate differences have been recognised in consolidated profit and loss except<br />
for differences arising in non-monetary items at fair value, for which fair value<br />
adjustments are recognised directly in equity.<br />
d) <strong>Consolidated</strong> statements of cash flow<br />
The Group used the indirect method to prepare the cash flow statements, which use the<br />
following expressions and classification criteria:<br />
- Cash flows: inflows and outflows of cash and cash equivalents; cash equivalents<br />
are understood as short-term investments with high liquidity and a low risk of<br />
alterations to their value. Cash and cash equivalents refer to the balances shown<br />
under the heading “Cash and deposits with central banks” as well as other accounts<br />
with highly liquid credit institutions in the enclosed balance sheets.<br />
- Operating activities: typical activities of credit institutions, and other activities that<br />
cannot be classified as investing or financing.<br />
- Investing activities: acquisition, disposal or provision by other means of long-term<br />
assets and other investments not included in cash and cash equivalents.<br />
- Financing activities: activities that produce changes in the size and composition of<br />
liabilities and equity and which do not form part of operating activities.<br />
Balances and transactions in foreign currency have been converted into euros using<br />
the following conversion rules:<br />
20<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
e) <strong>Consolidated</strong> other recognised income and expenses<br />
This section of the consolidated statement of changes in equity shows the revenue and<br />
expenses generated by the Group as a consequence of its activity during the year. A<br />
distinction is made between items recognised in consolidated profit and loss for the year<br />
and other comprehensive income as provided by current regulations recognised directly<br />
in equity.<br />
Therefore, this statement shows:<br />
a. <strong>Consolidated</strong> income for the year.<br />
b. The net amount of revenue and expenses temporarily recognised in consolidated<br />
equity as valuation adjustments.<br />
c. The net amount of revenue and expenses definitively recognised in consolidated<br />
equity.<br />
- Amounts transferred to profit and loss: This covers the amount of gains or losses<br />
on valuation previously recognised in consolidated equity, even if in the same<br />
financial year, which are now recognised in the consolidated Income Statement.<br />
- Amounts transferred to the initial carrying amount of the hedged items:<br />
This records the amount of valuation gains or losses previously recognised in<br />
consolidated equity, even if in the same financial year, which are now recognised<br />
in the initial value of the assets or liabilities as a result of cash flow hedges.<br />
- Other reclassifications: This records the value of the transfers made in the period<br />
between entries for valuation adjustments in accordance with the criteria provided<br />
in current regulations.<br />
The amounts of these items are reported by gross amount and, except as indicated above<br />
for items corresponding to valuation adjustments for the valuation of entities accounted<br />
for using the equity method, they show their corresponding tax effect under the heading<br />
"Corporate tax" of the statement.<br />
d. Corporation tax accrued on b) and c) above except for valuation adjustments on<br />
investments in associates or joint arrangements accounted for using the equity<br />
method, which are reported in net terms.<br />
e. Total consolidated comprehensive income calculated as the sum of the above<br />
sections, showing separately the amount attributable to owners of the parent<br />
company and that attributable to non-controlling interests.<br />
The amount of revenue and expenses corresponding to entities accounted for using the<br />
equity method recognised directly in equity is reported in this statement, regardless of its<br />
nature, under the heading "Entities accounted for using the equity method".<br />
Changes in comprehensive income recognised in equity as valuation adjustments are<br />
broken down into:<br />
- Gains (losses) on valuation: This shows the amount of income, net of expenses<br />
arising in the period, recognised directly in equity. The amounts recognised during<br />
the year under this heading are kept under this heading, even if in the same year<br />
they are transferred to consolidated profit and loss at the initial value of other<br />
assets or liabilities or reclassified under another heading.<br />
f) <strong>Consolidated</strong> statement of changes in total equity.<br />
This part of the consolidated statement of changes in equity shows all changes in equity<br />
that have occurred during the year, including those arising from changes in accounting<br />
principles and the correction of errors. This statement therefore shows a reconciliation<br />
between the carrying amount at the start and end of the year of all components of<br />
consolidated equity, grouping together the movements based on their nature under the<br />
following headings:<br />
- Adjustments arising from changes in accounting principles and the correction<br />
of errors: This includes changes to consolidated equity arising as a result of the<br />
retroactive restatement of balances in the financial statements due to changes in<br />
accounting standards or the correction of errors.<br />
- Income and expenses recognised in the period:: This comprises, in aggregate<br />
form, the total of the items recognised in the statement of comprehensive income<br />
referred to above.<br />
21<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
- Other changes in equity: This comprises all other items recognised in equity,<br />
such as increases or decreases in the endowment fund, appropriation of profits,<br />
transactions with own equity instruments, payments with equity instruments,<br />
transfers between equity headings and any other increases or decreases in<br />
consolidated equity.<br />
g) Recognition, valuation, and classification of financial instruments<br />
<strong>Financial</strong> assets and liabilities are recognised when the group converts a portion of the<br />
contractual agreements in accordance with the provisions of these agreements.<br />
The following is a breakdown of the financial instruments recorded at fair value in<br />
accordance with the procedure used to obtain the price:<br />
The column headed “Level 1” shows the figures for financial instruments whose fair values<br />
are obtained from listed prices on active markets for the same instrument, i.e. without<br />
modifying or reorganising differently. The column headed “Level 2” shows the figures for<br />
financial instruments whose fair values are obtained from listed prices on active markets<br />
for similar instruments or using other valuation techniques in which all significant<br />
inputs are based on observable market data. The column “Level 3” includes figures for<br />
financial instruments whose fair values are obtained from valuation techniques in which<br />
a significant input is not based on observable market data.<br />
Additionally, in some cases and given the complexity of products valued the price used is<br />
that published by the counterparty in official media such as Reuters.<br />
As at 31 December 2012 the main techniques used by internal models to determine the<br />
fair value of financial instruments were the net present value model, which discounts<br />
future flows to the present using market interest rates, and the Black-Scholes model and<br />
its derivative, which, by means of a closed formula and using exclusively market inputs,<br />
enable interest rate options to be valued.<br />
Credit derivatives are valued in the same way as other interest rate derivatives, except<br />
that the market inputs include the (market) differentials corresponding to the underlying<br />
of the issue.<br />
We constantly compare and contrast the various valuations with counterparties to ensure<br />
the validity of the models and inputs used at all times.<br />
<strong>Financial</strong> instruments at fair value and determined by listings published on active<br />
markets comprise the debt, private fixed income, variable income and organised market<br />
derivatives (corresponding to valuation level 1)<br />
In cases where listings cannot be observed, the valuation of the various positions is<br />
determined using models that are compared with the market. This section includes two<br />
different cases. In general, inputs used are observable market data (at Level 2), and, on<br />
certain occasions, when the data are not observable, estimates are used (Level 3).<br />
The fair value of financial instruments as derived from internal models takes account of<br />
the terms of contracts and observable market data including interest rates, credit risk,<br />
exchange rates, listings of shares, volatilities, etc. We assume that markets in which<br />
we operate are efficient and that therefore their data are representative. The valuation<br />
models do not incorporate subjectivities.<br />
22<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
€000s<br />
2012 2011<br />
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total<br />
<strong>Financial</strong> assets held for trading and other financial<br />
assets at fair value through profit or loss<br />
999,650 1,149,474 - 2,149,124 1,161,939 1,284,944 - 2,446,883<br />
<strong>Financial</strong> assets available for sale 4,154,154 1,978,317 - 6,132,471 2,899,186 1,876,878 5 4,776,069<br />
Hedging derivatives (assets) - 152,201 - 152,201 - 118,651 - 118,651<br />
<strong>Financial</strong> liabilities held for trading and other financial<br />
liabilities at fair value with changes to the profit and loss<br />
918,975 878,349 - 1,797,324 1,141,282 1,219,302 - 2,360,584<br />
account<br />
Hedging derivatives (liabilities) - 43,100 - 43,100 - 68,677 - 68,677<br />
<strong>Financial</strong> liabilities<br />
<strong>Financial</strong> liabilities are classified in the consolidated balance sheet according to the<br />
following criteria:<br />
i. Trading portfolio which includes financial liabilities issued with a view to short-term<br />
realisation. They are part of a portfolio of financial instruments jointly identified<br />
and managed for which recent actions have been taken to obtain short-term gains,<br />
or they are derivative instruments not designated as hedging instruments or they<br />
come from the firm sale of financial assets acquired temporarily or received on<br />
loan.<br />
ii. Other financial instruments at fair value through profit or loss: This includes<br />
financial liabilities designated as “at fair value through profit or loss” with the<br />
purpose of obtaining more relevant information, as this significantly reduces<br />
accounting imbalances.<br />
iii. <strong>Financial</strong> liabilities at amortised cost which cannot be included under any other<br />
heading in the balance sheet and which are part of the normal funding activities<br />
of financial institutions, regardless of the type of instrument used or their maturity<br />
dates.<br />
i. <strong>Financial</strong> liabilities under the headings 'Trading portfolio' and "Other financial<br />
liabilities at fair value through profit or loss" are carried at fair value as defined<br />
for financial assets. <strong>Financial</strong> liabilities hedged in fair-value hedging operations<br />
are adjusted and any changes in their fair value relating to the risk hedged in the<br />
hedging transaction are recognised.<br />
ii. <strong>Financial</strong> derivatives that have as their underlying equity instruments whose<br />
fair value cannot be determined in a sufficiently objective manner and which are<br />
settled on delivery, are valued at cost.<br />
Changes in the carrying amount of financial liabilities are recognised, in general, with<br />
a balancing entry in profit and loss, with a distinction between those originating in the<br />
accrual of interest and similar items, which are recognised under the heading 'Interest<br />
and similar charges', and those due to other causes, which are recognised for their net<br />
amount in 'Results of financial transactions' in the income statement.<br />
Regarding financial liabilities designated as hedged items and accounting hedges,<br />
differences in valuation are recognised on the basis of the criteria indicated for<br />
financial assets.<br />
<strong>Financial</strong> assets<br />
iv Hedging derivatives including financial derivatives acquired or issued by the Bank<br />
which qualify to be considered accounting hedges.<br />
<strong>Financial</strong> liabilities are recognised at their amortised cost, as defined for financial<br />
assets, except in the following cases:<br />
<strong>Financial</strong> assets bought and sold by means of contractual agreements, meaning those<br />
in which the reciprocal obligations of the parties must be performed within a particular<br />
timeframe established by law or by market conventions and may not be settled by netting<br />
off, such as stock market and spot currency trades, are recognised upon acquisition as<br />
assets and are derecognised in the balance sheet upon sale, on the date from which the<br />
23<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
enefits, risks, rights and duties inherent in ownership pass to the acquiring party which,<br />
depending on the type of asset or market involved, may be the contracting date or the<br />
settlement or delivery date.<br />
<strong>Financial</strong> debt instruments are recognised from the date on which the legal right to<br />
receive or duty to pay cash arises, and derivatives are recognised from the date on which<br />
they are contracted. As a general rule, the Group derecognises financial instruments in<br />
the balance sheet on the date from which the benefits, risks, rights and responsibilities<br />
inherent in them are or control of them is transferred to the acquiring party.<br />
<strong>Financial</strong> assets are classified in the consolidated balance sheet in accordance with the<br />
following criteria:<br />
i. Cash and balances with central banks, corresponding to the cash balances and<br />
balances deposited with the Bank of Spain and other central banks.<br />
ii. <strong>Financial</strong> assets and liabilities held for trading, which includes financial assets<br />
acquired with a view to short-term realisation. They are part of a portfolio of<br />
financial instruments jointly identified and managed for which recent actions<br />
have been taken to obtain short-term gains, or they are derivative instruments not<br />
designated as hedging instruments. Changes in the fair value of the instruments<br />
in this portfolio are recognised directly in profit or loss.<br />
iii. Other financial assets at fair value through profit or loss, including (1) financial<br />
assets which, while not part of the financial assets and liabilities held for trading,<br />
are considered hybrid financial assets and are stated entirely at their fair value,<br />
and (2) those managed jointly with liabilities by insurance contracts carried at<br />
their fair value, or with financial derivatives that have the aim of significantly<br />
reducing their exposure to variations in their fair value, or which are managed<br />
jointly with financial liabilities and derivatives in order significantly to reduce<br />
overall exposure to interest-rate risk.<br />
iv. Available-for-sale financial assets which are debt securities not classified as heldto-maturity<br />
investments, as other financial assets at fair value through profit or<br />
loss, as loan and receivables or as financial assets and liabilities held for trading,<br />
and the equity instruments of entities which are not subsidiaries, associates or<br />
joint ventures and which are not included in the categories of financial assets<br />
and liabilities held for trading or other assets at fair value through profit or loss.<br />
Changes in the fair value of instruments in this portfolio are recognised directly in<br />
equity worth until the financial asset is derecognised from the balance sheet.<br />
v. Loan and advances including financial assets not traded on an active market<br />
and not requiring to be carried at fair value but with cash flows of determined<br />
or determinable amounts whereby the Group's entire disbursement will be<br />
recovered, barring reasons attributable to the debtor's solvency. This includes both<br />
the investments from typical lending activity, such as the cash amounts drawn<br />
down and pending repayment by clients in the form of loans, and deposits lent to<br />
other entities, regardless of how they are legally implemented, and unlisted debt<br />
securities, as well as debt assumed by the buyers of goods or the users of services,<br />
all of which are part of the Group's business.<br />
vi. Investment portfolio held to maturity which corresponds to fixed-term debt<br />
securities and cash flows of a determined or determinable amount for which the<br />
company has, as from the start and as at any subsequent date, both the positive<br />
intention and the financial capacity to hold them to maturity.<br />
The Bank may not classify any financial asset as a held-to-maturity investment<br />
if during the financial year in progress or the two previous financial years it has<br />
sold or reclassified assets included in this portfolio for more than an insignificant<br />
amount in relation to the total amount of the assets included in this category.<br />
vii. Adjustments to financial assets in relation to macro-hedges, being the balancing<br />
entry for the amounts credited to profit and loss arising from the valuation of the<br />
portfolio of financial instruments which are effectively hedged against interestrate<br />
risk by means of fair-value hedge derivatives.<br />
viii.Hedging derivatives including the financial derivatives acquired or issued by the<br />
Bank which qualify to be considered as accounting hedges.<br />
ix. Investments which include equity instruments in Joint Ventures or Associates.<br />
In general, financial assets are initially recognised at cost. Their subsequent valuation<br />
at the end of each period is carried out on the basis of the following criteria:<br />
24<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
i. <strong>Financial</strong> assets are carried at fair value, with the exception of loan and receivables,<br />
the portfolio of held-to-maturity investments, equity instruments whose fair value<br />
cannot be determined with sufficient objectiveness, investments in Subsidiaries,<br />
Joint Arrangements and Associates, and financial derivatives for which the<br />
underlying assets are said equity instruments and which are settled by delivery<br />
thereof.<br />
ii. The fair value of a financial asset on any given date is deemed to be the amount<br />
for which it could be delivered between duly informed, willing parties in an arm's<br />
length transaction. The best evidence of fair value is the listed market price on an<br />
active market which is organised, transparent and of sufficient depth.<br />
When there is no market price for a certain financial asset, its fair value may be estimated<br />
by valuation techniques which must comply with the following characteristics:<br />
- The techniques must be as consistent and appropriate as possible and will include<br />
observable market data such as recent transactions with other instruments that<br />
are substantially the same; discounted cash flows and market models to value<br />
options.<br />
- The techniques used must be those which provide the most realistic estimate of the<br />
price of the instrument, and preferably they will be those which are normally used<br />
by market participants when valuing the instrument.<br />
- The techniques will maximise the use of observable market data, with the use of<br />
non-observable data being restricted as far as possible. The valuation method must<br />
be maintained over time as long as the factors that led to its being chosen have not<br />
altered. In any event, the valuation technique must be assessed periodically and<br />
its validity examined using observable prices for recent transactions and current<br />
market data.<br />
- In addition, consideration must also be given to factors such as the time value<br />
of money, credit risk, exchange rates, prices of equity instruments, volatility,<br />
liquidity, the risk of early cancellation and administrative costs.<br />
iii. The fair value of financial derivatives with a quoted value on an active market is<br />
the daily trading price. If for any exceptional reason there is no trading price for<br />
a particular date, then methods similar to those used to estimate the value of OTC<br />
financial derivates are used.<br />
The fair value of OTC financial derivatives is the sum of future cash flows originating<br />
from the instrument and discounted to the valuation date using methods recognised<br />
by the financial markets.<br />
iv. Loans and receivables and the portfolio of investments held to maturity are carried<br />
at amortised cost determined using the effective interest-rate method. Amortised<br />
cost means the acquisition cost of a financial asset corrected by the principal<br />
repayments and the portion of the difference between the initial cost and the<br />
repayment value at maturity that is charged to profit and loss, using the effective<br />
interest rate model, less any reduction in value due to impairment recognised<br />
directly as a decrease in the value of the asset or by means of an account to correct<br />
its value. If they are hedged by fair-value hedging transactions, any variations<br />
arising in the fair value relating to the risk or risks hedged in said hedging<br />
transaction are recognised.<br />
The effective interest rate is the rate which, when used to discount the estimated<br />
future cash flows over the life of the financial instrument, produces a present value<br />
exactly equal to the price of the financial instrument, based on the contractual<br />
conditions such as early repayment options, but without taking account of future<br />
losses due to credit risk. For fixed-interest financial instruments, the effective<br />
interest rate is the contractual interest rate established at the time of acquisition<br />
plus any applicable fees or commissions which, by their nature, are equivalent to<br />
an interest rate. For variable-interest financial instruments, the effective interest<br />
rate coincides with the yield rate in force for all items up to the first scheduled<br />
revision of the reference interest rate.<br />
v. Investments held in the capital of other entities for which the fair value cannot be<br />
determined in a sufficiently objective manner and financial derivatives for which<br />
these instruments are the underlying assets and which are settled by delivering<br />
the assets are carried at cost, corrected where applicable by the losses due to<br />
impairment which they have experienced.<br />
Changes in the carrying amount of financial assets are recognised, in general, with<br />
a balancing entry in profit and loss, with a distinction between those originating in<br />
the accrual of interest and similar items, which are recognised under the heading<br />
'Interest and similar income', and those due to other causes, which are recognised<br />
for their net amount in 'Results of financial transactions' in the income statement.<br />
25<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
However, variations in the carrying amount of the instruments included under the<br />
heading ' Available-for-sale financial assets' are temporarily recognised under the<br />
heading 'Equity valuation adjustments' except when they are due to exchangerate<br />
differences. The amounts included under the heading 'Valuation adjustments'<br />
continue to be part of equity until the assets to which they relate are removed from<br />
the balance sheet, at which time the entry is cancelled against profit and loss.<br />
For financial assets designated as hedged items or accounting hedges of fair value,<br />
the valuation differences in both the hedging and the hedged items, as far as the<br />
type of risk hedged is concerned, are recognised directly in profit and loss.<br />
In hedges of the fair value of the interest-rate risk of a portfolio of financial<br />
instruments, gains or losses arising on valuing the hedging instrument are<br />
recognised directly in profit and loss, while gains or losses due to changes in the<br />
fair value of the hedged amount, with regard to the hedged risk, are recognised in<br />
profit and loss with a balancing entry under the heading 'Adjustments to financial<br />
assets due to macro-hedges'.<br />
h) Recognition of income and expenses<br />
Income and expenses from interest and related items are recognised generally according<br />
to the period of accrual and by application of the effective interest-rate method. Dividends<br />
received from other entities are recognised as income at the moment the right to receive<br />
them arises.<br />
Fees paid or received for financial services, regardless of how they are described in<br />
contractual terms, are classified in the following categories, thereby determining their<br />
assignment in the income statement:<br />
i. <strong>Financial</strong> fees which are an integral part of the return or effective cost of a financial<br />
transaction, and which are taken into profit and loss over the expected lifetime<br />
of the transaction as an adjustment to the cost or effective return. These include<br />
commitment fees and fees for the study of asset products, fees for excess credits,<br />
and overdraft fees on liability accounts.<br />
ii Non-financial fees, which are those that derive from the provision of services and<br />
that might arise in the execution of a service provided during a period of time and<br />
in the provision of a service that is executed in a single act.<br />
Income and expenses are generally recognised in profit and loss, in accordance with the<br />
following criteria:<br />
i. Those relating to financial liabilities at fair value through profit or loss are<br />
recognised when received.<br />
ii. Those relating to transactions or services that are provided over a period of time<br />
are recognised during the period of such transactions or services.<br />
iii. Those relating to a transaction or service executed in a single act are recognised<br />
when such act is performed.<br />
Non-financial income and expenses are recognised on an accrual basis. Deferred<br />
collections and payments, for a term in excess of one year, are recorded as the amount<br />
resulting from the financial updating of anticipated cash flows at market rates.<br />
i) Impairment of financial assets<br />
The carrying amount of financial assets is generally corrected as a charge against<br />
consolidated profit and loss when there is objective evidence that a loss has occurred<br />
owing to impairment, which occurs in the following cases:<br />
i. In cases of debt instruments, meaning loans and debt securities; when, after their<br />
initial recognition, there is an event or combined effect of several events that has<br />
a negative impact on future cash flows.<br />
ii. In the case of equity instruments, when after recognition there is an event or<br />
combined effect of several events with the effect that its carrying amount will not<br />
be recovered.<br />
As a general principle, the correction of the carrying amount of financial instruments<br />
owing to impairment is made against the income statement of the period in which the<br />
impairment is manifested; and the recovery of the losses owing to previously recognised<br />
losses from impairment, if any, is recognised in the income statement in the period in<br />
which the impairment is eliminated or reduced. If the possibility of recovering an amount<br />
owing to recognised impairment is considered remote, the impairment is eliminated from<br />
the consolidated balance sheet, although the Group may perform the actions necessary<br />
to attempt to achieve collection until the final expiration of rights owing to prescription,<br />
cancellation or other causes.<br />
26<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In the case of debt instruments valued at their amortised cost, the amount of losses owing<br />
to impairment incurred is equal to the negative difference between its carrying amount<br />
and the present value of estimated future cash flows. For listed debt instruments, use can<br />
be made, as a substitute for the present value of future cash flows, of their market value<br />
provided that it is sufficiently reliable to be considered representative of the value the<br />
Group may recover.<br />
Estimated future cash flows of a debt instrument are all the sums, both principal and<br />
interest, that the Group estimates it will obtain during the lifetime of the instrument.<br />
This estimate takes account of all the relevant information available as at the date of<br />
preparation of the consolidated financial statements that provides data on the possible<br />
future collection of the contractual cash flows. Similarly, when estimating the future cash<br />
flows of instruments that have tangible securities, the flows that would be obtained from<br />
their realisation are taken into account, minus the costs necessary for their collection and<br />
subsequent sale, regardless of the probability of execution of the guarantee.<br />
In calculating the present value of estimated future cash flows the original effective<br />
interest rate of the instrument is used as the discount rate if its contractual rate is fixed, or<br />
the effective interest rate on the date referred to in the financial statements determined<br />
in accordance with the contractual conditions is used if it is variable.<br />
Portfolios of debt instruments, contingent risks, and contingent commitments, regardless<br />
of the customer, the instruments used or guarantees held, are analysed to determine the<br />
credit risk to which the Group is exposed and to estimate the requirements for covering<br />
any impairment in value. In drawing up the financial statements, the Group classifies its<br />
transactions according to the credit risk, with a separate analysis of the insolvency risk<br />
attributable to the client and the country-risk to which they are exposed, if any.<br />
Objective evidence of impairment will be determined individually for all debt instruments<br />
that are significant, and individually and collectively for groups of debt instruments<br />
that are not individually significant. When a specific instrument cannot be included in<br />
any asset group with similar risk characteristics, it will be analysed in an exclusively<br />
individual manner to determine whether it is impaired and, if necessary, to estimate the<br />
loss from impairment.<br />
Collective evaluation of a group of financial assets in order to estimate the losses from<br />
impairment is carried out as follows:<br />
contractual conditions. The characteristics of credit risk used to group assets are,<br />
among others, the instrument type, the debtor's activity sector, the geographical<br />
area of the activity, the type of guarantee, the aging of the due amounts and any<br />
other factor that may be relevant to an estimate of future cash flows.<br />
ii. Future cash flows in each group of debt instruments are estimated for instruments<br />
with credit risk characteristics similar to those of the respective group, after making<br />
the adjustments necessary to adapt historical data to present market conditions.<br />
iii. Loss due to impairment of each group is the difference between the carrying<br />
amount of all debt instruments and the present value of their estimated future<br />
cash flows.<br />
Debt instruments not valued at fair value through profit or loss, contingent risks, and<br />
contingent commitments are classified according to the default risk attributable to the<br />
customer or to the transaction, into the following categories: normal risk, sub-standard<br />
risk, doubtful risk owing to customer delinquency, doubtful risk owing to reasons other<br />
than customer delinquency, and bad risk. For debt instruments not classified as normal<br />
risk, estimates are made of the specific coverage necessary for impairment on the basis<br />
of the aging of the unpaid amounts, the guarantees provided and the financial situation<br />
of the customer and, if applicable, of the guarantors. This estimate is generally made on<br />
the basis of arrears calendars.<br />
In addition to the specific coverage for impairment indicated above, the Bank covers<br />
inherent losses incurred on debt instruments not valued at fair value through profit or<br />
loss and contingent risks classified as a normal risk through collective provisioning.<br />
In this regard, the Bank of Spain determines the parameters, methods and amounts to<br />
be used to cover losses from inherent impairment that occur in debt instruments and<br />
contingent risks that have been classified as normal risk.<br />
The calculation method as provided in Appendix IX to Bank of Spain Circular 4/2004 is<br />
divided into two stages.<br />
In the first stage, balances are divided into six types of risk as per the regulation. These<br />
types are: No significant risk, low risk, medium-low risk, medium risk, medium-high risk<br />
and high risk.<br />
i. Debt instruments are included in groups that have similar credit-risk characteristics<br />
that indicate the capacity of debtors to pay all sums, principal and interest, as per<br />
27<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The impaired amount is therefore the sum of the following:<br />
- The result of multiplying the value of the change in the balance of each risk type<br />
in the period by the relevant alpha regulatory parameter, plus<br />
- the sum of the results of multiplying the total balance of transactions included<br />
in each of the risk types at the end of the period by the relevant beta regulatory<br />
parameter, minus<br />
- the net amount of additions to overall specific provisions made during the period.<br />
The overall balance of generic provisions must not exceed 125% of the amount resulting<br />
from adding the product obtained by multiplying the amount of each type of risk by its<br />
relevant alpha regulatory parameter. During 2012 the Group released its entire generic<br />
provision,<br />
The α and β regulatory parameters, for each class of risk, are as follows:<br />
α<br />
β<br />
No appreciable risk 0% 0 %<br />
Low risk 0.6% 0.11%<br />
Medium-low risk 1.5% 0.44%<br />
Medium risk 1.8% 0.65%<br />
Medium-high risk 2.0% 1.10%<br />
High risk 2.5% 1.64%<br />
Recognition in the income statement of the accrual of interest on the basis of contractual<br />
terms is interrupted for all debt instruments individually classified as impaired, and for<br />
those for which losses from impairment have been collectively calculated because they<br />
have outstanding amounts more than three months old. The amount of financial assets<br />
which would be in an irregular situation if it were not because their conditions were<br />
renegotiated is not significant considering the group's financial statements as a whole.<br />
equity are recognised immediately in the consolidated income statement. If some or all<br />
of the losses from impairment are subsequently recovered, the amount is recognised,<br />
in the case of debt securities, in the consolidated income statement for the period<br />
when recovered and, in the case of equity instruments, under the heading 'Valuation<br />
adjustments' in consolidated equity.<br />
Impairment losses on equity instruments valued at their acquisition cost reflect the<br />
difference between their carrying amount and the present value of future expected<br />
cash flows, discounted at market rates of returns on other similar securities. These<br />
impairment losses are recognised in profit and loss in the period in which they occur,<br />
directly decreasing the cost of the financial asset, where the amount cannot be recovered<br />
except in case of sale.<br />
In the case of equity instruments constituting holdings in joint ventures and associates,<br />
the Group estimates the amount of losses from impairment by comparing its recoverable<br />
amount with its carrying amount. Said losses from impairment are recorded in the<br />
consolidated profit and loss account of the period in which they occur and subsequent<br />
recoveries are recorded in the profit and loss account of the recovery period.<br />
In the case of listed equity instruments, and in addition to the above, checks are carried<br />
out to ensure that their market value is higher than the carrying amount recognised for<br />
the instrument.<br />
j) <strong>Financial</strong> derivatives<br />
<strong>Financial</strong> derivatives are instruments that not only provide a profit or loss but also can<br />
allow, under certain conditions, offsetting of all or part of the credit and/or market risks<br />
associated with balances and transactions, using as underlying such things as interest<br />
rates, certain indices, the prices of certain securities, exchange rates between different<br />
currencies and other references of a similar kind. The Group uses financial derivatives<br />
traded on organised markets or bilaterally with over-the-counter trading (OTC) both in<br />
its own transactions and with retail or wholesale customers.<br />
The amount of losses from impairment incurred in debt securities and other equity<br />
instruments included under the item 'Available-for-sale financial assets' is equal to the<br />
positive difference between their acquisition cost, net of amortisation of the principal,<br />
and their fair value minus any loss from impairment previously recognised in the<br />
consolidated income statement.<br />
The Group takes positions in derivatives with the purpose of hedging its positions,<br />
performing active management with other financial assets and liabilities or benefiting<br />
from the changes in their prices. <strong>Financial</strong> derivatives that can not be considered as<br />
hedging are considered to be trading derivatives.<br />
When there is objective evidence that the decrease in fair value is due to impairment, the<br />
latent losses expressly recognised under the item 'Valuation adjustments' in consolidated<br />
28<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Derivatives with an active market are valued according to the listed prices on said<br />
markets.<br />
Derivatives without a market, or for which the market has a low level of activity, are<br />
valued on the basis of the most consistent and appropriate economic methodologies,<br />
maximising the use of observable data and including any factor that a participant in the<br />
market would consider, such as a) recent transactions with other instruments that are<br />
substantially the same; b) discounted cash flows and c) market models to value options.<br />
The techniques applied are those mainly used by market participants and have shown<br />
their capacity to provide the most realistic estimate of the price of the instrument.<br />
All financial derivatives are initially recognised at their fair value. For the case of financial<br />
swaps, said value is presumed to be zero, except when the entity shows otherwise by<br />
means of appropriate valuation techniques. In this case, the initial recognition of fair<br />
value generates a profit or a loss that must be recorded in the profit and loss account<br />
when all the model variables come exclusively from observable market data, thereby<br />
generating so-called 'profits from day one'. On the basis of the principle of prudent<br />
supervision stipulated for the entity by the Bank of Spain, the Board of Directors decided<br />
to apply an alternative criterion of linear accrual of these 'day one gains' during the<br />
lifetime of the financial swaps by which they are generated.<br />
A derivative may be designated as a hedging instrument only if it meets the following<br />
criteria:<br />
by variations in market prices between the hedged items and their hedging are within<br />
fair parameters throughout the lifetime of the transactions, thereby meeting the<br />
forecasts made at the time of procurement.<br />
If this is not the case at some point, the transactions related to the hedging group<br />
would be deemed to be trade transactions and duly reclassified in the balance sheet.<br />
The hedging performed by the Group belongs to the fair value hedging type:<br />
- Micro-hedging or individual hedging (when there is a specific identification<br />
between instruments hedged and hedging instruments) hedges against exposure<br />
to changes in the fair value of the item hedged. The gain or loss arising from<br />
valuing the hedge instruments is recognised immediately in the income statement.<br />
- Portfolio hedging (interest rate risk hedging in a portfolio of financial instruments)<br />
hedges exposure to changes in the fair value of the amount hedged in response<br />
to changes in the interest rate. The gain or loss arising from valuing the hedge<br />
instruments is recognised immediately in the income statement. In the case of the<br />
hedged amount, the gain or loss that arises when valuing it is directly recognised<br />
in the income statement, using as the balancing entry "Adjustments to financial<br />
assets by macro-hedging", or "Adjustments to financial liabilities by macrohedging",<br />
depending on whether the hedged amount corresponds to financial<br />
assets or financial liabilities.<br />
i. It may be considered a hedging instrument in its entirety, even if it is only a<br />
hedging instrument for a percentage of its total amount, except in the case of<br />
options, in which case the change in its intrinsic value may be deemed to be a<br />
hedging instrument, excluding the change in its time value or in forward contracts,<br />
which may be so considered for the difference between the cash prices and the<br />
forward prices of the underlying asset.<br />
ii. It is considered a hedge for the whole of its remaining term.<br />
iii. Where more than one risk is hedged, the different risks hedged may be clearly<br />
identified, each part of the instrument may be designated as hedging specific<br />
hedged items, and the effectiveness of the different hedges may be demonstrated.<br />
The effectiveness of derivatives hedging defined as hedging is duly documented by<br />
way of the effectiveness tests, which are tools that prove that the differences caused<br />
k) Transfers and removal of financial instruments from the balance sheet<br />
Transfers of financial instruments are recognised taking into account the manner in<br />
which the transfer of risks and profits related to the financial instruments transferred<br />
is performed, on the basis of the following criteria:<br />
i. If risks and profits are substantially transferred to third parties, as in unconditional<br />
sales, sales with re-purchase agreements for fair value as at the re-purchase date, sales<br />
of financial assets with a call or put option issued out of the money, securities of assets<br />
in which the assignor does not withhold subordinated financing or give any type of<br />
credit enhancement to the new holders, etc. the financial instrument is removed from<br />
the balance sheet, with simultaneous recognition of any debt or obligation held or<br />
created as a consequence of the transfer.<br />
29<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
ii. If there is substantial retention of risks and profits associated with the financial<br />
instrument transferred, as in the sales of financial assets with a re-purchase agreement,<br />
or for the sale price plus interest, securities loan agreements where the borrower is<br />
obliged to return the same or similar assets, etc., the financial instrument transferred<br />
is not removed from the balance sheet and it is still valued with the same criteria used<br />
prior to the transfer. However, the attendant financial liability is acknowledged in<br />
books at an amount equal to that of the consideration received, which is subsequently<br />
valued at its amortised cost. Income from financial assets transferred but not removed<br />
and the costs of the new financial liability are recognised directly in the income<br />
statement.<br />
iii. If there is no transfer or substantial retention of the risks and profits attending the<br />
financial instrument transferred, as in the sales of financial assets with an acquired<br />
call option or an issued put option which are not in or out of the money, the securities<br />
in which the assignor assumes a subordinated financing or another type of credit<br />
enhancements for a part of the transferred asset, there is a distinction between:<br />
- Where the Group does not retain control of the financial instrument transferred,<br />
in which case it is removed from the Balance Sheet and any right or obligation<br />
retained or created as a result of the transfer is recognised.<br />
- Where the Group retains control of the financial instrument transferred, in which<br />
case it continues to recognise it in the Balance Sheet for an amount equal to its<br />
exposure to the changes in value it may undergo, and a financial liability linked to<br />
the financial asset transferred is recognised.<br />
l) Property, plant and equipment<br />
Property, plant, and equipment is shown for its acquisition cost, updated in accordance<br />
with certain legal rules and appreciated as permitted under the transition to the new<br />
accounting standard, minus the relevant accumulated depreciation and any loss from<br />
impairment.<br />
Depreciation is calculated systematically according to the linear or sum of the digits<br />
method, applying estimated years of service life of the different elements to the acquisition<br />
cost of assets minus their residual value. In the case of land on which buildings and other<br />
constructions stand, it is deemed that these have an indefinite lifetime, and therefore<br />
they are not subject to depreciation. Annual allocations for the depreciation of tangible<br />
assets are charged to the profit and loss account and calculated according to the estimated<br />
years of service life, which coincide with the legal minimums.<br />
Depreciation method<br />
Depreciation and<br />
Amortisation<br />
Buildings Straight-line over 50<br />
years<br />
Fixtures and fittings and others<br />
Straight line from 6 to<br />
12 years<br />
Computer equipment<br />
Sum of the digits<br />
The group reviews, at least at the end of the year, the period and method for depreciation<br />
of each tangible asset.<br />
The net amount of the asset transferred and the associated liability will be the<br />
amortised cost of the rights and obligations retained, where the asset transferred is<br />
measured by its amortised cost, or for the fair value of the rights and obligations<br />
retained, where the asset is measured by its fair value.<br />
Therefore, financial assets are derecognised only when the cash flows they generate<br />
have ceased or when the risks and benefits they have implicit have substantially been<br />
transferred to third parties. Similarly, financial liabilities are derecognised only when<br />
the obligations they generate have expired or when they are acquired with the intent<br />
of cancelling them or disposing of them again.<br />
Maintenance expenses and maintenance of tangible assets which do not improve their<br />
use or lengthen the service life of the respective assets, are charged to profit and loss at<br />
the time they occur.<br />
At each accounting closure, the group analyses whether there are internal and external<br />
indications that the net value of aspects of its tangible assets exceeds their corresponding<br />
recoverable amount. In this case, the group reduces the carrying amount of the<br />
corresponding element to its recoverable amount and adjusts future depreciation charges<br />
in proportion to its adjusted carrying amount and for its remaining useful life, in the<br />
event that a re-estimate is necessary. In addition, when there are indications that the<br />
value of an asset has recovered, the group reverses the impairment loss recognised in<br />
prior periods and adjusts future depreciation charges. Reversal of the impairment loss on<br />
an asset may in no circumstances entail an increase in its carrying amount above what it<br />
would be if impairment losses had not been recognised in previous years.<br />
30<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The heading “Investment property” in the consolidated Balance Sheet comprises the net<br />
value of land, buildings and other constructions held either for renting out or with a view<br />
to obtaining a possible capital gain on their sale.<br />
The criteria applied for recognition of the acquisition costs of investment properties, for<br />
depreciation, for estimating their respective useful lives and recognising any impairment<br />
losses are the same as those outlined above.<br />
m) Intangible assets<br />
Intangible assets are such identifiable, though invisible, non-monetary assets as arise as a<br />
consequence of a legal transaction or have been developed internally by the consolidated<br />
entities. Only those intangible assets whose cost can be estimated in a reasonably<br />
objective way and from which consolidated entities consider it likely that they will obtain<br />
future economic benefits are recognised in the accounts.<br />
Intangible assets are recognised initially at their acquisition or production cost and<br />
are subsequently valued at cost, less, as appropriate, their corresponding cumulative<br />
amortisation and any impairment losses they may have suffered.<br />
Goodwill<br />
Differences between the cost of holdings in the capital of consolidated entities and entities<br />
accounted for using the equity method and other forms of business combinations and<br />
the corresponding net fair values of the assets and liabilities acquired, adjusted for the<br />
percentage holding acquired in these net assets and liabilities in the case of purchase of<br />
holdings, as at the date of their acquisition, are accounted for in the following way:<br />
1. If the acquisition price exceeds the aforementioned fair value, as goodwill<br />
under "Intangible assets - goodwill" in the consolidated balance sheet. In the<br />
case of acquisition of holdings in associates or joint ventures accounted for<br />
using the equity method, any goodwill arising on acquisition is recognised<br />
as forming part of the value of the holding and not individually under the<br />
heading "Intangible assets - goodwill".<br />
2. Negative differences between the acquisition cost and the fair value referred<br />
to are recognised once the valuation process has been reviewed, as income in<br />
the consolidated income statement under "Negative differences in business<br />
combinations".<br />
Positive goodwill (excess of the acquisition price of a holding in a company or business<br />
over the net fair value of the assets, liabilities and contingent liabilities acquired) -<br />
which are recognised in the consolidated balance sheet only when acquired for valuable<br />
consideration - therefore represent prepayments made by the acquiring entity for future<br />
economic benefits deriving from the assets of the entity or business acquired which are<br />
not individual and separately identifiable and recognisable.<br />
Impairment losses recognised on goodwill shown under "Intangible assets - goodwill" are<br />
not subsequently reversed.<br />
Other intangible assets<br />
Intangible assets other than goodwill are recognised in the consolidated balance sheet at<br />
their acquisition or production cost, net of cumulative amortisation and any impairment<br />
they may have suffered.<br />
Intangible assets may have an "indefinite useful life" - when, based on the analyses<br />
performed of all relevant factors, it is concluded that there is no foreseeable limit to the<br />
period during which net cash flows are expected to be generated in favour of consolidated<br />
entities - or a "definite useful life" in the remaining cases.<br />
Intangible assets with an indefinite useful life are not amortised, while for the close of<br />
each accounts period, consolidated entities review their remaining respective useful lives<br />
in order to ensure that these continue to be indefinite or if not, to take appropriate action.<br />
Intangible assets with a definite life are amortised based on this life, applying criteria<br />
similar to those adopted for the depreciation of property, plant and equipment. The annual<br />
amortisation of intangible assets with a definite useful life is recognised in “Amortisation”<br />
in the consolidated income statement.<br />
Both for intangible assets with indefinite useful lives and those with definite useful lives,<br />
the consolidated entities recognise any impairment losses, using as a balancing item<br />
"Impairment losses on other assets (net) - goodwill and other intangible assets" in the<br />
consolidated income statement. The criteria for recognising impairment losses on these<br />
assets and, if applicable, recoveries of impairment losses recognised in preceding years<br />
are similar to those applying to tangible assets for own use.<br />
The balances recognised in the intangible asset items in the Balance Sheet, both under<br />
goodwill and under other intangible assets, essentially correspond to Línea Directa<br />
Aseguradora, S.A (“LDA”).<br />
31<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
n) Leases<br />
Leases are presented in accordance with the economic basis of the transaction,<br />
independently of their legal form, and are classified from the start as finance or operating<br />
leases.<br />
i. A lease is deemed to be a finance lease when essentially all risks and benefits<br />
inherent in ownership of the asset that is the subject of the contract are transferred<br />
to the lessee.<br />
When the Group acts as lessor, the total annual values of the amounts it will<br />
receive from the lessee plus a guaranteed residual value, which is usually the price<br />
of the purchase option held by the lessee upon termination of the contract, are<br />
recognised as financing granted to a third party, and as such included under the<br />
heading 'Loan and receivables' in the balance sheet, in accordance with the nature<br />
of the lessee.<br />
On the other hand when the Group acts as lessee, the cost of the assets leased is<br />
recognised in the balance sheet according to nature of the asset that is the subject<br />
of the contract, and simultaneously as a liability for the same amount, which<br />
will be the lower of the fair value of the asset leased or the sum of the present<br />
values of the amounts to be paid to the lessor plus, where applicable, the price of<br />
the purchase option. These assets are depreciated using similar criteria to those<br />
applied to tangible assets for own use.<br />
ii. Lease agreements that are not considered finance leases are classified as operating<br />
leases.<br />
When the Group acts as lessor, it recognises the acquisition cost of the assets leased<br />
under the heading 'Tangible assets'. Such assets are depreciated in accordance with<br />
the policies in effect for similar tangible assets for own use and the income from<br />
lease agreements is recognised in profit and loss on a straight line basis.<br />
On the other hand when the Group acts as lessee, leasing costs including any<br />
incentives granted by the lessor are recognised on a straight line basis in profit<br />
and loss.<br />
o) Non-current assets for sale<br />
Non-current assets for sale are those with a carrying amount that is to be recovered<br />
mainly through their sale, and which are available for immediate sale, and for which<br />
their sale is considered to be highly likely.<br />
Non-current assets for sale are shown at the lower of fair value minus selling costs and<br />
their carrying amount, and they are not subject to depreciation or amortisation. In the<br />
case of repossessed assets, the acquisition cost corresponds to the net value of the financial<br />
assets delivered in exchange for taking possession thereof.<br />
Losses from impairment are recognised under the item 'Losses from impairment of noncurrent<br />
assets for sale' in the consolidated income statement. Recoveries of value are<br />
recognised in the consolidated income statement up to an amount equal to the losses<br />
from impairment recognised previously.<br />
Buildings repossessed in payment of debt are recognised at the lower of fair value minus<br />
selling costs and carrying amount. Losses from impairment are recognised under the<br />
item 'Losses from impairment of non-current assets for sale' in the consolidated income<br />
statement, calculated individually for those remaining for a period longer than that<br />
initially foreseen for their sale.<br />
p) Set-off of balances<br />
Balances due and receivable originating from transactions which include the possibility of<br />
set-off, either contractually or pursuant to a legal rule, and where the intention exists to<br />
settle them at their net value or to realise the asset and pay the liability simultaneously,<br />
are presented in the consolidated balance sheet at their net amount.<br />
q) Security lending or guaranteed lending<br />
Security lending is a transaction in which the borrower receives full ownership of the<br />
securities without paying out more than commissions, with the undertaking to return to<br />
the lender securities of the same type as those received.<br />
Contracts for security lending in which the borrower bears the obligation to return the<br />
same assets, other assets that are substantially the same, and other similar assets with the<br />
32<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
same fair value are deemed to be transactions in which the risks and benefits attending<br />
ownership of the asset are substantially retained by the lender.<br />
r) <strong>Financial</strong> guaranties<br />
<strong>Financial</strong> guarantee contracts are considered as being contracts that require the issuer<br />
to make specific payments in order to refund the creditor for the loss incurred when<br />
a specific debtor defaults on its payment duties pursuant to the (original or amended)<br />
conditions of a debt instrument, irrespective of the legal form thereof, and which may be,<br />
amongst others, a surety, financial collateral, a contract of insurance, or a loan derivative.<br />
The Bank recognises financial guarantee contracts under the heading 'Other financial<br />
liabilities' for their fair value plus the costs of the transaction that are directly attributable<br />
to their issue. At the start, and save where there is evidence to the contrary, the fair value<br />
of financial guarantee contracts issued in favour of an unrelated third party, as part of an<br />
isolated transaction at arm's length, will be the premium received plus, where appropriate,<br />
the present value of the cash flows receivable, using an interest rate similar to that of<br />
financial assets granted by the Bank with a similar term and risk; simultaneously, it<br />
recognises the present value of the future cash flows pending receipt as a credit in the<br />
assets using the aforementioned interest rate.<br />
Subsequent to the initial recognition, the contracts are treated in accordance with the<br />
following criteria:<br />
a. The value of the fees or premiums receivable for financial guarantees are<br />
discounted to present value, with the differences being recognised in profit and<br />
loss as financial income.<br />
b. The value of financial guarantee contracts which have not been classed as doubtful<br />
will be the amount initially recognised under liabilities less the part attributed to<br />
profit and loss on a linear basis over the expected lifetime of the guarantee or using<br />
another criterion, provided that this reflects more appropriately the receipt of the<br />
economic benefits and risks of the guarantee.<br />
<strong>Financial</strong> guarantees are classified in accordance with the default risk attributable to the<br />
customer or to the transaction, and where appropriate, consideration is given to the need<br />
to establish provisions, applying criteria similar to those indicated in Note (g) for debt<br />
instruments valued at amortized cost.<br />
In the event it should be necessary to establish a provision for financial guarantees, any<br />
fees pending accrual are reclassified to the corresponding provision.<br />
s) Personnel expenses<br />
Post-employment benefits<br />
The Bank has made commitments with its personnel with regard to pensions arising<br />
under the Private Sector Banking Collective Labour Agreement.<br />
Commitments in respect of post-employment benefits made by the Bank to its<br />
personnel are deemed to be 'Defined contribution plans', where the Bank makes<br />
contributions of a pre-determined nature to a separate entity, without any legal or<br />
effective duty to make additional contributions should the separate entity be unable<br />
to honour the payments due to personnel in relation to the services provided in the<br />
current period and previous periods. Post-employment commitments that do not meet<br />
the above conditions are deemed to be 'Defined benefit plans'.<br />
Defined contribution plans<br />
The contribution accrued during the financial year for this item is carried under the<br />
heading 'Personnel expenses' in the consolidated income statement.<br />
If at 31 December of the financial year there is an outstanding amount pending<br />
contribution to the external plan through which the commitments are fulfilled, this<br />
is recognised at its present value under the heading 'Provisions - pension fund and<br />
similar obligations'. As at 31 December 2012 and 2011, there were no outstanding<br />
amounts pending contribution to external defined contribution plans.<br />
Defined benefit plans<br />
The Group records the present value of the post-employment fixed-provision benefits<br />
under the heading 'Provisions - Pension fund and similar obligations' in the liabilities<br />
of the consolidated balance sheet. As explained below, this value is recognised net of<br />
the fair value of the assets that meet the requirements in order to be considered as<br />
'Plan assets'.<br />
“Plan assets” are those linked to a particular defined benefit commitment with which<br />
these obligations will be settled directly, and which meet the following conditions: They<br />
are not owned by the Group, but by a legally separate third party that is not a related<br />
party; they are available only for paying or financing post-employment benefits; and<br />
they cannot return to the consolidated entities, except where the assets remaining in<br />
the plan are sufficient to meet all the obligations of the plan or the entities related to<br />
33<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
the benefits of the current or former personnel or to refund employee benefits already<br />
paid by the Group.<br />
If the Bank can require insurance companies to pay part or all of the payout required<br />
to cancel a defined benefit obligation, and it is practically certain that said insurer will<br />
reimburse some or all of the payouts required to cancel this obligation, but the insurance<br />
policy does not meet the conditions to be a plan asset, the Bank recognises its right to<br />
reimbursement on the asset side of the balance sheet under the heading "Insurance<br />
contracts linked to pensions", which is otherwise treated as a plan asset.<br />
'Actuarial differences' are deemed to be those arising from the differences between<br />
previous actuarial hypotheses and reality and changes in the actuarial hypotheses<br />
used. The Group recognises net actuarial losses and gains in the period in which they<br />
arise, charging them to profit and loss.<br />
Post-employment remunerations are recognised in the consolidated income statement<br />
as follows:<br />
- Current service cost - the increase in the current value of the obligations arising as a<br />
result of employees’ service during the year - under the heading “Administration costs -<br />
Personnel expenses”.<br />
- Interest cost - defined as the increase during the year in the present value of the<br />
obligations as a result of the passage of time - under “Interest expense and similar<br />
charges”. Where the obligations are shown in the liabilities net of the plan assets, the<br />
cost of the liabilities recognised in the consolidated income statement will be exclusively<br />
that corresponding to the obligations recognised in the liabilities.<br />
- The expected yield on any plan asset recognised in the assets of the consolidated Balance<br />
Sheet is shown under the heading “Interest and similar income” in the consolidated<br />
Income Statement.<br />
- The amortisation of the actuarial gains and losses, under the heading “Additions to<br />
Provisions (net)” in consolidated Income Statement.<br />
Other long-term benefits<br />
Early retirement<br />
The Group guarantees certain commitments made to personnel who have retired early -<br />
both with regard to salaries and other social benefits - from the time of early retirement<br />
to the date of effective retirement.<br />
Early retirement commitments up to the date of effective retirement are treated for<br />
accounting purposes, where applicable, using the same criteria as explained above for<br />
defined benefit post-employment benefits, except that all costs for past services and<br />
actuarial gains (losses) are recognised as soon as they arise with a balancing entry in the<br />
consolidated income statement.<br />
Death and invalidity of active personnel<br />
The commitments made by the Group to cover the contingencies of death and invalidity<br />
of employees during the time that they are active and are covered by an insurance policy<br />
taken out by way of co-insurance with Axa and Caser are recognised in the consolidated<br />
income statement for an amount equal to the that of the premiums on these insurance<br />
policies accruing in each financial year.<br />
t) Other allowances and contingencies<br />
The Group records provisions at the estimated value in order to meet current obligations<br />
resulting from past events that are clearly specified as regards their nature but which are<br />
indeterminate as regards amounts or the date of cancellation, and where cancellation will<br />
require disposal of resources that contain economic benefits. Said obligations may arise<br />
from the following:<br />
- A legal or contractual provision.<br />
- An implicit or tacit obligation originating from third parties’ valid expectation,<br />
created by the Group, regarding the assumption of certain types of responsibilities.<br />
These expectations are created when the Group publicly accepts responsibilities, or<br />
they arise from past conduct or from business policies in the public domain.<br />
34<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
- Practically certain changes in the rules on certain issues, particularly regulatory<br />
measures which the Group will not be able to avoid.<br />
Contingent liabilities are possible obligations of the Group that arise as a consequence<br />
of past events, the materialisation of which depends on whether future events outside<br />
the Group's control occur or not. Contingent liabilities include present obligations of the<br />
Group, the cancellation of which is improbable and which leads to a reduction of resources<br />
including economic benefits and the amount of which, in extremely rare cases, cannot be<br />
quantified with sufficient reliability.<br />
Contingent obligations and liabilities are considered probable when there is a greater<br />
likelihood that they will materialise than that they will not, possible when there is less<br />
likelihood that they will materialise than that they will not, and remote when their<br />
occurrence is extremely rare.<br />
The Group includes in its consolidated financial statements all significant provisions for<br />
which it is estimated that the probability that the obligation will have to be met is greater<br />
than that it will not. Contingent liabilities are not recognised in the consolidated financial<br />
statements but are instead reported on unless the possibility is considered remote that<br />
that there will be a loss of resources that includes economic benefits.<br />
Provisions are quantified on the basis of the best information available on the consequences<br />
of the event that gives rise to them and they are estimated at the end of each accounting<br />
year, including the financial effect if it is significant. These are used to meet specific<br />
obligations for which they were recognised, and are reversed either totally or partially<br />
when said obligations no longer exist.<br />
As at 31 December 2012 and 2011 various legal proceedings and claims were being<br />
pursued against the Group in relation to the performance of its regular activities. Both the<br />
Group's legal advisors and the managers of the entity believe that the conclusion of these<br />
proceedings and claims will not have a significant impact on the consolidated financial<br />
statements, or as the case may be a significant additional impact to that already provided<br />
for.<br />
u) Corporate tax<br />
Corporate tax is considered an expense and is recognised under the heading 'Corporate Tax'<br />
in the income statement except when it is the result of a transaction recognised directly<br />
in equity, in which case it is recognised directly in equity, or of a business combination,<br />
where the deferred tax is recognised as an asset of the combination.<br />
Expenses under the heading 'Corporate Tax' are determined by the tax calculated on the<br />
tax base for the year, taking account of changes during the year arising from temporary<br />
differences, tax credits for deductions and allowances and negative tax bases. The tax base<br />
for the year may differ from the net profit or loss for the year as presented in the income<br />
statement, since it excludes income and expense items that are taxable or deductible in<br />
other financial years as well as items for which this is never the case.<br />
Deferred tax assets and liabilities correspond to taxes that are expected to be payable or<br />
recoverable on the differences between the carrying amounts of the assets and liabilities<br />
in the financial statements and the corresponding tax bases. They are recognised using<br />
the liability method in the balance sheet and are quantified by applying the tax rate at<br />
which they are expected to be recovered or settled to the corresponding time difference<br />
or credit.<br />
Deferred tax assets, such as tax paid in advance, credits for deductions and allowances,<br />
and credits for negative tax bases are recognised whenever it is probable that the Group<br />
will obtain sufficient taxable profits in the future against which to apply them. It is<br />
considered likely that the Group will obtain sufficient taxable profits in the following<br />
cases, amongst others:<br />
i) There are liabilities from deferred taxes that may be cancelled in the same year<br />
as the realization of the deferred tax asset or in a subsequent year in which it can<br />
offset the negative tax base in existence or generated by the amount paid early.<br />
ii) The negative tax bases have been produced by identified causes that are unlikely<br />
to occur again.<br />
Notwithstanding the foregoing, deferred tax assets that arise upon recognition of<br />
investments in joint ventures or associates are recognised only when it is probable that<br />
they will be realised in the foreseeable future, and sufficient taxable profits are expected<br />
in the future against which to apply them. Deferred tax assets are also not recognised<br />
when an asset that is not a business combination is initially recognised, and where at the<br />
time of recognition they have not affected the accounting or tax result.<br />
Deferred tax liabilities are always recognised, except when goodwill is recognised or if they<br />
arise upon recognition of investments in joint ventures or associates, if the Group is able to<br />
control the timing of the reversal of the temporary difference and it is also probable that<br />
the difference will not reverse in the foreseeable future. Deferred tax liabilities are also<br />
not recognised when an asset that is not a business combination is initially recognised,<br />
and where at the time of recognition they have not affected the accounting or tax result.<br />
35<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
At the end of each financial year the deferred taxes are revised, both assets and liabilities,<br />
in order to verify that they are still in effect and that the proper corrections are made.<br />
v) Off-balance-sheet customer resources<br />
Resources entrusted by third parties for investment in companies and mutual funds,<br />
pension funds (contracts of insurance), and discretionary portfolio management contracts<br />
are not included in the Group Balance Sheet. Information on these resources as at 31<br />
December 2012 can be found in Note 40.<br />
Equity managed by consolidated companies owned by third parties is not included in<br />
the consolidated balance sheet. Fees generated by this activity are recognised under the<br />
heading 'Fees income' in the consolidated income statement. Note 40 provides information<br />
on third-party equity managed by the Group on 31 December 2012 and during the<br />
financial year ended on the aforementioned date.<br />
Investment funds managed by consolidated companies are not recorded in the Group's<br />
consolidated balance sheet, as the equity in same is owned by third parties. Fees accrued<br />
in the financial year for the various services rendered to these funds by the companies in<br />
the Group (wealth management services, portfolio custody, etc.) are recognised under the<br />
heading “Fees received” in the consolidated Income Statement.<br />
w) Insurance contracts<br />
In accordance with the accounting practices that are generally used in the insurance<br />
sector, insurance institutions record in the profits the amounts of the premiums that they<br />
issue and debit from their income statement the cost of claims that they meet at the time<br />
of the final settlement thereof. These accounting practices oblige insurance institutions to<br />
accrue at the close of each financial year both the amounts paid for the premiums issued<br />
to their profit and loss accounts and not accrued at that date, and the foreseeable costs for<br />
claims that have occurred and which are pending debit to the income statement.<br />
The most significant liabilities of these institutions as regards the direct insurance hired<br />
by same refer to the following: Provision for unearned premiums, for unexpired Risks,<br />
Provision for services, Mathematical provision, Life Insurance when the investment risk<br />
is undertaken by the policyholders and Participation in profits and for rebates. These<br />
technical provisions for direct insurance are recognised in the consolidated balance sheets<br />
under 'Insurance liabilities' to cover claims arising from said insurance contracts.<br />
The item 'Reinsurance assets' contains the amounts that the institutions are entitled to<br />
receive that originate from the reinsurance contracts they hold with third parties. These<br />
are calculated according to the reinsurance contracts that have been signed and applying<br />
the same criteria that are used for direct insurance.<br />
The results of the group's insurance companies from its insurance activity are recognised<br />
under the heading 'Insurance Activity' in the income statement.<br />
6. Cash and balances with central banks<br />
This heading comprises cash balances and balances held at the Bank of Spain and other<br />
central banks. The breakdown for the years ended 31 December 2012 and 2011 is as<br />
follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Cash 120,843 114,751<br />
Bank of Spain 544,429 297,754<br />
Valuation adjustments 102 290<br />
665,374 412,795<br />
In euros 664,160 411,767<br />
In foreign currency 1,214 1,028<br />
665,374 412,795<br />
Shown under valuation adjustments is an amount of €0.10 million representing accrued<br />
interest as at 31 December 2012 (€0.29 million as at 31 December 2011).<br />
36<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
7. Trading portfolio of assets and liabilities and Other financial assets and liabilities<br />
at fair value with changes in profit and loss<br />
As at 31 December 2012<br />
€000s<br />
The breakdown of these items of the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
Credit<br />
institutions<br />
Nonresident<br />
Public<br />
Admins.<br />
Other<br />
Private<br />
Sector<br />
Resident<br />
Other<br />
Private<br />
Sector Nonresident<br />
Total<br />
Debt instruments 95,267 1,292,582 3,204 628 1,391,681<br />
€000s<br />
31/12/2012 31/12/2011<br />
Asset:<br />
Debt instruments 1,391,681 1,768,879<br />
Other equity instruments 100,932 133,110<br />
Trading derivatives 656,511 544,894<br />
2,149,124 2,446,883<br />
In euros 2,144,547 2,442,841<br />
In foreign currency 4,577 4,042<br />
2,149,124 2,446,883<br />
"Other equity instruments" includes the securities forming part of the trading portfolio,<br />
as well as other financial assets at fair value through profit or loss. The balance of these<br />
other equity instruments as at 31 December 2012 stood at €39.86 million (€31.38 million<br />
as at 31 December 2011).<br />
The fair value of the loaned assets (assets assigned temporarily) in the trading portfolio<br />
on the asset side of the Balance Sheet as at 31 December 2012 was €1,391.68 million<br />
(€1,768.88 million as at 31 December 2011). Practically the whole of these assets have<br />
been ceded for terms of less than one year.<br />
The breakdown of the financial assets and liabilities held for trading and other financial<br />
assets at fair value through profit or loss in the consolidated balance sheet as at 31<br />
December 2012 and 2011, by instrument type and counterparty, is as follows:<br />
Other equity instruments 36,113 - 22,464 42,355 100,932<br />
Trading derivatives 392,879 - 261,874 1,758 656,511<br />
As at 31 December 2011<br />
524,259 1,292,582 287,542 44,741 2,149,124<br />
Credit<br />
institutions<br />
Nonresident<br />
Public<br />
Admins.<br />
Other<br />
Private<br />
Sector<br />
Resident<br />
Other<br />
Private<br />
Sector Nonresident<br />
Total<br />
€000s<br />
Debt instruments 109,320 1,652,335 5,292 1,932 1,768,879<br />
Other equity instruments 9,705 - 92,028 31,377 133,110<br />
Trading derivatives 158,692 - 384,671 1,531 544,894<br />
277,717 1,652,335 481,991 34,840 2,446,883<br />
The fair value of the guarantees received by the group (financial and non-financial assets)<br />
that the Group is authorised to sell or pledge without the owner of the guarantee having<br />
defaulted on payment is lacking in relative importance considering the Group's financial<br />
statements as a whole.<br />
The breakdown of the liabilities in the trading portfolio is as follows:<br />
€000s<br />
Liabilities 31/12/2012 31/12/2011<br />
Trading derivatives 434,592 857,273<br />
Short positions in securities 1,362,732 1,503,311<br />
1,797,324 2,360,584<br />
In euros 1,794,615 2,357,875<br />
In foreign currency 3,357 2,709<br />
1,797,324 2,360,584<br />
37<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The breakdown of the effect on the consolidated 2012 and 2011 profit and loss account<br />
of the changes in the fair value of the financial assets and liabilities held for trading of<br />
both assets and liabilities and the financial assets at fair value with changes to profits and<br />
losses is as follows:<br />
€000s<br />
2012 2011<br />
Trading portfolio (Note 30) 30,510 11,910<br />
Organised market 37,440 (244)<br />
Non-organised market (6,930) 12,154<br />
Other financial assets at fair value through profit or loss (Note 30) (1,952) 97<br />
28,558 12,007<br />
The net results by financial operation, broken down by the type of instrument in the<br />
trading portfolio and other financial assets at fair value through profit or loss recognised<br />
in financial years 2012 and 2011, are as follows:<br />
€000s<br />
2012 2011<br />
Fixed income for trading (Note 30) 27,539 31,937<br />
Other equity instruments (Note 30) (14,934) (41,738)<br />
Held for trading (12,982) (41,835)<br />
Other financial assets at fair value through profit or loss (1,952) 97<br />
Trading derivatives (Note 30) 15,953 21,808<br />
a) Debt instruments<br />
28,558 12,007<br />
The breakdown of this item in financial assets held for trading in the consolidated balance<br />
sheet as at 31 December 2012 and 2011 was as follows:<br />
The breakdown of this item in accordance with the nature of the securities that make it<br />
up as at 31 December 2012 and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Treasury Bills 494,319 742,699<br />
Bonds 599,787 173,017<br />
Debentures 107,563 573,320<br />
Scrip 75,060 93,964<br />
Other 114,952 185,879<br />
1,391,681 1,768,879<br />
All of the amounts in this item are denominated in euros. The asset trading portfolio is<br />
composed of securities traded on organised markets as at 31 December 2012 and 2011.<br />
b) Equity instruments<br />
The breakdown and changes under this heading of the asset trading portfolio and of the<br />
other financial assets at fair value through profit or loss for financial years 2012 and 2011<br />
is as follows:<br />
From Credit<br />
Institutions<br />
From other<br />
resident<br />
sectors<br />
From other<br />
non-resident<br />
sectors<br />
€000s<br />
Total<br />
Balance as at 31/12/2011 9,705 92,028 31,377 133,110<br />
Balance as at 31/12/2012 36,113 22,464 42,355 100,932<br />
The majority of the instruments under Other equity instruments on the Bankinter Group<br />
balance sheet are denominated in euros both in 2012 and in 2011.<br />
€000s<br />
31/12/2012 31/12/2011<br />
Public Administrations 1,292,582 1,652,335<br />
Other private sectors 99,099 116,544<br />
1,391,681 1,768,879<br />
38<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
c) Trading derivatives<br />
d) Short positions<br />
The breakdown of this item in the financial assets and liabilities held for trading for assets<br />
in the consolidated balance sheet as at 31 December 2012 and 2011 is as follows:<br />
Purchase and sale of unmatured forward<br />
exchange contracts:<br />
€000s<br />
Fair value<br />
31/12/2012 31/12/2011<br />
Assets Liabilities Assets Liabilities<br />
263,980 21,711 15,187 252,919<br />
Currency purchases against euros 123,341 13,649 2,727 252,392<br />
Currency purchases against other<br />
1,526 134 1,007 759<br />
currencies<br />
Currency sales against euros 139,113 7,928 11,310 (232)<br />
Currency sales against other currencies - - 143 -<br />
Securities and interest-rate futures: - - 966 -<br />
Bought - - 966 -<br />
Securities options: 36,562 48,874 58,925 53,812<br />
Bought 36,562 11,210 58,925 4,852<br />
Issued - 37,664 - 48,960<br />
Interest-rate options: 1,528 1,741 1,239 1,275<br />
Bought 1,528 - 1,239 1,275<br />
Issued - 1,741 - -<br />
Currency options: 57 468 44 189<br />
Bought 57 - 44 -<br />
Issued - 468 - 189<br />
Other interest-rate operations: 354,384 361,798 468,350 548,633<br />
Interest-rate swaps (IRSs) 354,384 361,798 468,350 548,633<br />
Credit derivatives - - 183 445<br />
Credit derivatives - - 183 445<br />
656,511 434,592 544,894 857,273<br />
This heading in the Balance Sheet consists of the financial liabilities originated by short<br />
selling to the value of €1,362.73 million as at 31 December 2012 (€1,503.31 million as at<br />
31 December 2011). The balances are denominated in euros. These short positions are<br />
generated by the firm sale of financial assets acquired temporarily.<br />
8. <strong>Financial</strong> assets available for sale<br />
The breakdown of this heading in the consolidated balance sheet as at 31 December 2012<br />
and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Debt instruments 5,971,654 4,644,306<br />
Other equity instruments 160,817 131,763<br />
6,132,471 4,776,069<br />
In euros 6,132,471 4,774,648<br />
In foreign currency - 1,421<br />
6,132,471 4,776,069<br />
The breakdown of this item in accordance with the nature of the securities that make it<br />
up as at 31 December 2012 and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Fixed Income 5,971,654 4,644,306<br />
Bills of exchange 1,846,234 727,225<br />
Debt 2,788,762 1,890,349<br />
Other Fixed Income 1,336,658 2,026,732<br />
Equities 160,817 131,763<br />
39<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The fair value of the assets under this item of the consolidated Balance Sheet as at 31<br />
December 2012 loaned or in guarantee was €1,719,35 million (€3,074,14 million as at 31<br />
December 2011). Practically all these assets are assigned for terms of less than one year.<br />
The breakdown of these assets as at 31 December 2012 and 2011 is as follows (€000s):<br />
31/12/2012<br />
Resident Public<br />
Administrations<br />
Other Private<br />
Sectors Total<br />
Debt instruments 4,634,996 1,336,658 5,971,654<br />
Other equity instruments - 160,817 160,817<br />
€000s<br />
4,634,996 1,497,475 6,132,471<br />
€000s<br />
Geographically, the portfolio of available-for-sale financial assets is concentrated<br />
practically entirely in Spain as at 31 December 2012 and 2011.<br />
In 2012 the Group recognised an impairment loss of €8.67 million (2011: €2.03 million)<br />
under the headings “Impairment losses on available-for-sale financial assets” and “Other<br />
financial instruments at fair value through profit or loss” in the enclosed consolidated<br />
Income Statement.<br />
The impairments for the year ended 31 December 2012 related mainly to the Group’s<br />
holdings in the Eolia Group and Inmobiliaria Colonial, S.A.<br />
Results recognised in the consolidated Income <strong>Statements</strong> for the years ended 31<br />
December 2012 and 2011 from financial transactions (Note 30) by type of instrument in<br />
the portfolio of available-for-sale financial assets, were as follows:<br />
Resident Public<br />
Administrations<br />
31/12/2011<br />
Other Private<br />
Sectors<br />
Total<br />
€000s<br />
31/12/2012 31/12/2011<br />
Debt instruments 2,617,574 2,026,732 4,644,306<br />
Other equity instruments - 131,763 131,763<br />
Debt instruments 23,386 4,176<br />
Other equity instruments 2,994 1,036<br />
26,380 5,212<br />
2,617,574 2,158,495 4,776,069<br />
The effect on the item “Valuation adjustments” in consolidated equity was €3.15 million<br />
as at 31 December 2012 (-€29.25 million as at 31 December 2011).<br />
The following is the breakdown of the movement:<br />
€000s<br />
2012 2011<br />
Valuation adjustments as at 1 January (29,248) (22,994)<br />
Valuation gains and losses 72,655 (3,202)<br />
Income tax (13,882) 2,680<br />
9. Held to maturity investments<br />
The breakdown of this item in the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
31/12/2012 31/12/2011<br />
Public administrations 2,486,154 2,217,558<br />
Credit institutions 269,201 933,372<br />
€000s<br />
2,755,355 3,150,930<br />
Amounts transferred to results (26,380) (5,732)<br />
Valuation adjustments as at 31 December 3,145 (29,248)<br />
Debt securities 10,175 (22,282)<br />
Equity instruments (7,030) (6,966)<br />
40<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The changes that occurred in the chapter "Held-to-maturity portfolio" in the financial<br />
years 2012 and 2011 are as follows:<br />
The valuation adjustments of the loan and receivables portfolio, as at 31 December 2012<br />
and 2011 present the following figures:<br />
€000s<br />
2012 2011<br />
Balance at start of period 3,150,930 3,241,573<br />
Additions - 25,294<br />
Withdrawals (395,575) (115,937)<br />
Other movements<br />
Balance at close of period 2,755,355 3,150,930<br />
As at 31 December 2012 the portfolio of held-to-maturity investments was more than<br />
90% concentrated in Spanish Public Administration bodies guaranteed by the State.<br />
The Market Risks division values these references on a monthly basis to confirm that they<br />
can be counted as liquid assets for calculating the Basel III Liquidity Coverage Ratio (LCR).<br />
As at 31 December 2012 and 2011 the entire portfolio was denominated in euros.<br />
10. Loans and receivables<br />
The breakdown of this item in the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Deposits with credit institutions 1,085,765 1,772,506<br />
Valuation adjustments 7,963 6,889<br />
Total bank deposits 1,093,728 1,779,395<br />
Loans and advances to customers 44,539,674 46,174,514<br />
Valuation adjustments (964,323) (786,542)<br />
Total customer lending 43,575,351 45,387,972<br />
Total Debt instruments 82,871 -<br />
44,751,950 47,167,367<br />
€000s<br />
31/12/2012 31/12/2011<br />
Valuation corrections due to asset impairment (953,385) (765,454)<br />
Accrued interest 98,881 86,753<br />
Other (101,856) (100,952)<br />
(956,360) (779,653)<br />
The following are the details of the changes that occurred during 2012 and 2011 in the<br />
balance of financial assets classified as loans and receivables and considered to have been<br />
impaired due to their credit risk:<br />
€000s<br />
2012 2011<br />
Balance at start of period 1,500,788 1,330,180<br />
Net additions 670,514 449,943<br />
Transferred to bad debts (214,614) (279,335)<br />
Balance at close of period 1,956,688 1,500,788<br />
After the relevant provisions have been deducted, this amount is the Group's best estimate<br />
of the fair value of the impaired assets.<br />
The breakdown of this item in the consolidated Balance Sheet as at 31 December 2012<br />
and 2011, by type of instrument and counterparty, irrespective of the fair value that may<br />
be attributed to any kind of guarantee to ensure performance, is as follows:<br />
Euros 40,281,112 41,977,815<br />
Foreign currency 4,470,838 5,189,552<br />
44,751,950 47,167,367<br />
41<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Bank deposits<br />
€000s<br />
31/12/2012 31/12/2011<br />
Loans and advances<br />
to customers Debt instruments Total Bank deposits<br />
Loans and advances<br />
to customers<br />
Total<br />
Banks 1,093,728 - - 1,093,728 1,779,395 - 1,779,395<br />
Resident Public Administrations - 1,612,967 15,985 1,628,952 - 639,411 639,411<br />
Other private sectors - 41,962,384 66,886 42,029,270 - 44,748,561 44,748,561<br />
1,093,728 43,575,351 82,871 44,751,950 1,779,395 45,387,972 47,167,367<br />
The following are the changes that occurred, during 2012 and 2011, in the balance of the<br />
allowances that cover losses due to impairment of the assets that make up the balance of<br />
the "Loans and Receivables" headings.<br />
€000s<br />
31/12/2012 31/12/2011<br />
Balance at start of period 765,454 861,210<br />
Provisions charged to results for the year 360,935 137,925<br />
Of which:<br />
Calculated on an individual basis 948,842 352,233<br />
Calculated on a collective basis (97,479) (35,453)<br />
Recoveries credited to P&L (490,428) (178,855)<br />
Used (187,732) (228,279)<br />
Transfer of funds 17,290 -<br />
Other movements (2,562) (5,402)<br />
Balance at close of financial year 953,385 765,454<br />
Of which:<br />
Calculated on an individual basis 953,385 667,975<br />
Calculated on a collective basis - 97,479<br />
Assets in suspense recovered during 2012 and 2011 totalled €11.18 million and €10.66<br />
million respectively. During financial years 2012 and 2011, the Group recognised<br />
impairment losses of €60.60 million and €36.18 million respectively on foreclosed assets<br />
(Note 12).<br />
Considering these amounts and those recognised in the account “Provisions charged to<br />
results” in the previous table, impairment losses on “Loans and Receivables” amounted to<br />
€410.36 million and €156.20 million, recognised under the heading “Losses due to (net)<br />
impairment of financial assets” in the Income Statement.<br />
Interest and return by type of instrument in the portfolio of loans and receivables<br />
recognised in the consolidated income statement as at 31 December 2012 and 2011 are<br />
as follows:<br />
€000s<br />
2012 2011<br />
Deposits with credit institutions (Note 29) 28,128 48,040<br />
Loans to customers (Note 29) 1,286,893 1,205,045<br />
Debt instruments 5,413 -<br />
1,320,434 1,253,085<br />
During 2011 the Group sold a portfolio of bad debts for €122.83 million to OKO Investments<br />
2, S.A.R.L., obtaining a gain of €7.25 million.<br />
42<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
1. Deposits with credit institutions<br />
The breakdown of this item in the loans and receivables portfolio for the assets in the<br />
consolidated balance sheet as at 31 December 2012 and 2011 is as follows:<br />
2. Loans and advances to customers<br />
The breakdown of this item in the loans and receivables portfolio for the assets in the<br />
consolidated balance sheet as at 31 December 2012 and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Term accounts 46,060 121,525<br />
Assets held temporarily 503,337 737,114<br />
Other accounts 536,368 912,061<br />
Of which, managed as cash 354,945 219,922<br />
Impaired assets - 1,806<br />
Valuation adjustments 7,963 6,889<br />
Accrued interest 7,986 8,656<br />
Other (23) (1,767)<br />
1,093,728 1,779,395<br />
In euros 945,606 1,650,602<br />
In foreign currency 148,122 128,793<br />
1,093,728 1,779,395<br />
€000s<br />
Loans and advances to customers 31/12/2012 31/12/2011<br />
Public Administrations 1,612,967 639,411<br />
Loans to Public Administrations 1,607,289 634,207<br />
Impaired assets 817 657<br />
Valuation adjustments 4,862 4,547<br />
Accrued interest 5,300 5,773<br />
Other (438) (1,226)<br />
Other private sectors 41,962,384 44,748,561<br />
Commercial lending 2,177,584 2,029,780<br />
Receivables secured by collateral 27,421,466 29,507,806<br />
Assets held temporarily 1,515,467 2,781,837<br />
Other non-current receivables 7,963,701 8,081,732<br />
Finance leases 807,586 900,608<br />
Sight debtors and miscellaneous 1,089,894 739,562<br />
Impaired assets 1,955,871 1,498,325<br />
Valuation adjustments (969,185) (791,089)<br />
Valuation corrections due to asset impairment (953,385) (765,454)<br />
Accrued interest 85,595 72,325<br />
Other (101,395) (97,960)<br />
43,575,351 45,387,972<br />
In euros 39,252,635 40,327,213<br />
In foreign currency 4,322,716 5,060,759<br />
43,575,351 45,387,972<br />
43<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The breakdown of impaired assets by maturity as at 31 December 2012 and 2011 was as<br />
follows:<br />
€000s<br />
31/12/2012<br />
Up to 6 months 516,951<br />
More than 6 months but not more than 9 223,979<br />
More than 9 months but not more than 12 220,246<br />
More than 12 months 995,512<br />
1,956,688<br />
€000s<br />
31/12/2011<br />
Up to 6 months 403,148<br />
More than 6 months but not more than 9 167,777<br />
More than 9 months but not more than 12 152,302<br />
More than 12 months 777,561<br />
1,500,788<br />
Assets matured and not impaired as at 31 December 2012 amounted to €171.87 million<br />
(€161.93 million as at 31 December 2011).<br />
Finance lease agreements for financial years 2012 and 2011, have the following<br />
characteristics:<br />
2012 2011<br />
Average life 4-8 years 4-6 years<br />
Maximum differential 9.00% 9.00%<br />
The distribution of finance lease lending as at 31 December 2012 and 2011 is as follows:<br />
31/12/2012 31/12/2011<br />
Tourism 18.05% 14.73%<br />
Assorted machinery 57.97% 56.50%<br />
Transport vehicles 22.89% 27.62%<br />
Other 1.09% 1.15%<br />
100.00% 100.00%<br />
3. Debt instruments<br />
The breakdown of the heading Debt securities in the loans and receivables section of the<br />
consolidated Balance Sheet as at 31 December 2012 is as follows:<br />
€000s<br />
2012 2011<br />
Resident Public Administrations 15,985 -<br />
Instituto de Crédito Oficial (Official Spanish government credit agency) 5,145 -<br />
Other resident sectors 40,500 -<br />
Other non-resident sectors 21,241 -<br />
11. Asset/liability hedging derivatives<br />
82,871 -<br />
As at 31 December 2012, the Group held hedging derivatives in the amount of €152.20<br />
million recognised on the assets side of the Balance Sheet and €43.10 million recognised<br />
on the liabilities side (€118.65 million and €68.68 million on the assets and liabilities<br />
sides respectively as at 31 December 2011). Net derivatives amounted to €109.10 million<br />
and €49.97 million as at 31 December 2012 and 2011 respectively.<br />
44<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The breakdown of the hedging derivatives and the corresponding hedged elements,<br />
differentiating according to the type of hedging, is as follows:<br />
€000s<br />
Hedged Instrument Type of Hedging Hedging Instrument<br />
Fair value of the Hedged Instrument Fair Value of the Hedging<br />
Nominal Hedged Nature of Hedged<br />
attributed to the hedged risk<br />
Instrument (ex-coupon)<br />
(€ million)<br />
Risk<br />
31/12/2012 31/12/2012 31/12/2011 31/12/2011<br />
Individual hedges or Micro-hedges:<br />
<strong>Financial</strong> assets-<br />
Public Debt Individual hedges or Micro-hedges: Interest-rate swaps 150 Interest Rate 29,611 (29,345) 25,499 (24,948)<br />
<strong>Financial</strong> liabilities-<br />
Subordinated Debt Individual hedges or Micro-hedges: Interest-rate swaps 290 Interest Rate (59,848) 61,572 (58,257) 59,330<br />
Senior Debt Individual Hedges or Micro-hedges: Interest-rate swaps 79 Interest Rate (131) 64 (677) 656<br />
Customer Deposits Individual hedges or Micro-hedges: Interest-rate swaps 5 Interest Rate (1,871) 1,872 (1,978) 1,977<br />
Backed issue Individual hedges or Micro-hedges: Interest-rate swaps - Interest Rate - - (621) 597<br />
FAAF bonds Individual hedges or Micro-hedges: Interest-rate swaps - Interest Rate - - (299) 285<br />
Mortgage Bond Issues Individual hedges or Micro-hedges: Interest-rate swaps 3,910 Interest Rate (47,853) 48,124 (19,972) 19,842<br />
Macro-hedging-<br />
Mortgage Loans Macro-hedging Interest-rate swaps 1,875 Interest Rate 3,018 (2,990) 11,463 (11,336)<br />
(77,074) 79,297 (44,842) 46,403<br />
The following is a comparison of cum-interest and ex-interest hedging instruments as at<br />
31 December 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
With<br />
interest Ex-interest With interest Ex-interest<br />
Public Debt (32,011) (29,345) (26,916) (24,948)<br />
Subordinated Debt 63,661 61,572 60,520 59,330<br />
Customer Deposits 1,462 64 1,677 656<br />
Senior debt 562 1,872 1,330 1,977<br />
Backed issue - - 10,476 597<br />
FAAF bonds - - 5,228 285<br />
Mortgage Bond Issue 86,522 48,124 39,266 19,842<br />
Macro-hedging - Mortgage loans (11,095) (2,990) (41,607) (11,336)<br />
Other<br />
109,101 79,297 49,974 46,403<br />
The Group uses interest-rate swaps as hedging instruments. These swaps give rise to an<br />
economic interest rate exchange with no principal being exchanged.<br />
The following is a description of the main characteristics of the bank’s hedges as at 31<br />
December 2012.<br />
1.- Public Debt Hedging classified in the portfolio of available-for-sale assets<br />
In this type of hedging, the hedged elements are Spanish State Public Debt securities at<br />
5.50% for a total nominal value at closure of €150 million recognised under the heading<br />
“Available-for-sale financial assets” in the assets included in Note 8. The risk hedged is the<br />
change in the fair value of these securities as a result of changes in the risk-free interest<br />
rate. The accounting hedge is used to exchange exposure to fixed interest for exposure to<br />
variable interest. In each case, the amount hedged represents 100% of the issue.<br />
45<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
2.- Hedging of issues of subordinated bonds<br />
In this case the items hedged are subordinated bonds issued by Bankinter at fixed interest<br />
rates of 6.00% and 6.375% for a total amount of €290 million, shown under the heading<br />
‘<strong>Financial</strong> liabilities at amortised cost’ included in Note 19. The risk hedged is the change<br />
in the fair value of these securities as a result of changes in the risk-free interest rate. This<br />
accounting hedge is used to transform exposure to a fixed interest rate into exposure to<br />
a variable interest rate. In each case, the amount hedged represents 100% of the issue.<br />
3.- Hedging of senior bond issue<br />
In this case the items hedged are senior bonds issued by Bankinter for a 3% fixed interest<br />
rate for a total sum of 79 million euros carried under the heading '<strong>Financial</strong> liabilities at<br />
depreciated cost' of the liabilities included under (Note 19). The risk hedged is the change<br />
in the fair value of these securities as a result of changes in the risk-free interest rate. This<br />
accounting hedge is used to transform exposure to a fixed interest rate into exposure to a<br />
variable interest rate. The amount hedged is 100% of the issue.<br />
4.- Hedging of Customer Deposits<br />
The elements hedged are various fixed-rate deposits taken from customers in the amount<br />
of €5 million and shown under the heading “<strong>Financial</strong> liabilities at amortised cost”<br />
included in Note 19. The risk hedged is the change in the fair value of these deposits as a<br />
result of changes in the risk-free interest rate. This accounting hedge is used to transform<br />
exposure to a fixed interest rate into exposure to a variable interest rate. The amount<br />
hedged is 100% of the issue.<br />
5.- Hedging of mortgage-backed bond issues<br />
The instruments hedged are issues ES0413679079 (€899 million), ES0413679095 (€613<br />
million), ES0413679079 (€400 million), ES0413679111 (€498 million), ES0413679178<br />
(€1 billion) and ES0413679202 (€500 million) in mortgage-backed bonds for a nominal<br />
total of €3.91 billion.<br />
6.- Portfolio hedging<br />
The element being hedged is the amount of the mortgage loans that it is decided to<br />
hedge on a monthly basis according to the time distribution of the maturity and variable<br />
interest-rate review dates to which they are linked.<br />
The risk being hedged is the interest to which the aforementioned mortgage loan amounts<br />
are exposed for each of the rate-review terms that are to be hedged, as a consequence of<br />
changes in the risk-free interest rate.<br />
In this hedge, the risk-free interest rate is understood as corresponding to the variable<br />
interest rate for interest rate swaps (IRS).<br />
The instruments used to hedge the various mortgage loan amounts are IRS, contracted on<br />
a monthly basis depending on decisions taken with regard to managing interest-rate risk.<br />
Effectiveness of the hedging:<br />
The Micro-hedges and Portfolio Hedging described above are highly effective. The Group<br />
performs and records the pertinent tests to verify that at the beginning and throughout<br />
their lives it can be expected, prospectively, that the changes in the fair value of the item<br />
hedged attributable to the risk hedged will be almost fully set off by the changes in the<br />
fair value of the hedging instrument and that, retrospectively, the hedging results will<br />
have fluctuated within a range of eighty to one hundred and twenty-five per cent in<br />
respect of the results of the item hedged.<br />
As regards portfolio hedges, as well as the foregoing, the Bank verifies compliance with<br />
the alternative, described in current applicable accounting regulations, of appraising<br />
their effectiveness by comparing the amount of the net asset position in each of the time<br />
periods with the hedged amount designated for each one. According to this alternative,<br />
the hedge would be ineffective only if upon review the amount of the net asset position<br />
were lower than the hedged amount.<br />
The risk hedged is the six-month interest rate risk at the start of each interest period to<br />
which the above fixed-income instrument is exposed as a consequence of changes in the<br />
risk-free interest rate, excluding changes due to possible credit risk premiums, market<br />
liquidity or any other than the aforementioned interest-rate risk.<br />
46<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
12. Non-current assets held for sale<br />
The breakdown and changes in the non-current assets for sale are as follows:<br />
The following is the classification of repossessed properties by category and average<br />
length of time in the portfolio of non-current assets for sale:<br />
€000s<br />
Balance at 31.12.2010 271,537<br />
Additions 190,724<br />
Valuation adjustments (69,319)<br />
Cancellations (84,428)<br />
Balance at 31.12.2011 308,514<br />
Additions 275,853<br />
Valuation adjustments (54,630)<br />
Cancellations (148,596)<br />
Balance at 31.12.2012 381,141<br />
€000s<br />
Residential assets Industrial assets Other Assets Totals<br />
31/12/2012 31/12/2011 31/12/2012 31/12/2011 31/12/2012 31/12/2011 31/12/2012 31/12/2011<br />
Up to one month 14,615 6,699 6,162 5,644 2,402 120 23,179 12,463<br />
Between one and three<br />
months 33,836 24,398 11,923 9,236 3,631 2,032 49,390 35,666<br />
Between three and six<br />
months 34,520 5,890 10,504 4,795 3,010 155 48,034 10,840<br />
Between six and twelve<br />
months 40,375 45,685 19,157 19,692 2,050 3,809 61,582 69,186<br />
More than one year 96,233 90,876 53,240 57,010 49,483 32,473 198,956 180,359<br />
219,579 173,548 100,986 96,377 60,576 38,589 381,141 308,514<br />
Movements in valuation adjustments to non-current assets for sale throughout the<br />
financial year 2012 were as follows:<br />
€000s<br />
2012 2011<br />
Starting balance 175,894 106,575<br />
Net provisions charged to results 100,729 83,827<br />
Of which due to insolvency (Note 10) 60,597 36,175<br />
Of which due to ageing effect (Note 34) 40,132 47,652<br />
Application of funds (46,099) (19,301)<br />
Other movements - 4,793<br />
End balance 230,524 175,894<br />
Net losses recognised in 2012 (Note 34) on disposals of non-current assets held for sale<br />
amounted to €13.25 million (€9.32 million in 2011).<br />
Repossessed assets that are not destined for proprietary use or property investments<br />
should be disposed of within a maximum timeframe of one year from the moment that<br />
they become available for immediate sale. This latter circumstance determines that the<br />
period for which a repossessed asset remains in the balance sheet may exceed one year.<br />
The distribution of repossessed assets by business segment is as follows, as at December<br />
2012 and 2011:<br />
Segments 31/12/2012 31/12/2011<br />
Companies 44% 50%<br />
Commercial Banking 56% 50%<br />
Grand total 100% 100%<br />
From 31 December 2012 to the date on which these financial statements were drafted, no<br />
significant amounts have been recognised under the item 'Non-current assets for sale' in<br />
the consolidated balance sheet.<br />
47<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Repossessed assets consist of assets repossessed in payment of debts, dations in payment<br />
of debts and acquisitions of assets with subrogation to companies in the Group. Initially,<br />
these assets are recognised at the net carrying amount of the debts from which they<br />
originated and the losses recognised on impairment are not released. Subsequently, these<br />
assets are valued at the lower of the net carrying amount of the relevant loan on the date<br />
of the acquisition or the fair value of the repossessed asset (estimated on the basis of its<br />
appraisal value), with a downward adjustment according to the time that the asset has<br />
remained in the consolidated balance sheet. The appraisal value of non-current assets for<br />
sale has been estimated, basically, using appraisals performed by firms registered in the<br />
Register of Bodies Specialising in Appraisal held at the Bank of Spain. All these assets<br />
were denominated in euros as at 31 December 2012 and 2011.<br />
The Bankinter Group uses its subsidiary Intermobiliaria, S.A., as the management<br />
company for assets originating from problem lending (repossessions, properties accepted<br />
in payment of debts, etc.) This company was incorporated on 16 February 1976 and has<br />
its registered offices at Paseo de la Castellana 29, Madrid. The Group’s general policy is<br />
that all assets originating from problem loans should be registered in the name of this<br />
subsidiary, although there may occasionally be circumstances that make it desirable for<br />
such registration to be carried out directly in the name of the parent company.<br />
Since the current policy on repossessions was adopted and up until the date of these<br />
financial statements, the cumulative volume of assets originating from problem lending<br />
in this subsidiary is €875.72 million.<br />
The acquisition of these assets is financed by the parent company on market terms. The<br />
resources made available to Intermobiliaria by the parent company as at 31 December<br />
2012 and 2011 are summarised in the following table:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Capital contributions 7,391 6,701<br />
Participating loans 300,000 200,000<br />
Loan account 169,197 107,365<br />
Collateralised loans 196,550 184,393<br />
673,138 498,459<br />
13. Investments<br />
The breakdown of this item in the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Associates 40,279 26,301<br />
Jointly controlled entities 321 2,040<br />
The changes that occurred in the balance for this heading are shown below:<br />
40,600 28,341<br />
€000s<br />
2012 2011<br />
Balance at start of period 28,341 29,593<br />
Transfers from Group entities 14,970 -<br />
Share of results of entities accounted for using the equity method 17,677 14,675<br />
Dividends paid (20,961) (12,679)<br />
Other movements 573 (3,248)<br />
Balance at close of financial year 40,600 28,341<br />
During the fourth quarter of 2012, the Bank sold 40.10% of the share capital of Bankinter<br />
Seguros Generales S.A. de Seguros y Reaseguros (formerly Bankinter Servicios de<br />
Consultoría, S.A.) for €12 million.<br />
Following this sale, the Group retains a 49.9% interest in the company, but no longer has<br />
control. The company is now accordingly accounted for using the equity method. This<br />
change led to a €14.97 million increase in the portfolio of associates.<br />
In this past year the volume of assets transferred to Intermobiliaria was €255.38 million<br />
(€160.63 million in 2011), generating a loss of €57.04 million (€36.17 million in 2011).<br />
These acquisitions are financed entirely by the parent company.<br />
48<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The Group recognised a gain of €17.45 million on this transaction under the heading<br />
“Gains (losses) on derecognition of assets not classified as non-current assets held for<br />
sale’’. See Note 34. The portion of this gain corresponding to the recognition of the fair<br />
value of the investment retained in the subsidiary amounts to €9.49 million.<br />
The breakdown of fully consolidated Group companies as at 31 December 2012 is as<br />
follows:<br />
% Holding<br />
Euros €000s<br />
Theoretical<br />
Number of Nominal<br />
carrying<br />
Registered office Direct Indirect Total Shares value Capital Reserves Results amount<br />
Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. Castellana, 29. Madrid 99.99 0.01 100 35,222 30 1,060 40,332 596 41,988<br />
Bankinter Gestión de Activos, S.G.I.I.C. Marqués de Riscal, 11 Madrid 99.99 0.01 100 144,599 30 4,345 17,170 11,026 32,541<br />
Hispamarket, S.A. Castellana, 29. Madrid 99.99 0.01 100 4,516,452 6 27,144 6,968 (4,929) 29,183<br />
Intermobiliaria, S.A. Castellana, 29. Madrid 99.99 0.01 100 243,546 30 7,319 (123,447) (79,428) (195,556)<br />
Bankinter Consumer Finance, E.F.C, S.A.<br />
Avda Bruselas 12 Arroyo de la Vega<br />
(Alcobendas) Madrid<br />
99.99 0.01 100 1,299,999 30 39,065 22,793 22,149 84,007<br />
Bankinter Capital Riesgo, SGECR, S.A.<br />
Avda Bruselas 12 Arroyo de la Vega<br />
(Alcobendas) Madrid<br />
99.99 0.01 100 3,000 100 310 356 196 862<br />
Bankinter Sociedad de Financiación, S.A. Castellana, 29. Madrid 99.99 0.01 100 602 100 60 1,647 (8) 1,699<br />
Bankinter Emisiones, S.A.U. Castellana, 29. Madrid 100 - 100 602 100 60 1,404 259 1,723<br />
Bankinter Capital Riesgo I Fondo Capital Castellana, 29. Madrid 99.99 0.01 100 29,661 1,000 30,000 1,872 1,426 33,298<br />
Arroyo Business Consulting Development, S. L.<br />
Avenida Bruselas, 12. Arroyo de la<br />
Vega (Alcobendas), Madrid<br />
99.99 0.01 100 2,976 1 3 1 - 4<br />
Gneis Global Services S.A. Tres Cantos (Madrid) 99.99 0.01 100 30,000,000 1 30,000 1,572 13,992 45,564<br />
Relanza Gestión, S.A.<br />
Avda Bruselas 12 Arroyo de la Vega<br />
(Alcobendas) Madrid<br />
- 100 100 1,000 60 60 89 35 184<br />
Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros Isaac Newton, 7 100 - 100 2,400,000 16 37,512 277,741 78,418 393,671<br />
Línea Directa Asistencia, S.L.U. Pozuelo de Alarcón (Madrid) - 100 100 500 60 30 25,152 8,282 33,464<br />
Línea Directa Activos, S.L. Tres Cantos (Madrid) - 100 100 3,003,000 1 3,003 5,132 189 8,324<br />
Moto Club LDA, S.L.U. Tres Cantos (Madrid) - 100 100 30 100 3 84 190 277<br />
Centro Avanzado de Reparaciones CAR, S.L.U. Torrejón de Ardoz (Madrid) - 100 100 10,000 60 600 (322) 263 541<br />
Ambar Medline, S.L. Tres Cantos (Madrid) - 100 100 100,310 10 1,003 4 26 1,033<br />
49<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The breakdown of fully consolidated Group companies as at 31 December 2011 is as<br />
follows:<br />
% Holding<br />
Euros €000s<br />
Registered office Direct Indirect Total<br />
Number of<br />
Shares<br />
Nominal<br />
value Capital Reserves Results<br />
Theoretical<br />
carrying<br />
amount<br />
Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A. Castellana, 29. Madrid 99.99 0.01 100 35,222 30 1,060 40,373 (41) 41,392<br />
Bankinter Seguros Generales, S.A. de Seguros y Reaseguros Castellana, 29. Madrid 89.99 0.01 90 1,999 30 10,060 461 3 10,524<br />
Bankinter Gestión de Activos, S.G.I.I.C. Marqués de Riscal, 11 Madrid 99.99 0.01 100 144,599 30 4,345 17,170 10,664 32,179<br />
Hispamarket, S.A. Castellana, 29. Madrid 99.99 0.01 100 4,516,452 6 27,144 6,595 372 34,111<br />
Intermobiliaria, S.A. Castellana, 29. Madrid 99.99 0.01 100 222,999 30 6,701 (54,728) (68,719) (116,746)<br />
Bankinter Consumer Finance, E.F.C, S.A.<br />
Avenida Bruselas 12, Arroyo de la<br />
Vega (Alcobendas), Madrid<br />
99.99 0.01 100 1,299,999 30 39,065 17,183 11,210 67,458<br />
Bankinter Capital Riesgo, SGECR, S.A.<br />
Avenida Bruselas 12, Arroyo de la<br />
Vega (Alcobendas), Madrid<br />
99.99 0.01 100 3,000 100 310 201 155 666<br />
Bankinter Sociedad de Financiación, S.A. Castellana, 29. Madrid 99.99 0.01 100 602 100 60 2,489 (842) 1,707<br />
Bankinter Emisiones, S.A.U. Castellana, 29. Madrid 100 - 100 602 100 60 903 501 1,464<br />
Bankinter Capital Riesgo I Fondo Capital Castellana, 29. Madrid 99.99 0.01 100 29,661 1,000 30,000 1,042 830 31,872<br />
Arroyo Business Consulting Development, S. L.<br />
Avenida Bruselas 12, Arroyo de la<br />
Vega (Alcobendas), Madrid<br />
99.99 0.01 100 2,976 1 3 1 - 4<br />
Gneis Global Services S.A. Tres Cantos (Madrid) 99.99 0.01 100 30,000,000 1 30,000 474 2,898 33,372<br />
Relanza Gestión, S.A.<br />
Avenida Bruselas 12, Arroyo de la<br />
Vega (Alcobendas), Madrid<br />
- 100 100 1,000 60 60 77 13 150<br />
Línea Directa Aseguradora, S.A., Compañía de Seguros y<br />
Isaac Newton, 7<br />
Reaseguros<br />
100 - 100 2,400,000 16<br />
37,512 228,226 74,869 340,607<br />
Línea Directa Asistencia, S.L.U. Pozuelo de Alarcón (Madrid) - 100 100 500 60 30 17,131 8,022 25,182<br />
Línea Directa Activos, S.L. Tres Cantos (Madrid) - 100 100 3,003,000 1 3,003 5,130 2 8,135<br />
50<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
During 2012 Intermobiliaria, S.A. increased its share capital by €0.62 million. None of the<br />
companies in the portfolio of permanent equity holdings as at 31 December 2012 is listed.<br />
Details of Group companies accounted for using the equity method as at 31 December<br />
2012 are as follows:<br />
% Holding €000s<br />
Net<br />
Theoretical<br />
carrying carrying<br />
Registered office<br />
Direct Indirect Total Capital Reserves Results amount amount<br />
Mercavalor, S.V., S.A. Avenida Brasil 7, Madrid 25.01 - 25.01 2,576 6,424 (299) 8,701 2,274<br />
Helena Activos Líquidos, S.L. Serrano 41, Madrid 29.53 - 29.53 24 1,711 (30) 1,705 504<br />
Avenida Bruselas, 12. Arroyo de la Vega (Alcobendas),<br />
Eurobits Technologies, S.L.<br />
Madrid<br />
32.01 - 32.01 9 1,171 (177) 1,003 321<br />
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros Castellana, 29. Madrid 50.00 - 50.00 6,968 3,259 35,635 45,862 22,532<br />
Bankinter Seguros Generales, S.A. de Seguros y Reaseguros Castellana, 29. Madrid 49.90 - 49.90 10,060 464 0 10,524 14,970<br />
40,601<br />
The breakdown of the companies in the Group that are consolidated by the equity method<br />
as at 31 de December de 2009 is as follows :<br />
% Holding €000s<br />
Registered office<br />
Direct Indirect Total Capital Reserves Results<br />
Theoretical<br />
carrying<br />
amount<br />
Net<br />
carrying<br />
amount<br />
Mercavalor, S.V., S.A. Avenida Brasil 7, Madrid 20.01 - 20.01 3,220 7,103 140 10,463 2,191<br />
Helena Activos Líquidos, S.L. Serrano 41, Madrid 29.53 - 29.53 24 1,694 (331) 1,387 412<br />
Moto Club LDA, S.L.U. Tres Cantos (Madrid) - 100 100 3 350 233 587 587<br />
Centro Avanzado de Reparaciones CAR, S.L.U. Torrejón de Ardoz (Madrid) - 100 100 600 - (322) 278 278<br />
Ambar Medline, S.L. Tres Cantos (Madrid) - 100 100 1,003 14 18 1,034 1,007<br />
Eurobits Technologies, S.L. Avda Bruselas 12 Arroyo de la Vega (Alcobendas) Madrid 40.01 - 40.01 9 1,212 7 1,228 491<br />
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros Castellana, 29. Madrid 50.00 - 50.00 6,968 31,557 29,625 68,150 23,375<br />
28,341<br />
51<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The financial statements of Eurobits Technologies, S.L, Mercavalor S.V., S.A and Helena<br />
Activos Líquidos, S.L. are as at 30 November 2012. The impact on the consolidated<br />
financial statements deriving from the use of financial statements as at dates prior to 31<br />
December 2012 for these companies is not material.<br />
Eurobits Technologies, S.A, Mercavalor, S.V., S.A., Helena Activos Líquidos, S.L. and<br />
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros and Bankinter Seguros Generales,<br />
S.A. de Seguros y Reaseguros are accounted for using the equity method as opposed to<br />
proportional consolidation, in accordance with the accounting regulations in force, since<br />
as there is no joint management with the other shareholders, this method allows the<br />
economic basis of the relationship between the companies to be more accurately reflected.<br />
The following is a summary of the assets, liabilities, profits and losses of the companies<br />
consolidated by the equity method in financial years 2012 and 2011:<br />
As at 31 December 2012<br />
The following is a detailed breakdown of the activities of the group companies, joint<br />
ventures and associates:<br />
Group companies<br />
Bankinter Consultoría, Asesoramiento, y<br />
Atención Telefónica, S.A.<br />
Bankinter Gestión de Activos, S.G.I.I.C.<br />
Hispamarket, S.A.<br />
Intermobiliaria, S.A.<br />
Bankinter Consumer Finance, E.F.C.,S.A.<br />
Bankinter Capital Riesgo, SGECR, S.A.<br />
Bankinter Sociedad de Financiación, S.A.<br />
Activity<br />
Telephone helpline<br />
Asset management<br />
Holding and acquisition of securities<br />
Property management<br />
Finance company<br />
Fund management and private equity<br />
companies<br />
Issue of debt securities<br />
€000s<br />
Balance Sheet Income Statement<br />
Assets Liabilities Expenses Income<br />
Eurobits Technologies, S.L. 1,798 1,975 1,210 1,033<br />
Mercavalor, S.V., S.A. 15,995 16,294 2,236 1,937<br />
Helena Activos Líquidos, S.L. 1,738 1,768 622 592<br />
Bankinter Seguros de Vida, S.A. de Seguros y<br />
Reaseguros<br />
409,225 373,620 27,282 62,917<br />
Bankinter Seguros Generales, S.A. de Seguros y<br />
Reaseguros<br />
10,528 10,528 6 6<br />
As at 31 December 2011<br />
Balance Sheet<br />
€000s<br />
Income Statement<br />
Assets Liabilities Expenses Income<br />
Eurobits Technologies, S.L. 1,979 1,973 1,547 1,554<br />
Mercavalor, S.V., S.A. 13,444 13,304 3,628 3,768<br />
Moto Club LDA, S.L.U. 707 120 258 491<br />
Centro Avanzado de Reparaciones CAR, S.L.U. 2,079 1,801 5,087 4,765<br />
Ambar Medline, S.L. 1,257 250 2,947 2,968<br />
Helena Activos Líquidos, S.L. 1,418 1,750 605 273<br />
Bankinter Seguros de Vida, S.A. de Seguros y<br />
Reaseguros<br />
461,082 414,335 23,881 53,505<br />
Bankinter Emisiones, S.A.<br />
Bankinter Capital Riesgo I Fondo Capital<br />
Arroyo Business Consulting Development, S. L.<br />
Gneis Global Services S.A.<br />
Relanza Gestión, S.A.<br />
Línea Directa Aseguradora, S.A., Compañía de<br />
Seguros y Reaseguros<br />
Línea Directa Asistencia, S.L.U.<br />
Moto Club LDA, S.L.U.<br />
Centro Avanzado de Reparaciones CAR, S.L.U.<br />
Ambar Medline, S.L.<br />
Línea Directa Activos, S.L.<br />
Joint arrangements and associates:<br />
Mercavalor, S.V., S.A.<br />
Helena Activos Líquidos, S.L.<br />
Eurobits Technologies, S.L.<br />
Bankinter Seguros de Vida, S.A. de Seguros y<br />
Reaseguros<br />
Bankinter Seguros Generales, S.A.de Seguros y<br />
Reaseguros<br />
Issue of preferred shares<br />
Private equity fund<br />
Inactive<br />
Consultancy<br />
Collection and recovery services<br />
Insurance company<br />
Insurance assessments, vehicle inspections and<br />
travel assistance<br />
Services to motorcycle users<br />
Vehicle repair<br />
Insurance mediation<br />
Property management<br />
Securities broker<br />
Other financial services<br />
Advanced digital services<br />
Insurance company<br />
Insurance company<br />
52<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In December 2012 the entity reached agreement with Dutch bank Van Lanschot Bankiers<br />
N.V. on acquiring its Luxembourg subsidiary Van Lanschot Bankiers (Luxembourg) S.A.<br />
This transaction will provide the Bankinter group with the necessary infrastructure<br />
and banking licence to develop its private banking business model. The execution of<br />
the agreement, and therefore also the incorporation of this company into the Group, is<br />
pending finalisation of the regulatory and supervisory procedures inherent in this kind of<br />
transaction, and should be completed within the first quarter of 2013.<br />
14. Property, plant and equipment<br />
The breakdown of this heading in the balance sheet as at 31 December 2012 and 2011 is<br />
as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
For internal use 410,839 435,354<br />
Real estate investments 2,200 -<br />
Other assets assigned under operating leases 29,249 31,547<br />
442,288 466,901<br />
€000s<br />
Depreciation<br />
31/12/2010 Additions Cancellations<br />
Transfers and<br />
others<br />
and<br />
Amortisation 31/12/2011<br />
For internal use 444,396 66,128 40,566 - 34,604 435,354<br />
Computer systems and<br />
equipment 15,459 10,216 8,519 - 6,040 11,116<br />
Furniture, vehicles, and<br />
other installations 131,327 30,151 27,707 22,515 23,143 133,143<br />
Buildings 285,761 13,232 4,339 - 5,421 289,233<br />
Work in progress 11,833 12,529 - (22,515) - 1,847<br />
Other 16 - 1 - - 15<br />
Other assets assigned<br />
under operating leases 12,173 20,079 - - 705 31,547<br />
456,569 86,207 40,566 - 35,309 466,901<br />
Fully depreciated property, plant and equipment held for the Bank's own use still in use<br />
as at 31 December 2012 amounted to €91.75 million (€84.88 million as at 31 December<br />
2011).<br />
The breakdown by asset type of the gains and losses recognised in 2012 and 2011 on sales<br />
of investment property and other items is as follows (Note 34):<br />
The following is a summary of the elements of the tangible assets and their movements<br />
during financial years 2012 and 2011:<br />
31/12/2011 Additions Cancellations<br />
Transfers and<br />
others<br />
Depreciation<br />
and<br />
Amortisation<br />
€000s<br />
31/12/2012<br />
For internal use 435,354 15,966 4,024 (9,116) 34,093 404,087<br />
Computer systems and<br />
equipment<br />
11,116 500 1,068 - 2,588 7,960<br />
Furniture, vehicles, and<br />
other installations<br />
133,143 14,386 2,084 - 26,200 119,245<br />
Buildings 289,233 886 - (9,116) 4,928 276,075<br />
Work in progress 1,847 194 871 - 377 793<br />
Other 15 - 1 - - 14<br />
Real estate investments - - - 9,116 164 8,952<br />
Other assets assigned under<br />
operating leases<br />
31,547 - - - 2,298 29,249<br />
466,901 15,966 4,024 - 36,555 442,288<br />
€000s<br />
2012 2011<br />
Gains Losses Gains Losses<br />
Other 253 2,675 2,152 5,226<br />
253 2,675 2,152 5,226<br />
Note 43 'Assets and liabilities (financial and non-financial) valued at other than fair<br />
value' shows the fair value of the main elements of tangible assets and the calculation<br />
methodology used.<br />
As at 31 December 2012 and 2011, the Bank had no tangible assets for its own use or<br />
under construction that were subject to any ownership restrictions or had been given as<br />
collateral in cover of debts. Neither are there any commitments to third parties on those<br />
dates for the acquisition of tangible assets. During said financial years, the Bank did not<br />
receive or expect to receive any amounts from third parties as compensation or indemnity<br />
for the impairment or loss of value of tangible assets for its own use.<br />
53<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The whole of the Bank's tangible assets for internal use as at 31 December 2012 and 2011<br />
was denominated in euros.<br />
The balance of assets leased out under operating leases and included under this heading<br />
in the balance sheer as at 31 December 2012 was €29.25 million (€31.55 million at 31<br />
December 2011).<br />
15. Intangible assets<br />
The following is a breakdown of this item on the consolidated balance sheet and of its<br />
movements during financial years 2012 and 2011:<br />
€000s<br />
31/12/2010<br />
Additiontiontiotiontionsation<br />
Cancella-<br />
Amortisa-<br />
Addi-<br />
Cancella-<br />
Amorti-<br />
31/12/2011<br />
31/12/2011<br />
Goodwill 161,836 - - - 161,836 - - - 161,836<br />
Other<br />
intangible 196,373 8,619 - 28,788 176,204 8,808 - 29,310 155,702<br />
assets<br />
358,209 8,619 - 28,788 338,040 8,808 - 29,310 317,538<br />
The acquisition during financial year 2009 of 50% of the share capital of Línea Directa<br />
Aseguradora, S.A, Compañía de Seguros y Reaseguros (“LDA”) led to the recognition of<br />
goodwill amounting to €161.84 million and Other Intangible Assets amounting to €221.93<br />
million.<br />
In accordance with the estimates made and the projections available to the Group's<br />
Directors, the expected earnings attributable to the goodwill of these companies or cashgenerating<br />
units to which they are linked, perfectly support the net value of the goodwill<br />
recognised.<br />
In this regard, the entity subjects the goodwill recognised on the acquisition of 100% of<br />
LDA to the annual impairment analysis established in the accounting standards. This<br />
analysis is based on the impairment of the cash-generating unit to which this goodwill<br />
has been allocated; in this case LDA. This unit would be impaired if its carrying amount<br />
were more than the present value of its estimated future cash flows. This circumstance<br />
has not arisen in the last two financial years.<br />
The estimated cash flows are taken from LDA’s business plan in its most prudent scenario,<br />
with moderate growth rates and excluding the positive net flows that might be derived<br />
from structural changes in the business or in its efficiency, in accordance with best<br />
practices. Specifically, projected cash flows are based on the assumption that forecasts<br />
for next year's profits will be achieved. For the remaining years the trend in cash flows<br />
has been estimated as the lower of the company’s most recent forecasts and the objective<br />
inflation of the economic environment in which it conducts its business, namely 2%. Both<br />
past experience and forecasts are in excess of this 2%.<br />
The discount rate applied to the projected cash flows is 10% (after tax), this being the<br />
internal cost of capital. This estimated cost of capital is in line with those applied by<br />
independent analysts in the sector. Also, 10% is the discount rate commonly used for this<br />
kind of analysis in the insurance sector in which LDA conducts its business.<br />
The period used for this estimate is ten financial years, since this is the period used to<br />
value intangible assets recognised at the time of acquisition. The growth rate in perpetuity<br />
is equal to target inflation, 2%.<br />
Other Intangible Assets generated by the acquisition of 50% of LDA essentially relate to<br />
the valuation of customer relationships at the time of the acquisition. Amortisation is<br />
linear over a period of 10 years from the date of acquisition, which is the estimated useful<br />
life of this asset. Amortisation of these assets during 2012 totalled €22.19 million, the<br />
same amount as in 2011. As at 31 December 2011 and 2012, this intangible asset did not<br />
show any sign of impairment.<br />
As at 31 December 2012 and 2011 the Group reviewed the useful lives of its intangible<br />
assets, no changes resulting.<br />
16. Reinsurance assets<br />
As at 31 December 2012, the balance of the item "Insurance contract assets" contains the<br />
assets recognised by Línea Directa Aseguradora, S.A., Compañía de Seguros y Reaseguros<br />
in the course of its activity.<br />
The changes occurring in the financial years 2012 and 2011 for each of the technical<br />
provisions included in the balance sheet attached hereto, are as follows:<br />
54<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Provision for<br />
Unearned<br />
Premium<br />
€000s<br />
Provision for<br />
Claims<br />
Total<br />
Balance as at 31-12-2011 568 3,360 3,928<br />
Additions due to full consolidation of Línea<br />
Directa Aseguradora<br />
Additions 547 3,604 4,151<br />
Applications (567) (3,360) (3,927)<br />
Adjustments and settlements (186) (186)<br />
Balances as at 31/12/2012 548 3,418 3,966<br />
The reinsurance scheme followed by the Company is mostly based on an Excess Loss (XL)<br />
structure, with the aim of obtaining protection against serious or peak losses and events<br />
caused by natural events not covered by the Insurance Compensation Consortium, using<br />
reinsurance as a stabilising element for these kinds of losses which are random in both<br />
occurrence and amount.<br />
Current<br />
Retentions and payments on account 8,733 10,016<br />
€000s<br />
Deferred<br />
31/12/2012 31/12/2011 31/12/2012 31/12/2011<br />
Income tax 71,813 36,886 148,536 103,529<br />
VAT 6,407 8,840<br />
Tax assets 86,953 55,742 148,536 103,529<br />
Retentions and payments on account 7,576 6,685<br />
Income tax 57,359 54,792 147,929 118,983<br />
VAT 3,542 4,027<br />
Other items 5,159 5,068<br />
Tax liabilities 73,636 70,572 147,929 118,983<br />
The movements in assets and liabilities due to deferred taxes during financial years 2012<br />
and 2011, are as follows:<br />
During 2008 the coverage of the XL Motor reinsurance contract was altered to adapt it to<br />
the changes in the Revised Text of the Civil Liability Law (21/2007 of 11 July), one of the<br />
most important aspects of which is the increase in the limits for compulsory car insurance.<br />
Reinsurers must be registered with the CNSF (National <strong>Financial</strong> Services Commission)<br />
and comply with strict prudential requirements; they must also have excellent ratings<br />
proving their financial solvency. Foreign companies have to present a certificate of<br />
residence in Spain.<br />
The criterion used to establish the reinsurance framework stipulates that reinsurers’ rating<br />
must not be lower than A. However, a deposit clause will be included in the contracts of<br />
reinsurers with S&P ratings of AA- and below.<br />
There is quarterly control over the ratings of the various companies that make up the<br />
reinsurance panel, with monitoring of the credit risk ratings published by Standard &<br />
Poor's, Moody's and Fitch, meaning that changes in the probability of default on the<br />
commitments undertaken are subject to control.<br />
17. Tax assets and liabilities<br />
The breakdown of these items in the consolidated balance sheet as at 31 December 2012<br />
and 2011 is as follows:<br />
€000s<br />
Deferred Taxes<br />
Assets<br />
Liabilities<br />
Balance as at 31/12/2010 93,812 142,057<br />
Additions 80,943 5,195<br />
Cancellations 71,226 28,269<br />
Balance as at 31/12/2011 103,529 118,983<br />
Additions 64,519 28,952<br />
Cancellations 19,512 6<br />
Balance as at 31/12/2012 148,536 147,929<br />
The reconciliation of the movements in deferred taxes during 2012 is as follows:<br />
31/12/2011<br />
Charged/credited<br />
through profit<br />
or loss<br />
€000s<br />
Charged/credited in<br />
equity 31/12/2012<br />
Deferred tax assets 103,529 55,926 (10,919) 148,536<br />
Deferred tax liabilities 118,983 25,981 2,965 147,929<br />
55<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The reconciliation of the movements in deferred taxes during 2011 is as follows:<br />
€000s<br />
Charged/<br />
31/12/2010<br />
credited through<br />
profit or loss<br />
Charged/credited<br />
in equity 31/12/2011<br />
Deferred tax assets 93,812 7,039 2,678 103,529<br />
Deferred tax liabilities 142,057 (23,074) - 118,983<br />
The details of deferred tax assets and liabilities are as follows:<br />
The deferred tax assets recognised during the year basically concern the increase in<br />
deferred tax assets due to net additions to provisions of various kinds.<br />
Derecognitions are due basically to the elimination of the deferred tax asset relating to<br />
the release of provisions that were not tax deductible at the time they were established.<br />
18. Other assets and other liabilities<br />
The breakdown of these items in the consolidated balance sheet as at 31 December 2012<br />
and 2011 is as follows:<br />
Deferred Tax assets arising from:<br />
€000s<br />
31/12/2012 31/12/2011<br />
€000s<br />
Assets<br />
Liabilities<br />
31/12/2012 31/12/2011 31/12/2012 31/12/2011<br />
Generic hedging - 32,044<br />
Contributions to pension funds 1,373 1,794<br />
Impairment of property assets 55,202 41,303<br />
Provisions for real estate promoter risk 46,407 -<br />
Other provisions and accruals 39,826 801<br />
Others: 694<br />
Early retirement fund Software - 514<br />
Contract hire 52 191<br />
Loan fees 2,204 2,596<br />
Other 3,610 3,305<br />
Available-for-Sale Portfolio 4,081 12,535<br />
Consolidation adjustments (4,219) 7,752<br />
148,536 103,529<br />
Deferred tax liabilities arising from:<br />
Revaluations of buildings 49,896 50,947<br />
Others:<br />
Available-for-Sale Portfolio 5,536 100<br />
Accrued expenses and deferred<br />
income<br />
91,764 68,654 75,098 92,375<br />
Operations in progress 11,760 1,082 16,953 16,825<br />
Other items 29,101 27,396 35,196 40,225<br />
132,625 97,132 127,247 149,425<br />
In euros 132,534 97,043 127,209 148,911<br />
In foreign currency 91 89 38 514<br />
132,625 97,132 127,247 149,425<br />
The heading "Other items" in liabilities includes sundry payables, provisions for expenses<br />
and remuneration pending payment corresponding to the insurance business.<br />
19. <strong>Financial</strong> liabilities at amortised cost<br />
The breakdown of these items of the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
Intra-group sales 10,107 7,688<br />
Other 20,767 -<br />
Consolidation adjustments 61,623 60,248<br />
Of which:<br />
Revaluation of Assets of Línea Directa Aseguradora, S.A. 46,927 53,688<br />
147,929 118,983<br />
56<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
€000s<br />
31/12/2012 31/12/2011<br />
Deposits from central banks 9,580,854 7,006,897<br />
Deposits from credit institutions 4,008,226 3,260,647<br />
Customer deposits 24,631,869 25,505,317<br />
Marketable debt securities 12,499,194 15,540,242<br />
Subordinated liabilities 767,852 958,170<br />
Other financial liabilities 591,076 658,012<br />
52,079,071 52,929,285<br />
In euros 51,555,534 51,696,715<br />
In foreign currency 523,537 1,232,570<br />
52,079,071 52,929,285<br />
The breakdown of the 'Valuation adjustments' in the portfolio of financial liabilities at<br />
amortised cost as at 31 December 2012 and 2011 is as follows:<br />
a) Deposits from central banks<br />
The composition of “<strong>Financial</strong> liabilities at amortised cost” in the consolidated balance<br />
sheet was as follows as at 31 December 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Central Banks 9,500,000 7,000,000<br />
Valuation adjustments 80,854 6,897<br />
Accrued interest 80,854 6,897<br />
b) Bank deposits<br />
9,580,854 7,006,897<br />
The composition of “<strong>Financial</strong> liabilities at amortised cost” in the consolidated balance<br />
sheet was as follows as at 31 December 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Accrued interest- 408,456 295,776<br />
Deposits with central banks 80,854 6,897<br />
Deposits with credit institutions 11,973 15,833<br />
Customer deposits 138,651 94,203<br />
Marketable debt securities 170,359 171,789<br />
Subordinated liabilities 6,619 7,054<br />
Micro-hedging operations 146,791 116,044<br />
Other (64,166) (67,183)<br />
491,081 344,637<br />
€000s<br />
31/12/2012 31/12/2011<br />
Term accounts 1,354,023 951,703<br />
Temporary assignment of assets 2,144,742 1,908,645<br />
Other accounts 497,488 384,466<br />
Valuation adjustments- 11,973 15,833<br />
Accrued interest 11,973 15,833<br />
4,008,226 3,260,647<br />
In euros 4,000,585 3,257,091<br />
In foreign currency 7,641 3,556<br />
4,008,226 3,260,647<br />
Note 44 “Risk-management policies” includes the breakdowns of the maturity dates and<br />
interest-rate review terms for the items making up financial liabilities at amortised cost.<br />
Note 43 “Assets and liabilities valued at other than fair value” states the fair value by<br />
instrument type of financial liabilities at amortised cost and the methodology used for<br />
their calculation.<br />
57<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
c) Customer deposits<br />
The composition of “<strong>Financial</strong> liabilities at amortised cost” in the consolidated balance<br />
sheet was as follows as at 31 December 2012 and 2011:<br />
d) Marketable debt securities<br />
The composition of “<strong>Financial</strong> liabilities at amortised cost” in the consolidated balance<br />
sheet was as follows as at 31 December 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Public Administrations 430,863 1,483,544<br />
Deposits received 429,581 1,482,111<br />
Valuation adjustments 1,282 1,433<br />
Accrued interest 1,282 1,433<br />
Other private sectors 24,201,006 24,021,773<br />
Sight deposits 9,269,136 9,045,156<br />
Term deposits 10,592,220 9,378,212<br />
Temporary assignment of assets 4,200,410 5,503,657<br />
Valuation adjustments- 139,240 94,748<br />
Accrued interest 137,369 92,770<br />
Micro-hedging operations 1,871 1,978<br />
24,631,869 25,505,317<br />
In euros 24,196,331 25,090,321<br />
In foreign currency 435,538 414,996<br />
24,631,869 25,505,317<br />
€000s<br />
31/12/2012 31/12/2011<br />
Promissory notes and bills of exchange 2,390,395 2,683,334<br />
Mortgage-backed securities 12,683,345 9,998,496<br />
Other securities linked to transferred financial assets 2,867,439 3,281,506<br />
Treasury stock (7,999,014) (6,087,167)<br />
Hybrid securities 225,871 341,261<br />
Other non-convertible securities 2,155,887 5,162,652<br />
Valuation adjustments 175,271 160,160<br />
Accrued interest 170,359 171,795<br />
Micro-hedging operations 68,710 55,132<br />
Other (63,798) (66,767)<br />
12,499,194 15,540,242<br />
In euros 11,706,945 14,747,993<br />
In foreign currency 792,249 792,249<br />
12,499,194 15,540,242<br />
Own securities at 31 December 2012 comprised mortgage bonds for €6.47 billion and<br />
other non-convertible securities for €1.53 billion. Own securities at 31 December 2011<br />
comprised mortgage bonds for €4.52 billion and other non-convertible securities for €1.57<br />
billion.<br />
Promissory notes and bills of exchange<br />
As a consequence of the planning required to manage the Bank’s capital and liquidity,<br />
Bankinter, S.A. maintains diverse financing programmes and instruments on both the<br />
domestic market in Spain and international markets, to obtain financing or issue different<br />
kinds of securities, both short-term (promissory notes and euro commercial paper) and<br />
long-term (bonds, debentures and notes and mortgage bonds) under all kinds of debt<br />
arrangements (guaranteed, senior, subordinated, etc.)<br />
58<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2012, the outstanding balances of promissory notes and euro<br />
commercial paper issued were €2.52 billion and €7 million respectively (€2.78 billion and<br />
€22 million respectively as at 31 December 2011). The differences between the amounts<br />
recognised in the books and the nominal values of these issues are the financial expenses<br />
pending accrual.<br />
The following is a breakdown of the issues of promissory notes in force as at 31 December<br />
2012 and 2011, at their redemption value:<br />
Date of registration with the CNMV (Spain’s securities<br />
regulator)<br />
Outstanding<br />
balance at<br />
31/12/2012<br />
€000s<br />
Outstanding<br />
balance at<br />
31/12/2011<br />
09/11/2010 5,219 559,085<br />
03/11/2011 1,788,265 2,216,837<br />
08/11/2012 728,713 -<br />
2,522,197 2,775,922<br />
Euro Commercial Paper 7,000 22,000<br />
These issues are denominated in euros.<br />
2,529,197 2,797,922<br />
Interest accruing on these issues of promissory notes during 2012 amounted to €109.58<br />
million (Note 29) (€30.08 million in 2011).<br />
Mortgage-backed securities, other non-convertible securities and hybrid securities<br />
Mortgage-backed securities, other non-convertible securities, and hybrid liabilities state,<br />
as at 31 December 2012 and 2011, the outstanding volume for the issues of bonds,<br />
debentures, and mortgage bonds carried out by the Bank.<br />
The following is a breakdown of the issues of bonds, debentures and mortgage bonds in<br />
circulation as at 31 December 2012 and 2011 (nominal values, €000s):<br />
Issue<br />
Hybrid securities<br />
Nominal<br />
Value<br />
(€000s)<br />
Mar 05 75,000 Bonds<br />
31/12/2012<br />
Type of Security % Interest Listed<br />
Eur3m flat<br />
(3% - 5%)<br />
Final<br />
maturity of<br />
the issue<br />
YES Mar 2015<br />
Jun 10 300 Structured bonds YES Jun 2013<br />
Nov 10 16,850 Structured bonds YES Nov 2014<br />
Jun 11 6,375 Structured bonds YES Jun 2014<br />
Jun 11 1,285 Structured bonds YES Jun 2016<br />
Jul 11 3,780 Structured bonds YES Jul 2014<br />
Aug 11 6,775 Structured bonds YES Aug 2016<br />
Aug 11 404(*) Structured bonds YES Aug 2016<br />
Aug 11 2,340 Structured bonds YES Aug 2016<br />
Oct 11 5,980 Structured bonds YES Oct 2016<br />
Oct 11 1,000 Structured bonds YES Oct 2015<br />
Nov 11 1,895 Structured bonds YES Nov 2016<br />
Nov 11 68(*) Structured bonds YES Nov 2016<br />
Dec. 11 370 Structured bonds YES Dec 2016<br />
Dec. 11 4,400 Structured bonds YES Dec 2016<br />
Jan 12 3,750 Structured bonds YES Jan 2015<br />
Jan 12 9,050 Structured bonds YES Jan 2013<br />
Feb 12 7,250 Structured bonds YES Feb 2017<br />
Feb 12 3,850 Structured bonds YES Feb 2013<br />
Mar 12 600 Structured bonds YES Mar 2017<br />
Mar 12 2,650 Structured bonds YES Mar 2017<br />
Mar 12 4,800 Structured bonds YES Apr 2017<br />
Apr 12 1,000 Structured bonds YES Apr 2015<br />
Apr 12 2,750 Structured bonds YES Apr 2017<br />
Jun 12 2,450 Structured bonds YES Jun 2017<br />
Jun 12 550 Structured bonds YES Jun 2015<br />
Jun 12 1,300 Structured bonds YES Jun 2017<br />
Aug 12 4,800 Structured bonds YES Aug 2017<br />
Sep 12 4,200 Structured bonds YES Sep 2017<br />
Oct 12 4,100 Structured bonds YES Oct 2013<br />
Oct 12 600 Structured bonds YES Nov 2015<br />
59<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Issue<br />
Nominal<br />
Value<br />
(€000s)<br />
31/12/2012<br />
Type of Security % Interest Listed<br />
Oct 2012 3,000 Structured bonds YES<br />
Final<br />
maturity of<br />
the issue<br />
Oct 2013<br />
(partial<br />
amortisation,<br />
90%) and<br />
total in Oct<br />
2017<br />
Nov 2012 1,450 Structured bonds YES Nov 2014<br />
Nov 2012 8,500 Structured bonds YES Nov 2017<br />
Nov 2012 10,600 Structured bonds YES Nov 2015<br />
Nov 2012 1,000 Structured bonds YES Nov 2017<br />
Nov 2012 1,000 Structured bonds YES Nov 2017<br />
Dec 2012 1,200 Structured bonds YES Dec 2017<br />
Dec 2012 5,900 Structured bonds YES Dec 2013<br />
Dec 2012 11,600 Structured bonds YES Dec 2015<br />
Dec 2012 1,099(*) Structured bonds YES Dec 2017<br />
(*) Issued in US dollars<br />
Issue<br />
225,871<br />
Nominal Value<br />
(€000s)<br />
31/12/12<br />
Type of<br />
Security<br />
% Interest Listed<br />
Final<br />
maturity of<br />
the issue<br />
Other non-convertible securities<br />
Jun 06 150,000 Bonds Eur3m + 0.17% YES Jun 2016<br />
Jan. 10 498,050 Bonds Eur3m + 0.95% YES Jan 2013<br />
Jan. 10 78,800 Bonds Fixed rate 3% YES Jan 2013<br />
Oct 10 30,000 Bonds Fixed rate 4.27% YES Jul 2016<br />
Feb 12 800,000 Bonds Eur3m + 2.80% YES May 2015<br />
Jun 12 320,000 Bonds Eur3m + 4.25% YES Jun 2016<br />
Jun 12 280,000 Bonds Eur3m + 4.25% YES Jun 2015<br />
2,156,850<br />
Interest<br />
Discounted upfront<br />
(963)<br />
2,155,887<br />
(*) Issued in US dollars<br />
Issue<br />
Nominal<br />
Value<br />
(€000s)<br />
Jun 05 68,213<br />
31/12/12<br />
Type of Security % Interest Listed<br />
Mortgage bond in<br />
foreign currency<br />
3-mth LIBOR –<br />
0.040%<br />
Final<br />
maturity of<br />
the issue<br />
NO Jun 2013<br />
Jul 07 100,000 Mortgage bond Eur3m + 0.217% NO Jul 2015<br />
Dec 07 100,000 Mortgage bond Eur3m + 0.343% NO Dec 2015<br />
Mar 08 50,000 Mortgage bond Eur6m + 0.27% YES Mar 2013<br />
Jun 08 200,000 Mortgage bond Eur3m + 0.006% NO Jun 2016<br />
Nov 09 1,000,000 Mortgage bond Fixed rate 3.25% YES Nov 2014<br />
Apr. 10 1,000,000 Mortgage bond Fixed rate 2.625% YES Apr 2013<br />
Jul 10 200,000 Mortgage bond<br />
EURIBOR 3m +<br />
0.37%<br />
YES Jul 2018<br />
Jul 10 400,000 Mortgage bond Fixed rate 2.625% YES Apr 2013<br />
Sept 10 650,000 Mortgage bond Fixed rate 3.75% YES Sep 2013<br />
Jan 11 500,000 Mortgage bond Fixed rate 4.875% YES Jan 2013<br />
Jan 11 20,000 Mortgage bond Fixed rate 3.90% YES Jan 2014<br />
Mar 11 400,000 Mortgage bond Fixed rate 3.25% YES Nov 2014<br />
May 11 25,000 Mortgage bond Fixed rate 4.875% NO Jan 2013<br />
May 11 25,000 Mortgage bond Fixed rate 4.875% NO Jan 2013<br />
Sept 11 1,000,000 Mortgage bond Fixed rate 4.25% YES Mar 2015<br />
Oct 11 10,000 Mortgage bond Fixed rate 4.25% YES Jan 2014<br />
Dec. 11 1,000,000 Mortgage bond Fixed rate 4.25% YES Mar 2015<br />
Jan 12 1,200,000 Mortgage bond Fixed rate 4.675% YES Jan 2016<br />
Jan 12 200,000 Mortgage bond Eur3m + 3.50% YES Jan 2020<br />
Mar 12 1,000,000 Mortgage bond Fixed rate 4.125% YES Mar 2017<br />
Jun 12 500,000 Mortgage bond Eur3m + 3.00% YES Jun 2014<br />
Aug 12 100,000 Mortgage bond Eur3m + 4.90% YES Aug 2022<br />
Oct 12 500,000 Mortgage bond Fixed rate 3.875% YES Oct 2015<br />
Nov 12 1,250,000 Mortgage bond Eur3m + 4.00% YES Nov 2019<br />
Nov 12 600,000 Mortgage bond Eur3m + 4.00% YES Nov 2017<br />
Nov 12 700,000 Mortgage bond Eur3m + 4.00% YES Nov 2018<br />
Interest<br />
Discounted<br />
up-front<br />
12,798,213<br />
(114,868)<br />
12,683,345<br />
60<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31/12/2011<br />
31/12/2011<br />
Issue<br />
Nominal<br />
Value<br />
(€000s) Type of Security % Interest Listed<br />
Final maturity of<br />
the issue<br />
Issue<br />
Nominal<br />
Value<br />
(€000s)<br />
Type of<br />
Security % Interest Listed<br />
Final maturity of<br />
the issue<br />
Hybrid securities<br />
Eur3m flat<br />
Mar 2015<br />
Mar 2005 75,000 Bonds<br />
(3% - 5%) YES<br />
Jun 2010 300 Structured bonds YES Jun 2013<br />
Nov 2010 16,850 Structured bonds YES Nov 2014<br />
Dec 2010 1,000 Structured bonds YES Dec 2014<br />
Mar 2011 700 Structured bonds YES Mar 2016<br />
Jun 2011 21,250 Structured bonds YES Jun 2014<br />
Jun 2011 12,850 Structured bonds YES Jun 2016<br />
Jul 2011 12,600 Structured bonds YES Jul 2014<br />
Aug 2011 67,750 Structured bonds YES Aug 2016<br />
Aug 2011 3,694 Structured bonds YES Aug 2016<br />
Aug 2011 23,400 Structured bonds YES Aug 2016<br />
Oct 2011 59,800 Structured bonds YES Oct 2016<br />
Oct 2011 1,000 Structured bonds YES Oct 2015<br />
Oct 2011 1,000 Structured bonds YES Oct 2014<br />
Nov 2011 18,950 Structured bonds YES Nov 2016<br />
Nov 2011 652 Structured bonds YES Nov 2016<br />
Nov 2011 15,450 Structured bonds YES Nov 2016<br />
Dec 2011 1,450 Structured bonds YES Dec 2016<br />
Dec 2011 3,700 Structured bonds YES Dec 2016<br />
Dec 2011 4,400 Structured bonds YES Dec 2016<br />
Other non-convertible securities<br />
Jun 2006 150,000 Bonds Eur3m + 0.17% YES Jun 2016<br />
Jun 2007 900,000 Bonds Eur3m + 0.14% YES Jun 2012<br />
Feb 2009 889,800 Bonds Fixed rate 3.00% YES Feb 12<br />
Jun 2009 364,271 Bonds Yen Libor 3m + 0.62% YES Jun 2012<br />
Jun 2009 353,293 Bonds Fixed rate 1.223% YES Jun 2012<br />
Jan 2010 900,000 Bonds Eur3m + 0.95% YES Jan 2013<br />
Jan 2010 78,800 Bonds Fixed rate 3% YES Jan 2013<br />
Oct 2010 30,000 Bonds Fixed rate 4.27% YES Jul 2016<br />
Jul 2011<br />
100,000 Bonds<br />
Average Eur3m +<br />
1.8% YES<br />
Jan 2014<br />
Dec 2011 1,400,000 Bonds Fixed rate 4.625% YES Dec 2014<br />
5,166,164<br />
Interest<br />
Discounted<br />
up-front (3,512)<br />
5,162,652<br />
341,796<br />
Interest<br />
Discounted upfront<br />
(535)<br />
341,261<br />
61<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Issue<br />
31/12/2011<br />
Nominal<br />
Value (€000s) Type of Security % Interest Listed<br />
Final maturity<br />
of the issue<br />
Interest accruing on issues of other non-convertible securities during 2012 amounted to<br />
€58.85 million (€119.95 million in 2011).<br />
Jun 2005<br />
Mortgage bond in<br />
69,557<br />
foreign currency<br />
Libor 3m – 0.040 NO Jun 2013<br />
Jul 2007 100,000 Mortgage bond Eur3m + 0.217% NO Jul 2015<br />
Dec 2007 100,000 Mortgage bond Eur3m + 0.343% NO Dec 2015<br />
Mar 2008 50,000 Mortgage bond Eur6m + 0.27% YES Mar 2013<br />
Jun 2008 200,000 Mortgage bond Eur3m + 0.006% NO Jun 2016<br />
Feb 2009 323,200 Mortgage bond Fixed rate 3.5% YES Feb 12<br />
Nov 2009 1,000,000 Mortgage bond Fixed rate 3.25% YES Nov 2014<br />
Apr 2010 1,000,000 Mortgage bond Fixed rate 2.625% YES Apr 2013<br />
Jun 2010 300,000 Mortgage bond Fixed rate 2.25% YES Feb 2013<br />
Jul 2010 200,000 Mortgage bond EURIBOR 3m + 0.37% YES Jul 2018<br />
Jul 2010 400,000 Mortgage bond Fixed rate 2.625% YES Apr 2013<br />
Sep 2010 750,000 Mortgage bond Fixed rate 3.75% YES Sep 2013<br />
Oct 2011 500,000 Mortgage bond Fixed rate 4.875% YES Jan 2013<br />
Jan 2011 20,000 Mortgage bond Fixed rate 3.90% YES Jan 2014<br />
Mar 2011 400,000 Mortgage bond Fixed rate 3.25% YES Nov 2014<br />
May 2011 600,000 Mortgage bond Fixed rate 2.625% NO Apr 2013<br />
May 2011 600,000 Mortgage bond Fixed rate 4.875% NO Jan 2013<br />
Sep 2011 1,000,000 Mortgage bond Fixed rate 4.25% YES Mar 2015<br />
Oct 2011 10,000 Mortgage bond Fixed rate 4.25% YES Jan 2014<br />
Dec 2011 1,500,000 Mortgage bond Fixed rate 4.25% YES Feb 2014<br />
Dec 2011 1,000,000 Mortgage bond Fixed rate 4.25% YES Mar 2015<br />
10,122,757<br />
Interest<br />
Discounted<br />
up-front (124,261)<br />
9,998,496<br />
e) Subordinated liabilities<br />
The composition of this heading in the portfolio of financial liabilities at amortised cost<br />
is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Marketable debt securities 624,547 721,964<br />
Non-convertible 624,547 721,964<br />
Preference shares 60,844 170,635<br />
Valuation adjustments 82,461 65,571<br />
Accrued interest 6,619 7,054<br />
Micro-hedging operations 76,210 58,934<br />
Other (368) (417)<br />
767,852 958,170<br />
In euros 767,852 958,170<br />
In foreign currency - -<br />
767,852 958,170<br />
These liabilities meet the requirements of Rule 8 in Bank of Spain Circular 3/2008 of 22<br />
May for inclusion as Tier 2 capital, and Bank of Spain approval has been obtained for<br />
them to be classified as such.<br />
The following is the breakdown as at 31 December 2012 and 2011 of the subordinated<br />
debentures and preference shares (nominal value, €000s):<br />
All current issues are denominated in euros.<br />
During 2012 mortgage-backed bonds were issued for €6.05 billion (€5.63 billion in 2011),<br />
senior bonds for €1.44 billion (€1.5 billion in 2011) and hybrid securities for €106.65<br />
million (€248.65 million in 2011), with the characteristics indicated in the foregoing<br />
tables.<br />
62<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Balance as at 31 December 2012<br />
Issue<br />
Thousands<br />
of Euros<br />
Nominal<br />
value<br />
% Interest<br />
Maturity<br />
Issue<br />
III SUBORDINATED BONDS 1998 14/05/1998 84,141 Fixed rate 6.00% 18/12/2028<br />
I SUBORDINATED BONDS March 2006 21/03/2006 32,800 Eur3m + 0.50% 21/03/2016<br />
II SUBORDINATED BONDS June 2006 23/06/2006 89,000 Eur3m + 0.80% 23/06/2016<br />
III SUBORDINATED BONDS December<br />
2006 18/12/2006 50,000 Eur3m + 0.84% 18/12/2016<br />
I SUBORDINATED D. March 2007 16/03/2007 49,400 Eur3m + 0.82% 16/03/2017<br />
I SUBORDINATED BONDS October 2008 10/10/2008 50,000 Eur3m + 3.00% 10/10/2018<br />
I SUBORDINATED BONDS September<br />
2009 11/09/2009 250,000<br />
Fixed rate<br />
6.375% 11/09/2019<br />
I SUBORDINATED BONDS July 2010 07/07/2010 40,000 Fixed rate 6.75% 07/12/2020<br />
Fixed rate<br />
I SUBORDINATED BONDS February 2011 10/02/2011 47,250 6.375% 11/09/2019<br />
692,591<br />
Interest and other (68,044)<br />
Balance as at 31 December 2011<br />
Issue<br />
624,547<br />
Thousands<br />
of Euros<br />
Nominal<br />
value<br />
% Interest<br />
Maturity<br />
Issue<br />
II SUBORDINATED BONDS 1998 14/05/1998 36,061 Fixed rate 5.70% 18/12/2012<br />
III SUBORDINATED BONDS 1998 14/05/1998 84,141 Fixed rate 6.00% 18/12/2028<br />
I SUBORDINATED BONDS March 2006 21/03/2006 32,800 Eur3m + 0.50% 21/03/2016<br />
II SUBORDINATED BONDS June 2006 23/06/2006 89,000 Eur3m + 0.80% 23/06/2016<br />
III SUBORDINATED BONDS December<br />
2006 18/12/2006 50,000 Eur3m + 0.84% 18/12/2016<br />
I SUBORDINATED D. March 2007 16/03/2007 49,400 Eur3m + 0.32% 16/03/2017<br />
I SUBORDINATED BONDS October 2008 10/10/2008 50,000 Eur3m + 3.00% 10/10/2018<br />
I SUBORDINATED BONDS September<br />
2009 11/09/2009 250,000<br />
Fixed rate<br />
6.375% 11/09/2019<br />
I SUBORDINATED BONDS July 2010 07/07/2010 40,000 Fixed rate 6.75% 07/12/2020<br />
Fixed rate<br />
I SUBORDINATED BONDS February 2011 10/02/2011 47,250 6.375% 11/09/2019<br />
728,652<br />
In July 2012 Bankinter S.A. made an offer to holders of preferred shares issued by<br />
Bankinter Emisiones, S.A.U. The offer consisted in exchanging 70% of the nominal value<br />
of the preferred shares for newly issued shares in Bankinter, S.A. and the remaining 30%<br />
for cash, payable two years after the date of the exchange, subject to the new shares still<br />
being held.<br />
As a consequence of this exchange, by 31 December 2012 the Group had issued 27,270,552<br />
new shares in Bankinter S.A, at a subscription price of €2.75 per share, leading to increases<br />
in the share capital and the share premium account of €8.18 million and €66.81 million<br />
respectively (See Note 22).<br />
Additionally, the Group recognised an amount of €27.91 million under the heading<br />
“<strong>Financial</strong> liabilities at amortised cost - Other financial liabilities” to meet any cash<br />
payments deriving from the exchange. (See Note 19).<br />
The profit obtained from this exchange transaction in the year ended 31 December 2012<br />
was €4.24 million, recognised under the heading “Result of financial transactions" in the<br />
enclosed consolidated Income Statement (see Note 30).<br />
The movement brought about by this transaction in 2012 was as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Balance as at 31 December 2011 168,165 3,363,293<br />
Redeemed by means of exchange (see Note 22) (107,321) (2,146,407)<br />
Balance as at 31 December 2011 60,844 1,216,886<br />
During 2011 the Group prepaid subordinated bonds via a swap transaction whereby<br />
newly issued subordinated bonds at a fixed interest rate of 6.375% maturing on 11<br />
September 2019 were delivered. This exchange constitutes an exchange of liabilities with<br />
substantially different conditions, since the present value of the new liability’s future<br />
cash flows, including net fees paid and received, differs by more than 10% from the<br />
present value of the remaining future cash flows of the original financial liability when<br />
both are discounted at the effective interest rate of the latter. On this transaction the<br />
Group recognised an amount of €7.97 million under the heading “Results of financial<br />
transactions (net)” in the enclosed consolidated Income Statement (see Note 30).<br />
Interest and other (6,688)<br />
721,964<br />
63<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Interest accrued on these bond issues during 2012 amounted to €32.85 million (€33.90<br />
million in 2011). Interest paid on subordinated deposits, which are recognised under the<br />
heading “Interest and similar charges” in the enclosed consolidated Income Statement<br />
(see Note 29), amounted to €6.53 million (€12.86 million in 2011).<br />
g) Other financial liabilities<br />
The composition of “<strong>Financial</strong> liabilities at amortised cost” in the consolidated balance<br />
sheet was as follows as at 31 December 2012 and 2011:<br />
The breakdown of issues in the Balance Sheet as at 31 December 2012 and 2011 is as<br />
follows:<br />
31/12/2012<br />
Issue<br />
Nominal<br />
value % Interest Issue maturity<br />
BK Emisiones<br />
Series I 28/07/2004 60,844 Eur+3.75% min 4% - max 7% PERPETUAL<br />
Balance at 31 Dec.<br />
2011 60,844<br />
31/12/2011<br />
Issue<br />
Nominal<br />
value % Interest Issue maturity<br />
BK Emisiones<br />
Series I 28/07/2004 168,165 Eur+3.75% min 4% - max 7% PERPETUAL<br />
Balance at 31 Dec.<br />
2011 168,165<br />
€000s<br />
31/12/2012 31/12/2011<br />
Bonds payable- 128,218 102,747<br />
Payables in respect of factoring 15,503 15,228<br />
Others (*) 112,715 87,519<br />
Security deposits received 79,587 51,060<br />
Clearing houses 38,963 22<br />
Tax-collection accounts 186,799 223,679<br />
Special accounts- 67,225 214,906<br />
Stock-Market transactions pending settlement 67,225 214,906<br />
Other items 90,284 65,598<br />
591,076 658,012<br />
In euros 580,480 636,174<br />
In foreign currency 10,596 21,838<br />
591,076 658,012<br />
(*) As at 31 December 2012 and 2011 it included drafts pending settlement to the value<br />
of €39.84 and €58.39 million respectively.<br />
64<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
20. Liabilities under insurance contracts<br />
As at 31 December 2012 and 2011, the balance of “Liabilities under insurance contracts”<br />
contains the liabilities undertaken by Línea Directa Aseguradora, S.A. de Seguros y Reaseguros<br />
in the course of its activity. The changes occurring in the financial years 2012 and 2011 for<br />
each of the technical allowances included in the balance sheet attached hereto, are as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Provision for Unearned Premium Provision for Claims Total Provision Provision for Claims Total<br />
Balance at start of period 337,283 305,499 642,782 351,571 311,428 662,999<br />
Additions due to change in scope<br />
Additions 324,322 279,709 604,031 337,283 289,731 627,014<br />
Applications (337,283) (305,499) (642,782) (351,571) (311,428) (662,999)<br />
Adjustments and settlements - 14,255 14,255 - 15,768 15,768<br />
Balance at close of period 324,322 293,964 618,286 337,283 305,499 642,782<br />
The allowance for unearned premiums represents the fraction of the premiums accrued<br />
in the financial year that is attributed to the period between the closing date and the end<br />
of the policy coverage period, using the policy-by-policy procedure and taking as the basis<br />
for calculation the fee premiums accrued in the financial year, with the security surcharge<br />
being deducted.<br />
The provision for claims represents the total amount of the insurer’s pending obligations<br />
derived from claims occurring prior to the date on which the financial year is closed. The<br />
Company establishes this provision for an amount that is sufficient to cover the cost of<br />
claims, meaning an amount that includes all the expenses, both external and internal,<br />
in managing and handling the files, regardless of their origin, incurred or to be incurred<br />
until the claims are fully settled and paid, less the amounts already paid.<br />
On 18 January 2008 the Company was authorised by the Directorate-General of Insurance<br />
and Pension Funds to apply statistical methodology in calculating the Technical Provision<br />
for Claims in accordance with Article 43 of the Regulation on the Organisation and<br />
Supervision of Private Insurance following the amendment introduced by Royal Decree<br />
239/2007 of 16 February.<br />
Procedures used to determine the main assumptions affecting assets, liabilities, income<br />
and expenses arising from insurance contracts and sensitivity analysis.<br />
Income arising from insurance contracts consists mainly of insurance premiums paid in<br />
consideration of the risks assumed. Trends in premium income can be analysed using<br />
indicators such as average premium, product mix, percentage of cancellations, etc.<br />
The main liability deriving from insurance contracts is that shown in the technical<br />
reserves, while the biggest expenses recognised in the Income Statement are the payment<br />
of claims and any additions considered necessary to provisions for payments pending at<br />
the end of the reporting period. To estimate these liabilities the Company analyses the<br />
changes over time in the frequency and average cost of events. Lastly, in estimating<br />
insurance liabilities the effect of reinsurance contracts is taken into account.<br />
The net combined ratio measures the weight of the cost of claims and other expenses<br />
associated with the insurance business relative to the premiums accrued in the profit<br />
and loss account, net of the reinsurance effect. Changes in the conditions influencing the<br />
insurance risk are reflected in increases or decreases in the net combined ratio.<br />
65<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The following table shows the impact that a 1% change in net income recognised in equity<br />
would have in 2012 and 2011, together with the volatility index of this ratio calculated on<br />
the basis of its typical deviation over the past five years:<br />
(€000s)<br />
2012 2011 Volatility<br />
Index<br />
Profit Equity Profit Equity<br />
1% change in combined ratio 5.36% 1.09% 6.34% 1.39% 1.38%<br />
1% change in combined ratio 4,646 4,749<br />
Objectives, policies and procedures for managing the risks arising from insurance<br />
contracts<br />
The risks involved in the insurance business are centred on the subscription risk in nonlife<br />
insurance, which in turn consists of the premium sub-risk (the risk that premiums<br />
may not be sufficient) and the reserves sub-risk (the risk that the technical reserves may<br />
not be sufficient).<br />
The Company makes use of reinsurance as the main means of mitigating the premium<br />
and reserves sub-risks. Reinsurance in turn forms part of counterparty risk, in view of the<br />
possibility of default by reinsurers on recoverable amounts.<br />
Premium Sub-risk<br />
The Technical Division of LDA is responsible for adjusting products and prices to the<br />
Company’s general strategy. All such adjustments are supported by actuarial analyses<br />
duly documented in technical memoranda, and are approved by the Technical Committee,<br />
which is the body responsible for managing this sub-risk.<br />
The Technical Committee takes operational decisions affecting prices and risk underwriting<br />
conditions of products offered by LDA, ensuring that they are consistent with the strategy<br />
and objectives laid down by the Board of Directors. In so doing it evaluates proposals<br />
presented by the Technical Division, also taking into account information on the business<br />
situation and future prospects provided by the business units.<br />
Reserves Sub-risk<br />
To estimate liabilities arising from insurance contracts, the Company uses statistical<br />
methods based on chain ladder methodology and stochastic methods based on bootstrap<br />
methodology. Finally it performs a validation using the average cost method.<br />
The Claims and Reserves Committee is the body responsible for managing the Company’s<br />
reserve risk and reinsurance credit risk. Its functions are to monitor the Company’s<br />
reserves and provisions to ensure that claims are properly covered, and to approve<br />
changes to policies on opening and provisioning of claims under the various kinds of<br />
cover and guarantees, so as to ensure that reserves are adequate, in accordance with<br />
directives approved by the Company’s Board of Directors.<br />
It also approves the annual reinsurance programme and reports on it to the Management<br />
Committee.<br />
Also, to ensure that the Company complies with the obligations deriving from Article 29 of<br />
the ROSSP (“Reglamento de Ordenación y Supervisión de los Seguros Privados”, or Private<br />
Insurance Supervision Regulations) whereby the technical reserves must reflect in the<br />
Balance Sheet the obligations deriving from contracts written, the following controls are<br />
in place regarding additions to the technical reserves:<br />
1. Analysis of future trends in cost deviations of events occurring before the<br />
end of each financial year. The analysis is carried out on the basis of events<br />
occurred and reported as at the end of the reporting period. The purpose of<br />
this is to check and correct any cost deviations arising on so-called long-tail<br />
claims caused by not having sufficient information to evaluate them at the<br />
end of the reporting period.<br />
2. Producing monthly and quarterly projections of accident cost expense.<br />
3. The company’s reserves situation is also subjected to an analysis carried out<br />
by independent consultants at least once a year, which is presented to the<br />
Board of Directors.<br />
66<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Change during 2012 to the technical reserves (not counting cover for fines and travel<br />
assistance) corresponding only to claims pending as at 31 December 2011, broken down<br />
by branches, is as follows:<br />
Insurance risk concentrations<br />
The Company’s insurance business is located entirely in Spain, with no especially<br />
significant concentration in any particular geographical region.<br />
Reserves as at<br />
31 December<br />
2011<br />
Net Payments<br />
Reserves as at<br />
31/12/2012<br />
(€000s)<br />
Surplus<br />
(Deficit)<br />
Motor, Civil Liability 207,114,281 90,361,308 100,977,140 15,775,834<br />
Motor, Other Coverage 69,491,938 39,014,274 21,740,840 8,736,823<br />
Home 3,408,019 2,498,275 810,245 99,499<br />
280,014,238 131,873,857 123,528,225 24,612,156<br />
The Company’s business is centred on non-life branches, mainly motor, and is distributed<br />
as follows:<br />
€000s<br />
2012<br />
Total Motor Multi-risk Home<br />
Premiums billed 650,585 613,768 36,816<br />
Premiums ceded 3,313 2,820 493<br />
The above table includes the home insurance branch, which at year-end 2011 had had<br />
four full years of operation since its launch. Losses incurred but not reported (IBNR) are<br />
included in the reserves at the end of 2010 not in the home insurance branch but in the<br />
motor branches, since the reserve for pending losses incurred, reported and not reported,<br />
were calculated together using statistical methods.<br />
Changes during 2011 in the Company’s technical reserves, not counting cover for fines<br />
and travel assistance, corresponding only to claims pending as at 31 December 2010,<br />
excluding losses incurred but not reported, broken down by branch, were as follows:<br />
€000s<br />
2011<br />
Total Motor Multi-risk Home<br />
Premiums billed 676,896 649,638 27,258<br />
Premiums ceded 3,025 2,610 415<br />
The Company is in the process of adapting to the Solvency II project, which will alter the<br />
focus of risk management for Europe’s insurance companies.<br />
Reserves<br />
as at<br />
31/12/2010<br />
Net Payments<br />
Reserves<br />
as at 31<br />
December<br />
2011<br />
(€000s)<br />
Surplus<br />
(Deficit)<br />
Motor, Civil Liability 214,290,785 104,887,019 94,218,361 15,185,405<br />
Motor, Other Coverage 59,322,071 43,630,258 22,253,168 (6,561,355)<br />
Home 2,699,026 1,925,668 452,249 321,109<br />
276,311,881 150,442,945 116,923,778 8,945,159<br />
21. Provisions<br />
The breakdown of this item in the consolidated balance sheets as at 31 December 2012<br />
and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Pension funds and similar obligations 2,811 5,245<br />
Provisions for contingent risks and commitments 5,139 20,626<br />
Other provisions 1,899 38,251<br />
Allowances for taxes and other legal contingencies 38,351 -<br />
48,200 64,122<br />
67<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The breakdown of the allocations made to allowances during the financial years 2012 and<br />
2011 is as follows:<br />
Movement in “Other provisions” during the years ended 31 December 2012 and 2011 was<br />
as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
€000s<br />
Net allocations charged to income:<br />
Pension funds and similar obligations (5,645) (8,509)<br />
Provisions for contingent risks and commitments 1,787 (1,642)<br />
Other provisions (2,874) 38,326<br />
Allowances for taxes and other legal contingencies 6,753 -<br />
21 28,175<br />
The balance shown against “Provisions for taxes and other legal contingencies” in the<br />
“Provisions” section includes, among other items, those corresponding to provisions for<br />
tax and legal proceedings, which have been estimated using prudent calculation methods<br />
consistent with the uncertainties inherent in the obligations that they cover. In some<br />
cases, the time at which resources involving economic benefits for the Group will have<br />
to be released for the obligation in question has been determined as not having a fixed<br />
term, and in other cases it has been set in accordance with the status of the proceedings<br />
that are underway.<br />
Balance as at 31/12/2010 71,090<br />
Net additions to reserves for the year charged to profit and loss 28,175<br />
Application of funds (42,532)<br />
Other movements 7,389<br />
Balance as at 31/12/2011 64,122<br />
Net additions to reserves for the year charged to profit and loss 21<br />
Application of funds (1,881)<br />
Transfer of funds (17,290)<br />
Other movements 3,228<br />
Balance as at 31/12/2012 48,200<br />
“Other movements” reflects the reclassification of balances under the heading “Provisions<br />
for taxes and other legal contingencies”.<br />
The heading “Provisions for contingent risks and commitments” comprises the generic<br />
and specific provisions for contingent risks as at 31 December 2012 and 2011. In 2012<br />
there was a net addition of €1.79 million to these provisions, there having been a net<br />
release of €1.64 million in 2011.<br />
The remaining amount under this heading refers to risks for which the Institution has<br />
estimated there is a probability that disbursements may be required in the future for past<br />
events.<br />
22. Shareholders’ equity<br />
The breakdown of the composition and movements in the Group's shareholders' equity<br />
in financial years 2012 and 2011 is included in the Overall Statement of Changes in<br />
<strong>Consolidated</strong> Public Net Worth.<br />
a) Capital<br />
As at 31 December 2012, the share capital of Bankinter, S.A. was represented by<br />
563,806,141 registered shares with a nominal value of €0.30 each, fully subscribed and<br />
paid up. These shares all have equal voting and economic rights. As at 31 December 2011,<br />
68<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
the share capital of Bankinter, S.A. was represented by 476.919.014 registered shares<br />
with a nominal value of €0.30 each.<br />
The breakdown of shareholders with a percentage holding equal to or greater than 10%<br />
of share capital as at 31 December 2012 and 2011 is as follows:<br />
All the shares are represented by book entries, officially listed on the Madrid and<br />
Barcelona stock exchanges and traded by the Spanish computer-assisted trading system.<br />
The following changes were recorded in the shares in circulation in financial years 2012<br />
and 2011:<br />
Number of Shares held<br />
Directly<br />
Number of Shares held<br />
Indirectly<br />
Percentage of Share<br />
Capital<br />
Shareholder 31/12/2012 31/12/2011 31/12/2012 31/12/2011 31/12/2012 31/12/2011<br />
Cartival, S.A. 131,565,493 106,671,902 - 7,378,822 23,34 23,91<br />
Crédit Agricole, S.A 85,146,775 116,927,050 18,505 47,723 15,102 24,53<br />
€000s<br />
b) Issue premium<br />
Number of shares Nominal value<br />
Balance as at 31/12/2010 473,447,732 142,034<br />
Additions 3,471,282 1,042<br />
Of which alternative dividend 3,471,282 1,042<br />
Balance as at 31/12/2011 476,919,014 143,076<br />
Additions 86,887,127 26,066<br />
Of which on conversion of subordinated bonds 59,616,575 17,885<br />
Of which on exchange of preferred shares (Note 19) 27,270,552 8,181<br />
Balance as at 31/12/2012 563,806,141 169,142<br />
The increase in capital is the result of the conversion of mandatorily convertible<br />
subordinated bonds into shares (see section d) as well as of the purchase of preferred<br />
shares issued by Bankinter Emisiones S.A.U. (see Note 19).<br />
During 2012 the share premium account increased by the difference between the nominal<br />
value of the new shares and their subscription price. During 2011 there were no changes<br />
in this Balance Sheet heading. Movements in the share premium account in 2012 and<br />
2011 were as follows:<br />
€000s<br />
Nominal value<br />
Balance as at 31/12/2010 737,079<br />
Additions -<br />
Balance as at 31/12/2011 737,079<br />
Additions 381,107<br />
Of which on conversion of subordinated bonds 314,294<br />
March conversion 313,990<br />
May conversion 146<br />
Under the Bankinter Alternative Dividend Flexible Shareholder Remuneration Programme<br />
approved by the Ordinary General Meeting of Shareholders of 28 April 2011, shareholders<br />
holding 263,906,373 warrants opted during 2011 to receive free new shares. As a result<br />
of the above, on 30 September 2011 the Board of Directors set the number of ordinary<br />
shares to be issued in the capital increase against freely available reserves at 3,471,282<br />
for a capital increase of €1.04 million.<br />
November conversion 158<br />
Of which on exchange of preferred shares (Note 19) 66,813<br />
Balance as at 31/12/2012 1,118,186<br />
69<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
c) Reserves<br />
Voluntary reserves<br />
The breakdown of this item in the consolidated balance sheet is as follows:<br />
Voluntary reserves are freely available for use.<br />
€000s<br />
31/12/2012 31/12/2011<br />
Statutory reserve 51,680 51,091<br />
Freely-available reserve 1,448,986 1,349,513<br />
Revaluation reserve 149,057 160,634<br />
Treasury shares reserve- 106,773 111,034<br />
By acquisition 225 742<br />
By guarantee 106,548 110,292<br />
Canary Islands investment reserve 28,363 28,363<br />
Reserves (losses) of entities accounted for using the equity method- 4,922 11,070<br />
Associates 4,707 10,743<br />
Jointly controlled entities 215 327<br />
1,789,781 1,711,705<br />
Reserves (losses) of entities accounted for using the equity method-<br />
The breakdown of the reserves and losses in companies accounted for using the equity<br />
method is as follows:<br />
31/12/2012 31/12/2011<br />
€000s<br />
Reserves Reserves<br />
Bankinter Seguros Generales, S.A 232 -<br />
Professional Future Materials, S.L. - (176)<br />
Mercavalor, S.V., S.A. 1,607 1,414<br />
Bankinter Seguros de Vida, S.A. 2,681 8,830<br />
Helena Activos Líquidos, S.L. 187 499<br />
Eurobits Technologies, S.L. 215 327<br />
Statutory reserve<br />
4,922 10,894<br />
Companies are obliged to allocate 10% of their profits in each financial year to a reserve<br />
fund, until this reaches at least 20% of share capital. This reserve may not be distributed<br />
to shareholders and may be used only to cover losses if there are no other reserves<br />
available. In certain circumstances it may also be used to increase the share capital in<br />
the part of this reserve that exceeds 10% of the increased capital figure.<br />
Revaluation reserves<br />
This heading in the consolidated Balance Sheet shows the effect on the reserves of the<br />
revaluation of properties carried out on 1 January 2004, as allowed in the transition<br />
to the IFRS. This heading also includes the revaluation reserves generated by business<br />
combination transactions.<br />
d) Other Equity Instruments<br />
On 11 May 2011 the Bank issued mandatorily convertible bonds for €404.81 million, in<br />
two series: Series I for a nominal amount of €175.00 million and Series II for a nominal<br />
amount of €229.81 million maturing 11 May 2014 with an annual remuneration of 7%.<br />
The terms of the issue conform to the definition of equity instrument since i) there is<br />
no obligation to deliver cash or other financial assets since conversion is mandatory,<br />
and since the remuneration is subject, inter alia, to the discretion of the Bank’s Board of<br />
Directors, and ii) the conversion rate is fixed for all conversions as the result of dividing<br />
the nominal value of the bonds by the established conversion price (€6.28 and €5.03<br />
per share for Series I and Series II respectively), subject in any case to fixed numbers of<br />
bonds being exchanged for fixed numbers of shares. The issue is therefore recognised in<br />
equity as “Equity - Other equity instruments”. Remuneration accruing during 2011 on this<br />
product amounted to €18.24 million. This amount net of corporation tax (€12.77 million)<br />
is recognised directly in equity as a deduction from reserves.<br />
70<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
During the first half of 2012 the following mandatorily convertible subordinated bonds<br />
were voluntarily converted into new Series I and II Bankinter shares:<br />
The Company’s AGM, held on 15 March 2012, in its eighth resolution, approved the setting<br />
of 29 March 2012 as an extraordinary date for voluntary conversion. Consequently on<br />
that date requests were made for the conversion of 3,240,012 Series I bonds, with a<br />
nominal value of €162 million (93% of Series I) and 3,397,138 Series II bonds, with a<br />
nominal value of €169.86 million (74% of Series II). To meet these conversion requests a<br />
total of 59,559,333 new shares were issued.<br />
On the ordinary voluntary conversion date, 11 May 2012, requests were made for the<br />
conversion of 1,186 Series I bonds with a nominal value of €59,000 and 1,901 Series<br />
II bonds with a nominal value of €95,000. To meet these conversion requests a total of<br />
28,279 new shares were issued.<br />
On the ordinary voluntary conversion date, 12 November 2012, requests were made for<br />
the conversion of 2,170 Series I bonds with a nominal value of €108,000 euros and 1,182<br />
Series II bonds with a nominal value of €59.000. To meet these conversion requests a total<br />
of 28,963 new shares were issued.<br />
Remuneration accruing during 2012 on this product amounted to €57,362. This amount,<br />
net of corporation tax (€40.15 million), is recognised directly in equity as a deduction<br />
from reserves.<br />
€000s<br />
Balance as at 31/12/2010 -<br />
Additions 404,812<br />
Balance as at 31/12/2011 404,812<br />
Additions -<br />
Subordinated bonds cancelled upon conversion 332,179<br />
March conversion 331,857<br />
May conversion 154<br />
November conversion 168<br />
Balance as at 31/12/2012 72,633<br />
None of the exchange transactions described involved the recognition of any amount in<br />
the enclosed consolidated Income <strong>Statements</strong> for the years ended 31 December 2012 or<br />
2011.<br />
e) Own securities<br />
As at 31 December de 2012, the Group owned 76,316 of its own shares (162,620 shares as<br />
at 31 December de 2011).<br />
During 2012, stock market transactions were carried out for the purchase of 22,014,342<br />
shares (7,011,172 in 2011) and the sale of 22,100,646 shares (7,256,473 in 2011) on which<br />
gains of €0.19 thousands were obtained, recognised directly in equity under “Reserves”<br />
in the Balance Sheet.<br />
The breakdown of treasury stock as at 31 December 2012 and 2011 is as follows:<br />
Number of shares<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
€000s Euros €000s<br />
Nominal value<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
Average<br />
acquisition<br />
price<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
Acquisition cost<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
Treasury-stock<br />
reserve<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
Percentage of<br />
capital<br />
Bankinter, S.A. 76,316 71,203 23 21 2.95 4.33 226 308 226 308 0.01 0.01<br />
Hispamarket, S.A. - 91,417 - 28 3.19 4.75 - 434 - 434 0.00 0.02<br />
Total 76,316 162,620 23 49 6.14 9.08 226 742 226 742 0.01 0.03<br />
31/12/<br />
2012<br />
31/12/<br />
2011<br />
71<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
f) Results attributed to the Group<br />
The breakdown of the individual pre-tax results for each of the companies belonging to<br />
the Group during the financial years 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
Bankinter, S.A. 187,958 187,267<br />
Bankinter Consultoría, Asesoramiento y Atención Telefónica, S.A. 853 (59)<br />
Bankinter Seguros Generales, S.A - 5<br />
Bankinter Gestión de Activos, S. A., SGIIC 15,806 15,235<br />
Hispamarket, S. A. (7,085) 514<br />
Intermobiliaria, S. A. (113,463) (98,169)<br />
Bankinter Consumer Finance, E.F.C, S.A. 31,636 16,033<br />
Bankinter Capital Riesgo, SGECR, S. A. 280 222<br />
Bankinter Sociedad de Financiación, S. A. (12) (1,203)<br />
Bankinter Emisiones, S. A. 370 716<br />
Bankinter Capital Riesgo I, Fondo Capital 1,426 830<br />
Línea Directa Aseguradora, S.A. 121,497 107,213<br />
Arroyo Business Consulting Development S.A - (1)<br />
Relanza Gestión S.A 50 18<br />
Gneis Global Services S.A. 18,223 2,937<br />
g) Earnings per share<br />
Earnings per share are calculated by dividing profit attributable to the Group by the<br />
weighted average number of ordinary shares in circulation during the financial year,<br />
excluding any treasury stock acquired by the Group. In financial years 2012 and 2011,<br />
earnings per share are as follows:<br />
2012 2011<br />
Profit for the year (€000s) 124,654 181,227<br />
Average number of shares (000s) 521,177 474,183<br />
Earnings per share (euros) 0.24 0.38<br />
To calculate diluted earnings per share, the weighted average number of ordinary shares<br />
in circulation is adjusted to reflect the conversion of all the potentially dilutive ordinary<br />
shares. The potentially dilutive ordinary shares that the Group holds are bonds convertible<br />
into shares. It is assumed that convertible bonds are converted into common shares.<br />
The calculation of diluted earnings per share for the Group is as follows:<br />
2012 2011<br />
Diluted profit for the year (€000s) 124,654 181,227<br />
Average number of diluted shares (000s) 527,659 520,243<br />
The result of the companies consolidated by the equity method for years 2012 and 2011<br />
is as follows:<br />
Diluted earnings per share (euros) 0.23 0.35<br />
€000s<br />
31/12/2012 31/12/2011<br />
Mercavalor, S.V., S.A. (75) 28<br />
Eurobits Technologies, S.L. (57) 3<br />
Helena Activos Líquidos, S.L. (9) (98)<br />
Moto Club LDA, S.L.U. - 233<br />
Centro Avanzado de Reparaciones CAR, S.L.U. - (322)<br />
Ambar Medline, S.L. - 19<br />
Bankinter Seguros de Vida, S.A. de Seguros y Reaseguros 17,818 14,812<br />
17,677 14,675<br />
72<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
h) Dividends and remuneration<br />
The Bank has a system of quarterly dividend payments, in January, April, July and<br />
October of each year.<br />
The breakdown of the dividends distributed from profits in 2012 and 2011 is as follows,<br />
not including treasury shares in the possession of the bank:<br />
Date<br />
Dividend per<br />
Share (Euros)<br />
Number of<br />
shares<br />
Amount<br />
(€000s)<br />
Date approved<br />
by Board<br />
Results<br />
for the year<br />
Jul 11 0.05193 473,447,732 24,582 Jun 11 2011<br />
Oct 11 0.052 473,447,732 10,896 Sept 11 2011<br />
Jan 12 0.048313 476,919,014 23,038 Dec. 11 2011<br />
Apr 12 0.038527 476,919,014 18,371 Feb 12 2011<br />
Total 0.19077 76,887<br />
July 12 0.028661 536,506,626 15,375 Jun 12 2012<br />
Oct 12 0.027276 563,777,178 15,375 Oct 12 2012<br />
Jan 13 0.027275 563,806,141 15,375 Dec 12 2012<br />
Apr 13 0.027272 563,806,141 15,375 Feb 13 2012<br />
Total 0.110484 61,500<br />
During 2011, as well as the €76.89 million in dividends referred to, a further €13.72<br />
million in shares was made available to shareholders as part of the Bankinter Alternative<br />
Dividend Flexible Shareholder Remuneration Programme approved by the Ordinary<br />
General Meeting of Shareholders of 28 April 2011. Shareholders holding 263,906,373 free<br />
warrants opted to receive new shares. In consequence on 30 September 2011 the Board<br />
of Directors set the number of ordinary shares to be issued in the capital increase against<br />
freely available reserves at 3,471,282 for a capital increase of €1.04 million.<br />
June<br />
2012<br />
September<br />
2012<br />
December<br />
2012<br />
First Second Third<br />
Profit after tax (€000s) 99,212 121,848 148,208<br />
Dividends paid (€000s) - 15,375 30,750<br />
Interim dividend (€000s) 15,375 15,375 15,375<br />
Accumulated interim dividends (€000s) 15,375 30,750 46,125<br />
Gross dividend per share (euros) 0.0286614 0.027276 0.027275<br />
Payment date July 2012 Oct 2012 Jan 2013<br />
23. Valuation adjustments (equity)<br />
The breakdown of this item is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
<strong>Financial</strong> assets available for sale 3,145 (29,248)<br />
Exchange differences 208 206<br />
Entities valued under the equity method (301) (2.603)<br />
3,052 (31,645)<br />
The provisional accounting statements drawn up by the Bank in accordance with legal<br />
requirements, which prove the existence of sufficient resources for the distribution of<br />
interim dividends, were as follows:<br />
73<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
24. Contingent risks and commitments<br />
25. Transfers of financial assets<br />
The composition of this item is as follows:<br />
Contingent risks:<br />
€000s<br />
31/12/2012 31/12/2011<br />
The breakdown of transfers of financial assets carried out by the Group at 31 December<br />
2012 and 2011 is as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
<strong>Financial</strong> guarantees- 631,925 590,143<br />
<strong>Financial</strong> guarantees 631,925 590,143<br />
Loan derivatives sold - -<br />
Removed from the balance sheet prior to 1 Jan. 2004 1,099,471 1,256,311<br />
Retained in the balance sheet in full 4,276,316 8,996,843<br />
5,375,787 10,253,154<br />
Other financial guarantees - -<br />
Assets associated with third-party obligations - -<br />
Irrevocable documentary credits 123,893 149,454<br />
Other guarantees and sureties given 1,676,110 1,590,114<br />
Other contingent risks 50,937 109,959<br />
2,482,865 2,439,670<br />
Contingent commitments:<br />
Available to third parties 6,684,740 6,895,998<br />
Commitments to purchase financial assets in instalments 13,209 12,609<br />
Contractual agreements to acquire financial assets 4,524,597 2,221,798<br />
Subscribed securities pending disbursement 120 14,284<br />
Other contingent commitments 16,993 64,118<br />
11,239,659 9,208,807<br />
The item “Contingent commitments available by third parties” consists entirely of<br />
commitments on immediately available credit.<br />
During 2012 the following securitisation funds were prepaid: Bankinter 14 FTH, Bankinter<br />
15 FTH , Bankinter 17 FTA, Bankinter 18 FTA, BK Empresas 1 FTA and BK Leasing I.<br />
The derecognised assets refer to the loans securitised prior to 1 January 2004, as described<br />
below:<br />
- In 2003, mortgage loans valued at €1.35 billion were transferred to “Bankinter 6, Asset<br />
Securitisation Fund”, and loans to SMEs valued at €250 million were transferred to<br />
“Bankinter I FTPYME, Asset Securitisation Fund”.<br />
- In 2002 mortgage loans valued at €1.03 billion were transferred to “Bankinter 4,<br />
Mortgage Securitisation Fund”, and mortgage loans valued at €710 million were<br />
transferred to “Bankinter 5, Mortgage Securitisation Fund”.<br />
- In 2001 mortgage loans valued at €1.33 billion were transferred to “Bankinter 3,<br />
Mortgage Securitisation Fund”.<br />
- In 1999, mortgage loans valued at €600 million were transferred to “Bankinter 1,<br />
Mortgage Securitisation Fund”, and mortgage loans valued at €320 million were<br />
transferred to “Bankinter 2, Mortgage Securitisation Fund”.<br />
Assets retained in their entirety on the Bank’s balance sheet, according to the criteria<br />
referred to in Note 5 section (i), refer to loans securitised after 1 January 2004 as described<br />
below.<br />
74<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2012 the Balance Sheet included securitisation bonds issued by<br />
securitisation funds forming part of the consolidated Group for an amount of €1,536.28<br />
million (€5,928.18 million as at 31 December 2011). These securities are recognised as<br />
liabilities in the Balance Sheet, as deductions from the amount of the corresponding<br />
issues under the heading “Customer deposits”.<br />
The main characteristics of the securitisations carried out subsequent to 1 January 2004<br />
are as follows (amounts in €000s):<br />
Fund Series Rating Amount Interest Maturity<br />
BK 7 FTH A-Series Aaa/AAA: 471,800 Eur 3 m. + 0.21% 26/09/2040<br />
B-Series A2/A: 13,000 Eur 3 m. + 0.55%<br />
C-Series Baa3/BBB: 5,200 Eur 3 m. + 1.20%<br />
Total 490,000<br />
BK 8 FTA A-Series Aaa/AAA: 1,029,300 Eur 3 m. + 0.17% 15/12/2040<br />
B-Series A2/A: 21,400 Eur 3 m. + 0.48%<br />
C-Series Baa3/BBB: 19,300 Eur 3 m. + 1.00%<br />
Total 1,070,000<br />
BK 9 FTA A1 (P) Series Aaa/AAA: 66,600 Eur 3 m. + 0.07% 16/07/2042<br />
A2 (P) Series Aaa/AAA: 656,000 Eur 3 m. + 0.11%<br />
B (P) Series A2/A+: 15,300 Eur 3 m. + 0.50%<br />
C (P) Series Baa3/BBB: 7,100 Eur 3 m. + 0.95%<br />
Total (1) 745,000<br />
A1 (T) Series Aaa/AAA: 21,600 Eur 3 m. + 0.07% 16/07/2042<br />
A2 (T) Series Aaa/AAA: 244,200 Eur 3 m. + 0.11%<br />
B (T) Series A1/A: 17,200 Eur 3 m. + 0.50%<br />
C (T) Series Baa1/BBB-: 7,000 Eur 3 m. + 0.95%<br />
Total (2) 290,000<br />
Total 1,035,000<br />
BK 10 FTA A1 Series Aaa/AAA: 80,000 Eur 3 m. + 0.08% 21/06/2043<br />
A2 Series Aaa/AAA: 1,575,400 Eur 3 m. + 0.16%<br />
B-Series A1/A: 20,700 Eur 3 m. + 0.29%<br />
C-Series Baa1/BBB-: 22,400 Eur 3 m. + 0.70%<br />
D Series Ba3/BB-: 19,100 Eur 3 m. + 2.00%<br />
E Series Caa3/CCC- 22,400 Eur 3 m. + 3.90%<br />
Total 1,740,000<br />
Fund Series Rating Amount Interest Maturity<br />
BK 11 FTH A1 Series Aaa/AAA: 30,000 Eur 3 m. + 0.05% 21/08/2048<br />
A2 Series Aaa/AAA: 816,800 Eur 3 m. + 0.14%<br />
B-Series Aa3/A: 15,600 Eur 3 m. + 0.30%<br />
C-Series Baa1/BBB-: 15,300 Eur 3 m. + 0.55%<br />
D Series Ba3/BB-: 9,800 Eur 3 m. + 2.25%<br />
E Series Ca 12,500 Eur 3 m. + 3.90%<br />
Total 900,000<br />
BK 12 FTH A1 Series Aaa/AAA: 50,000 Eur 3 m. + 0.04% 15/12/2043<br />
A2 Series Aaa/AAA: 1,102,400 Eur 3 m. + 0.12%<br />
B-Series Aa3/A+: 13,100 Eur 3 m. + 0.25%<br />
C-Series A3/A- 11,900 Eur 3 m. + 0.35%<br />
D Series Ba1/BBB- 11,300 Eur 3 m. + 2.25%<br />
E Series Ca/CCC 11,300 Eur 3 m. + 3.90%<br />
Total 1,200,000<br />
Fund Series Rating Amount Interest Maturity<br />
BK 2 Pyme<br />
FTA A1 Series Aaa/AAA: 49,000 Eur 3 m. + 0.06% 16/05/2043<br />
A2 Series Aaa/AAA: 682,000 Eur 3 m. + 0.12%<br />
B-Series Aa3/A+: 16,200 Eur 3 m. + 0.22%<br />
C-Series Baa2/BBB 27,500 Eur 3 m. + 0.52%<br />
D Series Ba3/BB 10,700 Eur 3 m. + 2.10%<br />
E Series C/CCC- 14,600 Eur 3 m. + 3.90%<br />
Total 800,000<br />
BK 13 FTA A1 Series Aaa/AAA: 85,000 Eur 3 m. + 0.06% 17/07/2049<br />
A2 Series Aaa/AAA: 1,397,400 Eur 3 m. + 0.15%<br />
B-Series Aa3/A: 22,400 Eur 3 m. + 0.27%<br />
C-Series A3/BBB 24,100 Eur 3 m. + 0.48%<br />
D Series Ba1/BB- 20,500 Eur 3 m. + 2.25%<br />
E Series Ca/CCC- 20,600 Eur 3 m. + 3.90%<br />
Total 1,570,000<br />
75<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Fund Series Rating Amount Interest Maturity<br />
Outstanding balances of securitisations as at 31 December 2012 and 2011 were as follows:<br />
CASTELLANA<br />
FINANCE A-Series AAA 83,700 Eur 3 m. + 0.30% 08/01/2050<br />
B1 Series AA 26,000 Eur 3 m. + 0.70%<br />
B2 Series AA 10,000 Eur 3 m. + 0.85%<br />
Removed from the balance sheet prior to 01-01-04:<br />
€000s<br />
31/12/2012 31/12/2011<br />
C1 Series A+ 38,700 Eur 3 m. + 1.20%<br />
C2 Series A 23,900 Eur 3 m. + 1.50%<br />
D Series 2,850 Eur 3 m. + 7.00%<br />
Total 185,150<br />
BK 3 FTPyme<br />
FTA A1 Series Aaa/AAA: 180,000 Eur 3 m. + 0.09% 18/02/2046<br />
A2 Series Aaa/AAA: 288,900 Eur 3 m. + 0.20%<br />
A3 Series<br />
(guaranteed) Aaa/AAA: 91,200 Eur 3 m. + 0.02%<br />
B-Series Aa3/AA: 23,100 Eur 3 m. + 0.35%<br />
C-Series Baa2/BBB 6,000 Eur 3 m. + 0.90%<br />
D Series Ba3/BB 10,800 Eur 3 m. + 1.80%<br />
E Series C/CCC- 17,400 Eur 3 m. + 3.90%<br />
Total 617,400<br />
BK 4 FTPyme<br />
FTA A1 Series AAA 160,000 Eur 3 m. + 0.32% 18/10/2051<br />
A2 Series AAA 174,400 Eur 3 m. + 0.30%<br />
A3 Series<br />
(guaranteed) AAA 19,600 Eur 3 m. + 0.34%<br />
B-Series A 30,000 Eur 3 m. + 0.50%<br />
C-Series BBB 16,000 Eur 3 m. + 0.70%<br />
Total 400,000<br />
Bankinter 1 Mortgage Securitisation Fund - -<br />
Bankinter 2 Mortgage Securitisation Fund 33,910 41,808<br />
Bankinter 3 Mortgage Securitisation Fund 229,548 269,552<br />
Bankinter 4 Mortgage Securitisation Fund 241,386 277,309<br />
Bankinter 5 Mortgage Securitisation Fund 169,934 192,048<br />
Bankinter 6 Mortgage Securitisation Fund 424,693 475,594<br />
Bankinter 1 FTPYME - -<br />
1,099,471 1,256,311<br />
Retained on the balance sheet in full:<br />
Bankinter 7 Mortgage Securitisation Fund 153,184 170,776<br />
Bankinter 8 Asset Securitisation Fund 340,346 379,634<br />
Bankinter 9 Asset Securitisation Fund 429,232 471,765<br />
Bankinter 10 Asset Securitisation Fund 743,651 816,687<br />
Bankinter 11 Mortgage Securitisation Fund 446,216 486,009<br />
Bankinter 12 Mortgage Securitisation Fund 606,926 662,145<br />
Bankinter 2 Asset Securitisation Fund 207,993 253,601<br />
Bankinter 13 Asset Securitisation Fund 898,701 972,638<br />
Bankinter 14 Mortgage Securitisation Fund - 660,164<br />
Bankinter 3 Asset Securitisation Fund 254,599 299,953<br />
Bankinter 15 Mortgage Securitisation Fund - 1,069,044<br />
Bankinter 16 Asset Securitisation Fund - -<br />
Bankinter 17 Asset Securitisation Fund - 758,649<br />
Bankinter Leasing I, Asset Securitisation Fund - 112,104<br />
Bankinter 4 Ftpymes, Asset Securitisation Fund 195,468 236,159<br />
Bankinter 18 Asset Securitisation Fund - 1,239,175<br />
Bankinter 1 Asset Securitization Fund - 408,340<br />
Bankinter 19 Asset Securitisation Fund - -<br />
Bankinter 20 Asset Securitisation Fund - -<br />
4,276,316 8,996,843<br />
76<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The sum of the associated financial liabilities as at 31 December 2012 stands at €2.631<br />
billion (€2.595 billion as at 31 December 2011).<br />
26. Other memorandum accounts - financial derivatives<br />
27. Personnel expenses<br />
The composition of the amounts included under this item in the consolidated income<br />
statement for financial years 2012 and 2011 is as follows:<br />
The breakdown of financial derivatives in other memorandum accounts as at 31 December<br />
2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
€000s<br />
31/12/2012 31/12/2011<br />
<strong>Financial</strong> derivatives (Notes 7 and 10):<br />
Exchange-rate risk 6,701,672 6,621,875<br />
Interest-rate risk 17,996,801 26,921,783<br />
Equity risk 3,159,866 3,156,955<br />
Credit risk - 5,000<br />
27,858,339 36,705,613<br />
The notional amount of the contracts does not reflect the actual risk assumed by the<br />
Group in relation to such instruments.<br />
Salaries and bonuses paid to active staff 244,105 245,985<br />
Social Security contributions 57,387 60,985<br />
Contributions to defined benefit plans 1,905 1,300<br />
Contributions to defined plans 117 -<br />
Severance packages 20,534 1,550<br />
Other personnel expenses 18,450 20,145<br />
342,498 329,965<br />
The breakdown of the Group’s personnel as at 31 December 2012 and 2011, in accordance<br />
with pension commitments, was as follows:<br />
31/12/2012 31/12/2011<br />
Active employees in service since before 8 March 1980 302 372<br />
Personnel who are pension beneficiaries 59 62<br />
Early retirees 38 48<br />
Other active employees 3,853 3,904<br />
Post-employment benefits<br />
As regards pension commitments, under the terms of the Collective Labour Agreement<br />
in force, for personnel employed since before 8 March 1980 and for certain members of<br />
personnel according to individually established agreements, the Bank has undertaken<br />
the commitment to complement Social Security payments in cases of retirement (as<br />
defined benefits), and in other particular cases, the Bank has undertaken to disburse an<br />
amount (as a defined contribution), the value of which on the date of retirement will be<br />
the employee’s benefits at that time.<br />
77<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Additionally, there is a group of early retirees who retired early in December 2002 and<br />
December 2003, to whom the Bank has committed to pay a financial benefit in fourteen<br />
monthly amounts not subject to revaluation until the date on which they attain 65 years<br />
of age, this amount being established individually with each early retiree, and a financial<br />
benefit in twelve monthly instalments until the date on which they attain 65 years of age<br />
for the contributions to the Special Social Security Agreement, on the terms established<br />
with each early retiree, which are subject to revaluation in accordance with increases in<br />
the Minimum Bases for Self-Employed Workers / Maximum Contribution Bases.<br />
Lastly, for members of Senior Management appointed in or after 2012, a single contribution<br />
of €656,560 will be made to a Unit-Linked contract with AXA Seguros y Reaseguros S.A.,<br />
such that in the event of retirement, death or incapacity, the beneficiary will receive the<br />
funds accumulated in the Unit-Linked contract at the time of the loss.<br />
Other long-term benefits<br />
Moreover, under the Collective Bargaining Agreement in force, the Bank has undertaken<br />
the commitment to complement Social Security payments to total, if necessary, certain<br />
payments for permanent invalidity, widowhood or orphanhood.<br />
In order to cover the aforementioned pension commitments, the Bank has an insurance<br />
policy with Winterthur Seguros y Reaseguros S.A. (now AXA Seguros y Reaseguros S.A.<br />
as a result of the subsequent merger of the two companies) backed by the unconditional<br />
guarantee of the parent company, Winterthur A.G., which guarantees the future coverage<br />
of all pension supplements payable to non-active staff arising prior to financial year<br />
2003. In addition, for non-active staff as from 2003 and for the cover of active staff, the<br />
aforementioned benefits are guaranteed under a co-insurance policy in which Winterthur<br />
Seguros y Reaseguros (now AXA Seguros y Reaseguros S.A.) has a 40% participation,<br />
acting as lead co-insurer, while Caser Ahorrovida S.A. de Seguros y Reaseguros and<br />
Allianz, Compañía de Seguros y Reaseguros S. A. each have a 30% participation.<br />
Active personnel<br />
The basic assumptions used for the calculations in the actuarial study as at 31 December<br />
2012 and 2011 for commitments to active personnel, are as shown in the following table:<br />
Mortality:<br />
Survival<br />
Men:<br />
Women:<br />
IInvalidity:<br />
31/12/2012 31/12/2011<br />
Probabilities set in the GKM/-95<br />
tables, at 80%.<br />
Probability associated with PERM-<br />
2000 P table.<br />
Probability associated with PERF-<br />
2000 P table.<br />
Probabilities set in the OM<br />
24/01/1977 on Bank insurance<br />
net of costs.<br />
Probabilities set in the GKM/-<br />
95 tables, at 80%.<br />
Probability associated with<br />
PERM-2000 P table.<br />
Probability associated with<br />
PERF-2000 P table.<br />
Probabilities set in the<br />
OM 24/01/1977 on Bank<br />
insurance net of costs.<br />
Euribor zero-coupon curve as<br />
at 03 Nov 2011<br />
Euribor zero-coupon curve as<br />
at 03 Nov 2011<br />
Type of updating:<br />
3.60%*<br />
Expected total return on<br />
assets: 3.60%*<br />
Rise in CPI: 2% 2%<br />
Salary inflation:<br />
3.50% for remuneration<br />
items linked to the collective<br />
bargaining agreement<br />
3.50% for remuneration<br />
items linked to the collective<br />
bargaining agreement<br />
Social Security evolution - -<br />
Rise in Maximum - -<br />
Maximums: 2% 2%<br />
Maximum pension: 2% 2%<br />
*Returns corresponding to those indicated in the iBoxx Corporate AA curve of 31 October 2012, depending on the<br />
duration of each payment commitment.<br />
In 2012 regular premiums paid for retirement cover, net of recoveries, totalled -€6.86<br />
million (-€3.07 million in 2011).<br />
Premiums paid for death and incapacity cover in 2012 amounted to €0.11 million (€0.12<br />
million in 2011).<br />
78<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The most significant aspects of the actuarial study carried out as at 31 December 2012<br />
and 2011 are as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Value of the obligations 29,359 40,943<br />
Fair value of plan assets:<br />
Allianz 9,769 13,888<br />
Caser 9,769 13,888<br />
AXA 13,025 18,518<br />
One significant aspect of the difference between the actuarial values as at 31 December<br />
2011 and 2012 is that the additions to provisions for retirement commitments were<br />
reduced as a consequence of the evolution of the financial markets during 2012. As at<br />
3 November 2011 the 24-year return - this being the average financial duration of the<br />
commitments undertaken - based on the EuroSwap curve was 2.94%, and as at 30 October<br />
2012, the 23-year return, based on the iBoxx Corporate AA10+ rate, stood at 3.60%, as a<br />
result of which coverage of pension commitments was reduced by €4.71 million.<br />
Personnel that are pension beneficiaries<br />
The most significant aspects of the actuarial study carried out as at 31 December 2012<br />
and 2011 are as follows:<br />
31/12/2012 31/12/2011<br />
Value of the obligations 9,012 9,463<br />
Fair value of the plan<br />
assets<br />
8,977 9,424<br />
Actuarial assumptions<br />
Tables used<br />
Pensions deriving from<br />
the initial premium<br />
PERMF/2000 P<br />
PERMF/2000 P<br />
Pensions deriving<br />
from subsequent<br />
PERMF/2000 P<br />
PERMF/2000 P<br />
contributions<br />
Technical interest rate 3.60%*<br />
Euribor zero-coupon curve as at 03<br />
Nov 2011<br />
Forecast total yield from<br />
the assets:<br />
3.60%*<br />
Euribor zero-coupon curve as at 03<br />
Nov 2011<br />
Rise in salaries Not applicable Not applicable<br />
Pension revaluation rate Not applicable Not applicable<br />
*Returns corresponding to those indicated in the iBoxx Corporate AA curve of 31 October 2012, depending on the<br />
duration of each payment commitment.<br />
One significant aspect of the difference between the actuarial values as at 31 December<br />
2011 and 2012 is that the additions to provisions for retirement commitments were<br />
reduced as a consequence of the evolution of the financial markets during 2012. As<br />
at 3 November 2011 the 13-year return - this being the average financial duration of<br />
the commitments undertaken - based on the EuroSwap curve was 2.81%, and as at 30<br />
October 2012 the return was 3.60%, based on iBoxx Corporate AA 10+ rates. As a result,<br />
the amount of cover for pension commitments fell by €0.74 million.<br />
79<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Early retirees. Post-employment and other long-term benefits<br />
In 2002 and 2003 the Bank organised two early retirement schemes for employees. The<br />
commitments undertaken towards them up until the date of retirement were insured<br />
with Nationale-Nederlanden Vida. The commitments undertaken towards early retirees<br />
from the date of retirement are covered in the same policy, under a co-insurance between<br />
Winterthur (now AXA) (40%), Allianz (30%) and Caser (30%) covering active personnel<br />
who are beneficiaries of a pension after financial year 2003.<br />
The basic assumptions used for the calculations in the actuarial study, as at 31 December<br />
2012 and 2011, for commitments to active personnel, are as shown in the following table:<br />
Survival:<br />
Men<br />
Women<br />
31/12/2012 31/12/2011<br />
Probability associated with<br />
PERM-2000 P table.<br />
Probability associated with<br />
PERF-2000 P table.<br />
Type of updating: Pre-retirement phase: 1.00%*<br />
Post-retirement phase:<br />
3.60%*<br />
Forecast total yield from the<br />
assets:<br />
Pre-retirement phase: 1.00%*<br />
Post-retirement phase:<br />
3.60%*<br />
Probability associated with PERM-<br />
2000 P table.<br />
Probability associated with PERF-<br />
2000 P table.<br />
Euribor zero-coupon curve as at 03<br />
Nov 2011<br />
Euribor zero-coupon curve as at 03<br />
Nov 2011<br />
Rise in CPI:<br />
Early retirement stage 2% for re-valuable benefits 2% for re-valuable benefits<br />
Retirement stage 2% 2%<br />
Salary inflation:<br />
Retirement stage Not applicable Not applicable<br />
Social Security evolution<br />
Rise in Maximum Bases 2% 2%<br />
Maximum pension: 2% 2%<br />
*Returns corresponding to those indicated in the iBoxx Corporate AA curve of 31 October 2012, depending on the<br />
duration of each payment commitment.<br />
For the retirement stage of early retirees and for the part accrued and not accrued at 31<br />
December 2012 and 2011, the same profitability as mentioned previously for commitments<br />
undertaken with active personnel were used.<br />
The most significant aspects of the actuarial study carried out as at 31 December 2012<br />
and 2011 are as follows:<br />
Early<br />
retirement<br />
stage<br />
31/12/2012 31/12/2011<br />
Retirement<br />
stage<br />
Early<br />
retirement<br />
stage<br />
Retirement<br />
stage<br />
Other long-term benefits:<br />
Early retirees 2002 205 205<br />
Early retirees 2003 2,571 2,571<br />
Post-employment benefits<br />
Early retirees 2002 239 239<br />
Early retirees 2003 6,981 6,981<br />
Pension-linked insurance agreements<br />
Nationale Nederlanden Vida 2,750 - 2,750 -<br />
Allianz, Compañía de Seguros y<br />
Reaseguros, S.A. - 2,245 - 2,245<br />
Caser, S.A. de Seguros y Reaseguros sobre<br />
la Vida - 2,245 - 2,245<br />
Winterthur Vida, S.A. de Seguros y<br />
Reaseguros sobre la Vida - 2,994 - 2,994<br />
As regards pre-retirement commitments, one significant aspect of the difference between<br />
the actuarial valuations as at 31 December 2011 and 2012 is that the additions to<br />
provisions for retirement commitments were increased as a consequence of the evolution<br />
of the financial markets during 2012. As at 3 November 2011 the two-year return - this<br />
being the average financial duration of the commitments undertaken - based on the<br />
EuroSwap curve was 1.70%, and at 30 October 2012 the two-year return, based on iBoxx<br />
Corporate AA 10+ rates, was 1.00%. As a result of this, the amounts corresponding to<br />
cover for pension commitments have increased by €25,000.<br />
As regards post-employment commitments, one significant aspect of the difference between<br />
the actuarial valuations as at 31 December 2011 and 2012 is that the additions to provisions<br />
for retirement commitments were reduced as a consequence of the evolution of the financial<br />
markets during 2012. As at 3 November 2011 the 24-year return - this being the average<br />
financial duration of the commitments undertaken - based on the EuroSwap curve was<br />
2.94%, and as at 30 October 2012, the 23-year return, based on the iBoxx Corporate AA10+<br />
rate, stood at 3.60%, as a result of which coverage of pension commitments was reduced by<br />
930 thousand euros.<br />
Explanation of the change in defined benefit pension commitments as at 31 December<br />
2012 compared with 31 December 2011 and coverage thereof:<br />
80<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
€000s<br />
Valuation of commitments as at 31-12-2011: 64,869<br />
Active Personnel 40,943<br />
Early retirees (early retirement stage) 5,206<br />
Early retirees (retirement stage) 9,257<br />
Personnel who are pension beneficiaries 9,463<br />
Changes in obligations during financial year 2012: (16,501)<br />
Accruals for the year 2012: 1,756<br />
Pension fund interest: 1,855<br />
Reductions for payments of benefits or cancellation of commitments: (3,844)<br />
Actuarial profits and losses (deviation and changes to assumptions) (16,268)<br />
Valuation of commitments as at 31-12-2012: 48,368<br />
Active Personnel 29,359<br />
Early retirees (early retirement stage) 2,776<br />
Early retirees (retirement stage) 7,221<br />
Personnel who are pension beneficiaries 9,012<br />
Coverage of obligations as at 31-12-2010: 70,835<br />
Plan assets 65,695<br />
Pension-linked insurance agreements 5,140<br />
Other funds 0<br />
Table for reconciling the value of the obligations and the fair value of the assets assigned<br />
to cover them:<br />
Reconciliation of the components of pension expenses<br />
€000s<br />
Present value<br />
Period ended December 2012<br />
of committed<br />
benefits<br />
Value of the<br />
associated funds<br />
Value as at 01 January 2012 64,869 70,835<br />
Normal Cost (Annual accrual) 1,756<br />
Interest Cost (financial expenses) 1,855<br />
Expected return on plan assets 1,923<br />
Company contributions 1,672<br />
Company recoveries (8,201)<br />
Benefits paid (3,834) (3,831)<br />
Early retiree risk premiums earned (10)<br />
Actuarial losses / (gains) (16,268)<br />
(Losses) / gains on the value of the fund (10,625)<br />
Value as at 31 December 2012 48,368 51,773<br />
The following is a reconciliation between the present value of defined benefit obligations<br />
and the fair value of the plan assets with the assets and liabilities recognised in the<br />
Balance Sheet as at 31 December 2012:<br />
Return anticipated from plan assets/insurance contracts: 1,923<br />
Actuarial gains / (losses) (10,624)<br />
Contributions 1,672<br />
Recoveries (8,201)<br />
Benefits paid (3,831)<br />
Coverage of obligations as at 31-12-2011: 51,773<br />
Plan assets 49,023<br />
Pension-linked insurance agreements 2,750<br />
81<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Post-employment benefits<br />
The Bank’s estimate with regard to pensions costs for 2013 amounts to €0.88 million.<br />
Active, passive and early-retired personnel<br />
Breakdown of plan assets associated with cover of defined benefit commitments<br />
Present value of committed benefits 45,557<br />
Value of the associated funds 49,023<br />
Unrecognised net actuarial losses and gains 0<br />
Cost of past service not recognised 0<br />
Pension assets 3,466<br />
Other liabilities<br />
Present value of committed benefits 35<br />
Value of the associated funds 0<br />
Unrecognised net actuarial losses and gains 0<br />
Cost of past service not recognised 0<br />
Pension liabilities 35<br />
The following is a breakdown of insurance policies taken out with the various insurance<br />
institutions (at fair value):<br />
Percentage<br />
Axa - Winterthur 44%<br />
Allianz 26%<br />
Caser 25%<br />
Nationale Nederlanden 5%<br />
The expected return at the start of the financial year for the plan assets was estimated at<br />
€1.92 million, while the actual return obtained was (€8.70 million), the difference being<br />
due almost entirely to the increase in value as a result of the increase in market rates<br />
between the end of 2011 and the end of 2012.<br />
Other long-term benefits<br />
Early retirees<br />
The Bank’s estimate of forecast contributions to the plan during financial year 2013<br />
amounts to (€1.92 million). The forecast return from plan assets for 2013 and estimated<br />
at the start of said year amounts to 1.736 million euros.<br />
Present value of committed benefits 2,776<br />
Value of the associated funds 0<br />
Details of changes in the present value of defined benefit pension commitments and<br />
the assets assigned to cover them as at each year-end.<br />
Pension liabilities 2,776<br />
€000s<br />
Insurance agreements linked to pensions 2,750<br />
Year<br />
Defined Benefit<br />
Obligations<br />
Assets<br />
Assigned<br />
Other<br />
Funds<br />
Deficit/Surplus<br />
Pension costs incurred in 2012 for defined benefit commitments<br />
The total cost recognised in the Income Statement for 2012 for coverage of pension<br />
commitments amounts to (€3.96 million), as per the following breakdown:<br />
€000s<br />
Cost of services in the current period 1,756<br />
Interest cost 1,855<br />
Expected return on plan assets (1,923)<br />
Actuarial gains and losses (5,644)<br />
2.004 129,814 130,514 - 701<br />
2.005 166,512 168,600 - 2,088<br />
2.006 132,232 130,852 1,380 -<br />
2.007 103,462 102,353 1,137 -<br />
2.008 76,839 77,979 33 1,173<br />
2.009 67,525 67,396 129 -<br />
2.010 73,154 74,925 44 1,814<br />
2011 64,869 70,835 39 6,005<br />
2012 48,368 51,773 35 3,440<br />
82<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Pension costs incurred in 2012 for defined contribution commitments<br />
The total cost recognised in profit and loss in 2012 for coverage of defined contribution<br />
pension commitments amounts to €45,000.<br />
28. Fees received and paid<br />
Details of this heading in the consolidated income statement for the years ended 31<br />
December 2012 and 2011 are as follows:<br />
The average number of employees by category and sex during financial years 2012 and<br />
2011 was as follows:<br />
€000s<br />
2012 2011<br />
2012 2011<br />
Men Women Men Women<br />
Managers 393 170 415 179<br />
Executives 957 780 968 781<br />
Operatives 677 1,157 769 1,251<br />
2,027 2,107 2,152 2,211<br />
The breakdown of personnel by sex and category as at 31 December 2012 and 2011 was<br />
as follows:<br />
2012 2011<br />
Men Women Men Women<br />
Managers 399 172 399 170<br />
Executives 943 790 974 780<br />
Operatives 643 1.121 703 1.184<br />
1,985 2,083 2,076 2,134<br />
Fees expense:<br />
Fees paid to other institutions and correspondents 29,010 24,805<br />
Fees paid to brokers, virtual banking 19,596 24,914<br />
Other fees 22,009 17,039<br />
Total fees expense 70,615 66,758<br />
Fee income:<br />
For guarantees and documentary credits 27,853 23,842<br />
For exchange of foreign currencies and foreign banknotes 7,499 7,247<br />
For contingent commitments 14,139 11,619<br />
For collections and payments- 58,573 54,955<br />
Trade bills 5,468 5,786<br />
Sight accounts 11,833 9,972<br />
Credit and debit cards 32,867 31,053<br />
Cheques 1,443 1,466<br />
Payment orders 6,962 6,678<br />
For securities services- 40,753 41,142<br />
Underwriting and placement of securities 2,761 632<br />
Securities trading (Note 40) 18,844 20,863<br />
Administration and custody of securities 18,125 17,468<br />
Wealth management 1,023 2,179<br />
For the marketing of non-banking financial products- 87,546 87,537<br />
Investment funds 36,928 36,869<br />
SICAVs 6,130 6,032<br />
Pension funds 3,912 3,706<br />
Insurance 40,287 40,562<br />
Other (advisory services) 289 368<br />
Other fees 38,092 39,299<br />
Total fee income 274,455 265,641<br />
83<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
29. Interest and similar charges/income<br />
The breakdown of these items in the consolidated income statement, in accordance with<br />
the nature of the operations that give rise to the results, for the financial years ended 31<br />
December 2012 and 2011 is as follows:<br />
The item “Debits represented by negotiable securities” (Note 19) includes in 2012 interest<br />
and charges for transactions with promissory notes and commercial paper to the value of<br />
€107.45 million (€30.08 million in 2011).<br />
The average annual interest per item during financial years 2012 and 2011 was as follows:<br />
€000s<br />
Interest and similar income 2012 2011<br />
Deposits with Bank of Spain (Note 6) 2,240 6,006<br />
Deposits with credit institutions (Note 10) 28,128 48,040<br />
Money market transactions through counterparties 5,429 30,866<br />
Customer loans (Note 10) 1,286,893 1,205,045<br />
Debt instruments 371,980 314,734<br />
Impaired assets 18,936 13,916<br />
Income corrections from hedging operations (9,908) 11,192<br />
Income from insurance contracts linked to pensions and similar<br />
obligations<br />
1,856 2,223<br />
Other interest 2,142 4,273<br />
1,707,696 1,636,295<br />
In 2012, the heading “Customer loans” includes €686 million corresponding to operations<br />
with tangible security (€679.54 million in 2011). The item “debt securities” includes, in<br />
2012, €257.19 million corresponding to State Debt (€188.72 million in 2011).<br />
31/12/2012 31/12/2011<br />
Average<br />
interest<br />
Average<br />
interest<br />
Similar income:<br />
Deposits with central banks 0.46% 0.97%<br />
Deposits with credit institutions 1.02% 1.69%<br />
Loans and advances to customers (a) 3.06% 2.96%<br />
Debt instruments 3.73% 3.59%<br />
Equities 4.16% 4.31%<br />
Similar costs:<br />
Deposits from central banks 0.89% 1.28%<br />
Deposits from credit institutions 1.91% 2.30%<br />
Customer resources (c) 2.07% 2.21%<br />
Customer deposits 1.94% 1.97%<br />
Marketable debt securities 2.27% 2.58%<br />
Subordinated liabilities 3.93% 4.77%<br />
€000s<br />
Interest expense and similar charges 2012 2011<br />
On deposits with the Bank of Spain 81,629 37,584<br />
On deposits with credit institutions 139,655 153,702<br />
On money-market transactions through counterparties 7,921 20,991<br />
On customer loans 423,922 474,608<br />
On debt represented by negotiable securities (Note 19) 400,285 414,290<br />
Subordinated liabilities (Note 19) 39,005 45,956<br />
Expense corrections from hedging transactions (48,543) (59,295)<br />
Pension fund interest costs 1,787 2,200<br />
Other interest 1,780 3,584<br />
1,047,441 1,093,620<br />
84<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
30. Trading income<br />
The breakdown of these items in the consolidated income statement for the years ended<br />
31 December 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
From financial assets and liabilities held for trading (Note 7) 30,510 11,910<br />
From debt securities 27,539 31,937<br />
Other equity instruments (12,982) (41,835)<br />
Trading derivatives 15,953 21,808<br />
Other financial instruments at fair value through profit and loss<br />
account (Note 7) (1,952) 97<br />
Other equity instruments (1,952) 97<br />
From financial assets available for sale (Note 8) 26,380 5,212<br />
From debt securities 23,386 4,176<br />
Other equity instruments 2,994 1,036<br />
<strong>Financial</strong> liabilities at amortised cost 47,322 40,774<br />
Debt instruments 43,085 40,774<br />
Subordinated liabilities 4,237<br />
Other income and expense 2,593 1,169<br />
104,853 59,162<br />
31. Exchange differences (net)<br />
The amount of the net exchange differences recognised in the consolidated Income<br />
Statement for the year ended 31 December 2012 was €40.28 million (€38.68 million in<br />
the year ended 31 December 2011).<br />
The breakdown by currency of the assets and liabilities in the Group’s balance sheet<br />
denominated in foreign currencies as at 31 December 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
Assets Liabilities Assets Liabilities<br />
US dollar 334,129 460,900 265,162 438,710<br />
Sterling 88,543 37,386 22,783 38,035<br />
Japanese yen 3,290,617 5,871 4,089,271 722,425<br />
Swiss franc 731,185 12,982 788,918 10,612<br />
Norwegian krone 2,505 1,122 604 1,130<br />
Swedish krona 1,421 649 1,008 856<br />
Danish krone 13,813 135 1,896 19<br />
Others 14,507 7,887 33,969 24,006<br />
4,476,720 526,932 5,203,611 1,235,793<br />
The breakdown of assets and liabilities denominated in foreign currencies as at 31<br />
December 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
Assets Liabilities Assets Liabilities<br />
Cash and balances with central banks 1,214 - 1,028 -<br />
<strong>Financial</strong> assets and liabilities held for<br />
trading<br />
3,372 3,357 2,621 2,709<br />
Loans and receivables 4,470,838 - 5,189,552 -<br />
<strong>Financial</strong> assets available for sale 1,205 - 10,321 -<br />
Accrued expenses and deferred income 45 - 42 -<br />
<strong>Financial</strong> liabilities at amortised cost - 523,537 - 1,232,570<br />
Other 46 38 47 514<br />
4,476,720 526,932 5,203,611 1,235,793<br />
85<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
32. Other general administrative expenses<br />
The composition of the amounts included under this item in the consolidated income<br />
statement for financial years 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
Taxes 6,923 5,133<br />
Buildings and supplies 31,187 32,653<br />
Entertaining and travel expenses 4,139 4,552<br />
Material and sundry expenses 12,320 33,848<br />
External services 71,829 59,681<br />
Software and communications 49,003 42,624<br />
Advertising 57,888 49,940<br />
Other expenses 23,217 22,426<br />
256,506 250,857<br />
The amount recognised under the heading “Contribution to the Deposit Guarantee Fund”<br />
is the result of the calculation made according to the rules established in Royal Decree<br />
2606/1996 of 20 December on guarantee funds for deposits of credit institutions.<br />
Spain’s deposit guarantee system was substantially reformed during 2011: The three<br />
existing deposit guarantee funds (banks, savings banks and credit cooperatives) have<br />
been merged into a single Credit Institution Deposit Guarantee Fund and its functions<br />
updated and strengthened with a view to ensuring its flexible operation in reinforcing<br />
the solvency and functioning of the institutions. The legal limit on annual contributions<br />
to the fund was increased from 0.2% to 0.3%, which in practice means increasing the<br />
annual contribution from 0.06% to 0.2% of deposits guaranteed as at each reference date.<br />
Also, an additional quarterly contribution was introduced, with a 500% weighting applied<br />
to deposits on which agreed remuneration exceeds certain rates of interest which are<br />
reviewed on a quarterly basis.<br />
Royal Decree-Law of 31 August 2012 on the restructuring and resolution of credit<br />
institutions also repealed with immediate effect sections 2b and 2c of Article 3 of Royal<br />
Decree 2606/1996 of 20 December on credit institution deposit guarantee funds, which<br />
laid down the additional quarterly contributions to be made by the entities.<br />
33. Other operating income and expense<br />
The breakdown of this item in the consolidated income statement for the years ended 31<br />
December 2012 and 2011 is as follows:<br />
The item “financial fees setting off direct costs” contains the part of the fees that offset<br />
direct costs linked to investment products.<br />
The amounts shown under the heading Income and Expense on insurance and re-insurance<br />
contracts issued correspond to the operating activity of Línea Directa Aseguradora.<br />
€000s<br />
2012 2011<br />
Income Expenses Income Expenses<br />
Income from the operation of investment<br />
property and other operating leases<br />
7,305 - 3,796 -<br />
<strong>Financial</strong> fees setting off direct costs 12,146 - 11,807 -<br />
Contribution to the Deposit Guarantee<br />
Fund (Note 4)<br />
- 68,775 - 14,817<br />
Income and expense from/on insurance<br />
and reinsurance policies issued<br />
667,712 404,997 686,960 455,442<br />
Other 11,010 9,053 13,668 12,056<br />
698,173 482,825 716,231 482,315<br />
86<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
34. Gains and losses in the derecognition of assets not classified as non-current assets<br />
held for sale and Profits and losses from non-current assets held for sale not classified<br />
as discontinued operations<br />
The breakdown of these items in the consolidated income statement for the years ended<br />
31 December 2012 and 2011 is as follows:<br />
€000s<br />
2012 2011<br />
Differences in the derecognition of assets not classified as noncurrent<br />
assets held for sale:<br />
Gains on disposal of property, plant and equipment (Note 14) 253 2,152<br />
Losses on disposal of property, plant and equipment (Note 14) (2,675) (5,226)<br />
Gains on disposal of shares 41,673 26,000<br />
Gains on disposal of other equity instruments 50 2,279<br />
39,301 25,205<br />
Gains / (Losses) on non-current assets held for sale not classified as<br />
discontinued operations:<br />
Impairment losses on assets (Note 12) (40,132) (47,652)<br />
Gains on disposals 55,870 22,875<br />
Losses on disposals (70,447) (32,193)<br />
(54,709) (56,970)<br />
During 2012 the Group recognised €24.23 million under the heading “Gains on disposal<br />
of equity holdings” deriving from the first variable payment associated with the sale,<br />
in 2007, of 50% of the share capital of Bankinter Seguros de Vida, S.A de Seguros y<br />
Reaseguros to Mapfre Vida, S.A. This variable payment is linked to the attainment of the<br />
business plan established for the Company.<br />
Additionally, the Group recognised €17.45 million under this same heading for the sale<br />
in December 2012 of 40.1% of the share capital of Bankinter Seguros Generales, S.A de<br />
Seguros y Reaseguros to the Mapfre Group (Note 13).<br />
During 2011 the Group recognised €24 million under the heading “Gains on disposal; of<br />
equity holdings” in respect of the release of blocked gains on the 30 June 2007 sale of<br />
50% of Bankinter Seguros de Vida, Sociedad de Seguros y Reaseguros S. A. to Mapfre Vida<br />
Sociedad de Seguros y Reaseguros S. A.. This gain remained blocked by the shareholders’<br />
agreement providing for a purchase option in favour of the buyer in the event that, at<br />
year-end 2011, Bankinter Seguros de Vida, Sociedad de Seguros y Reaseguros S. A. had<br />
not attained 50% of its business plan. During 2011 this option was cancelled, since the<br />
business plan objectives had been met.<br />
35. Transactions and balances with related parties<br />
The breakdown of transactions and balances with Group entities and other related entities<br />
and private individuals as at 31 December 2012 and 2011 is provided in Appendix I and<br />
the following Note 36.<br />
36. Remuneration of and balances with members of the Board of Directors<br />
Directors’ remuneration<br />
As it has demonstrated year after year, Bankinter pursues a remuneration policy in line with<br />
the criteria and recommendations of good corporate governance and currently applicable<br />
laws and regulations. On 15 March 2012 Bankinter presented a remuneration policy<br />
report to its AGM for a consultative vote. The report included information on the Bank’s<br />
general policy in this area, its application to financial year 2011 and the remuneration<br />
system applying to financial year 2012 1 . This is a good corporate governance practice<br />
that Bankinter has carried out every year since the AGM held in 2008. The remuneration<br />
policy report was approved by 99.607% (2011: 99.045%) of the total capital in attendance<br />
and represented at the aforementioned 2012 General Meeting of Shareholders. Among<br />
other information, it contained the remuneration for the Board and top management for<br />
the financial year 2012, which is detailed and broken down in this note.<br />
This report also included the conclusions of the analysis of the degree to which Bankinter’s<br />
remuneration policy as applied to Directors, Senior Management and other persons<br />
included in the Group’s “risk takers” conformed to the rules set out in Royal Decree<br />
771/2011. Since 2009, Bankinter has carried out an exhaustive analysis of the extent to<br />
which all remuneration systems and items in all the management, business, support and<br />
control areas, including Senior Management and the Board of Directors, comply with the<br />
1. Law 2/2011 on Sustainable Economy amended the existing legal framework, introducing new disclosure requirements for listed<br />
companies. It established the obligation to provide a report on directors’ remuneration which must be distributed and submitted to<br />
a consultative vote as a separate agenda item in the AGM, thus making the recommendation of the Unified Code of Good Corporate<br />
Governance mandatory.<br />
87<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
principles contained in all the EU and Spanish standards and recommendations issued<br />
during this period 2 . In general terms, as can be seen from the remuneration reports<br />
submitted to our AGM in for the last two years, the conclusion has always been that the<br />
Bank’s systems, principles and policies for remuneration were in line with the fundamental<br />
principles contained in the recommendations of the FSB (<strong>Financial</strong> Stability Board) and in<br />
the relevant EU Directives, and with the recommendations of the CUBG (Unified Code of<br />
Good Governance for listed companies) and currently applicable Spanish law.<br />
As regards the remuneration for the members of Bankinter's Board of Directors, the<br />
individual breakdown of the total remuneration received in their status as directors<br />
during financial years 2012 and 2011 is as follows:<br />
In euros<br />
Directors 2012 2011<br />
Pedro Guerrero Guerrero 223,020 238,353<br />
María Dolores Dancausa Treviño 163,800 175,354<br />
Cartival, S.A. 163,800 175,354<br />
Marcelino Botín-Sanz de Sautuola y Naveda 93,677 103,710<br />
Fernando Masaveu Herrero 127,064 130,006<br />
John de Zulueta Greenebaum: 132,362 160,646<br />
Gonzalo de la Hoz Lizcano 115,853 127,531<br />
Jaime Terceiro Lomba 151,458 137,342<br />
José Antonio Garay Ibargaray 136,057 151,036<br />
Rafael Mateu de Ros Cerezo 176,702 188,582<br />
Former directors (1) - 44,610<br />
1,483,793 1,632,524<br />
(1) In the category of former directors, the amounts in the table for 2011 refer to those received by José Ramón<br />
Arce Gómez, who resigned in April 2011.<br />
At year-end 2012 the number of Directors of Bankinter S.A. stood at ten, unchanged from<br />
year-end 2011.<br />
Pursuant to Article 32 of the Articles of Association, the following items are included in<br />
the amounts shown in the above table:<br />
2. In December 2010, Directive 2010/76 of the European Parliament and Council, of 24 November 2010, was published, concerning<br />
capital requirements for the trading book and for re-securitisations, and the supervisory review of remuneration policies,<br />
establishing provisions for the policies and practices of credit institutions in the area of remuneration, in particular, regarding<br />
categories of staff that have a significant impact on the institution’s risk profile or are engaged in control functions. Also in<br />
December 2010, the Committee of European Banking Supervisors (CEBS) published a guide to interpreting the contents of the<br />
aforementioned Directive (Guidelines on Remuneration Policies and Practices) with the aim of clarifying and detailing the criteria to<br />
be applied in interpreting the provisions of the aforementioned Directive.<br />
Also, 5 June 2011 saw the coming into force of Royal Decree 771/2011, of 3 June, amending Royal Decree 216/2008, of 15 February,<br />
on financial institutions’ equity and Royal Decree 2606/1996, of 20 December, on guarantee funds for deposits of credit institutions<br />
and incorporating a new Chapter XII on remuneration policy of credit institutions in Royal Decree 216/2008 on financial institutions’<br />
equity, thus completing the transposition of Directive 2010/76/EU into Spanish law. This Royal Decree introduces a mandatory<br />
framework for remuneration policies of credit institutions, which is applicable to remuneration accruing in 2011 and to that granted<br />
in 2010 but not yet paid.<br />
- a fixed amount for the role of director,<br />
- an amount that is accrued for attendance at meetings of the Board and its Committees<br />
(attendance fees).<br />
- And allocation of shares.<br />
The following is an individualised and itemised breakdown of the overall amounts<br />
indicated in the above table to which each director is entitled as remuneration. Fixed<br />
remuneration and fees for attending the meetings of the Board of Directors and the Board<br />
Committees in financial years 2012 and 2011:<br />
Finally, Bank of Spain Circular 4/2011, of 30 November, amending Circular 3/2008, of 22 May, on the determination and control of<br />
minimum capital requirements, develops aspects relating to the transparency of the remuneration policy and aggregate quantitative<br />
data on remuneration (to be included in the Information of Prudential Relevance report published in 2012 and relating to<br />
remunerations in 2011). This Circular deals particularly with remuneration of managers and employees whose decisions may affect<br />
the institution’s risk profile.<br />
88<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In euros<br />
2012 2011<br />
Fixed Attendance Fixed Attendance<br />
Directors<br />
remuneration Fees remuneration Fees<br />
Pedro Guerrero Guerrero 72,160 106,860 73,949 120,404<br />
María Dolores Dancausa Treviño 54,120 76,680 55,461 86,893<br />
Cartival, S.A. 54,120 76,680 55,461 86,893<br />
Marcelino Botín-Sanz de Sautuola<br />
y Naveda 36,080 35,597 36,975 44,735<br />
Fernando Masaveu Herrero 36,080 68,984 36,975 71,031<br />
John de Zulueta Greenebaum: 36,080 74,282 36,975 101,671<br />
Gonzalo de la Hoz Lizcano 36,080 57,773 36,975 68,556<br />
Jaime Terceiro Lomba 36,080 93,377 36,975 78,367<br />
José Antonio Garay Ibargaray 36,080 77,977 36,975 92,061<br />
Rafael Mateu de Ros Cerezo 46,904 101,198 48,066 111,916<br />
Former directors (1) - - 7,454 31,656<br />
Subtotals 443,784 769,408 462,241 894,183<br />
Total 1,213,192 1,356,424<br />
(1) In the category of former directors, the amounts in the table for 2011 refer to those received by José Ramón<br />
Arce Gómez, who resigned in April 2011.<br />
The individual breakdown of the allocations of shares to Directors by way of remuneration<br />
in 2012 and 2011 is as follows:<br />
2012 2011<br />
Number<br />
of shares<br />
Allocated<br />
Number<br />
of shares<br />
Allocated<br />
Amounts<br />
Amounts<br />
Directors<br />
invested<br />
invested<br />
Pedro Guerrero Guerrero 44,000 14,632 44,000 9,268<br />
María Dolores Dancausa Treviño 33,000 10,973 33,000 6,950<br />
Cartival, S.A. 33,000 10,973 33,000 6,950<br />
Marcelino Botín-Sanz de Sautuola y<br />
Naveda 22,000 7,315 22,000 4,633<br />
Fernando Masaveu Herrero 22,000 7,315 22,000 4,633<br />
John de Zulueta Greenebaum: 22,000 7,315 22,000 4,633<br />
Gonzalo de la Hoz Lizcano 22,000 7,315 22,000 4,633<br />
Jaime Terceiro Lomba 22,000 7,315 22,000 4,633<br />
José Antonio Garay Ibargaray 22,000 7,315 22,000 4,633<br />
Rafael Mateu de Ros Cerezo 28,600 9,509 28,600 6,024<br />
Former directors (1) - - 5,500 1,077<br />
270,600 89,977 276,100 58,067<br />
(1) In the category of former directors, the amounts in the table for 2011 refer to those received by José Ramón<br />
Arce Gómez, who resigned in April 2011.<br />
Loans and guarantees<br />
Total loans granted to Directors as at 31 December 2012 amounted to €26.33 million<br />
(€23.83 million as at 31 December 2011). As at 31 December 2012 the Entity had<br />
outstanding guarantees in favour of its Directors for a total of €0.39 million (the same<br />
amount as at 31 December 2011).<br />
The average term of the loans and lines of credit granted to the Bank’s Directors was<br />
approximately 11 years in 2012 (10 years in 2011). The interest rates stand at between<br />
1.05% and 5.55% in 2012 (1.93% and 5.98% in 2011).<br />
89<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Remuneration of Executive Directors and Senior Management<br />
As at 31 December 2012 the number of senior managers in the entity was five, not<br />
including the Chairman, Vice-chairman and CEO. Taking this into account, remuneration<br />
of Senior Management in 2012, excluding executive directors, was €1.68 million, of which<br />
€1.34 million was fixed remuneration and €0.34 million variable remuneration. In 2011,<br />
this amount stood at €1.51 million (5 persons).<br />
In 2012, the Executive Directors received the following amounts, approved by the<br />
Board of Directors on the proposal of the Nomination and Remuneration Committee, as<br />
remuneration for their activity:<br />
Fixed remuneration:<br />
- Pedro Guerrero, Chairman of Bankinter, received a total of €0.92 million, all by way of<br />
fixed remuneration.<br />
- Cartival, S.A., Vice-chairman of Bankinter, received a total of €0.36 million, all by way<br />
of fixed remuneration.<br />
- María Dolores Dancausa, CEO of Bankinter, received a total of €0.61 million, all by way<br />
of fixed remuneration.<br />
Variable remuneration<br />
Since the Bankinter AGM held in 2011, each year, as part of the remuneration policy<br />
report, an annual variable remuneration has been approved in favour of all Bankinter<br />
Group employees including Executive Directors, except for the Chairman, and members<br />
of Senior Management. This annual variable remuneration is linked to the attainment<br />
of the pre-tax profit objective for the Group’s banking activity, as approved by the Board<br />
of Directors on the proposal of the Appointments and Remuneration Committee. Each<br />
Director has been assigned an amount that will be received if the objective is fully achieved.<br />
However, this variable incentive starts to accrue from an 80% achievement of the objective<br />
and up to a maximum of 130%, such that directors may receive between 70% and 145%<br />
of the variable amount assigned to each, depending on the degree of achievement. The<br />
attainment rates for 2011 and 2012 were 100.52% and 93.52% respectively.<br />
In the case of the Executive Directors, the Board of Directors approved, on the proposal of<br />
the Appointments and Remuneration Committee, the application of certain measures on<br />
remuneration received by way of the annual variable remuneration for 2011, as introduced<br />
by Royal Decree 771/2011 of 3 June, and more specifically the deferral of 40% of the<br />
accrued incentive over three years by the linear method as well as the payment of 50% of<br />
the total incentive in the form of shares in the Bank. The latter measure was conditional,<br />
in the case of the Executive Directors, upon approval by the 2012 General Meeting of<br />
Shareholders of Bankinter, as required by Article 219 of the Corporate Enterprises Act.<br />
The 2012 AGM approved the remuneration of the Executive Directors consisting in the<br />
allocation of shares as part of their variable remuneration for 2011, with 99.771% of votes<br />
in favour.<br />
The following are the amounts received during 2012 by the Executive Directors of<br />
the Company, with the exception of the Chairman, who does not receive any variable<br />
remuneration for his activity.<br />
As indicated above, at year-end 2011 the attainment rate was 100.52%, which led to the<br />
accrual of a variable incentive of €201,030.93 for each of the two Executive Directors<br />
(Vice-Chairman and CEO), which will be paid as follows:<br />
In 2012 the Vice-Chairman and the CEO each received the following amounts relating to<br />
this annual variable remuneration:<br />
- In cash, 50% of the variable remuneration accrued in respect of variable incentive<br />
2011: €100,430.90<br />
- In shares, 10% of the variable remuneration accrued in respect of variable<br />
incentive 2011: 4,180 shares, at a price of €4.83153 per share, this being the<br />
average closing price of Bankinter shares between 2 January and 20 January<br />
2012 inclusive.<br />
The remaining 40% of the annual variable remuneration for 2011 will also be paid in<br />
shares, as approved by the AGM held on 15 March 2012 (item 14.2). Since the reference<br />
share price used to obtain the number of shares to be allocated is the same as that<br />
previously indicated (€4.83153 per share), the numbers of shares to be received in the<br />
coming years are as follows:<br />
90<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
- 5,547 shares will be delivered within the first fifteen days of January 2013.<br />
- 5,547 shares will be delivered within the first fifteen days of January 2014.<br />
- 5,547 shares will be delivered within the first fifteen days of January 2015.<br />
Summary of Directors’ remuneration, loans, and other benefits for Directors<br />
Remuneration by type<br />
The sum of the amounts received by the Executive Directors in 2012 under the heading<br />
of salaried remuneration was €2.13 million. In 2011, the total received by Executive<br />
Directors was €1.95 million.<br />
Bankinter has decided to apply the abovementioned principle of deferred payment and<br />
payment in shares to annual variable remuneration from 2012 onwards, not only for<br />
Executive Directors but also for members of Senior Management as referred to in this<br />
report, among others. The details of the amounts of annual variable remuneration for<br />
2012 accrued by the Vice-Chairman, CEO and Senior Management (as a group) and which<br />
will be paid during 2013 and successive years, are shown in letter G of the Corporate<br />
Governance Report that forms part of the Management Report of this Annual Report, as<br />
well as in the report on remuneration policy which will be submitted to a consultative vote<br />
at the forthcoming AGM.<br />
Bankinter has no pension commitments to its non-executive Directors, nor does it have<br />
commitments to its Executive Directors that are either new or different from those<br />
already mentioned in the Remuneration Report for 2011. Bankinter has no commitments<br />
to members of Senior Management that are either new or different from those already<br />
mentioned in the Remuneration Report for 2011.<br />
Bankinter has not agreed “golden parachute” clauses in its contracts with any of its<br />
Executive Directors linking the accrual of financial rights to situations of change of control<br />
of the Bank (which is a common clause in these types of contracts). The indemnifications<br />
provided for in these contracts apply only in analogous cases to those established for<br />
ordinary labour relations in the Workers’ Statute and are subject to a limit which, depending<br />
on the particular case, is equal to or lower than that established in the regulations for<br />
ordinary labour relations.<br />
Bankinter has not agreed “golden parachute” clauses in its contracts with any of the<br />
members of its senior management linking the accrual of financial rights to situations<br />
of change of control of the Bank (which is a common clause in these types of contracts<br />
and provided for in the Royal Decree). 1382/1985 regulating special labour relations with<br />
senior management). The indemnifications provided for in these contracts apply only to<br />
the cases envisaged for ordinary labour relations in the Workers’ Statute, and are subject<br />
to a limit which is appreciably lower than that established in the Statute for ordinary<br />
labour relations.<br />
€000s<br />
2012<br />
Fixed remuneration (1) 1,886<br />
Variable remuneration (2) 241<br />
Attendance fees (3) 769<br />
Directors’ Fees (4) 714<br />
Options on shares and/or other financial instruments -<br />
Other -<br />
3,610<br />
(1) Fixed remuneration corresponding to Executive Directors exclusively in their capacity as executives.<br />
(2) Variable remuneration corresponding to Executive Directors in their capacity as executives, in respect of 2011<br />
annual variable remuneration linked to the achievement of a specific pre-tax profit objective for the Group’s banking<br />
activity in 2011. Each executive Director, except for the Chairman, was assigned an amount that he or she would<br />
receive if the objective was fully achieved, as explained in the heading “Remuneration of Executive Directors and<br />
Senior Management”.<br />
(3) Attendance fees for Board and Committee meetings (Directors).<br />
(4) Includes fixed remuneration plus the free allocation of shares (Directors)<br />
Remuneration by type of director including all items<br />
€000s<br />
2012<br />
Type of Director By Company By Group (**)<br />
Executives (*) 2,677 -<br />
External Proprietary Directors 221 -<br />
External Independent Directors 712 27<br />
Other External Directors - -<br />
3,610 27<br />
(*) The following are Executive Directors: Pedro Guerrero Guerrero, Chairman; CARTIVAL, S.A., Vice-chairman;<br />
María Dolores Dancausa Treviño, CEO.<br />
(**) During 2012 Mr. Gonzalo de la Hoz Lizcano and Mr. Rafael Mateu de Ros, in their capacity as non-executive<br />
directors, received €9,000 and €6,000 respectively by way of attendance fees for meetings of the Board of Directors<br />
of LDA. The amount received by Mr. Gonzalo de la Hoz Lizcano includes fees both as a member of the Board of<br />
Directors and as a member of the Control Committee of LDA. Additionally, Mr. Gonzalo de la Hoz Lizcano is the<br />
Chairman of Gneis Global Services, S.A., the Group’s technology and operating services company, and during 2012<br />
he received €12,000 by way of fees for attending meetings of the Board of Directors.<br />
91<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Other benefits<br />
Advances -<br />
Loans granted 26,332<br />
Pension Funds and Plans: Contributions -<br />
Pension Funds and Plans: Contractual obligations assumed 600<br />
€000s<br />
As at 31 December 2012, the holdings declared by the directors of Bankinter in companies<br />
pursuant to Article 229.2 were as follows:<br />
Director Entity % Capital (1) functions<br />
Office or<br />
María Dolores Dancausa Treviño<br />
Banco Santander<br />
Banco Bilbao Vizcaya Argentaria<br />
Royal Bank of Scotland<br />
0.00008%<br />
0.00003%<br />
0.00002%<br />
None<br />
None<br />
None<br />
Life insurance premiums 0.587<br />
Cartival, S.A.<br />
Banco Santander<br />
0.09143%<br />
None<br />
Guarantees set up by the company in favour of directors -<br />
Transactions with Members of the Board of Directors<br />
In relation to transactions involving a transfer of resources or obligations between the<br />
Company and entities belonging to the Group and the Directors of Bankinter, S.A., its<br />
significant shareholders, directors and related parties, outside the scope of Bankinter<br />
S.A.’s ordinary operations or not been carried out on normal market terms, please refer to<br />
section C (transactions with related parties) in the Annual Corporate Governance Report<br />
for 2011.<br />
Fernando Masaveu Herrero<br />
Rafael Mateu de Ros Cerezo<br />
José Antonio Garay Ibargaray<br />
(1) Direct and/or indirect holding.<br />
Banco Santander<br />
Banco Espírito Santo<br />
Banco Popular<br />
Banco Español de Crédito<br />
Lloyds Banking Group<br />
UBS<br />
Banco Santander<br />
Banco Bilbao Vizcaya Argentaria<br />
Bankia<br />
0.1736%<br />
0.0255%<br />
0.0732%<br />
0.0034%<br />
0.002%<br />
0.001%<br />
0.00001%<br />
0.0042%<br />
0.0147%<br />
None<br />
None<br />
None<br />
None<br />
None<br />
None<br />
None<br />
None<br />
None<br />
In compliance with Law 26/2003 of 17 July amending Law 24/1988 of 28 July on the<br />
Securities Market and the revised text of the Corporate Enterprises Act approved by Royal<br />
Legislative Decree 1/2010 of 2 July, the Entity is obliged to provide information on the<br />
holdings of the Directors of Bankinter, S.A. in the entity’s share capital.<br />
Article 229.2 of the revised text of the Corporate Enterprises Act provides that directors<br />
must declare any holding they may have in a company with the same, analogous or<br />
complementary type of activity to that which is carried out by the Entity, as well as any<br />
posts, duties and activities carried out and/or held in such companies.<br />
92<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Directors’ holdings in share capital<br />
The breakdown of the interests held by the members of the Board of Directors as at 31<br />
December 2012 and 2011 is as follows:<br />
Pedro<br />
Guerrero<br />
Guerrero<br />
María<br />
Dolores<br />
Dancausa<br />
Treviño<br />
Cartival,<br />
S.A.<br />
Marcelino<br />
Botín-Sanz<br />
de Sautuola<br />
y Naveda<br />
Fernando<br />
Masaveu<br />
Herrero<br />
John de<br />
Zulueta<br />
Greenebaum:<br />
Gonzalo<br />
de la Hoz<br />
Lizcano<br />
Jaime<br />
Terceiro<br />
Lomba<br />
José<br />
Antonio<br />
Garay<br />
Ibargaray<br />
Rafael<br />
Mateu de<br />
Ros Cerezo<br />
Total<br />
Shares<br />
31/12/2012 (1) 31/12/2012 (2)<br />
Percentage<br />
Holding<br />
Direct Indirect Total Shares<br />
Percentage<br />
Holding<br />
Direct<br />
Indirect<br />
3,442,841 0.611 3,125,961 316,880 3,131,240 0.657 2,995,304 135,936<br />
810,631 0.144 810,327 304 708,875 0.149 708,649 226<br />
131,565,493 23.335 131,565,493 - 114,050,724 23.914 106,671,902 7,378,822<br />
155,211 0.028 155,211 - 135,624 0.028 135,624 -<br />
29,928,472 5.308 491,606 29,436,866 26,493,612 5.555 484,593 26,009,019<br />
156,244 0.028 156,244 - 136,418 0.029 136,418 -<br />
420,752 0.075 420,752 - 377,954 0.079 377,954 -<br />
25,638 0.005 25,638 - 17,512 0.004 17,512 -<br />
1,218,116 0.216 214,264 1,003,852 1,117,018 0.234 190,949 926,069<br />
926,176 0.164 926,176 - 829,187 0.174 829,187 -<br />
168,649,574 29,913 137,891,672 30,757,902 146,998,164 30,823 112,548,092 34,450,072<br />
(1) The capital of Bankinter as at 31 December 2012 is represented by a total of 563,806,141 shares.<br />
(2) The capital of Bankinter as at 31 December 2011 was represented by a total of 476,919,014 shares.<br />
37. Environmental information<br />
The Bankinter Group undertakes before its stakeholder groups – customers, shareholders,<br />
employees and society in general – to operate in the most sustainable way, to minimise<br />
its negative effects on the environment and maximise the positive ones. To this end, the<br />
Bank has an active policy of protecting the environment and combating climate change,<br />
and to this end it has identified, measured and controlled both the direct effects of its<br />
activity and the indirect ones generated in financing transactions, asset management<br />
and responsible management of the supply chain, including subcontractors.<br />
The action principles of its environmental policy, which go beyond strict compliance with<br />
legal requirements, adopting behavioural guidelines on unlegislated aspects, are:<br />
1.- Comply with legal environmental requirements and other requirements endorsed by<br />
the Bank that are applicable to its environmental affairs.<br />
2.- Implement the necessary processes to achieve ongoing improvement of the<br />
Environmental Management System, thereby improving the Group’s environmental<br />
behaviour.<br />
3.- Promote responsible environmental behaviour among stakeholder groups (employees,<br />
customers, potential customers, suppliers, subcontractors, institutions, shareholders and<br />
investors, analysts and society in general), and inform then through the annual reports<br />
and the Bank’s website of the development and results of our environmental performance.<br />
4.- Train and raise awareness among employees by implementing best environmental<br />
practices, with the aim of promoting a rational and efficient use of natural resources.<br />
5.- Support the development of conservation and environmental improvement projects.<br />
6.- Market financial products and services related to environmental industries.<br />
7.- Seek ways to mitigate and adapt to climate change.<br />
Corporate Responsibility is the area responsible for monitoring compliance with this<br />
Policy and for driving and coordinating activities aimed at improving environmental<br />
performance, handling in-house and external suggestions for improvement and<br />
monitoring the management indicators.<br />
Every year it draws up a comprehensive environmental management programme<br />
incorporating the objectives for improvement and also detailing the goals, actions and<br />
resources involved and persons responsible for carrying it out.<br />
93<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The Sustainability Committee was set up in 2009. It is headed by the Chairman and<br />
coordinated by the Sustainability division. This Committee is responsible for guiding the<br />
Group’s sustainability policy and programmes and driving the necessary environmental<br />
responsibility initiatives to incorporate the Bank’s economic, environmental and social<br />
dimensions in a sustainable development model.<br />
To ensure compliance with the principles contained in its environmental policy, and as a<br />
tool for ensuring the continuous improvement of its environmental behaviour, Bankinter<br />
has implemented an environmental management system for the major Madrid centres<br />
which has been certified by the company SGS in accordance with the UNE-EN ISO 14001<br />
standard.<br />
The main environmental measures taken by the Bankinter Group during 2012 included:<br />
Calculating the institution’s carbon footprint, i.e. the total quantity of emissions of CO 2<br />
and other greenhouse gases generated directly or locally by its activity. Offsetting direct<br />
emissions and those deriving from its annual employees meeting in Madrid.<br />
Implementing environmentally efficient measures and adopting environmental best<br />
practices that enable the Bank to improve its environmental performance as recorded<br />
in its main environmental indicators: consumption of electricity, materials, waste<br />
management, etc.<br />
Lending its support to various environmental initiatives and implementing the public<br />
commitment undertaken by joining the following:<br />
United Nations Global Compact, an initiative which the Bank joined as a member in 2011.<br />
Carbon Disclosure Project, which promotes and facilitates dialogue between institutional<br />
investors, purchasing organisations and senior managers, in response to the involvement<br />
of companies as agents that are jointly responsible for climate change.<br />
Making progress in implementing the environmental rating tool for credit operations.<br />
Financing projects with a positive environmental impact.<br />
During the financial year, it was not considered necessary to recognise any allocation for<br />
environmental risks and liabilities as there were no contingencies linked to environmental<br />
protection and enhancement and no sanction or fine was imposed in relation to the<br />
environmental management carried out by the Bankinter Group.<br />
The Directors of the Group consider that the environmental risks inherent to its activities<br />
are minimal and adequately covered, and do not believe it is exposed to any additional<br />
liabilities in relation to such risks.<br />
Neither has the Group incurred any expenses or received any subsidies linked to these<br />
risks.<br />
38. Customer service<br />
Article 17 of Order 734/2004 of 11 March of the Ministry of Economy on customer service<br />
departments and services and ombudsmen at financial institutions stipulates, inter alia,<br />
that financial institutions are required to prepare a report on the activities performed<br />
by these services in the preceding financial year and, also, to include a summary of this<br />
report in the notes to their financial statements<br />
The Activities Report for 2012 drawn up by the Customer Support Service, which will be<br />
presented at the meeting of the Board of Directors on 20 February 2013, indicates that<br />
during 2012 the number of complaints/claims again fell, to 3.4 per million transactions<br />
(compared to 4.13 in 2011).<br />
The Earth Hour campaign run by the WWF, by turning off the lights in all of its buildings<br />
during the campaign and inviting its employees and customers to join the initiative.<br />
Promoting environmental training, communication and awareness campaigns aimed at<br />
employees, and holding corporate volunteering initiatives linked to the environment.<br />
Launching campaigns aimed at customers to promote the use of the web-based<br />
correspondence service and avoid the use of paper via the postal service.<br />
94<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
There were a total of 6,027 complaints and claims in 2012, of which financial claims<br />
accounted for 5,205. Of these, 42.80% were resolved in the customer’s favour.<br />
2012 2011<br />
Total number of Complaints and Claims:<br />
Total no. of complaints (non-financial) 822 1,403<br />
Total no. of claims (financial) 5,205 5,904<br />
Total financial Complaints and Claims 6,027 7,307<br />
<strong>Financial</strong> claims:<br />
No. of claims in client’s favour 2,228 3,155<br />
In customer’s favour (%). 42.80% 53.44%<br />
No. of claims in the Bank’s favour 2,977 2,749<br />
% in the Bank’s favour 57.20% 46.56%<br />
Total financial claims 5,205 5,904<br />
As regards the timeframe for dealing with these complaints, in 2012 51.63% of incidents<br />
were answered in less than 48 hours, which represents an improvement of nearly three<br />
percentage points on the previous year (48.73%).<br />
Time taken to resolve dossiers<br />
Total<br />
Total<br />
Timeframes 2012 Percentage 2011 Percentage<br />
0 days 1,951 32.37% 2,321 31.76%<br />
1 to 2 days 1,161 19.26% 1,240 16.97%<br />
3 to 6 days 964 15.99% 1,178 16.12%<br />
7 to 10 days 402 6.67% 991 13.56%<br />
> 10 days 1,549 25.71% 1,577 21.59%<br />
6,027 100.00% 7,307 100.00%<br />
The External Customers Ombudsman dealt with 539 incidents in 2012, 10.68% more than<br />
in 2011; of these, 254 were settled in the Bank’s favour (47.12% of the total) and 261 in<br />
favour of the customer (48.42%).<br />
2012 2011 Change<br />
External Ombudsman:<br />
Incidents processed 539 487 10.68%<br />
Settled in the customer’s favour 261 208 25.48%<br />
Settled in the Bank’s favour 254 249 2.01%<br />
Excluded 24 30 (20%)<br />
Also, in 2012 198 incidents were reported to the Bank of Spain (2011: 194), 91 of them<br />
being resolved, with 33 of them in the Bank’s favour.<br />
2012 2011 Change<br />
Bank of Spain:<br />
Claims processed 198 194 2.06%<br />
In the customer’s favour 29 30 (3.33%)<br />
Uncontested 23 12 91.67%<br />
In the Bank’s favour 33 40 (17.50%)<br />
Pending settlement 107 101 5.94%<br />
Outside Bank of Spain jurisdiction 6 9 (33.33%)<br />
Filed 0 2 (100.00%)<br />
No recommendations were issued in the Activities Report for 2012 drawn up by the<br />
Customer Support Service.<br />
Finally, as regards the legal proceedings arising from the contracting of financial swaps,<br />
their amount is set at indeterminate by the plaintiffs, since exact quantification of the<br />
contingency involved in these proceedings is not possible until a firm ruling is given<br />
and, if applicable, executed. In view of the uncertainty regarding the result of these legal<br />
proceedings, no provision has been recognised in respect of these proceedings for merely<br />
having been instigated. Any provisions for and impairment of receivables recognised in<br />
relation to financial swaps are established in accordance with applicable standards, and<br />
in the Bank’s judgement they are sufficient to cover both insolvency and any losses that<br />
95<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
might be generated by the legal proceedings instigated with respect to the validity of<br />
these products, taking account of the proportion of favourable rulings at various stages of<br />
the proceedings and the most recent case law in this area.<br />
39. Branches, centres and agents<br />
The breakdown of the Bankinter, S.A. branch offices, centres and agents as at 31 December<br />
2012 and 2011 is as follows:<br />
31/12/2012 31/12/2011<br />
Branch Offices 367 366<br />
Commercial management centres-<br />
Corporate 45 47<br />
SMEs 76 81<br />
Private Banking and Personal Finance 38 59<br />
Virtual Offices 353 360<br />
Number of Agents 505 511<br />
Telephone and Internet branches 3 3<br />
As at 31 December 2012 Bankinter S.A. had a network of 505 agents (478 agents plus<br />
27 EAFIs (“Empresas de Asesoramiento Financiero” or <strong>Financial</strong> Advisory Companies),<br />
compared with 511 agents in 2011, composed of individuals or legal entities who have<br />
been granted powers to deal in the name and on behalf of Bankinter S.A. with the Bank’s<br />
customers in negotiating and completing operations typical of a credit institution. This<br />
network handled average resources of €1.87 million as at 31 December 2012 (€1.79 million<br />
as at 31 December 2011), with an average investment of €1.87 million (€1.92 million as at<br />
31 December 2011). The list of agents is registered with the <strong>Financial</strong> Institutions Office of<br />
the Bank of Spain. EAFIs (“Empresas de Asesoramiento Financiero” or <strong>Financial</strong> Advisory<br />
Companies) are governed by the Stock Exchange Act, by Royal Decree 217/2008, of 15<br />
February, on the legal regime of investment service companies and, in particular, Circular<br />
10/2008, of 30 December, of the CNMV, the Spanish securities regulator, on EAFIs.<br />
40. Trust and investment services<br />
The following table details the fees recorded in financial years 2012 and 2011 for the<br />
activities of investment services and complementary activities provided by the Group:<br />
€000s<br />
2012 2011<br />
Wealth management 1,023 2,179<br />
Management agreements 361 349<br />
Safe deposit boxes 596 600<br />
Securities trading (Note 28) 18,844 20,863<br />
20,824 23,991<br />
The following table states, in summary, the value of the mutual funds, pension funds, and<br />
client portfolios managed by the Group:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Own investment funds 3,585,303 3,664,236<br />
External investment funds sold 1,444,421 1,078,672<br />
Pension funds 1,392,575 1,253,312<br />
Management of SICAVs (open-ended collective investment companies) 1,433,502 1,336,320<br />
7,855,801 7,332,540<br />
The insurance centres section includes the call centre and telephone hotline offices of<br />
Línea Directa Aseguradora.<br />
96<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
41. Auditors’ remuneration<br />
Set forth below are the fees for professional services incurred by the auditors of the<br />
individual and consolidated Annual Accounts for the Bank and the Group during financial<br />
years 2012 and 2011:<br />
Bankinter, S.A.<br />
€000s<br />
Bankinter Group<br />
2012 2011 2012 2011<br />
Auditing services 384 361 740 798<br />
Audit-linked services 105 439 105 439<br />
Tax services - 4 - 4<br />
Other services 80 164 80 164<br />
569 968 925 1,405<br />
The amount stated in the above table for auditing services includes all fees relating to<br />
auditing for the financial years 2012 and 2011, irrespective of when they were invoiced.<br />
42. Tax situation<br />
Profit, which is calculated in accordance with tax legislation, is subject to a 30% levy on<br />
the taxable base. Certain deductions can be made from the resulting amount.<br />
The fact that a consolidated return is filed for Corporation Tax does not mean that the<br />
Corporation Tax payable by each Entity is substantially different from what it would be if<br />
assessed on an individual basis.<br />
On 27 December 2000, the Bank notified the National Inspection Office at the Spanish<br />
Inland Revenue Authorities of its decision to apply the fiscal consolidation regime<br />
from financial year 2001 onwards. The Fiscal Group number allocated by the National<br />
Inspection Office at the Spanish Inland Revenue Authorities was 13/2001.<br />
The list of subsidiary companies in the Bankinter tax group as at 31 December 2012 is as<br />
follows:<br />
Bankinter Consultoría, Asesoramiento, y Atención Telefónica, S.A.<br />
Bankinter Gestión de Activos, S.A., S.G.I.I.C. (formerly Gesbankinter, S.A.)<br />
Hispaarket, S.A.<br />
Intermobiliaria, S.A.<br />
Bankinter Emisiones, S.A.<br />
Bankinter Consumer Finance, E.F.C, S.A.<br />
Bankinter Capital Riesgo, S.G.E.C.R, S.A.<br />
Bankinter Sociedad de Financiación, S.A.<br />
Arroyo Business Consulting Development, S.L.<br />
Gneis Global Services S.A.<br />
Relanza Gestión, S.A.<br />
Línea Directa Aseguradora, S.A.<br />
Línea Directa Asistencia, S.L.U.<br />
Motoclub LDA. S.L.U.<br />
Centro Avanzado de Reparaciones CAR, S.L.U.<br />
Ambar Medline, S.L.<br />
LDActivos, S.L.U.<br />
There follows below a reconciliation of the consolidated accounting profit and tax profit<br />
for years 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Accounting profit before tax for the financial year 154,179 240,148<br />
Permanent differences- (21,607) (12,157)<br />
Application of prior years’ tax losses (263) -<br />
Share in results of entities accounted for using the equity method (17,677) (14,675)<br />
Others (3,667) 2,518<br />
Accounting Base for Tax 132,572 227,992<br />
Temporary differences 138,174 21,175<br />
Tax Base 270,746 249,167<br />
The positive temporary differences in 2012 are essentially due to adjustments for non taxdeductible<br />
provisions. The negative temporary differences mostly consist of differences<br />
due to reversals of adjustments for provisions and other non-tax-deductible items in<br />
previous financial years. During 2012 the Group recognised deferred tax assets in an<br />
amount of €14.87 million, corresponding mainly to changes in timing differences on<br />
provisions relative to those calculated at year-end 2011.<br />
97<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The tax expense for Corporation Tax for financial years 2012 and 2011 is calculated as<br />
follows:<br />
€000s<br />
2012 2011<br />
Expenses corresponding to current financial year 39,772 68,398<br />
Deductions and allowances (6,258) (7,764)<br />
Other items (*) (2,540) (2,266)<br />
Tax adjustments from previous financial years (1,449) 553<br />
29,525 58,921<br />
(*) As at 31 December 2012 there were deductions pending application amounting to €2.48 million.<br />
The item ‘Tax adjustments from previous years’ in 2012 states expenditure for Corporation<br />
Tax caused by tax adjustments carried out in the settlement of the Group’s Corporation<br />
Tax corresponding to financial year 2011 not envisaged as at 31 December 2011.<br />
The following is the reconciliation of the profit before tax with the tax expense for the<br />
financial year:<br />
€000s<br />
2012 2011<br />
Pre-tax accounting profit 154,179 214,148<br />
Tax at 30% 46,254 72,045<br />
Breakdown of items to reconcile tax expense<br />
at the tax rate and Corporation Tax expense for the year:<br />
Non-deductible expenses 756 1,331<br />
Non-computable income (9,952) (8,917)<br />
Total deductions applied in the financial year (6,258) (7,764)<br />
Others:<br />
Corporate Tax adjustment from the previous financial year (1,449) 553<br />
The expenditure incurred in corporate tax for the financial year is calculated by adding<br />
the current tax resulting from applying the tax rate to the tax base for the financial year,<br />
after applying the deductions that are fiscally allowed, plus the variation in the assets<br />
and liabilities due to taxes paid in advance and deferred and tax credits, both due to<br />
negative tax bases and deductions.<br />
Assets and liabilities due to deferred taxes include the temporary differences that are<br />
identified as the amounts that are expected to be payable or retrievable due to the<br />
differences between the book value of assets and liabilities and their tax value, as well<br />
as the negative tax bases pending offset and the credits for fiscal deductions that are not<br />
fiscally applied. These amounts are recognised by applying to the temporary difference or<br />
credit in question the rate at which they are expected to be retrieved or settled.<br />
Liabilities are recognised due to deferred taxes for all of the taxable temporary differences,<br />
except in general if the temporary difference is derived from the initial recognition of<br />
goodwill. Deferred tax assets identified with temporary differences are recognised only<br />
if it is considered probable that the consolidated entities will in future have sufficient<br />
taxable profits against which to realise them. The remaining deferred tax assets (negative<br />
tax bases and deductions pending offset) are recognised only if it is considered probable<br />
that the consolidated entities will in future have sufficient taxable profits against which<br />
to realise them.<br />
On the occasion of each accounting closure, the deferred taxes recognised are reviewed<br />
(both assets and liabilities) with a view to ensuring that they remain valid, with any<br />
necessary corrections to same being made in accordance with the results of the tests<br />
performed.<br />
Amount of deductions pending application (2,479) (240)<br />
Other 2,653 1,913<br />
Corporate Tax expenditure for the financial year 29,525 58,921<br />
Effective tax rate for the year 19.15% 24.53%<br />
98<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As a consequence of the last general audit performed on the Bank for the financial years<br />
2004 to 2006 for the following taxes:<br />
<strong>Financial</strong> Years<br />
Corporate Tax 2004 to 2006<br />
Value Added Tax 06/2005 to 12/2006<br />
Withholdings/Payroll tax/Professional earnings 06/2005 to 12/2006<br />
Withholding/Payment on account Return on Investments 06/2005 to 12/2006<br />
Withholding/Payment on account Real-estate leases 06/2005 to 12/2006<br />
Withholding on account Non-residents’ income tax 06/2005 to 12/2006<br />
Annual declaration of transactions 2005 to 2006<br />
Summary declaration of intra-community supply and acquisition of<br />
goods 04/2005 to 12/2006<br />
During 2011, the Bank accepted, signed and paid assessments for 2005 and 2006<br />
concerning retentions and payments on account of payroll tax and tax on non-residents<br />
for total amounts of €62,508.36 and €117,812.91 respectively. It also signed acceptance<br />
of assessments for €544,261.73 relating to Corporation Tax for 2006.<br />
On 25 May 2011 the Bank signed deeds disputing the assessment for Corporation Tax for<br />
the years 2004 to 2006 in an amount of €14.24 million in tax plus €3.86 million in delay<br />
interest, as well as Retentions and payments on account of tax on movable assets for the<br />
years 2005 and 2006 in an amount of €1.09 million in tax plus €0.55 million in delay<br />
interest, and VAT with an assessment of zero.<br />
Similarly, in February 2012 sanctions were imposed in respect of Corporation Tax for the<br />
years 2004 to 2006 in an amount of €3.57 million, retentions and payments on account of<br />
tax on investment income for 2005 and 2006 in an amount of €2.98 million and VAT for<br />
2005 and 2006 in an amount of €0.33 million.<br />
Regarding the inspection of the years 2001 to 2003, the TEAC issued a ruling on 25<br />
October 2012 revoking the deed of non-acceptance for Corporation Tax for the years 2001<br />
to 2003 and the imposition of sanctions, specifically in respect of the regularisation of the<br />
Sogecable transaction, determining a reduction in the amount regularised in terms of tax,<br />
delay interest and sanction of approximately €14.49 million.<br />
The remaining items regularised for Corporation Tax 2001 to 2003 in an amount of<br />
approximately €5.19 million in tax and delay interest plus a fine of €0.25 million, have<br />
been appealed before the Spanish National Court.<br />
Additionally, in relation to the fines imposed in respect of retentions corresponding to<br />
deposits of our Dublin Branch’s customers, on 9 February 2010 Bankinter filed a complaint<br />
with the Council for the Defence of the Taxpayer, and received a favourable response on<br />
13 July 2010. However, on 18 December 2012 the TEAC issued a ruling dismissing the<br />
complaints in respect of the years 2002 to 2005. An appeal will be lodged with the Spanish<br />
National Court.<br />
In any case, the tax liabilities that may derive from the appeals lodged against the<br />
disputed assessments were adequately provided for as at the end of 2012 and preceding<br />
financial years.<br />
Due to the possible interpretations of the tax regulations that apply to certain transactions<br />
carried out in the banking sector, there may be certain tax liabilities of a contingent<br />
nature. The Bank considers that the possibility of these contingent liabilities becoming<br />
actual liabilities is remote and that, in any case, the tax charge which would arise would<br />
not materially affect the consolidated annual financial statements.<br />
These assessments and sanctions have been appealed before the Central Administrative<br />
Economic Tribunal (TEAC).<br />
99<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The details of the deferred tax assets and liabilities that Bankinter’s Administrators<br />
expect to be reversed in future financial years are as follows:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Deferred tax assets (Note 17) 148,536 103,529<br />
Less than 10 years:<br />
Provisions 143,524 72,086<br />
Impairment of holdings 69,311 47,587<br />
Early retirement Fund - 694<br />
Pensions Fund 1,373 1,794<br />
DVP portfolio 4,081 9,775<br />
Other 5,907 9,366<br />
Consolidation adjustments (75,659) (78,817)<br />
More than 10 years:<br />
Generic Cover: - 30,044<br />
Deferred tax liabilities (Note 17)- 147,929 118,983<br />
Less than 10 years 98,032 68,036<br />
More than 10 years:<br />
Revaluation of buildings 49,896 50,947<br />
The various tax credits applied in the calculation of the Corporate Tax payable for the<br />
Group in financial years 2012 and 2011 are shown in the following table:<br />
€000s<br />
31/12/2012 31/12/2011<br />
Applied to the tax base:<br />
Allocation of NTBs from EIGs 5,905 7,389<br />
5,933 7,391<br />
Applied to the tax due:<br />
Deductions for double taxation 1,765 1,738<br />
Deduction for ID/IT 599 223<br />
Deduction for reinvestment of extraordinary profits 1,476 2,880<br />
Deduction for donations to institutions 512 423<br />
Deduction for film productions 1,906 2,500<br />
6,258 7,764<br />
Income covered by the deduction for re-investment of extraordinary income in 2012<br />
amounted to €12.30 million (€24 million in 2011 and €2,000 in 2010), the Bank having<br />
met the reinvestment requirements established in Article 42 of Legislative Royal Decree<br />
4/2002, of 5 March, approving the consolidated text of the Corporation Tax Act.<br />
The majority of the income covered in financial year 2009 by the deduction for<br />
reinvestment corresponds to the amount obtained from the sale of 50 percent of Bankinter<br />
Seguros de Vida. S.A. in 2007, the reinvestment of which was sufficiently materialised in<br />
financial year 2009 by Bankinter’s purchase of 50 percent of Línea Directa Aseguradora,<br />
S.A. for an amount of €426 million. The majority of the income covered in 2012 by the<br />
deduction for reinvestment corresponds to the amount obtained from the sale of 50.1%<br />
of Bankinter Seguros Generales S.A. in 2012, reinvestment of which was fully realised<br />
in 2012 by Bankinter’s purchase of 100% of Van Lanschot Bankiers Luxembourg S.A. for<br />
€17.8 million.<br />
During 2005 the Bank opted to apply the tax regime applicable to institutions holding<br />
foreign securities as regulated in chapter XIV of Title VII of Royal Legislative Decree<br />
4/2002 of 5 March approving the revised text of the Corporation Tax Act, the competent<br />
body of the Spanish Inland Revenue being notified of this decision on 21 April 2005.<br />
Pursuant to the provisions of Article 118.3 of this consolidated text, during 2012 the Bank<br />
obtained capital gains in the amount of €3.11 million (€2.31 million in 2011) and received<br />
dividends in the amount of €1.38 million (€1.69 million in 2011), and that €0.21 million<br />
(€0.18 million in 2011) was paid in foreign tax on these dividends.<br />
Lastly, in accordance with the provisions of Article 93 of this consolidated text, and in<br />
relation to the transaction whereby Bankinter S.A. contributed repossessed real estate<br />
assets to Intermobiliaria S.A. on 24 December 2012 pursuant to the provisions of Law<br />
8/2012, of 30 October, on the write-down and sale of real estate assets of the financial<br />
sector, since the tax-neutral regime was applied, pursuant to Chapter VIII of Title VIII<br />
of the <strong>Consolidated</strong> Text of the Corporation Tax Act as approved by Royal Decree-Law<br />
4/2004, of 5 March, the following information is provided:<br />
- <strong>Financial</strong> years in which the transferring entity acquired the depreciable assets<br />
transferred<br />
- List of assets acquired recognised in the accounts. These assets have been recognised<br />
in Intermobiliaria, S.A. for the carrying amount at which they were shown in the<br />
Bankinter S.A. head office.<br />
100<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Assets<br />
Carrying<br />
amount<br />
Accounting<br />
Provision<br />
Date of<br />
Acquisition<br />
0581 Patrim Colonia San Pedro 134 62 30/05/2011<br />
0581 Patrim Colonia San Pedro 141 65 30/05/2011<br />
0581 Patrim Colonia San Pedro 140 65 30/05/2011<br />
0581 Patrim Colonia San Pedro 132 61 30/05/2011<br />
0581 Patrim Colonia San Pedro 137 64 30/05/2011<br />
0581 Patrim Colonia San Pedro 137 64 30/05/2011<br />
0581 Patrim Colonia San Pedro 154 72 30/05/2011<br />
0860 Construcciones Franchini - - 17/02/1996<br />
0860 Construcciones Franchini - - 17/02/1996<br />
0637 Promociones Casegar 609 513 11/10/2012<br />
43. Assets and liabilities valued at other than fair value<br />
€000s<br />
31/12/2011<br />
Recognised value Fair value<br />
Asset:<br />
Loans and advances to customers 45,387,972 45,570,065<br />
Held to maturity investments 3,150,930 3,117,960<br />
Property, plant and equipment 466,901 480,908<br />
Liabilities:<br />
Deposits from central banks 7,006,897 7,010,515<br />
Deposits from credit institutions 3,260,647 3,323,062<br />
Customer deposits 25,505,317 25,550,517<br />
Marketable debt securities 15,540,242 16,148,924<br />
With regard to the most significant items of assets and liabilities, the table below shows<br />
a comparison between the value for which those assets of the Bank valued other than at<br />
fair value are recorded, and their corresponding fair value, estimated at the close of each<br />
financial year:<br />
€000s<br />
31/12/2012<br />
Recognised value Fair value<br />
Asset:<br />
Loans and advances to customers 43,575,351 43,833,390<br />
Held to maturity investments 2,755,355 2,735,665<br />
Property, plant and equipment 442,288 455,115<br />
Liabilities:<br />
Deposits from central banks 9,580,854 9,721,707<br />
Deposits from credit institutions 4,008,226 4,103,613<br />
Customer deposits 24,631,869 25,009,016<br />
Marketable debt securities 12,499,194 13,084,868<br />
The fair values presented in this Note were calculated by discounting the estimated flows<br />
of principal and corresponding interest to their present value, except in the case of the<br />
held-to-maturity investment portfolio and investment property, for which market prices<br />
are available.<br />
To calculate the fair value of investment property, the appraisal values certified by<br />
Appraisal Companies were taken as the basis and altered by the price variation index if<br />
the appraisals had been made more than three years previously.<br />
44. Risk policies and management<br />
Risk management<br />
The Framework Agreement on Risk Policy, issued by the Board of Directors, establishes<br />
the Bank’s risk strategy and profile for each year.<br />
The Board of Directors, through the Executive Committee and the Audit and Compliance<br />
Committee, takes care of and supervises the policies, systems and internal control<br />
procedures relating to all the Bank’s risks, as well as the prevention of money laundering<br />
in accordance with applicable current legislation.<br />
101<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The organisational structure of the entire risks function reports hierarchically to the<br />
Executive Vice-Chairman, reflecting the independence that is inherent to the function.<br />
The identification, measurement, management, control and monitoring of the risks<br />
inherent in banking operations constitute a fundamental aim, always within a context of<br />
optimising the overall management of all risks.<br />
Bankinter has received Bank of Spain approval for its internal rating models,<br />
methodologies, systems and policies for measuring most of its risks, applying them to<br />
the calculation of capital requirements as established by the Basel II Capital Framework.<br />
The basic principles that continue to govern risk management are:<br />
- Contribute towards maximising capital, safeguarding the Bank’s solvency.<br />
- Independence of the function.<br />
-Alignment with strategic objectives.<br />
- New products: risk determination, approval ad monitoring.<br />
- Integrated risk management.<br />
- Mass use of automated approval.<br />
- Diversification of risk.<br />
-Relevance of the quality of service factor in the risks function.<br />
- Policy of Sustainable Investment .<br />
The basic risk principles are determined in the Framework Agreement for each<br />
segment. In this regard we would highlight the fact that, pursuant to the provisions of<br />
the Transparency Act, we have brought together the various aspects of the Responsible<br />
Lending Policy in a single document, in the interests of greater clarity, even though all the<br />
principles had been incorporated over the past few years in the Framework Agreement,<br />
which is reviewed and updated every year.<br />
Policies for managing structural risks and market risks<br />
Bankinter is guided by principles that constitute the basis of the general risk policy.<br />
These basic principles are of a permanent nature; they have been applied in recent years<br />
and continue to apply. In general, these policies are as follows:<br />
1.- The purpose of Bankinter’s policy on the management and control of “Structural<br />
Risks” and “Market Risk” is to neutralise the impact of variations in interest rates, in<br />
the main market variables and in the balance sheet structure itself, on the Bank’s<br />
profit and loss account, by adopting the most appropriate investment or hedging<br />
strategies.<br />
2.- To develop the most appropriate systems for measuring structural and market<br />
risks so as to provide information on the Entity’s exposure to these risks, and to any<br />
possible deviations that might arise regarding established limits and procedures.<br />
The Board of Directors decides the strategy and policy for the Bankinter Group’s policy<br />
as regards “Structural Risks” and “Market Risk” and delegates management, monitoring<br />
and control to various Bodies in the Institution. It also decides on the risk profile that the<br />
Institution is willing to undertake, establishing the maximum limits that it delegates to<br />
said bodies and which are reviewed on an annual basis.<br />
It should be noted that exchange rate risk is not significant in the Banking Group.<br />
Structural risks<br />
The Board of Directors delegates the ongoing monitoring of decisions regarding structural<br />
balance sheet risks (interest rate risk and liquidity risk), stock market risk and exchange<br />
rate risk of the Bank’s corporate positions, as well as the establishment of the financing<br />
policies, to the Assets and Liabilities Committee (ALCO). Moreover, each year it reviews,<br />
approves and delegates to the ALCO the limits applicable for managing the aforementioned<br />
risks. The Treasury and Capital Markets area implements the decisions taken by the ALCO<br />
with regard to the Bank’s corporate positions.<br />
To exercise these functions, the most appropriate financial instruments at any given time<br />
are used, which include interest-rate, exchange-rate and variable income derivatives. The<br />
financial instruments with which trading is undertaken must, in general, be sufficiently<br />
liquid and be associated with hedging instruments.<br />
102<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The Balance Sheet Management unit, which is part of the Capital Markets Directorate,<br />
has the function of measuring and managing the institution’s structural risks.<br />
Market Risk, reporting to the Risks Directorate has the independent function of<br />
controlling them:<br />
Interest rate structural risk<br />
Structural interest rate risk is the Entity’s exposure to changes in market interest rates<br />
arising from timing differences between maturities and repricings of the various items<br />
in the overall Balance Sheet.<br />
Bankinter performs active management of this risk in order to protect the interest<br />
margin and to preserve the economic value of the Bank against interest rate<br />
fluctuations.<br />
In order to control exposure to the interest rate structural risk, the Bank has established<br />
a structure of limits that is reviewed and approved on an annual basis by the Board<br />
of Management, in accordance with Bankinter’s strategies and policies in this regard.<br />
Bankinter has tools to monitor and control the structural interest rate risk. We will<br />
now go on to specify the main measurements used by the Bank that enable the<br />
management and control of the interest rate risk profile approved by the Board of<br />
Directors:<br />
a) Sensitivity of the <strong>Financial</strong> Margin:<br />
Dynamic simulation measures are used to measure on a monthly basis financial<br />
margin exposure in different scenarios of variation in interest rates and for a 12-month<br />
time horizon. <strong>Financial</strong> margin sensitivity is obtained as the difference between the<br />
financial margin projected with the market curves at each analysis date and the one<br />
that is projected with the interest-rate curves altered in different scenarios, both of<br />
parallel movement of rates and changes in the slope of the curve.<br />
Every year, the Board of Directors sets a reference for the financial margin in terms<br />
of sensitivity for 100 basis point parallel movements in the interest rate curves for a<br />
term of up to 12 months.<br />
The sensitivity in this scenario is followed by the ALCO.<br />
The exposure of Bankinter’s financial margin to interest rate risk in the event of +/- 100 bp<br />
parallel movements in market interest rates is approximately 2.2% for a 12-month horizon.<br />
The sensitivity of the Bank’s financial margin to changes in the slope of the curve for a<br />
12-month horizon is 4.5%. This scenario is built by holding the 6-month rate constant and<br />
changing the short-term (up to 3 months) and 12-month rates by the same amounts but in<br />
opposite directions so as to alter the slope of the curve by 25 basis points in the period under<br />
consideration.<br />
<strong>Financial</strong> Margin Sensitivity 2012<br />
100 bp parallel movements 2.2%<br />
25 bp slope variations 4.5%<br />
b) Economic Value Sensitivity<br />
This is a measurement that complements the previous two and which is calculated on a<br />
monthly basis. It allows the exposure of the Bank’s economic value to interest-rate risk to be<br />
quantified, and is obtained as the difference between the net present value of the items that<br />
are sensitive to interest rates calculated using the curves for rates in different scenarios and<br />
the rates curve listed in the market at each analysis date.<br />
Every year, the Board of Directors sets a reference in terms of the economic value sensitivity<br />
for 200 bp parallel movements in market interest rates. Sensitivity to this scenario is<br />
measured, controlled and submitted to the ALCO.<br />
The sensitivity of the Bank’s Economic Value to 200 bp parallel movements, obtained by<br />
means of the criterion described above, was, at year-end 2012 and 2011, 7.5% and 3.4% of<br />
the Bank’s equity, respectively.<br />
Economic Value Sensitivity<br />
2011 2012<br />
NPV Sensitivity 3.4% 7.5%<br />
Structural liquidity risk<br />
The structural liquidity Risk is related to the Institution’s capacity to fulfil its payment<br />
obligations and finance its investments. The Bank actively monitors the liquidity situation<br />
and its projection as well as actions to be taken both in normal market conditions and in<br />
exceptional situations arising from internal causes or market trends.<br />
103<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Management of this risk is the responsibility of the ALCO committee, delegated by the<br />
Board of Directors.<br />
Liquidity requirements were covered by turning to the international medium- and longterm<br />
debt markets. The Bank issued €6.05 billion of mortgage-backed bonds and €1.44<br />
billion of senior debt, of which €1.40 billion is guaranteed by the Kingdom of Spain. In<br />
both cases a portion is retained in the Balance Sheet.<br />
To meet its requirements, the Group used short-term issue programmes, mainly in the<br />
domestic market with its commercial paper programme. The balance of promissory notes<br />
placed in the wholesale market was €897 million as at 31 December.<br />
The Group has various tools for analysing and monitoring the short- and long-term<br />
liquidity situation. These tools are static and dynamic. Back-testing is also carried out on<br />
projections made.<br />
One of the analyses used for controlling and monitoring liquidity is the liquidity plan or<br />
gap.<br />
a) Liquidity plan or gap<br />
This shows information on the distribution of the balances and cash flows of the asset<br />
and liability positions of the balance sheet between various timeframes depending<br />
on the expected date of completion or liquidation and in accordance with a series of<br />
assumptions based on the historical performance of these products. These assumptions<br />
are reviewed on a regular basis and, in such cases as where they are necessary, supported<br />
by models based on historical series.<br />
Liquidity plans or gaps at year-end 2012 and 2011 were as follows. The information<br />
provided by the liquidity plan is static, and does not show the expected financing needs<br />
as it does not include behavioural models of the asset items, that is, the prepayment<br />
of mortgage loans and the renewal of lines of credit or of liability items such as the<br />
renewal of fixed term deposits, among others.<br />
104<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Figures as at December 2012 in € millions Sight 1 day to 1 month 1 to 3 months 3 to 12 months<br />
12 months to 5<br />
years<br />
more than 5 years TOTAL<br />
ASSETS<br />
Loans and receivables 2,165 2,871 6,172 12,121 27,557 50,887<br />
Deposits with credit institutions 0 0 0 1,120 1,120<br />
Loans and advances to customers 2,165 2,871 6,131 12,098 26,413 49,679<br />
Other 0 0 41 23 24 88<br />
Fixed Income Portfolio 195 634 2,444 9,877 1,793 14,942<br />
Trading portfolio 16 0 445 580 463 1,504<br />
Available-for-Sale Portfolio 85 633 1,320 7,851 94 9,983<br />
Held-to-Maturity Portfolio 95 1 679 1,445 1,236 3,455<br />
Other Assets 666 0 0 0 2,167 2,833<br />
Total Assets 3,026 3,505 8,616 21,998 31,517 68,662<br />
LIABILITIES<br />
Fixed income portfolio 365 236 98 522 452 1,673<br />
Trading portfolio 365 236 98 522 452 1,673<br />
<strong>Financial</strong> liabilities at Amortised Cost 11,043 3,896 4,963 8,534 9,933 20,062 58,430<br />
Deposits from credit institutions 430 239 288 881 12,114 13,951<br />
Customer deposits 11,043 1,546 3,924 5,206 4,585 6,330 32,633<br />
Marketable debt securities 1,920 800 3,040 4,468 1,054 11,282<br />
Other 0 0 0 0 563 563<br />
Other liabilities 0 0 0 0 748 748<br />
Equity 0 0 0 0 2,862 2,862<br />
Total Liabilities and Equity 11,043 4,260 5,199 8,632 10,455 24,123 63,713<br />
TOTAL LIQUIDITY GAP -11,043 -1,234 -1,695 -16 11,543 7,394 4,949<br />
Figures as at December 2011 in € million<br />
Total Assets 3,510 2,589 10,493 16,140 33,244 65,976<br />
Total Liabilities and Equity 9,667 3,258 3,136 9,771 14,293 22,687 62,812<br />
TOTAL LIQUIDITY GAP -9,667 252 -547 722 1,847 10,557 3,164<br />
Note 1: Foreign-currency positions are not material and so have not been included in the breakdowns of the<br />
attached Gaps.<br />
Note 2: The Entity has no positions in unlisted securities<br />
105<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In addition to those previously mentioned, the means used by Market Risks to control<br />
the liquidity risk include checking to ensure compliance with the limits established by<br />
the Board and delegated to the department heads and the ALCO (Assets and Liabilities<br />
Committee). The calculation of limits is carried out by Market Risks based on the<br />
information prepared for the various regulators.<br />
There are three broad types of limit:<br />
1) Determining the liquidity buffer<br />
The Bank uses both the definition of regulatory LCR (liquidity coverage ratio) and a<br />
similar ratio extended to ninety days and with a definition of liquid assets in accordance<br />
with those accepted by the European Central Bank as collateral for liquidity. Another<br />
reference for calculating the liquidity buffer is the schedule of upcoming maturities of<br />
wholesale issues over the next few months.<br />
2) Wholesale financing concentration ratios<br />
With the aim of avoiding Bankinter’s being subjected to stress as a result of a possible<br />
sudden shutdown of wholesale markets, limits are established on the amount of shortterm<br />
wholesale financing that can be taken, as well as on the concentration of issue<br />
maturities.<br />
3) Ratio of stable deposits to total lending.<br />
With a view to limiting reliance on wholesale financing, a minimum ratio of stable<br />
deposits to loans is established. In establishing the stability of deposits, use is made both<br />
of the regulatory definition of the NSFR (Net Stable Funding Ratio) and of experience of<br />
the Spanish finance sector.<br />
As well as the limits established by the Board, monitoring also covers the evolution in<br />
the gap or ‘liquidity plan’ and information and analysis on the specific situation of the<br />
balances resulting from trade operations, wholesale maturities, interbank assets and<br />
liabilities and other sources of funding. These analyses are carried out both under normal<br />
market conditions and simulating different liquidity scenarios that could come about as a<br />
result of different trading conditions or changes in market conditions.<br />
Market Risk<br />
The Board of Directors delegates proprietary trading in the financial markets to Treasury<br />
and Capital Markets, which acts through its Trading Area with a view to taking advantage<br />
of trading opportunities that arise, using the most appropriate financial instruments at any<br />
given time, including interest and exchange rate derivatives and equity derivatives. The<br />
financial instruments with which trading is undertaken must, in general, be sufficiently<br />
liquid and be associated with hedging instruments. The risk that may derive from the<br />
management of the institution’s own accounts is associated with movements in interest<br />
rates, stock market prices, exchange rates, volatility and credit spreads.<br />
The Board of Directors delegates to the ALCO the continuous monitoring of the Treasury<br />
Trading area's proprietary trading activities and establishes maximum limits for the<br />
authorisation of the possible excesses that may arise in this activity.<br />
Market Risk, which reports to the Risks Directorate, has the independent function of<br />
measuring, tracking and controlling the Bank’s market risk and the delegated limits.<br />
Market risk is measured mostly using the “Value-at-Risk” (VaR) methodology, considered<br />
both globally and segregated for each significant risk factor. The limits in VaR terms<br />
are supplemented by other measures such as stress testing, sensitivities, stop loss and<br />
concentration.<br />
We will now go on to describe the methodology for measuring the main market risk<br />
indicators.<br />
Value-at-Risk (VaR)<br />
“Value-at-Risk” (VaR) is defined as the maximum loss that is anticipated from a particular<br />
portfolio of financial instruments, under normal market conditions, for a certain confidence<br />
level and time horizon, as a consequence of movements in prices and market variables.<br />
The VaR is the main indicator used daily by the Group to measure and control on an<br />
integrated and global basis exposure to market risks arising from interest rates, equities,<br />
exchange rates, volatility and credit.<br />
106<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The method used to measure VaR is “Historical Simulation” based on the analysis of<br />
possible changes in the value of the position, using historical movements in the individual<br />
assets forming it. VaR is calculated with a level of confidence of 95% and a time horizon<br />
of one day, although additional monitoring is carried out with other levels of confidence.<br />
There is also a monthly monitoring of the VaR of its subsidiary Línea Directa Aseguradora<br />
S.A. using the “Historical Simulation” method.<br />
The following are the comparative VaR data by risk factor for the Bank’s positions in 2012<br />
and 2011, both for the total and differentiated by portfolio:<br />
2012 was characterised by severe turbulence in the public debt markets of the euro zone.<br />
On top of the interest rate risk came significant credit risk and the risk of redenomination<br />
of various countries’ public debt. As these risks built up, so liquidity in certain financial<br />
markets diminished.<br />
In view of this situation in the financial markets, over the course of the year Bankinter<br />
established a series of sub-limits in accordance with market circumstances. Apart from<br />
this, the VaR calculation was reinforced by extending the stress testing analysis, as dealt<br />
with in the following section, by adding specific assumptions based on expectations of<br />
their occurring in the financial markets, as well as endeavouring to simulate the most<br />
adverse circumstances for the positions taken in trading operations.<br />
Total VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 18.71<br />
Equities VaR 0.32<br />
Exchange Rate VaR 0.07<br />
Volatility Rate VaR 0.05<br />
Credit VaR 0.00<br />
18.80<br />
Total VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 10.71<br />
Equities VaR 0.76<br />
Exchange Rate VaR 0.03<br />
Volatility Rate VaR 0.02<br />
Credit VaR 0.02<br />
11.96<br />
The market risk (VaR) for the Línea Directa Aseguradora portfolio at the close of the<br />
financial years 2012 and 2011, was €0.77 million and €0.88 million respectively,<br />
calculated using the “Historical Simulation” method, with a level of confidence of 95% and<br />
a time horizon of one day. Market risk is slightly less from one year to the next due to the<br />
reduced duration of the portfolio and a change in the distribution by type of risk, which<br />
increases the correlation between positions at risk.<br />
Stress Testing<br />
Trading VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 0.86<br />
Equities VaR 0.15<br />
Exchange Rate VaR 0.07<br />
Volatility Rate VaR 0.05<br />
Credit VaR 0.00<br />
0.91<br />
Available-for-sale VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 18.35<br />
Equities VaR 0.23<br />
Exchange Rate VaR 0.00<br />
Credit VaR 0.00<br />
18.33<br />
Confidence level 95%, time horizon of 1 day<br />
Trading VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 0.59<br />
Equities VaR 0.47<br />
Exchange Rate VaR 0.03<br />
Volatility Rate VaR 0.02<br />
Credit VaR 0.02<br />
0.91<br />
Available-for-sale VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 10.56<br />
Equities VaR 0.34<br />
Exchange Rate VaR 0.00<br />
Credit VaR 0.00<br />
11.04<br />
Stress testing, or the analysis of extreme scenarios, is a supplementary test to VaR. The<br />
estimates from the stress tests quantify the potential loss in portfolio value under extreme<br />
scenarios of change in the risk factors to which the portfolio is exposed.<br />
Every year, the Board of Directors approves an extreme scenario based on significant<br />
movements in interest rates, securities exchanges, exchange rates and volatility, and<br />
certain upper references regarding these variations for each type of risk. Additionally,<br />
estimates are made using other scenarios which replicate different historical crisis<br />
situations and other relevant current market situations.<br />
In 2012, the stress scenarios for Interest Rate and Volatility were updated to adapt them<br />
to each product type and to the evolution of events observed in the market for this type<br />
of risk factors.<br />
The following is information on the results of one of the most extreme stress scenarios for<br />
the Bank in financial years 2012 and 2011:<br />
107<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Stress Testing 2012<br />
million euros<br />
Final<br />
Interest Rate Stress 74.85<br />
Equities Stress 5.14<br />
Exchange Rate Stress 0.43<br />
Volatility Stress 3.33<br />
Credit Stress 0.00<br />
Total Stress 83.75<br />
Stress Testing 2011<br />
million euros<br />
Final<br />
Interest Rate Stress 49.56<br />
Equities Stress 7.30<br />
Exchange Rate Stress 0.39<br />
Volatility Stress 0.48<br />
Credit Stress 0.09<br />
Total Stress 57.82<br />
At year-end 2012 the total level of interest rate stress testing had increased relative to<br />
2011, as a consequence of an increase in the Available-for-Sale portfolio in public debt.<br />
However, as can be seen in the foregoing table, equities stress testing at year-end 2012<br />
reduced due to a decline in the stock market position.<br />
The result of the calculation of the stress scenarios for the portfolio positions of Línea<br />
Directa Aseguradora at the end of 2012 amounted to €23.52 million compared with €23.48<br />
million in 2011. Stress testing was maintained at similar levels to the previous year, since<br />
the reduced position in equities was offset by an increase in the fixed income position.<br />
Operational risk<br />
Operational risk is defined as: “the risk of loss resulting from inadequate or failed internal<br />
processes, people and systems or from external events. This definition includes legal risk,<br />
but excludes strategic and reputational risk”. In general, risks that are to be found in the<br />
processes and that are generated internally by persons and systems, or as a consequence<br />
of external agents, such as natural disasters.<br />
Our operational risk management model is based on the guidelines of the Basel II Capital<br />
Framework, complies with Bank of Spain Circular 3/2008 on the determination and<br />
control of Equity and incorporates the best practices in the sector, which are shared in the<br />
CERO (Spanish Operational Risk Consortium) and CECON (Spanish Business Continuity<br />
Consortium) groups, of which Bankinter is an active member.<br />
Basic governing principles.<br />
With a view to achieving an adequate system for managing Operational Risk, Bankinter<br />
has laid down the following basic governing principles:<br />
- The basic aim is to identify and preventively mitigate the major operational risks,<br />
seeking to minimise any possible associated losses.<br />
- Systematic procedures are established for assessing, analysing, measuring and reporting<br />
risks and generating appropriate action plans to control them.<br />
- With a view to exploring the Bank’s activities to draw up an inventory of the operational<br />
risks, the unit selected for analysis is the business unit. By analysing the business units’<br />
risks and aggregating and consolidating them, the Bank’s total risks are obtained.<br />
- Of the possible Capital calculation systems associated with Operational Risk in the<br />
framework of the Basel Accord, Bankinter has adopted the Standard Method. This method<br />
is reserved to institutions with efficient and systematic operational risk management<br />
Operational Risk Management Framework<br />
The Bankinter Management Framework for Operational Risk is based on the following<br />
main elements:<br />
-Identification and evaluation of risks by developing risk maps showing the severity level<br />
of the risk, evaluating the appropriateness of existing control mechanisms and showing<br />
action plans for mitigating these risks.<br />
-Recording of loss events arising, with the associated management information, sorted<br />
and classified in accordance with Basel recommendations.<br />
- Monitoring risk by establishing a panel of indicators to provide information on the<br />
evolution of existing operational risk levels and alerts on the appearance of undesired<br />
trends.<br />
- Drawing up Continuity and Contingency Plans describing the set of procedures that are<br />
alternative to normal operations and which are aimed at restoring activity in the event<br />
of an unforeseen interruption to critical services.<br />
- Generating and disseminating management information that is suited to the needs of<br />
each governing body that has responsibilities in managing operational risk.<br />
108<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Structure of Governance<br />
Bankinter applies a decentralised model in which final responsibility for managing<br />
operational risk rests with the business and support units.<br />
For governance purposes, the following control bodies and general lines of responsibility<br />
have been established:<br />
Board of Directors: Approves the policies and the management framework; establishes<br />
the level of risk that Bankinter is willing to undertake.<br />
Operational, Reputational and New Product Risk Committee: An executive governing body<br />
on which the Senior Management is represented and which undertakes the following<br />
main roles in managing operational risk:<br />
Promote the implementation of active risk management policies.<br />
- To track significant operational risks and trends in mitigation plans.<br />
Ensure that the protocol for evaluating risks associated with new product launches is<br />
applied.<br />
Operational Risk: Reporting to the Risks Directorate, the Operational Risk unit has the<br />
following main functions:<br />
- Promoting management of operational risks in the various areas, encouraging<br />
identification thereof, allocation of responsibility for them, the formalisation of controls,<br />
the generation of indicators, the creation of mitigation plans, regular review and steps<br />
to be taken in the event of substantial losses or risks.<br />
- Equipping areas and units with the methodologies, tools and procedures that are<br />
necessary for managing their operational risks.<br />
- Promoting the creation of contingency and business continuity plans that are appropriate<br />
and in proportion to the size and activity of the institution in the units that so require.<br />
- Ensuring that operational losses occurring in the institution are recorded correctly and<br />
in full.<br />
- Providing the organisation with a uniform view of its exposure to operational risk, in<br />
which the existing operational risks are identified, integrated and evaluated.<br />
- Providing information on operational risk to be forwarded to regulators, supervisors and<br />
external bodies.<br />
Business Units: With the following functions:<br />
- Management of operational risks in the unit and specifically, identification, evaluation,<br />
control, monitoring, analysis and mitigation of the operational risks on which it has the<br />
ability to act.<br />
- Recording and communication of operational losses produced in the course of their<br />
activity.<br />
- Studying, defining, prioritising and financing the operational risk mitigation plans<br />
which it is responsible for running.<br />
- Maintaining and testing the business continuity plans supported by the unit.<br />
As regards databases of loss events, the Bankinter operational risk profile is represented<br />
in the following graphs:<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
80%<br />
70%<br />
60%<br />
50%<br />
40%<br />
30%<br />
20%<br />
10%<br />
0%<br />
74%<br />
3%<br />
% amount Events<br />
Insurance in managing operational risk<br />
Bankinter uses insurance as a key element in managing certain operational risks, thus<br />
complementing the mitigation of risks where their nature makes this advisable.<br />
To this end, the Insurance Area, together with the various areas in Bankinter and taking<br />
into account both the operational risk assessments and historical losses, assesses the<br />
advisability of altering the coverage perimeter of the insurance policies for the Bank’s<br />
various operational risks.<br />
Examples are insurance policies taken out with various companies of recognised solvency<br />
for contingencies affecting the Bank’s premises (earthquake, fire, etc.), internal or<br />
external fraud (robbery, embezzlement, etc.), employees’ civil liability, etc.<br />
Credit risk<br />
The Board of Directors establishes the Risks Policy, delegating its implementation to the<br />
Risks Committee, which is chaired by the Executive Vice-Chairman. Its delegated powers<br />
include approving operations and defining the powers of the committees at the next<br />
levels below.<br />
The Risks Directorate, reporting directly to the Vice-Chairman, is responsible for drawing<br />
up and publishing risk policies. Its targets include the development of automatic<br />
authorisation systems and all risk processes, while always seeking maximum efficiency<br />
and quality.<br />
The Credit Risk Department performs its functions through the units that form its structure:<br />
- Risk approval and policies are the responsibility of:<br />
o the Private Individual Risks Unit,<br />
o the Company and Developer Risks Unit<br />
o the Corporate Risks Unit.<br />
- The Risk Processes Unit is in charge of defining and improving the various risk<br />
processes, including the IT systems for risks.<br />
In addition to their own functions the various units take part in the process of defining<br />
new products and determining the risk parameters and the approval process.<br />
The risk function’s principle of alignment with strategy combines a hierarchical approach<br />
with the delegation of powers to each of the Risk Committees.<br />
The risk approval process is supported by an electronic proposal that enables integration<br />
and unification of all of the Bank’s networks and channels. The use of statistical models<br />
enables retail risk approval to be automated and provides support for decisions on risks<br />
requiring non-automated approval.<br />
The Risk Map, which is produced annually, is an exercise in detection, analysis and<br />
assessment of the potential impact (severity) of the risks inherent in the activity, as<br />
well as processes for monitoring and controlling them and measures for mitigating or if<br />
possible eliminating any remaining risk.<br />
The current financial crisis and the requirements of the Basel Accords have demonstrated<br />
the need for increased monitoring of the policy on risk concentration. In this regard,<br />
monitoring is carried out of diversification by sector, geographical location, products and<br />
guarantees, as well as by customer concentration, and a policy of permitted maximums<br />
is in place.<br />
Refinancing or restructuring transactions are carried out only when they can be shown<br />
to be viable, and incorporating additional guarantees whenever possible. The system of<br />
delegated powers does not allow these kinds of transactions to be approved by Branches,<br />
and furthermore they are limited to 50% of the discretionary limits held by the Regional<br />
Organisations.<br />
110<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Policy on refinancing and restructuring:<br />
The policy on refinancing in its various categories starts out from the basic principle that<br />
any such refinancing must involve a clear improvement in the outlook for repayment by<br />
strengthening security. The categories are:<br />
- Refinancing / refinanced transactions: when a new transaction is carried out in<br />
order to cancel, totally or in part, a transaction with a customer on whom or<br />
which we wish to eliminate our risk and we establish the means of doing so.<br />
- Restructuring: when we alter the financial conditions of transactions in force with<br />
a customer on whom or which we wish to eliminate our risk and establish the<br />
means of doing so.<br />
- Assurance: when the customer is not in either of the above categories but there<br />
is a change to the original conditions of the transaction.<br />
In both cases we are dealing with a customer or group on whom/which we wish to eliminate<br />
our risk and we establish the means of doing so,<br />
A further condition is the impossibility of either cancelling or maintaining the current<br />
conditions in light of the analysis carried out by the corresponding Risks Committee.<br />
In particular, and by way of example:<br />
- the carrying out of a new transaction in order to cancel, totally or partly, an existing<br />
transaction or classification (not including ordinary renewals)<br />
- the granting of additional grace or interest-only periods relative to those originally<br />
authorised<br />
- the financing of instalments (nominal and/or interest),<br />
- the incorporation of guarantees in working capital transactions (ratings, financial risk,<br />
issuer risk and commercial risk),<br />
- the establishment of a calendar of repayments to cancel the risk<br />
- Any other cases involving approval of transactions that are not in accordance with the<br />
Bank’s risks policy.<br />
Such transactions must not involve additional financing for the customer, and must<br />
maintain the existing guarantees. Ordinary interest due must be collected, and<br />
furthermore the restructuring must meet the following conditions:<br />
The situation of delinquency will be considered to be at an end providing the guarantees<br />
for the transaction are strengthened by incorporating effective tangible collateral or the<br />
capacity to repay is strengthened.<br />
In order for a debt refinancing to bring an end to the situation of delinquency, it is<br />
important for guarantees of payment to exist, either in the form of effective security<br />
being provided (pledges, mortgages or personal guarantees) or by means of verification<br />
of the customer’s ability to pay, as indicated in Appendix IX to Bank of Spain Circular<br />
No. 4/2004 as recently amended in 2010. Such transactions must not involve additional<br />
financing for the customer, and must maintain the existing guarantees. Ordinary interest<br />
due must be collected, and furthermore.<br />
Refinanced transactions will generally be classified as subjectively doubtful and<br />
restructured ones as substandard transactions if no effective guarantees are taken or if<br />
there are reasonable doubts as to the customer’s ability to repay.<br />
Collateral will be valued at the lesser of value per deed of conveyance or appraised value,<br />
minus the following:<br />
• Customer’s habitual residence: 20%<br />
• Farmland, offices, warehouses and multi-purpose premises: 30%<br />
• Other completed residential properties (second home, property developer's home, etc.):<br />
40%<br />
• Plots with building permission (real estate development): 50%<br />
Refinancing and restructuring transactions must incorporate:<br />
- Tangible guarantees for transactions with personal guarantees, or additional<br />
tangible guarantees for transactions that already have tangible guarantees, or<br />
- Sufficient guarantees such that the net assets of the guarantors less their direct<br />
and indirect risks exceed the amount of the transaction.<br />
The proposal must be processed through the credit approval systems established by the<br />
Bank.<br />
In all cases business and financial information must be updated, as must information on<br />
borrowings, business plan and viability justifying the refinancing.<br />
The Group currently has 4,794 live refinanced transactions totalling €1.37 billion. This<br />
figure includes both regular status loans and substandard and delinquent balances. This<br />
figure represents 2.96% of total Credit Risk.<br />
The figure for risk on property developers is €333 million. At present 33.6% of the Group’s<br />
real estate development portfolio (€983 million) is in arrears, with a coverage of 31%.<br />
111<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In the private individuals segment, the Group refinanced 1,487 loans for a total of €216<br />
million, with a delinquency rate of 13%.<br />
Restructuring of the Finance Sector<br />
February 2012 saw the publication of Royal Decree-Law 2/2012 on restructuring of the<br />
finance sector, which laid down additional requirements for provisions and capital in<br />
respect of assets associated with real estate business. Bankinter made all the provisions<br />
required by this Royal Decree-Law during the first quarter of 2012. Also, its own funds<br />
amply cover the top capital requirements established by this law.<br />
Subsequently, in May 2012, Royal Decree-Law 18/2012 on the write-down and sale of<br />
the finance sector’s real estate assets established additional coverage requirements for<br />
impairment of lending linked to real estate business classed as performing. Bankinter<br />
made all the provisions required by this Royal Decree-Law during the second quarter of<br />
2012.<br />
Apart from this, the Council of Ministers in its Resolution of 11 May instructed the Ministry<br />
of Economy and Competitiveness to commission an external study to assess the ability of<br />
the Spanish banking sector as a whole to withstand a further severe deterioration in the<br />
economic situation. The Bank of Spain, in coordination with the Ministry of Economy and<br />
Competitiveness, decided to commission Roland Berger and Oliver Wyman as independent<br />
consultants to carry out this strict evaluation of the Spanish banking sector.<br />
The results of this study, published on 21 June 2012 by the two consultancies, conclude<br />
that for a base macroeconomic scenario and a core Tier 1 ratio of 9%, capital requirements<br />
for the entire sector studied would be between €16 billion and €26 billion. In the adverse<br />
macroeconomic scenario, with a core tier 1 ratio of 6%, the Spanish banking sector’s<br />
additional capital requirements would be within a range of €51 billion to €62 billion.<br />
Following this overall assessment, individual bottom-up assessments were carried out of<br />
each entity, including a comprehensive analysis of due diligence and individual analyses<br />
of banks’ portfolios in order to determine additional capital requirements, based on their<br />
risk profiles.<br />
Following analysis of the published information, in view of the Bank’s delinquency ratios,<br />
which were the lowest in the sector, and its almost residual exposure to real estate,<br />
Bankinter showed a capital surplus of €399 thousands.<br />
112<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Maximum exposure to credit risk<br />
The following table shows the maximum level of exposure to credit risk undertaken by the<br />
Group as at 31 December 2012 and 2011 for each class of financial instrument, without<br />
deducting from same tangible securities or other credit enhancements received to ensure<br />
borrowers’ compliance:<br />
As at 31 December 2012<br />
€000s<br />
Asset balances<br />
<strong>Financial</strong> assets at fair value through<br />
profit or loss<br />
Types of instrument<br />
Held for<br />
trading<br />
Other assets<br />
<strong>Financial</strong> assets<br />
available for sale<br />
Loans and<br />
receivables<br />
Held to maturity<br />
investments<br />
Hedging<br />
derivatives<br />
Memorandum<br />
accounts<br />
Total<br />
Debt instruments-<br />
Deposits with credit institutions - - - 1,093,728 - - - 1,093,728<br />
Negotiable securities 1,452,753 39,860 6,132,471 82,871 2,755,355 - - 10,463,310<br />
Loans and advances to customers - - - 43,575,351 - - - 43,575,351<br />
Total debt instruments 1,452,753 39,860 6,132,471 44,751,950 2,755,355 55,132,389<br />
Contingent risks -<br />
<strong>Financial</strong> guarantees - - - - - - 631,925 631,925<br />
Other contingent risks - - - - - - 1,850,940 1,850,940<br />
Total contingent risks 2,482,865 2,482,865<br />
Other exposure -<br />
Derivatives 656,511 - - - - - - 656,511<br />
Contingent commitments - - - - - - 11,239,659 11,239,659<br />
Other exposure - - - - - 152,201 - 152,201<br />
Total other exposure 656,511 152,201 11,239,659 12,048,371<br />
MAXIMUM LEVEL OF EXPOSURE TO<br />
CREDIT RISK<br />
2,109,264 39,860 6,132,471 44,751,950 2,755,355 152,201 13,722,524 69,663,625<br />
113<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2011<br />
€000s<br />
Asset balances<br />
<strong>Financial</strong> assets at fair value through<br />
profit or loss<br />
Types of instrument<br />
Held for<br />
trading<br />
Other assets<br />
<strong>Financial</strong> assets<br />
available for sale<br />
Loans and<br />
receivables<br />
Held to maturity<br />
investments<br />
Hedging<br />
derivatives<br />
Memorandum<br />
accounts<br />
Total<br />
Debt instruments-<br />
Deposits with credit institutions - - - 1,779,395 - - - 1,779,395<br />
Negotiable securities 1,870,612 31,377 4,776,069 - 3,150,930 - - 9,828,988<br />
Loans and advances to customers - - - 45,387,972 - - - 45,387,972<br />
Total debt instruments 1,870,612 31,377 4,776,069 47,167,367 3,150,930 - - 56,996,355<br />
Contingent risks -<br />
<strong>Financial</strong> guarantees - - - - - - 590,143 590,143<br />
Other contingent risks - - - - - - 1,849,527 1,849,527<br />
Total contingent risks - - - - - - 2,439,670 2,439,670<br />
Other exposure -<br />
Derivatives 544,894 - - - - - - 544,894<br />
Contingent commitments - - - - - - 9,208,807 9,208,807<br />
Other exposure - - - - - 118,651 - 118,651<br />
Total other exposure 544,894 - - - - 118,651 9,208,807 9,872,352<br />
MAXIMUM LEVEL OF EXPOSURE TO<br />
CREDIT RISK<br />
2,415,506 31,377 4,776,069 47,167,367 3,150,930 118,651 11,648,477 69,308,377<br />
Trends in customer risk<br />
The economic and financial crisis that started five years ago continued to make itself<br />
felt throughout the year under review. In terms of new instances of arrears, the peak of<br />
late 2008 marked a trend that bottomed out at the beginning of 2011 but then started to<br />
deteriorate again, with the peak being repeated in the first half of 2012.<br />
In this past year there were clear signs of fatigue on the part of business and household<br />
economies alike in the face of this deep and prolonged crisis, which means it is affecting<br />
all levels of solvency. Our customers’ situation was helped by the Bank’s sound refinancing<br />
policy, which adheres to the Bank’s basic and unchanging principles.<br />
114<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In this environment, the total risk of the financial system declined by 5% (latest figures<br />
available from the Bank of Spain website, as at October 2012). The reasons for this<br />
situation are deleveraging by households and businesses, combined with a contraction of<br />
the markets, which led to a substantial reduction in liquidity in the system.<br />
NPLs, a reflection of credit quality, continued to increase, by much more than in 2011,<br />
contributing to greater control and restriction of credit risk. In general terms both<br />
households and businesses have needed to refinance their debt.<br />
The volume of distressed assets linked to the real estate sector is the main problem of<br />
the economy. It has involved an increase in the volume of assets repossessed by the<br />
institutions, which looks set to continue to grow considerably over the next few years.<br />
If to these existing NPLs we add repossessed assets and assets classified as substandard<br />
because of the sector they belong to or the unlikelihood of repayment capacity, the<br />
deterioration in the quality of credit risk has been very significant.<br />
Analysis of credit risk<br />
Quality of assets €000s<br />
“Computable risk” (total lending)<br />
excluding securitisation<br />
46,355,295 46,802,151 -446,856 -0.95<br />
Doubtful debts 1,984,028 1,515,766 468,262 30.89<br />
Provisions for credit risk 958,523 786,080 172,443 21.94<br />
NPL ratio (%) 4.28 3.24 1.04 32.10<br />
Non-performing loans coverage ratio (%) 48.31 51.86 -3.55 -6.85<br />
Repossessed assets 611,665 484,408 127,257 26.27<br />
Provision for impairment of repossessed<br />
assets<br />
230,524 175,894 54,630 31.06<br />
Coverage of repossessed assets (%) 37.69 36.31 1.38 3.80<br />
Computable credit risk fell by just 0.95%, which compares favourably with the deleveraging<br />
being carried out throughout the banking industry. Once again our Bank stands out<br />
because of the solidity of its credit portfolio, which enables it to outperform its peers.<br />
Good risk selection in this period will help the Bank to emerge from the crisis with a clear<br />
competitive advantage over its rivals.<br />
In terms of arrears, we ended the year with a ratio of 4.28% compared with 3.24% the year<br />
before. This compares very favourably with the system (Bank of Spain: 7.90% in December<br />
2011 and latest figure from October 2012 of 11.23%) as we are at less than half the<br />
average for the sector. As in 2011, companies were the worst affected, although it should<br />
be pointed out that in 2012 the private individuals business suffered the consequences of<br />
the persistent crisis.<br />
Evolution of NPLs, Whole Sector vs. Bankinter (%)<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
11.23%*<br />
4.28%<br />
0<br />
86 88 90 92 94 96 98 00 02 04 06 08 10 12*<br />
Sector Bankinter *Sector data as at October 2012<br />
The volume of problematic and repossessed assets continues to be well below those of the<br />
Group’s main competitors in comparative terms.<br />
Thanks to the prudent credit approval policy applied in both the growth phase of the<br />
economy and the present contracting one, the volume of risk secured by mortgages (64%)<br />
ensures better results in the current crisis. It should be borne in mind that LTV or loan<br />
to value ratios applied have been in accordance with prudent criteria, the current ratio<br />
being 54%, to guard against possible falls in prices as indeed have come about and are<br />
likely to continue. Lastly, we would highlight the fact that 83% of the mortgage portfolio<br />
is secured by residential properties, and this has proven to be the greatest strong point in<br />
confronting the current recession.<br />
The Bank has a very solid risk culture at all levels, with a team of highly qualified people<br />
who, with the support of advanced information systems, constitute one of its basic pillars.<br />
Another example of the judicious risk policy was the decision to keep exposure to risk<br />
on property developers to a minimum (approximately 2%). This being one of the serious<br />
115<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
problems giving rise to the present crisis in all financial institutions, Bankinter’s highly<br />
restrictive policy in approving risk on property developers, with almost no financing of<br />
land purchases, now represent a clear competitive advantage.<br />
The NPL ratio (2.16% in December 2012) continues to be the best in the entire financial<br />
system, which in September 2012 (the latest information published by the Mortgage<br />
Association of Spain) had a ratio of 3.49% for this type of lending.<br />
Although NPLs continued to increase in the SME segment, the monitoring policy aimed at<br />
greater reinforcement of collateral (53%) meant that the volume of specific provisioning<br />
required was actually lower.<br />
Non-performing loans ratio for home mortgages. Private individuals (%)<br />
Private individuals<br />
4<br />
3.49%*<br />
The excellent credit quality of the Bank’s private individuals portfolio remains unaltered,<br />
with a non-performing loans ratio of 2.5%.<br />
The approval policy for residential mortgage loans, the product with the biggest exposure<br />
in the portfolio, has followed very conservative criteria, with the maximum LTV having<br />
been established at 80% since 2003 in anticipation of the downturn, which again sets us<br />
apart from the sector as a whole.<br />
The average effort (measured as the proportion of income that the customer allocates<br />
to paying mortgage loan instalments) in the mortgage portfolio remained at a very low<br />
level (23%).<br />
The breakdown of the portfolio by LTV is as follows:<br />
MORTGAGE PORTFOLIO BY TRANCHES % LTV PRIVATE INDIVIDUALS<br />
LTV 00 - 10% 16.84<br />
LTV 10 - 20 % 11.74<br />
LTV 20 - 30 % 12.19<br />
LTV 30 - 40 % 12.79<br />
LTV 40 - 50 % 13.53<br />
LTV 50 - 60 % 13.02<br />
LTV 60 - 70 % 10.84<br />
LTV 70 - 80 % 6.00<br />
LTV 80 - 90 % 1.96<br />
LTV 90 - 100 % 1.11<br />
TOTAL LTV BRACKETS 100<br />
3<br />
2<br />
1<br />
0<br />
07 08 09 10 11 12<br />
System Bankinter *Sector data for September 2012 vs. Bankinter for December 2012<br />
(Data provided by the Spanish Mortgage Association)<br />
Corporate Banking<br />
2.16%<br />
Since the onset of the crisis, and in line with the strategy laid down by the Board for<br />
taking advantage of our competitive advantage, this has once again been the segment<br />
with the most growth (16%). By focusing on the major corporates, with which it has<br />
many years of experience, the Bank has been able to attract new customers and increase<br />
credit exposure with a low incidence of NPLs. Total risk in Corporate Banking amounted<br />
to €13.12 billion, while NPLs, at €339 million, were still well contained, ending the year<br />
with an NPL ratio of 2.6%.<br />
This growth continued on the basis of principles which remain fixed, notably:<br />
- Monitoring of current risks.<br />
-Systematic use of rating models based on statistical rating and subjective<br />
assessment by the Risks Committee.<br />
- Conservative customer portfolio management.<br />
116<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
- Optimisation of the risk-return trade-off.<br />
- Long-term investment, with the aim of a long-term relationship with the<br />
customer.<br />
- Diversification of sectors and terms.<br />
Small and medium-sized enterprises<br />
Credit risk totalled €6,506 million, representing a 4% drop due to the economic slowdown.<br />
The non-performing loan ratio was 10.5%.<br />
The institution has automatic decision models for risk management and teams of highly<br />
experienced risk analysts.<br />
Diversification by sectors, which allows management by portfolios and greater dilution of<br />
the risk amongst them all.<br />
Our limited exposure to property developers, which have been most penalised by the<br />
crisis, has enabled us to widen our lead over the sector as a whole and over our closest<br />
rivals in terms of the arrears ratio.<br />
The Control and Recoveries Process involves:<br />
1. Support from technology (CRM).<br />
2. Traceability.<br />
3. Integration of all information from all parties involved, external and internal.<br />
4. Behavioural models (Basel II).<br />
The Bank has various applications for monitoring loans and advances.<br />
- Statistical customer alert.<br />
- Risk Rating “special watch” and “risk to be eliminated”.<br />
- Office-branch alerts<br />
- Back-testing<br />
It should be highlighted that 64% of the outstanding arrears balance for SMEs has<br />
mortgage guarantees with an LTV ratio of 39%.<br />
Control, Monitoring and Recoveries<br />
The Control, Recoveries and Real Estate Assets Department reports directly to the<br />
Executive Vice-Chairman, thus ensuring its independence. Its basic function is to direct<br />
and manage the monitoring and control procedures for loans and receivables. It also<br />
defines and establishes the processes for recovering non-compliant positions. During this<br />
past year the Real Estate Assets Unit was incorporated under this Directorate in order to<br />
achieve greater integration of this part of the recovery process.<br />
In 2012 the team’s wide experience and the excellent functioning of the processes and<br />
tools enabled us to optimise the level of recoveries.<br />
Bankinter has had automatic systems in place for years for controlling and monitoring<br />
credit risk on a permanent basis.<br />
In 2012 we saw a bigger increase in non-performing loans than in the previous year. The<br />
volume of new NPLs increased due to the deepening crisis in the second half of the year,<br />
although the ratio of recoveries to new cases was maintained above 80%.<br />
Variation in non-performing loans Balance and ratio (Data in €millions and %)<br />
2.000<br />
1.500<br />
1.000<br />
500<br />
0<br />
0.36%<br />
157<br />
1.34%<br />
607<br />
486<br />
2.46%<br />
1,093<br />
2.87%<br />
1,330<br />
237<br />
3.24%<br />
1,516<br />
186<br />
468<br />
4.28%<br />
1,984<br />
07 08 09 10 11 12<br />
Increase in the year Changes in arrears<br />
The portfolio of credit risk refinancing and restructuring transactions at the end of 2012<br />
stood at €1.38 billion, with any amendment to credit risk conditions being considered as<br />
refinancing. The majority of refinancing operations have additional guarantees (See Note<br />
49).<br />
117<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The flow of non-performing loan balances was as follows:<br />
Impaired assets 31/12/2012 31/12/2011<br />
Balance at start of period 1,515,767 1,329,980<br />
Net additions 936,826 611,927<br />
Transferred to Repossessed 275,853 190,724<br />
Transferred to Bad Debts 192,712 235,417<br />
Balance at close of period 1,984,028 1,515,766<br />
Provision for impairment 958,523 786,080<br />
Repossessed assets 31/12/2012 31/12/2011<br />
Balance at start of period 484,408 378,112<br />
Net additions 127,257 106,296<br />
Balance at close of period 611,665 484,408<br />
Provision for impairment of repossessed assets -230,524 -175,894<br />
Net balance of repossessed assets 381,141 308,514<br />
Real estate assets<br />
The balance of the current portfolio of real estate assets stood at €611.67 million,<br />
representing an increase of €127.26 million on the previous year.<br />
Real estate assets are highly diversified in geographical terms and as regards property<br />
type, which makes them easier to sell. The volume of sales amounted to €148.60 million,<br />
representing an increase of 76% compared with the previous year.<br />
The coverage of repossessed assets stood at 37.7% in December 2012.<br />
In the real estate asset portfolio, we would highlight the virtual absence of property<br />
developments in progress and the limited number of non-urban plots, both of which are<br />
products with a much more limited market in the current situation.<br />
Provisions<br />
Solvency levels and asset coverage allow us to face the current situation in optimum<br />
conditions.<br />
The doubtful mortgage portfolio with mortgage guarantees presents an LTV ratio of 47%<br />
and given this fact, plus the excellent default ratio with mortgage guarantees, losses on<br />
the mortgage portfolio are insignificant.<br />
100<br />
80<br />
60<br />
40<br />
20<br />
Reputational Risk<br />
Loan Provisions (% coverage)<br />
52%<br />
0<br />
Dec 11 Dec 12<br />
Reputational Risk is the risk of interactions with customers leading to negative publicity<br />
regarding business practices and relations, which may cause a loss of trust in the<br />
institution’s moral integrity.<br />
The responsibility is to detect, analyse and evaluate the potential impact (severity)<br />
of all practices and factors inherent in the activity carried out and which may induce<br />
reputational risk, as well as the task of establishing processes for monitoring and<br />
controlling such mitigating practices and measures or, if applicable and possible,<br />
eliminating the risk inherent in them.<br />
The Operational, Reputational and New Products Risk Committee meets on a regular<br />
basis, with the following functions as regards reputational risks:<br />
- To promote the implementation of reputational risk policies.<br />
- Following up the actions taken to mitigate the most significant risks.<br />
- To decide on which proposals should be submitted to the Committee regarding<br />
possible reputational risk events.<br />
- Validating compliance with procedures and protocols for identifying and assessing<br />
reputational risks. This function is particularly relevant where launches of new<br />
products or business lines are concerned.<br />
48%<br />
118<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
45. Information by segments<br />
The Group is divided into Retail Banking, Corporate Banking and Línea Directa Aseguradora<br />
(LDA): The ultimate authorities for taking operational decisions are the Management<br />
Committee of Bankinter, S.A. for the Commercial banking and Business Banking segments,<br />
and the Management Committee of LDA for Línea Directa Aseguradora.<br />
- Based on similarities in the nature of products and services offered, the type of target<br />
customer and distribution methods, Commercial Banking comprises:<br />
- Private Banking, a business line that specialises in comprehensive advisory and<br />
management services for high net worth investors. It caters to customers with<br />
financial assets of over €1 million with Bankinter and elsewhere.<br />
- Personal Banking: Customers not included in Private Banking and having:<br />
o Annual household income of more than €70,000<br />
o or Deposits + Securities + Intermediation of between €75,000 and<br />
€1,000,000<br />
o or <strong>Financial</strong> assets with Bankinter and elsewhere of between €75,000<br />
and €1,000,000<br />
- Private Individual Banking comprises the products and services offered to<br />
households. Other Private Individuals<br />
- Foreigners: Non-Spanish Europeans customers of any of the following. Regional<br />
Headquarters Catalonia, Levante, Balearic Islands, Andalusia and Canary Islands.<br />
- Obsidiana: Consumer financing<br />
-Corporate Banking offers a specialised service demanded by big companies, the public<br />
sector and SMEs. Based on similarities in the nature of products and services offered,<br />
the type of target customer and distribution methods, this segment covers all the Bank's<br />
activity with businesses.<br />
- Línea Directa Aseguradora (LDA): includes the insurance business of the LDA sub-group.<br />
46. Holdings in the capital of credit institutions<br />
In accordance with the provisions of Article 20 of Royal Decree 1245/1995 of 14 July,<br />
we provide hereunder the list of holdings in the capital of Group financial institutions<br />
which exceed 5% of capital or voting rights and which are held by national or foreign<br />
credit institutions or by groups as defined by Article 4 of the Stock Market Act to which a<br />
national or foreign credit institution belongs.<br />
Company or<br />
group owning<br />
% holding the investment<br />
Crédit Agricole, S.A 15.102% Crédit Agricole<br />
47. Information required by Law 2/1981 of 25 March on Mortgage Market Regulation<br />
and Royal Decree 716/2009 of 24 April implementing certain aspects of said law-<br />
The Framework Agreement is the document in which every year the Board of Directors<br />
establishes the basic principles of Risks Policy for each business segment. In this regard<br />
we would highlight the fact that, pursuant to the provisions of the Transparency Act, we<br />
have brought together the various aspects of the Responsible Lending Policy in a single<br />
document, in the interests of greater clarity, even though all the principles had been<br />
incorporated over the past few years in the Framework Agreement, which is reviewed and<br />
updated every year.<br />
The Policies regarding the granting of mortgage loans include, among others, the<br />
following criteria:<br />
- The ratio between the amount of the loan and the valuation value of the property<br />
being mortgaged, and the existence of other supplementary guarantees.<br />
- Selecting the valuation institutions.<br />
- The ratio between the debt and the borrower’s income, and verification of the<br />
information provided by the borrower and the latter’s solvency.<br />
In accordance with the provisions of Article 20 of Royal Decree 1245/1995 of 14 July, we<br />
present hereunder a list of the Group’s investments in the capital of national and foreign<br />
credit institutions that exceed 5% of capital or voting rights in same:<br />
% holding<br />
Bankinter Consumer Finance, E.F.C, S.A. 100%<br />
The bases of the risks policy for this product are:<br />
1. Automated approval with discrimination by rating.<br />
In the case of residential mortgage loans we seek to maximise the extent to<br />
which transactions can be approved using automated systems.<br />
The Bank has an internal rating model, developed and improved over the<br />
course of the last few years, based on statistical systems in accordance<br />
with Basel II rules. For each transaction, obtaining a rating is associated<br />
with a given probability of default based on historical data, and is the main<br />
119<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
indicator of the quality of a transaction. The rating is the fundamental<br />
variable in automated approval and an important factor in taking decisions<br />
on transactions for which approval is not automated.<br />
2. Types of customers and ability to repay.<br />
The approval of customer transactions is based on individualised studies<br />
of the customer, the rating, financial capacity and personalised prices<br />
depending on the customer’s social and financial profile.<br />
The maximum effort that a customer can make must always be taken into<br />
account. To calculate it, the following information is required: servicing of<br />
all debts and recurring income (exceptional income must not be taken into<br />
account). In this way we check whether final disposable income is enough<br />
to service our financing and the usual expenses. The documentation used as<br />
the basis for assessing repayment capacity for the transaction is tax-based,<br />
and must be as up to date as possible: the last three months’ payslips for<br />
employees, and in the case of self-employed persons the latest available<br />
income tax declaration.<br />
3. Expected profitability.<br />
The expected profitability of the mortgage applicant is one of the variables<br />
taken into account in the automated approval process. By means of an<br />
internal statistical model, the Bank calculates the expected profitability of<br />
all the products and services that the customer may use, depending on his/<br />
her income and asset profile, excluding profitability obtained directly from<br />
the mortgage transaction.<br />
Providing the risk quality is good enough, measured in terms of rating,<br />
then the approval decision takes into account the profitability both of the<br />
mortgage loan itself and of any associated products.<br />
4. Financing habitual dwelling and secondary residence.<br />
The mortgage lending policy at Bankinter is geared to the financing of<br />
habitual place of residence and secondary residence for private individuals,<br />
not to investor-type financing.<br />
5. LTV.<br />
The Bank’s general policy is to finance homes up to 80% LTV. Exceptionally,<br />
in the case of transactions for HNW customers with proven capacity to repay,<br />
a higher LTV may be allowed. The security needs to be valued correctly, both<br />
on approval and during the life of the loan.<br />
In the approval process, the value of the security is determined by an official<br />
appraisal or by the purchase price as registered in the deed of conveyance,<br />
whichever is lower, subject to there not being a large difference between the<br />
two.<br />
6. Non-residents.<br />
More stringent requirements as regards the ratio of effort required.<br />
Additionally, LTD has to be lower and checks must be made on the real equity<br />
contribution made by the customer.<br />
7. Type of asset.<br />
The residential property to be financed must be located in an established<br />
urban zone and there must be a property market with ample supply and<br />
demand.<br />
8. Standardisation of the mortgage process.<br />
Standardisation is of prime importance in achieving a process in which<br />
efficiency is paramount, particularly in Retail Banking.<br />
The integrated handling of this process, and co-ordination with all the parties<br />
involved (mainly agencies and appraisal firms) is entrusted to a specialised<br />
department which takes charge of establishing the procedures, applications,<br />
organisation and control of the process. This ensures that the process is<br />
carried out smoothly with first-class customer service and excellent quality<br />
of mortgage lending.<br />
9. Independent appraisal process.<br />
The appraisal process is absolutely independent of the Sales network. It<br />
is carried out on a centralised basis, and the appraiser assigned to each<br />
valuation is selected at random, thus ensuring that transactions from any<br />
given branch have been valued by different appraisal companies.<br />
10. Monitoring of the mortgage market.<br />
Official reports are regularly obtained in order to monitor property market<br />
prices. In the event of any substantial change in the value of a property the<br />
value must be adjusted in the Bank’s books.<br />
11. Interest-rate hedges.<br />
The risks policy for approving this type of transaction is restricted to<br />
customers with a mortgage loan from the Bank, and we never cover more<br />
than 75% of the balance of the transaction, nor do we ever go beyond an<br />
eight-year term.<br />
Policy on sale of repossessed assets<br />
Prior to repossession, the team of specialised professionals forming the Real Estate Assets<br />
Unit has as it initial task the in-situ inspection of the property in order to perform a<br />
Technical Analysis which covers: characteristics, type, description and condition of the<br />
property, as well as a study of the market and of prices in the area Selling prices are<br />
established centrally based on objective criteria and reviewed periodically to ensure that<br />
120<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
they are in line with the market, following the active policy of managing property as<br />
quickly and efficiently as possible.<br />
For the sale of real estate assets the Bank has a network of external collaborating property<br />
market specialists. These collaborating specialists are selected individually based on<br />
considerations of proximity, local knowledge and product suitability. The effectiveness of<br />
this network is very closely monitored, with daily contact and evaluation of the level of<br />
sales and commitments.<br />
By way of sales support the Bank relies on:<br />
- The branch network, which has a financial incentive to refer possible<br />
interested buyers.<br />
- Dedicated property portal on the bank’s website:https://www.<br />
bankinter.com/www/es-es/cgi/ebk+inm+home<br />
- The assets are published on the main national portals.<br />
- Our own property magazines, by type of property.<br />
- Sales service call centre.<br />
There is an active policy of studying possibilities for disposing of the portfolio as a whole<br />
or in batches of repossessed assets.<br />
Land and construction work in progress<br />
As a consequence of the highly restrictive risk policy on financing for property developers,<br />
the amount relating to repossessed land is insignificant relative to the size of the Bank and<br />
particularly in comparison with the banking sector as a whole. Most of the repossessed<br />
land is urban and therefore does not require town planning and management.<br />
Specific examples of these procedures include:<br />
- The selection and control of specialist providers for resolving<br />
planning issues with land and unfinished developments, accepting<br />
budgets and monitoring their execution<br />
- Supervision and monitoring of the procedures for obtaining the<br />
necessary sale permits from official bodies or town halls.<br />
Other proposals such as barter and other alternative solutions have been studied but to<br />
date have not been used.<br />
Policy on financing granted to problematic property developers<br />
Due to the low level of exposure to credit risk on property developers (about 2% of total<br />
customer risk), there is no need to design recovery policies for problematic property<br />
development projects. Policy has focused on financing specific, small-scale projects in<br />
good locations and with well-established property developers. As a result most of the risk<br />
in this sector is on completed developments ready for sale. The Bank’s real estate website<br />
has a sales section which we can use for selling projects of property developers financed<br />
by the Bank. Projects and selling prices are closely monitored with a view to reducing the<br />
risk.<br />
a) Asset transactions<br />
We now go on to present, as at 31 December 2012, the nominal value of the totality of<br />
mortgage credits and loans outstanding at that date in the Group entities indicated above,<br />
the nominal value of these eligible loans and credits, the mortgage credits and loans<br />
covering the issue of mortgage bonds, those that have been issued in the form of mortgage<br />
participations or mortgage transfer certificates and non-committed transactions:<br />
Our knowledge of property developers, the size of the developments and the risk policy<br />
pursued have allowed us to support developers at least enough to ensure that financed<br />
projects are completed, which explains why there are no developments in progress among<br />
the repossessed assets. In any case the policy for managing land focuses on establishing<br />
controls to prevent physical deterioration of the asset and carrying out the necessary<br />
technical procedures to ensure a quick sale.<br />
121<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31 December 2012;<br />
31 December 2011;<br />
Nominal<br />
value<br />
NPV<br />
Nominal value<br />
NPV<br />
1 Total loans 29,033,037<br />
2 Mortgage participations issued 2,640,009<br />
Of which: Loans retained on the balance sheet 1,670,494<br />
3 Mortgage transmission certificates issued 2,721,511<br />
Of which: Loans retained on the balance sheet 2,591,555<br />
4 Mortgage loans assigned in guarantee of financing<br />
received<br />
-<br />
5 Loans backing the issue of mortgage debentures and<br />
bonds<br />
23,671,517<br />
5.1 Non-eligible loans 5,784,014<br />
5.1.1 They meet the eligibility requirements<br />
except for the limit of Article 5.1 of Royal<br />
-<br />
Decree 716/2009<br />
5.1.2 Other 5,784,014<br />
5.2 Eligible loans 17,887,503<br />
5.2.1 Non-computable amounts -<br />
5.2.2 Computable amounts 17,887,503<br />
5.2.2.1 Loans covering issues of mortgage<br />
debentures<br />
-<br />
5.2.2.2Loans eligible for covering issues of<br />
mortgage bonds<br />
17,887,503<br />
1 Total loans 31,260,157<br />
2 Mortgage participations issued 4,679,764<br />
Of which: Loans retained on the balance sheet 3,566,032<br />
3 Mortgage transmission certificates issued 5,397,235<br />
Of which: Loans retained on the balance sheet 5,254,655<br />
4 Mortgage loans assigned in guarantee of financing received -<br />
5 Loans backing the issue of mortgage debentures and bonds 21,183,158<br />
5.1 Non-eligible loans 7,933,053<br />
5.1.1 They meet the eligibility requirements except<br />
for the limit of Article 5.1 of Royal Decree<br />
-<br />
716/2009<br />
5.1.2 Other 7,933,053<br />
5.2 Eligible loans 13,250,105<br />
5.2.1 Non-computable amounts -<br />
5.2.2 Computable amounts 13,250,105<br />
5.2.2.1 Loans covering issues of mortgage<br />
debentures<br />
-<br />
5.2.2.2Loans eligible for covering issues of<br />
mortgage bonds<br />
13,250,105<br />
122<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31 December 2012;<br />
Loans backing the issue of mortgage<br />
debentures and bonds<br />
Of which: Eligible<br />
loans<br />
TOTAL 23,671,517 17,887,503<br />
1 ORIGIN OF TRANSACTIONS 23,671,517 17,887,503<br />
1.1 Originated by the entity 21,763,604 16,270,011<br />
1.2 Subrogated from other entities 1,907,913 1,617,492<br />
1.3. Other - -<br />
2 CURRENCY 23,671,517 17,887,503<br />
2.1 Euros 19,205,354 15,203,899<br />
2.2. Other currencies 4,466,163 2,683,604<br />
3 PAYMENT SITUATION 23,671,517 17,887,503<br />
3.1 Normal 22,773,725 17,644,941<br />
3.2 Other than normal 897,792 242,562<br />
4 AVERAGE REMAINING MATURITY 23,671,517 17,887,503<br />
4.1 Up to ten years 3,115,479 2,373,295<br />
4.2 From ten to twenty years 7,788,683 5,844,019<br />
4.3 From twenty to thirty years 9,736,943 7,305,873<br />
4.4 More than thirty years 3,030,412 2,364,316<br />
5 INTEREST RATES 23,671,517 17,887,503<br />
5.1 Fixed 53,202 23,657<br />
5.2 Variable 23,618,315 17,863,846<br />
5.3 Mixed - -<br />
6 BORROWERS 23,671,517 17,887,503<br />
6.1 Companies and entrepreneurs 4,958,368 2,841,880<br />
Of which: Property developers 623,346 372,682<br />
6.2 Other companies and ISFLSH (Private non-profit making institutions serving households) 18,713,149 15,045,623<br />
7 TYPE OF GUARANTEE 23,671,517 17,887,503<br />
7.1 Finished assets/buildings 19,529,498 15,471,770<br />
7.1.1 Residential 15,789,110 13,776,856<br />
Of which: State-subsidised housing -<br />
7.1.2 Commercial 3,740,388 1,694,914<br />
7.1.3 Other - -<br />
7.2 Assets/buildings under construction 3,670,025 2,195,702<br />
7.2.1 Residential 3,303,023 1,976,132<br />
Of which: State-subsidised housing - -<br />
7.2.2 Commercial 367,003 219,570<br />
7.2.3 Other - -<br />
7.3 Plots of land 471,993 220,030<br />
7.3.1 Developed 322,497 220,030<br />
7.3.2 Other 149,946 -<br />
123<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31 December 2011;<br />
Loans backing the issue of mortgage<br />
debentures and bonds<br />
Of which: Eligible<br />
loans<br />
TOTAL 21,183,158 13,250,105<br />
1 ORIGIN OF TRANSACTIONS 21,183,158 13,250,105<br />
1.1 Originated by the entity 19,350,546 11,890,375<br />
1.2 Subrogated from other entities 1,832,612 1,359,730<br />
1.3. Other - -<br />
2 CURRENCY 21,183,158 13,250,105<br />
2.1 Euros 15,946,125 10,858,546<br />
2.2. Other currencies 5,237,033 2,391,559<br />
3 PAYMENT SITUATION 21,183,158 13,250,105<br />
3.1 Normal 20,554,037 13,215,264<br />
3.2 Other than normal 629,121 34,841<br />
4 AVERAGE REMAINING MATURITY 21,183,158 13,250,105<br />
4.1 Up to ten years 2,843,959 1,765,082<br />
4.2 From ten to twenty years 6,770,413 4,288,065<br />
4.3 From twenty to thirty years 8,885,808 5,190,076<br />
4.4 More than thirty years 2,682,978 2,006,882<br />
5 INTEREST RATES 21,183,158 13,250,105<br />
5.1 Fixed 48,604 30,994<br />
5.2 Variable 21,134,554 13,219,111<br />
5.3 Mixed - -<br />
6 BORROWERS 21,183,158 13,250,105<br />
6.1 Companies and entrepreneurs 4,911,585 2,217,704<br />
Of which: Property developers 736,066 439,003<br />
6.2 Other companies and ISFLSH (Private non-profit making institutions serving households) 16,271,573 11,032,401<br />
7 TYPE OF GUARANTEE 21,183,158 13,250,105<br />
7.1 Finished assets/buildings 20,248,297 12,638,023<br />
7.1.1 Residential 13,278,202 10,176,211<br />
Of which: State-subsidised housing - -<br />
7.1.2 Commercial 6,970,095 2,461,812<br />
7.1.3 Other - -<br />
7.2 Assets/buildings under construction 736,066 439,003<br />
7.2.1 Residential 662,459 395,103<br />
Of which: State-subsidised housing - -<br />
7.2.2 Commercial 73,607 43,900<br />
7.2.3 Other - -<br />
7.3 Plots of land 198,795 173,079<br />
7.3.1 Developed 177,821 169,503<br />
7.3.2 Other 20,974 3,576<br />
124<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The following is a breakdown of the nominal value of eligible mortgage loans and credits outstanding as at 31 December 2012 and 31 December 2011 by loan to value (LTV) based on<br />
the latest available appraisal of the mortgaged property:<br />
31 December 2012;<br />
RISK AS % OF AMOUNT OF LATEST AVAILABLE APPRAISAL FOR MORTGAGE MARKET (loan to value)<br />
TYPE OF GUARANTEE Equal to or less than 40% From 40% to 60% incl. More than 60% From 60 % to 80 % incl. More than 80 % TOTAL<br />
5 Loans eligible for the issue of mortgage debentures and<br />
bonds<br />
5,383,854 7,236,882 - 5,266,766 - 17,887,503<br />
- On residential property 3,515,361 5,025,339 5,266,766 - 13,807,467<br />
- On other assets 1,868,493 2,211,543 - 4,080,036<br />
31 December 2011;<br />
RISK AS % OF AMOUNT OF LATEST AVAILABLE APPRAISAL FOR MORTGAGE MARKET (loan to value)<br />
TYPE OF GUARANTEE Equal to or less than 40% From 40% to 60% incl. More than 60% From 60 % to 80 % incl. More than 80 % TOTAL<br />
5 Loans eligible for the issue of mortgage debentures and<br />
bonds<br />
3,807,526 5,023,337 - 4,419,242 - 13,250,105<br />
- On residential property 2,370,861 3,386,108 4,419,242 - 10,176,211<br />
- On other assets 1,436,665 1,637,229 - 3,073,894<br />
2012<br />
MOVEMENTS Eligible loans Non-eligible loans<br />
1 Opening balance at 31/12/2011 13,250,105 7,933,053<br />
2 Deductions in the period 1,605,994 2,853,079<br />
2.1 Cancelled at due date 1,204,591 533,974<br />
2.2 Pre-paid 401,403 392,815<br />
2.3 Subrogated by other entities - -<br />
2.4 Other - 1,926,290<br />
3 Additions in the period 6,243,392 704,040<br />
3.1 Originated by the entity 794,327 441,344<br />
3.2 Subrogated from other entities 13,522 2,574<br />
3.3 Other 5,435,543 260,122<br />
4 Closing balance as at 31/12/2012 17,887,503 5,784,014<br />
125<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
2011<br />
MOVEMENTS Eligible loans Non-eligible loans<br />
1 Opening balance at 31/12/2010 9,006,984 7,330,457<br />
2 Deductions in the period 815,436 709,048<br />
2.1 Cancelled at due date 525,564 369,212<br />
b) Liability operations<br />
We present hereunder the aggregate nominal value of the mortgage bonds outstanding<br />
as at 31 December 2012 and 2011 issued by the Group, listed by remaining maturity, as<br />
well as mortgage participations and mortgage transfer certificates outstanding as at 31<br />
December 2012 and 2011 issued by the Group listed by remaining maturity:<br />
2.2 Pre-paid 289,872 339,836<br />
2.3 Subrogated by other entities - -<br />
2.4 Other - -<br />
3 Additions in the period 5,058,557 1,311,644<br />
3.1 Originated by the entity 4,472,155 1,162,405<br />
3.2 Subrogated from other entities 206,155 26,465<br />
3.3 Other 380,247 122,775<br />
4 Closing balance as at 31/12/2011 13,250,105 7,933,053<br />
31 December 2012;<br />
Mortgage credit and loans<br />
Available balances.<br />
Nominal value<br />
Total 1,071,707<br />
– Potentially eligible 152,997<br />
– Non-eligible 918,710<br />
31 December 2011;<br />
Mortgage credit and loans<br />
Available balances.<br />
Nominal value<br />
Total 378,961<br />
– Potentially eligible 377,079<br />
– Non-eligible 1,882<br />
As at 31 December 2012 and 2011 there were no replacement assets in cover of issues of<br />
mortgage bonds or debentures in Bankinter.<br />
126<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31 December 2012;<br />
MORTGAGE-BACKED SECURITIES Nominal value NPV Average remaining maturity<br />
1 Mortgage debentures issued and outstanding -<br />
2 Mortgage bonds issued 12,798,213<br />
Of which: Not recognised as liabilities in the balance sheet 6,541,150<br />
2.1 Debt securities. Issued in a public offering 12,798,213<br />
2.1.1 Remaining maturity up to one year 2,718,213<br />
2.1.2 Remaining maturity from one to two years 1,930,000<br />
2.1.3 Remaining maturity from two to three years 2,700,000<br />
2.1.4 Remaining maturity from three to five years 3,000,000<br />
2.1.5 Remaining maturity from five to ten years 2,450,000<br />
2.1.6 Remaining maturity over ten years<br />
2.2 Debt securities. Other issues<br />
2.2.1 Remaining maturity up to one year<br />
2.2.2 Remaining maturity from one to two years<br />
2.2.3 Remaining maturity from two to three years<br />
2.2.4 Remaining maturity from three to five years<br />
2.2.5 Remaining maturity from five to ten years<br />
2.2.6 Remaining maturity over ten years<br />
2.3 Deposits<br />
2.3.1 Remaining maturity up to one year<br />
2.3.2 Remaining maturity from one to two years<br />
2.3.3 Remaining maturity from two to three years<br />
2.3.4 Remaining maturity from three to five years<br />
2.3.5 Remaining maturity from five to ten years<br />
2.3.6 Remaining maturity over ten years<br />
3 Mortgage participations issued 1,670,494 237<br />
3.1 Issued by means of public offering 1,670,494 237<br />
3.2 Other issues - -<br />
4 Mortgage transmission certificates issued 2,591,555 237<br />
4.1 Issued by means of public offering 2,591,555 237<br />
4.2 Other issues - -<br />
127<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
31 December 2011;<br />
MORTGAGE-BACKED SECURITIES Nominal value NPV Average remaining maturity<br />
1 Mortgage debentures issued and outstanding -<br />
2 Mortgage bonds issued 10,122,757<br />
Of which: Not recognised as liabilities in the balance sheet 4,596,000<br />
2.1 Debt securities. Issued in a public offering 10,122,757<br />
2.1.1 Remaining maturity up to one year 323,200<br />
2.1.2 Remaining maturity from one to two years 4,269,557<br />
2.1.3 Remaining maturity from two to three years 2,930,000<br />
2.1.4 Remaining maturity from three to five years 2,400,000<br />
2.1.5 Remaining maturity from five to ten years 200,000<br />
2.1.6 Remaining maturity over ten years<br />
2.2 Debt securities. Other issues<br />
2.2.1 Remaining maturity up to one year<br />
2.2.2 Remaining maturity from one to two years<br />
2.2.3 Remaining maturity from two to three years<br />
2.2.4 Remaining maturity from three to five years<br />
2.2.5 Remaining maturity from five to ten years<br />
2.2.6 Remaining maturity over ten years<br />
2.3 Deposits<br />
2.3.1 Remaining maturity up to one year<br />
2.3.2 Remaining maturity from one to two years<br />
2.3.3 Remaining maturity from two to three years<br />
2.3.4 Remaining maturity from three to five years<br />
2.3.5 Remaining maturity from five to ten years<br />
2.3.6 Remaining maturity over ten years<br />
3 Mortgage participations issued 3,566,032 281<br />
3.1 Issued by means of public offering 3,566,032 281<br />
3.2 Other issues - -<br />
4 Mortgage transmission certificates issued 5,254,655 281<br />
4.1 Issued by means of public offering 5,254,655 281<br />
4.2 Other issues -<br />
128<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
48. Exposure to the construction and property development sector<br />
Table 2: Breakdown of financing for property construction and development<br />
In compliance with the request made by the Bank of Spain for credit institutions to<br />
publish their exposure to the construction and property development sector, Bankinter,<br />
S.A. publishes the following information as at 31 December 2012, which goes beyond the<br />
level of detail and transparency requested:<br />
Figures as at 31/12/2012<br />
Financing of property construction and development.<br />
Gross amount<br />
Without a mortgage guarantee 134,171<br />
With a mortgage guarantee 849,351<br />
Finished buildings 579,391<br />
Table 1: Financing for property development and its coverage<br />
Figures as at 31/12/2012<br />
Gross amount<br />
Excess over<br />
guarantee value (1) Specific coverage<br />
1. Lending recorded by the<br />
group’s credit institutions<br />
(businesses in Spain) 983,522 95,636 302,700<br />
1.1. Of which: Doubtful 330,758 49,828 135,555<br />
1.2. Of which: Substandard 38,929 5,037 12,455<br />
Information in €000s<br />
Figures as at 31 December 2011<br />
Gross amount<br />
Excess over<br />
guarantee value (1) Specific coverage<br />
1. Lending recorded by the<br />
group’s credit institutions<br />
(businesses in Spain) 1,075,156 43,006 68,226<br />
1.1. Of which: Doubtful 206,668 8,267 59,449<br />
1.2. Of which: Substandard 60,253 2,410 8,777<br />
Information in €000s<br />
(1) This is the amount of the excess of the gross value of each transaction over the<br />
value of any rights in rem received in guarantee, calculated in accordance with<br />
the provisions of Appendix IX to Circular 4/2004 (finished habitual residence<br />
80%; offices, shops and multipurpose industrial buildings 70%; other finished<br />
housing 60%; other assets 50%)<br />
Housing 398,307<br />
Other 181,084<br />
Buildings under construction 57,151<br />
Housing 57,151<br />
Other -<br />
Land 212,809<br />
Urban plots 197,309<br />
Other land 15,500<br />
TOTAL 983,522<br />
Information in €000s<br />
Financing of property construction and development.<br />
Figures as at 31 December 2011<br />
Gross amount<br />
Without a mortgage guarantee 113,951<br />
With a mortgage guarantee 961,205<br />
Finished buildings 654,079<br />
Housing 588,671<br />
Other 65,408<br />
Buildings under construction 108,331<br />
Housing 97,498<br />
Other 10,833<br />
Land 198,795<br />
Urban plots 177,821<br />
Other land 20,974<br />
TOTAL 1,075,156<br />
Information in €000s<br />
129<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Figures as at 31/12/2012<br />
Memorandum items:<br />
- Total generic coverage (all businesses)<br />
-<br />
- Bad debts 44,063<br />
Memorandum items: Figures for the consolidated group<br />
Carrying amount<br />
1. Total lending to customers excluding Public Administrations<br />
(businesses in Spain). 41,962,384<br />
2. Total consolidated assets (all businesses) 58,165,890<br />
Figures as at 31 December 2011<br />
Memorandum items:<br />
- Total generic coverage (all businesses)<br />
114,769<br />
- Bad debts 13,360<br />
Memorandum items: Figures for the consolidated group<br />
Carrying amount<br />
1. Total lending to customers excluding Public Administrations<br />
(businesses in Spain). 42,731,343<br />
2. Total consolidated assets (all businesses) 59,491,426<br />
Table 3: Lending to households for purchase of residential property<br />
Figures as at 31/12/2012<br />
Gross amount Of which: Doubtful<br />
Lending for the purchase of housing 22,741,182 491,258<br />
Figures as at 31 December 2011<br />
Gross amount Of which: Doubtful<br />
Lending for the purchase of housing 24,328,310 399,127<br />
Without a mortgage guarantee - -<br />
With a mortgage guarantee 24,328,310 399,127<br />
Information in €000s<br />
Table 4: Breakdown of mortgage lending to households for the purchase of housing by loan<br />
to value (LTV) based on the latest available appraisal.<br />
Figures as at 31/12/2012<br />
Gross<br />
amount<br />
Of which<br />
doubtful<br />
Information in €000s<br />
LTV≤40% 40%<br />
Table 5: Assets repossessed by consolidated group entities (businesses in Spain))<br />
Figures as at 31/12/2012<br />
Carrying<br />
amount<br />
Of which:<br />
Coverage Initial cost Gross Debt<br />
1. Real estate assets from financing transactions for property construction and development companies 191,204 73,651 264,855 351,875<br />
1.1. Finished buildings 143,679 36,911 180,590 227,687<br />
1.1.1. Housing 92,614 19,497 112,111 143,745<br />
1.1.2. Other 51,065 17,414 68,479 83,942<br />
1.2. Buildings under construction 4,289 700 4,989 8,559<br />
1.2.1. Housing 4,289 700 4,989 8,559<br />
1.2.2. Other - - - -<br />
1.3. Land 43,236 36,040 79,276 115,629<br />
1.3.1. Urban plots 43,236 36,040 79,276 115,629<br />
1.3.2. Other land - - - -<br />
2. Real estate assets from mortgage financing operations to households for the purchase of housing 91,080 7,647 98,727 119,159<br />
3. Other real estate assets foreclosed 98,760 8,677 107,437 140,375<br />
4. Other equity instruments, securities and financing to non-consolidated companies holding said assets 204 2,436 2,640 8,925<br />
Information in €000s<br />
Figures as at 31 December 2011<br />
Carrying<br />
amount<br />
Of which:<br />
Coverage Initial cost Gross Debt<br />
1. Real estate assets from financing transactions for property construction and development companies 194,868 76,836 271,704 337,878<br />
1.1. Finished buildings 150,324 32,536 182,860 216,038<br />
1.1.1. Housing 88,910 22,056 110,966 133,447<br />
1.1.2. Other 61,414 10,480 71,894 82,591<br />
1.2. Buildings under construction 2,194 175,759 2,370 4,325<br />
1.2.1. Housing 2,194 175,759 2,370 4,325<br />
1.2.2. Other - - -<br />
1.3. Land 42,350 44,125 86,474 117,515<br />
1.3.1. Urban plots 34,818 39,964 74,782 98,686<br />
1.3.2. Other land 7,532 4,161 11,692 18,829<br />
2. Real estate assets from mortgage financing operations to households for the purchase of housing 61,401 3,264 64,665 79,086<br />
3. Other real estate assets foreclosed 52,245 4,138 56,383 67,443<br />
4. Other equity instruments, securities and financing to non-consolidated companies holding said assets - - -<br />
131<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
49. Additional Information on risks: Refinancing and restructuring transactions:<br />
Geographical and sector risk concentration<br />
In compliance with the Bank of Spain’s request per Circular 6/2012 for credit institutions<br />
to publish information on refinancing and restructuring transactions, as well as on sector<br />
and geographical risk concentration.<br />
The policy on refinancing and restructuring established by the Bank is described in Note<br />
42.<br />
The following is a breakdown by counterparty, type of insolvency and type of security<br />
held, of balances of restructuring and refinancing transactions carried out by the Bank<br />
and outstanding as at 31 December 2012.<br />
Refinancing and restructuring transactions:<br />
Outstanding balances of refinancing and restructuring transactions as at 31 December<br />
2012:<br />
NORMAL (b)<br />
SUBSTANDARD<br />
Fully secured by<br />
property mortgage<br />
Other tangible security<br />
(c)<br />
Without tangible<br />
security<br />
Fully secured by<br />
property mortgage<br />
Other tangible security (c)<br />
Without tangible security<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
Specific<br />
coverage<br />
1. Public Administrations - - - - 3 606 - - - - - - -<br />
2. Remaining companies and sole<br />
proprietors<br />
901 344,715 113 43,346 1,214 229,867 63 62,420 7 4,107 43 34,523 22,357<br />
Of which: Financing of property<br />
construction and development<br />
115 81,239 10 7,699 19 15,349 26 35,962 - - - - 11,671<br />
3. Other Private Individuals 791 160,042 61 17,829 419 7,019 5 2,400 4 1,139 11 209 623<br />
4. Total 1,692 504,757 174 61,175 1,636 237,492 68 64,820 11 5,246 54 34,732 22,980<br />
132<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Outstanding balances of refinancing and restructuring transactions as at 31 December<br />
2012:<br />
Fully secured by property<br />
mortgage<br />
DOUBTFUL<br />
Other tangible security (c)<br />
Without tangible security<br />
TOTAL<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
Specific<br />
coverage<br />
No. of<br />
transactions<br />
Gross<br />
amount<br />
Specific<br />
coverage<br />
1. Public Administrations - - - - - - - 3 606 -<br />
2. Remaining companies and sole<br />
proprietors<br />
383 289,357 51 28,065 532 115,621 169,916 3,307 1,152,021 192,273<br />
Of which: Financing of property<br />
construction and development<br />
164 174,408 20 13,423 34 4,615 76,426 388 332,695 88,097<br />
3. Other Private Individuals 62 21,740 12 2,920 119 3,376 3,754 1,484 216,674 4,377<br />
4. Total 445 311,097 63 30,985 651 118,997 173,670 4,794 1,369,301 196,650<br />
Breakdown of amount of transactions classed as doubtful subsequent to refinancing or<br />
restructuring during the year.<br />
Fully secured by property mortgage Other tangible security (c) Without tangible security<br />
No. of transactions Gross amount No. of transactions Gross amount No. of transactions Gross amount<br />
Companies and sole proprietors<br />
170 76,768 20 9,078 415 79,621<br />
Of which: Financing of property<br />
construction and development 116 122,307 9 5,445 26 3,575<br />
Private individuals 59 21,079 11 2,876 120 3,029<br />
Total 229 97,847 31 11,954 535 82,650<br />
133<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Breakdown of the average probability of default (PD) of refinanced and restructured transactions by segment<br />
NORMAL<br />
SUBSTANDARD<br />
Fully secured by<br />
property mortgage<br />
Other tangible<br />
security<br />
Without tangible<br />
security<br />
Fully secured by<br />
property mortgage<br />
Other tangible<br />
security<br />
Without tangible<br />
security<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
1. Public Administrations - - - - - - - - - - - -<br />
2. Remaining companies and sole proprietors 580 0.36 59 0.27 763 0.26 25 0.10 1 0.18 6 0.16<br />
Of which: Financing of property construction and<br />
development<br />
69 0.23 2 0.01 6 0.15 5 0.00 0 0.00 0 0.00<br />
3. Other Private Individuals 671 0.46 34 0.24 408 0.16 3 0.30 2 1.00 10 0.17<br />
4. Total 1.251 0.41 93 0.26 1.171 0.25 28 0.11 3 0.93 16 0.15<br />
Breakdown of the average probability of default (PD) of refinanced and restructured transactions by segment<br />
DOUBTFUL<br />
Fully secured by property<br />
mortgage<br />
Other tangible security<br />
Without tangible security<br />
TOTAL<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
No. of<br />
transactions<br />
PD<br />
1. Public Administrations<br />
2. Remaining companies and sole proprietors 174 0.87 15 0.97 256 0.62 1,879 0.51<br />
Of which: Financing of property construction and<br />
development<br />
58 0.96 4 0.96 9 0.84 153 0.56<br />
3. Other Private Individuals 54 0.81 3 1.00 115 0.81 1,300 0.48<br />
4. Total 228 0.86 18 0.97 371 0.65 3,179 0.50<br />
134<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Geographical and sector risk concentration<br />
The following is a breakdown of the carrying amount of the Group’s most significant financial assets as<br />
at 31 December 2012 by geographical area of activity, business segment, counterparty and purpose for<br />
which the financing was granted.<br />
Breakdown of customer lending by activity (carrying amount).<br />
Of which: Of which:<br />
Collateralised loans. Loan to value<br />
TOTAL Secured by Other tangible Equal to or less From 40% to From 60 % to From 80% to More than<br />
Information in 000s euros<br />
property security than 40% 60% incl. 80% incl. 100% incl. 100%<br />
1 Government Bodies 1,612,967 6,946 21,489 354 6,592 - - 21,489<br />
2 Other financial institutions 1,642,862 - - - - - - -<br />
3 Non-financial companies and sole proprietors 18,746,150 8,083,957 459,710 2,477,752 3,021,540 1,979,215 572,550 492,610<br />
3.1 Property construction and development 901,840 786,010 15,793 165,258 263,718 249,839 50,021 72,967<br />
3.2 Civil engineering construction 326,356 36,695 2,048 10,649 10,411 11,827 4,304 1,552<br />
3.3 Other purposes 17,517,954 7,261,252 441,869 2,301,845 2,747,411 1,717,549 518,225 418,091<br />
3.3.1 Major corporates 11,544,337 3,124,806 237,125 900,776 1,165,802 804,001 273,162 218,190<br />
3.3.2 SMEs and sole proprietors 5,973,617 4,136,446 204,744 1,401,069 1,581,609 913,548 245,063 199,901<br />
4 Other home and ISFLSH (Private non-profit<br />
institutions serving households)<br />
21,925,410 20,965,648 134,518 4,867,217 7,187,279 7,028,057 1,652,265 365,348<br />
4.1 Residential properties 16,089,721 15,959,170 9,236 3,335,290 5,426,073 5,724,486 1,252,494 230,063<br />
4.2. Consumer 235,890 20,830 1,097 7,670 7,895 5,412 778 172<br />
4.3 Other purposes 5,599,799 4,985,648 124,185 1,524,257 1,753,311 1,298,159 398,993 135,113<br />
SUBTOTAL 43,927,389 29,056,551 615,717 7,345,323 10,215,411 9,007,272 2,224,815 879,447<br />
5 Less: Value corrections due to asset impairment not<br />
attributable to specific transactions<br />
154,690<br />
6 TOTAL 43,772,699<br />
MEMORANDUM ACCOUNTS<br />
Refinancing, refinanced and restructured transactions: 1,177,807 828,251 33,716 192,375 216,961 257,976 124,182 70,472<br />
135<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Concentration of risks by Activity and Geographical Area (Carrying amounts). Total<br />
activity.<br />
Rest of the European<br />
TOTAL<br />
Spain<br />
Information in 000s euros<br />
Union<br />
The Americas<br />
Rest of the world<br />
1 Credit institutions 3,057,483 2,426,885 626,121 3,261 1,216<br />
2 Government Bodies 9,508,499 9,427,554 80,945 - -<br />
2.1 Central Administration 8,803,046 8,722,101 80,945 - -<br />
2.2. Other 705,453 705,453 - - -<br />
3 Other financial institutions 10,731,996 10,697,829 31,200 391 2,576<br />
4 Non-financial companies and sole proprietors 21,551,061 20,975,587 422,650 131,891 20,933<br />
4.1 Property construction and development 943,515 943,515 - - -<br />
4.2 Civil engineering construction 855,220 814,511 11,878 28,831 -<br />
4.3 Other purposes 19,752,326 19,217,561 410,772 103,060 20,933<br />
4.3.1 Major corporates 13,754,039 13,220,866 410,692 102,048 20,433<br />
4.3.2 SMEs and sole proprietors 5,998,287 5,996,695 80 1,012 500<br />
5 Other home and ISFLSH (Private non-profit<br />
institutions serving households)<br />
21,968,459 21,372,962 479,081 29,966 86,450<br />
5.1 Residential properties 16,089,721 15,596,706 392,857 22,913 77,245<br />
5.2. Consumer 235,894 234,587 597 243 467<br />
5.3 Other purposes 5,642,844 5,541,669 85,627 6,810 8,738<br />
SUBTOTAL 66,817,498 64,900,817 1,639,997 165,509 111,175<br />
6. Less: value corrections due to asset impairment not<br />
attributable to specific transactions<br />
154,690<br />
7 TOTAL 66,662,808<br />
136<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Concentration of risks by Activity and Geographical Area (Carrying amounts). Activity in Spain.<br />
Information in 000s euros TOTAL Andalusia Aragón Asturias<br />
Balearic<br />
Islands<br />
Canary<br />
Islands<br />
Cantabria<br />
Castile - La<br />
Mancha<br />
1 Credit institutions 2,426,885 - - 1,026 81 - 119,504 - - 157,580<br />
2 Government Bodies 9,427,554 99,314 16,603 25,702 12,139 47,880 6,524 40,465 68,073 62,068<br />
2.1 Central Administration 8,722,101<br />
2.2. Other 705,453 99,314 16,603 25,702 12,139 47,880 6,524 40,465 68,073 62,068<br />
3 Other financial institutions 10,697,829 617,492 17,965 16,541 28 35 53 5,707 296 107,542<br />
Castilla y<br />
León<br />
Catalonia<br />
4 Non-financial companies and sole<br />
proprietors<br />
20,975,587 2,474,839 808,109 199,174 376,439 856,012 275,416 487,297 512,334 2,497,317<br />
4.1 Property construction and development 943,515 172,939 57,117 11,128 21,453 18,933 28,800 10,004 37,431 55,214<br />
4.2 Civil engineering construction 814,511 73,242 13,152 2,718 10,333 39,343 31,346 7,357 17,051 141,888<br />
4.3 Other purposes 19,217,561 2,228,658 737,840 185,328 344,653 797,736 215,270 469,936 457,852 2,300,215<br />
4.3.1 Major corporates 13,220,866 1,206,992 445,091 74,967 197,447 515,212 116,543 257,734 216,479 1,665,229<br />
4.3.2 SMEs and sole proprietors 5,996,695 1,021,666 292,749 110,361 147,206 282,524 98,727 212,202 241,373 634,986<br />
5 Other home and ISFLSH (Private non-profit<br />
institutions serving households)<br />
21,372,962 2,494,970 496,170 322,062 564,075 854,514 299,329 736,114 944,805 3,217,793<br />
5.1 Residential properties 15,596,706 1,807,378 342,369 224,808 426,277 644,943 235,564 534,937 790,816 2,374,911<br />
5.2. Consumer 234,587 29,840 5,474 4,304 4,282 12,164 4,222 7,954 9,797 30,042<br />
5.3 Other purposes 5,541,669 657,752 148,327 92,950 133,516 197,407 59,543 193,223 144,192 812,840<br />
SUBTOTAL 64,900,817 5,686,615 1,338,847 564,505 952,762 1,758,441 700,826 1,269,583 1,525,508 6,042,300<br />
6 Less: Value corrections due to asset<br />
impairment not attributable to specific<br />
transactions<br />
154,690<br />
7 TOTAL 64,746,127<br />
137<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Concentration of risks by Activity and Geographical Area (Carrying amounts). Activity in<br />
Spain.<br />
Information in 000s euros TOTAL Extremadura Galicia Madrid Murcia Navarra<br />
Valencia<br />
Autonomous<br />
Region<br />
1 Credit institutions 2,426,885 2,218 31,079 2,010,862 912 - 30,881 72,742 - -<br />
2 Government Bodies 9,427,554 24,886 43,026 125,016 3,002 28,609 6,312 72,175 23,659 -<br />
2.1 Central Administration 8,722,101<br />
2.2. Other 705,453 24,886 43,026 125,016 3,002 28,609 6,312 72,175 23,659 -<br />
3 Other financial institutions 10,697,829 2 202,588 9,195,426 464 100 72,169 461,410 12 -<br />
4 Non-financial companies and sole proprietors 20,975,587 250,545 544,931 7,556,434 577,110 376,116 1,713,207 1,267,889 196,590 5,828<br />
4.1 Property construction and development 943,515 5,730 10,750 246,872 70,903 8,694 130,111 27,980 29,456 -<br />
4.2 Civil engineering construction 814,511 31,172 25,958 273,828 15,948 21,686 56,547 50,283 2,659 -<br />
4.3 Other purposes 19,217,561 213,643 508,223 7,035,734 490,259 345,736 1,526,549 1,189,626 164,475 5,828<br />
4.3.1 Major corporates 13,220,866 159,428 390,550 5,542,799 348,858 278,579 852,065 840,267 109,891 2,735<br />
4.3.2 SMEs and sole proprietors 5,996,695 54,215 117,673 1,492,935 141,401 67,157 674,484 349,359 54,584 3,093<br />
5 Other home and ISFLSH (Private non-profit<br />
institutions serving households)<br />
21,372,962 156,326 438,839 7,339,974 383,308 138,283 1,796,603 1,087,630 95,290 6,877<br />
5.1 Residential properties 15,596,706 116,738 305,721 5,178,762 290,786 100,247 1,287,788 851,492 76,948 6,221<br />
5.2. Consumer 234,587 2,350 6,600 76,857 4,173 1,590 19,609 14,321 929 79<br />
5.3 Other purposes 5,541,669 37,238 126,518 2,084,355 88,349 36,446 489,206 221,817 17,413 577<br />
SUBTOTAL 64,900,817 433,977 1,260,463 26,227,712 964,796 543,108 3,619,172 2,961,846 315,551 12,705<br />
6 Less: Value corrections due to asset<br />
impairment not attributable to specific<br />
transactions<br />
154,690<br />
7 TOTAL 64,746,127<br />
Basque<br />
Country<br />
La Rioja<br />
Ceuta and<br />
Melilla<br />
50. Subsequent events<br />
No events having a significant effect on these consolidated financial statements have<br />
occurred between the end of the reporting period and the date on which these statements<br />
were approved.<br />
138<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX I - Related Party Transactions<br />
€000s<br />
Related party income and expense<br />
Significant Shareholders<br />
Directors and Managers<br />
2012<br />
Persons, companies or<br />
entities in the Group<br />
Other related parties<br />
Total<br />
Expenses:<br />
<strong>Financial</strong> expenses - 372 - 653 1,025<br />
Management or collaboration contracts - - - - -<br />
R&D transfers and licensing agreements - - - - -<br />
Leases - - - - -<br />
Receipt of services - - - - -<br />
Purchase of assets (finished or in progress) - - - - -<br />
Value corrections for bad and doubtful debts - - - - -<br />
Dividends paid 19,968 21,577 - - 41,545<br />
Other expenses - - - - -<br />
19,968 21,949 - 653 42,570<br />
Revenues:<br />
<strong>Financial</strong> revenues - - - - -<br />
Management or collaboration contracts - - - - -<br />
R&D transfers and licensing agreements - - - - -<br />
Dividends received - - - 20,961 20,961<br />
Leases - - - - -<br />
Provision of services - - - - -<br />
Sale of assets (finished or in progress) - - - - -<br />
Gains on cancellation or disposal of assets - - - - -<br />
Other income - - - - -<br />
- - - 20,961 20,961<br />
139<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX I (cont.)<br />
€000s<br />
31/12/2012<br />
Other Transactions<br />
Significant Shareholders<br />
Directors and Managers<br />
Persons, companies or<br />
entities in the Group<br />
Other related parties<br />
Total<br />
Purchases of property, plant and equipment<br />
and intangible and other assets<br />
- - - - -<br />
Financing, loan and capital contribution<br />
agreements (lender)<br />
- 26,332 - - 26,332<br />
Finance leases - - - - -<br />
Amortisation or cancellation of loans and<br />
lease contracts (lessor)<br />
- - - - -<br />
Sales of tangible, intangible or other assets - - - - -<br />
Financing, loan and capital contribution<br />
agreements (borrower)<br />
- - - 8,607 8,607<br />
Finance leases (lessee) - - - - -<br />
Amortisation or cancellation of loans and<br />
financial lease contracts (lessee)<br />
- - - - -<br />
Guarantees issued 19,270 390 - 390 20,050<br />
Guarantees received - - - - -<br />
Commitments acquired - - - - -<br />
Commitments/guarantees cancelled - - - - -<br />
Dividends and other distributed profits - - - - -<br />
Other transactions - 6,734 - - 6,734<br />
140<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX I (cont.)<br />
€000s<br />
Related party income and expense<br />
Significant Shareholders<br />
Directors and Managers<br />
2011<br />
Persons, companies or<br />
entities in the Group<br />
Other related parties<br />
Total<br />
Expenses:<br />
<strong>Financial</strong> expenses - 388 - 663 1,051<br />
Management or collaboration contracts - - - - -<br />
R&D transfers and licensing agreements - - - - -<br />
Leases - - - - -<br />
Receipt of services - - - - -<br />
Purchase of assets (finished or in progress) - - - - -<br />
Value corrections for bad and doubtful debts - - - - -<br />
Dividends paid 20,482 16,472 - - 36,954<br />
Other expenses - - - - -<br />
20,482 16,860 - 663 38,005<br />
Revenues: -<br />
<strong>Financial</strong> revenues - - - - -<br />
Management or collaboration contracts - - - - -<br />
R&D transfers and licensing agreements - - - - -<br />
Dividends received - - - 12,678 12,678<br />
Leases - - - - -<br />
Provision of services - - - - -<br />
Sale of assets (finished or in progress) - - - - -<br />
Gains on cancellation or disposal of assets - - - - -<br />
Other income - - - - -<br />
- - - 12,678 12,678<br />
141<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX I (cont.)<br />
€000s<br />
Other Transactions<br />
Significant Shareholders<br />
Directors and Managers<br />
31/12/2011<br />
Persons, companies or<br />
entities in the Group<br />
Other related parties<br />
Total<br />
Purchases of property, plant and equipment and<br />
intangible and other assets<br />
- - - - -<br />
Financing, loan and capital contribution agreements<br />
(lender)<br />
- 26,023 - - 26,023<br />
<strong>Financial</strong> lease contracts (lessor) - - - - -<br />
Amortisation or cancellation of loans and lease<br />
contracts (lessor)<br />
- - - - -<br />
Sales of tangible, intangible or other assets - - - - -<br />
Financing, loan and capital contribution agreements<br />
(borrower)<br />
- - - 23,002 23,002<br />
Finance leases (lessee) - - - - -<br />
Amortisation or cancellation of loans and lease<br />
contracts (lessee)<br />
- - - - -<br />
Guarantees issued 19,734 390 - 390 20,514<br />
Guarantees received - - - - -<br />
Commitments acquired - - - - -<br />
Commitments/guarantees cancelled - - - - -<br />
Dividends and other distributed profits - - - - -<br />
Other transactions - 8,002 - 83 8,085<br />
142<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX II - Segmented Information<br />
2012 Commercial Banking Corporate Banking LDA Other Businesses Total<br />
NET INTEREST INCOME 271,403 400,914 40,825 (52,887) 660,255<br />
Return on other equity instruments - - 2,190 9,601 11,791<br />
Results of entities accounted for using<br />
the equity method - - - 17,677 17,677<br />
Fees and Commissions 128,472 108,877 (144) (33,365) 203,840<br />
Results from financial transactions and<br />
exchange differences 20,948 17,347 727 106,108 145,130<br />
Other operating products/expenses (33,865) (2,405) 266,043 (14,425) 215,348<br />
GROSS INCOME 386,958 524,733 309,641 32,709 1,254,041<br />
Transformation costs 171,629 103,056 187,296 202,888 664,869<br />
Losses from asset impairment 98,547 217,376 - 103,105 419,028<br />
Provisions - - - (21) (21)<br />
OPERATING PROFIT/(LOSS) 116,782 204,301 122,345 (273,305) 170,123<br />
Other gains (net) 28,164 28,932 848 (42,000) 15,944<br />
GROSS RESULT 88,618 175,369 121,497 (231,305) 154,179<br />
Average assets for the segment 27,614,931 17,064,133 1,118,097 - 45,797,161<br />
Average liabilities for the segment 15,788,701 8,740,387 732,626 - 25,261,714<br />
Average off-balance sheet resources 6,444,609 638,942 - - 7,083,551<br />
- -<br />
Costs incurred in acquiring assets 4,986 3,009 - - 7,995<br />
- -<br />
Segment-to-segment net turnover (94,749) (47,099) - 141,848 -<br />
Services provided 21,024 10,339 - (31,363) -<br />
Services received 115,772 57,439 - (173,211) -<br />
143<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX II (cont.)<br />
2011 Commercial Banking Corporate Banking LDA Other Businesses Total<br />
NET INTEREST INCOME 259,794 309,499 39,597 (66,215) 542,675<br />
Return on other equity instruments - - - 16,491 16,491<br />
Results for institutions valued<br />
according to the equity method - - (71) 14,746 14,675<br />
Fees and Commissions 130,680 98,366 318 (30,481) 198,883<br />
Results from financial operations<br />
and exchange differences 19,710 16,787 730 60,613 97,840<br />
Other operating products/expenses 13,378 10,243 232,242 (21,947) 233,916<br />
GROSS INCOME 423,562 434,895 272,816 (26,793) 1,104,480<br />
Transformation costs 187,564 108,866 191,338 157,151 644,919<br />
Losses from asset impairment 35,645 104,341 - 18,243 158,229<br />
Provisions - - - 28,175 28,175<br />
OPERATING PROFIT/(LOSS) 200,353 221,688 81,478 (230,362) 273,157<br />
Other gains (net) 37,437 19,145 426 (23,999) 33,009<br />
GROSS RESULT 162,916 202,543 81,052 (206,363) 240,148<br />
Average assets for the segment 29,304,315 15,482,770 1,078,736 - 45,865,821<br />
Average liabilities for the segment 13,645,268 7,849,164 738,556 - 22,232,988<br />
Average off-balance sheet resources 6,069,759 724,787 - - 6,794,546<br />
Costs incurred in acquiring assets 5,063 3,088 - - 8,151<br />
Segment-to-segment net turnover (97,623) (48,469) - 146,092 -<br />
Services provided 25,557 11,998 - (37,555) -<br />
Services received 123,180 60,467 - (183,647) -<br />
144<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX II (cont.)<br />
€000s<br />
2012 Ordinary income Profit (loss) before tax Average total assets<br />
Andalusia 63,070 (13,913) 5,349,851<br />
Balearic Islands 13,036 660 1,108,369<br />
Castilla La Mancha-Extremadura 18,026 3,593 1,406,792<br />
Catalonia 58,065 (3,048) 5,527,076<br />
Canary Islands 23,299 (5,730) 1,775,695<br />
Levante (Eastern Spain) 61,433 (95,395) 5,132,689<br />
Madrid Corporate Banking 96,965 101,333 3,938,827<br />
Madrid - East 33,944 (288) 4,048,957<br />
Madrid - West 61,297 9,407 6,485,860<br />
Navarre - Aragon - Rioja 39,546 (4,126) 2,383,660<br />
North-Western Spain 45,907 (11,247) 3,328,657<br />
Northern Spain 47,215 18,818 3,230,225<br />
Remote networks 3,632 2,369 956,599<br />
Consumer financing 49,211 28,135 323,272<br />
Other business 45,609 123,611<br />
Total 660,255 154,179 44,996,529<br />
145<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX II (cont.)<br />
2011 Ordinary income Profit (loss) before tax Average total assets<br />
Andalusia 54,921 14,275 5,359,827<br />
Balearic Islands 9,527 3,169 1,113,628<br />
Castilla La Mancha-Extremadura 14,671 4,749 1,409,877<br />
Catalonia 49,462 13,393 5,467,321<br />
Las Palmas 11,631 2,717 1,086,053<br />
Levante (Eastern Spain) 57,205 7,363 5,184,876<br />
Madrid Corporate Banking 56,318 62,565 3,024,134<br />
Madrid - East 32,839 13,254 4,146,732<br />
Madrid - West 57,797 37,546 6,501,870<br />
Navarre - Aragon - Rioja 32,114 14,138 2,331,222<br />
North-Western Spain 39,876 14,041 3,381,548<br />
Northern Spain 41,086 27,701 3,278,547<br />
Tenerife 9,869 4,506 767,691<br />
Remote networks 4,758 5,123 1,032,746<br />
Consumer financing 45,034 13,585 325,737<br />
Other business 25,567 2,023<br />
Total 542,675 240,148 44,411,809<br />
146<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
ANNEX III<br />
<strong>Financial</strong> <strong>Statements</strong> of Bankinter, S.A. as at 31 December 2012 and 2011<br />
BALANCE SHEETS AS AT 31 DECEMBER 2012 AND 2011<br />
(€000s)<br />
ASSETS 31/12/2012 31/12/2011 (*) LIABILITIES AND EQUITY 31/12/2012 31/12/2011 (*)<br />
CASH AND BALANCES WITH CENTRAL BANKS 665,364 412,791 LIABILITIES:<br />
FINANCIAL ASSETS HELD FOR TRADING: 1,791,953 2,353,904<br />
FINANCIAL ASSETS HELD FOR TRADING: 2,109,264 2,415,506 Trading derivatives 429,221 850,593<br />
Debt instruments 1,391,681 1,768,879 Short positions in securities 1,362,732 1,503,311<br />
Equity instruments 61,072 101,733 Other financial liabilities - -<br />
Trading derivatives 656,511 544,894<br />
Memorandum items: Loaned or advanced as collateral 1,391,681 1,768,879 OTHER FINANCIAL LIABILITIES AT FAIR VALUE<br />
WITH CHANGES IN PROFIT AND LOSS: - -<br />
OTHER FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS 39,860 31,377 Customer deposits - -<br />
Equity instruments 39,860 31,377<br />
Memorandum items: Loaned or advanced as collateral - - FINANCIAL LIABILITIES AT AMORTISED COST 56,458,746 54,892,745<br />
- - Deposits from central banks 9,580,854 7,006,897<br />
Deposits from credit institutions 4,012,079 3,278,006<br />
FINANCIAL ASSETS AVAILABLE FOR SALE: 9,477,068 5,608,126 Customer deposits 31,819,731 30,644,630<br />
Debt instruments 9,390,319 5,552,595 Marketable debt securities 9,714,894 12,341,848<br />
Equity instruments 86,749 55,531 Subordinated liabilities 767,851 955,701<br />
Memorandum items: Loaned or advanced as collateral 4,321,260 4,686,364 Other financial liabilities 563,337 665,663<br />
LOANS AND RECEIVABLES: 44,975,315 47,312,980 MACRO-HEDGING ADJUSTMENTS TO FINANCIAL LIABILITIES - -<br />
Deposits with credit institutions 1,119,745 1,167,570<br />
Loans and advances to customers 43,772,699 46,145,410 HEDGING DERIVATIVES 43,100 68,677<br />
Debt instruments 82,871 -<br />
Memorandum items: Loaned or advanced as collateral - - LIABILITIES LINKED TO NON-CURRENT ASSETS HELD FOR SALE - -<br />
HELD TO MATURITY INVESTMENTS 2,755,355 3,150,931 LIABILITIES UNDER INSURANCE CONTRACTS - -<br />
Memorandum items: Loaned or advanced as collateral - 122,730 PROVISIONS: 47,587 61,336<br />
Pension funds and similar obligations 2,811 5,245<br />
ADJUSTMENTS TO FINANCIAL ASSETS BY MACRO-HEDGING 3,018 11,463 Allowances for taxes and other legal contingencies 38,024 -<br />
Provisions for contingent risks and commitments 5,139 20,626<br />
HEDGING DERIVATIVES 152,201 118,651 Other provisions 1,613 35,465<br />
NON-CURRENT ASSETS HELD FOR SALE 33,216 36,214 TAX LIABILITIES 129,070 113,350<br />
Current 60,319 54,615<br />
INVESTMENTS 573,159 559,271 Deferred 68,751 58,735<br />
Associates 8,422 3,412<br />
Jointly controlled entities 162 162 OTHER LIABILITIES 107,555 121,567<br />
Group Companies 564,575 555,697<br />
TOTAL LIABILITIES 58,578,011 57,611,579<br />
PENSION-LINKED INSURANCE AGREEMENTS 2,750 5,140<br />
EQUITY:<br />
REINSURANCE ASSETS - -<br />
EQUITY: 2,841,229 2,710,008<br />
TANGIBLE ASSETS: 366,400 385,722 Capital- 169,142 143,076<br />
Property, plant and equipment 366,400 385,722 Registered 169,142 143,076<br />
For internal use 337,151 354,175 Less- uncalled capital - -<br />
Assigned on lease 29,249 31,547 Issue premium 1,118,186 737,079<br />
Real estate investments - - Reserves 1,379,410 1,330,449<br />
Memorandum item: acquired under finance lease - - Other equity instruments 72,633 404,812<br />
Of compound financial instruments -<br />
INTANGIBLE ASSETS: - - Other equity instruments 72,633 404,812<br />
Goodwill - - Less - Treasury shares (225) -308<br />
Other intangible assets - - Profit (loss) for the year 148,208 153,416<br />
Less - Dividends and remunerations (46,125) -58,516<br />
TAX ASSETS: 260,047 236,711<br />
Current 108,845 71,000 VALUATION ADJUSTMENTS: 20,586 -16,650<br />
Deferred 151,202 165,711 <strong>Financial</strong> assets available for sale 20,377 -16,856<br />
Exchange differences 209 206<br />
OTHER ASSETS 26,809 20,054<br />
TOTAL ASSETS 61,439,826 60,304,937 TOTAL LIABILITIES AND EQUITY 61,439,826 60,304,937<br />
MEMORANDUM ITEMS<br />
CONTINGENT RISKS 6,580,585 4,163,136<br />
CONTINGENT COMMITMENTS 10,188,675 8,220,466<br />
147<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX III (Continued).<br />
INCOME STATEMENT FOR THE YEARS ENDED 31 December 2012 AND 2011 (€000s)<br />
(Debit) Credit<br />
2012 2011 (*)<br />
INTEREST AND SIMILAR INCOME 1,667,728 1,578,754<br />
INTEREST EXPENSE AND SIMILAR CHARGES (1,179,590) (1,165,778)<br />
NET INTEREST INCOME 488,138 412,976<br />
INCOME FROM EQUITY INSTRUMENTS 38,485 72,445<br />
FEES AND COMMISSIONS INCOME 246,994 238,991<br />
FEES AND COMMISSIONS EXPENSE (71,709) (70,763)<br />
GAINS / LOSSES ON FINANCIAL ASSETS AND LIABILITIES: 155,457 86,188<br />
Held for trading 86,567 42,319<br />
Other financial assets at fair value through profit and loss account (1,952) 97<br />
<strong>Financial</strong> instruments not measured at fair value through profit and loss account 71,449 42,604<br />
Other (607) 1,168<br />
EXCHANGE DIFFERENCES (net) 40,312 38,678<br />
OTHER OPERATING INCOME: 30,862 31,580<br />
Other operating income 30,862 31,580<br />
OTHER OPERATING EXPENSES: (77,228) (26,050)<br />
Other operating expenses (77,228) (26,050)<br />
GROSS INCOME 851,311 784,045<br />
ADMINISTRATIVE COSTS: (428,610) (413,896)<br />
Personnel expenses (219,140) (193,581)<br />
Other general administrative expenses (209,470) (220,315)<br />
DEPRECIATION AND AMORTISATION (28,004) (26,064)<br />
PROVISIONS (NET) 15,078 (28,380)<br />
IMPAIRMENT LOSSES ON FINANCIAL ASSETS (NET): (253,714) (162,679)<br />
Loans and receivables (251,646) (161,623)<br />
Other financial instruments not measured at fair value through profit and loss account (2,068) (1,056)<br />
PROFIT FROM OPERATIONS 156,061 153,026<br />
IMPAIRMENT LOSSES ON OTHER ASSETS (net): - 3,406<br />
Goodwill and other intangible assets - -<br />
Other assets - 3,406<br />
GAINS / (LOSSES) ON DERECOGNITION OF ASSETS NOT CLASSIFIED AS<br />
NON-CURRENT ASSETS HELD FOR SALE 38,130 30,647<br />
GAINS / LOSSES ON NON-CURRENT ASSETS HELD FOR SALE NOT CLASSIFIED AS DISCONTINUED OPERATIONS (6,233) 188<br />
PROFIT BEFORE TAX 187,958 187,267<br />
INCOME TAX (39,750) (33,851)<br />
PROFIT FOR THE YEAR FROM CONTINUING OPERATIONS 148,208 153,416<br />
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS (net) - -<br />
RESULT FOR THE FINANCIAL YEAR 148,208 153,416<br />
EARNINGS PER SHARE:<br />
Basic earnings (euros) 0.28 0.32<br />
Diluted earnings (euros) 0.27 0.29<br />
148<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX III (Continued)<br />
COMPREHENSIVE STATEMENTS OF INCOME FOR THE YEARS ENDED 31 December 2012 AND 2011 (€000s)<br />
<strong>Financial</strong><br />
year 2011<br />
2012 (*)<br />
RESULT FOR THE FINANCIAL YEAR 148,208 153,416<br />
OTHER COMPREHENSIVE INCOME 37,236 6,732<br />
<strong>Financial</strong> assets available for sale 53,190 9,610<br />
Gains (losses) on valuation 78,655 15,112<br />
Amounts transferred to profit and loss (25,465) (5,502)<br />
Other reclassifications - -<br />
Cash flow hedging - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Amounts transferred to the initial value of hedged items - -<br />
Other reclassifications - -<br />
Hedging of net investments in foreign operations - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Other reclassifications - -<br />
Exchange differences 4 7<br />
Gains (losses) on valuation 4 71<br />
Amounts transferred to profit and loss - (64)<br />
Other reclassifications - -<br />
Non-current assets for sale - -<br />
Gains (losses) on valuation - -<br />
Amounts transferred to profit and loss - -<br />
Other reclassifications - -<br />
Actuarial gains (losses) on pension plans - -<br />
Statement of comprehensive income - -<br />
Income tax (15,958) (2,885)<br />
TOTAL COMPREHENSIVE INCOME 185,444 160,148<br />
149<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX III (Continued)<br />
COMPREHENSIVE STATEMENTS OF CHANGES IN CONSOLIDATED EQUITY FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011 (€000s)<br />
Equity<br />
Capital Issue premium Reserves<br />
Other equity<br />
instruments<br />
Less - Treasury<br />
shares<br />
Profit (loss) for<br />
the year<br />
Less - Dividends<br />
and<br />
remunerations<br />
Total Equity<br />
Valuation adjustments<br />
Total<br />
CLOSING BALANCE AT 31 December 2011 143,076 737,079 1,330,449 404,812 (308) 153,416 (58,516) 2,710,008 (16,650) 2,693,358<br />
Adjustments due to changes in accounting criteria<br />
Adjustments due to errors<br />
ADJUSTED OPENING BALANCE 143,076 737,079 1,330,449 404,812 (308) 153,416 (58,516) 2,710,008 (16,650) 2,693,358<br />
Total comprehensive income - - - - - 148,208 - 148,208 37,236 185,444<br />
Other changes in equity:<br />
26,066 381,107<br />
48,961 (332,179) 83 (153,416) 12,391 (16,987) - (16,987)<br />
Capital increases 26,066 381,107<br />
- (332,179) - - - 74,994 - 74,994<br />
Capital reductions - - - - - - - - - -<br />
Conversion of financial liabilities into capital - - - - - - - - - -<br />
Increases in other equity instruments - - - - - - - - - -<br />
Reclassification of financial liabilities to other equity instruments - - - - - - - - - -<br />
Reclassification of other equity instruments to financial liabilities - - - - - - - - - -<br />
Distribution of dividends / Shareholder remuneration - - - - - - (64,496) (64,496) - (64,496)<br />
Transactions with own equity instruments (net) - - (185) - 83 - - (102) - (102)<br />
Transfer between net worth entries - - 76,529 - - (153,416) 76,887 - - -<br />
Increases (reductions) due to business combinations - - - - - - - - - -<br />
Payments with equity instruments - - (27,383) - - - - (27,383) - (27,383)<br />
Other increases (reductions) in equity - - - - - - - - - -<br />
CLOSING BALANCE AT 31 December 2012 169,142 1,118,186 1,379,410 72,633 (225) 148,208 (46,125) 2,841,229 20,586 2,861,815<br />
150<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX III (Continued).<br />
Equity<br />
Capital Issue premium Reserves<br />
Other equity<br />
instruments<br />
Less - Treasury<br />
shares<br />
Profit (loss) for<br />
the year<br />
Less -<br />
Dividends and<br />
remunerations<br />
Total Equity<br />
Valuation<br />
adjustments<br />
Total<br />
CLOSING BALANCE AT 31 DECEMBER 2010 142,034 737,079 1,341,827 - - 77,131 (74,512) 2,223,559 (23,382) 2,200,177<br />
Adjustments due to changes in accounting criteria<br />
Adjustments due to errors<br />
ADJUSTED OPENING BALANCE 142,034 737,079 1,341,827 - - 77,131 (74,512) 2,223,559 (23,382) 2,200,177<br />
Total comprehensive income - - - - - 153,416 - 153,416 6,732 160,148<br />
Other changes in equity:<br />
1,042<br />
(11,378) 404,812 (308) (77,131) 15,996 333,033 - 333,033<br />
Capital increases 1,042<br />
(1,042) - - - - -<br />
Capital reductions - - - - - - - - - -<br />
Conversion of financial liabilities into capital - - - 175,000 - - - 175,000 - 175,000<br />
Increases in other equity instruments - - - 229,812 - - - 229,812 - 229,812<br />
Reclassification of financial liabilities to other equity instruments - - - - - - - - - -<br />
Reclassification of other equity instruments to financial liabilities - - - - - - - - - -<br />
Distribution of dividends / Shareholder remuneration - - - - - - (58,516) (58,516) - (58,516)<br />
Transactions with own equity instruments (net) - - (184) - (308) - - (492) - (492)<br />
Transfer between net worth entries - - 2,619 - - (77,131) 74,512 - - -<br />
Increases (reductions) due to business combinations - - - - - - - - - -<br />
Payments with equity instruments - - (12,771) - - - - (12,771) - (12,771)<br />
Other increases (reductions) in equity - - - - - - - - - -<br />
CLOSING BALANCE AT 31 December 2011 143,076 737,079 1,330,449 404,812 (308) 153,416 (58,516) 2,710,008 (16,650) 2,693,358<br />
151<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX III (Continued).<br />
STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED 31 DECEMBER 2012 AND 2011<br />
(€000s)<br />
2012 <strong>Financial</strong> year 2011 (*)<br />
NET CASH FLOWS FROM OPERATIONS (144,197) 234,285<br />
Profit (loss) for the year 148,208 153,416<br />
Adjustments to obtain cash flow from operating activities 283,909 256,861<br />
Other adjustments 255,905 230,797<br />
Depreciation and Amortisation 28,004 26,064<br />
Net increase/decrease in operating assets (1,480,458) (4,448,235)<br />
Held for trading 306,242 (539,672)<br />
Other financial assets at fair value through profit or loss (8,483) 4,350<br />
<strong>Financial</strong> assets available for sale (3,817,819) (851,834)<br />
Loans and receivables 2,078,572 (3,070,098)<br />
Other operating assets (38,970) 9,019<br />
Net increase/decrease in operating liabilities 839,602 4,237,850<br />
Held for trading (561,951) 418,219<br />
Other financial assets at fair value through profit or loss - (88,745)<br />
<strong>Financial</strong> liabilities at amortised cost 1,412,980 3,857,920<br />
Other operating liabilities (11,427) 50,456<br />
Corporation tax collections/payments 64,542 34,393<br />
NET CASH FLOWS FROM INVESTING ACTIVITIES: 405,926 23,259<br />
Payments (41,433) (99,200)<br />
Tangible assets (11,794) (64,462)<br />
Intangible assets (8,062) (8,062)<br />
Investments (21,577) (26,676)<br />
Non-current assets held for sale and associated liabilities - -<br />
Held to maturity investments - -<br />
Collections 447,359 122,459<br />
Tangible assets 1,531 26,689<br />
Intangible assets - -<br />
Investments 36,232 2,100<br />
Subsidiaries and other business units 5,028<br />
Non-current assets held for sale 19,488<br />
Held to maturity investments 390,108 88,642<br />
NET CASH FLOWS FROM FINANCING ACTIVITIES 2,794 170,968<br />
Payments (73,921) (63,669)<br />
Dividends (72,160) (58,352)<br />
Subordinated liabilities - -<br />
Amortisation of equity instruments - -<br />
Acquisition of own shares (capital contributions) (other than savings banks) (1,761) (5,317)<br />
Other payments linked to financing activities - -<br />
Collections 76,715 234,637<br />
Subordinated liabilities - -<br />
Issuance of equity instruments 74,993 229,812<br />
Disposal of own shares/capital contributions (other than savings banks) 1,722 4,825<br />
Other inflows linked to financing activities -<br />
EFFECT OF EXCHANGE-RATE VARIATIONS - -<br />
EFFECT OF CHANGES IN CASH AND CASH EQUIVALENTS 264,523 428,512<br />
CASH AND CASH EQUIVALENTS AT START OF PERIOD 624,907 196,395<br />
CASH AND CASH EQUIVALENTS AT END OF PERIOD 889,430 624,907<br />
MEMORANDUM ITEMS:<br />
BREAKDOWN OF CASH AND CASH EQUIVALENTS<br />
Cash 120,833 114,747<br />
Balances equivalent to cash at central banks 544,531 298,044<br />
Other financial assets 224,066 212,116<br />
Total cash and cash equivalents at end of period 889,430 624,907<br />
152<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
ANNEX IV Individualised information on certain issues, buybacks or reimbursements of debt securities<br />
Details of the Issuing Institution<br />
Name Relationship with the Group Country<br />
Credit rating<br />
of Issuer or<br />
Issue ISIN code Type of Security<br />
Bankinter Empresas<br />
1 FTA Subsidiary SPAIN A3 ES0313402010<br />
Bankinter Empresas<br />
1 FTA Subsidiary SPAIN Baa3 ES0313402028<br />
Securitisation<br />
bonds<br />
Securitisation<br />
bonds<br />
Bankinter S.A. Parent company SPAIN Aaa/AA+ ES0313679450 Backed senior<br />
Bankinter S.A. Parent company SPAIN A1/A ES0313679484 Senior debt<br />
Bankinter S.A. Parent company SPAIN A1/A ES0313679484 Senior debt<br />
Bankinter S.A. Parent company SPAIN Aa3/A ES0313679443 Senior debt<br />
Bankinter S.A. Parent company SPAIN NA ES0313679575<br />
Bankinter S.A. Parent company SPAIN NA ES0313679575<br />
Bankinter Emisiones,<br />
S.A., a single<br />
shareholder company Subsidiary SPAIN B2/CCC+ ES0113549002<br />
Bankinter, S.A. Parent company SPAIN Ba1/BB- ES0313679625 Senior Debt<br />
Bankinter, S.A. Parent company SPAIN Ba2/ ES0213679022<br />
Type of<br />
Transaction<br />
Date of<br />
transaction<br />
Details of Issues carried out in 2012 (a)<br />
Amount of<br />
the Issue,<br />
Buy-back<br />
or Reimbursement<br />
(€000s)<br />
Outstanding<br />
balance<br />
as at 31-<br />
12-2012<br />
(thousands<br />
of euros)<br />
Depreciation and<br />
Amortisation 18/06/2012 30,600 -<br />
Depreciation and<br />
Amortisation 18/06/2012 71,000 -<br />
Interest Rate<br />
EURIBOR 3m +<br />
0.50%<br />
EURIBOR 3m +<br />
0.70%<br />
Depreciation and<br />
Amortisation 24/02/2012 744,700 - 3.00%<br />
Partial<br />
amortisation 29/03/2012 138,000 762,000<br />
Partial<br />
amortisation 26/06/2012 263,950 498,500<br />
Depreciation and<br />
Amortisation 21/06/2012 856,000 -<br />
EURIBOR 3m +<br />
0.95%<br />
EURIBOR 3m +<br />
0.95%<br />
EURIBOR 3m +<br />
0.14%<br />
Convertible<br />
Subordinated<br />
Bonds Issue 29/03/2012 162,000 12,831 7.00%<br />
Convertible<br />
Subordinated<br />
Bonds Issue 29/03/2012 169,856 59,800 7.00%<br />
Series 1<br />
Preferred Shares Issue 30/08/2012 168,164 60,844<br />
Subordinated<br />
Debt<br />
Bankinter, S.A. Parent company SPAIN A3/A ES0313679079 Mortgage bond<br />
Bankinter S.A. Parent company SPAIN A3/A ES0313679111 Mortgage bond<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679095 Mortgage bond<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679145 Mortgage bond<br />
3-mth EURIBOR<br />
+3.75%, min. 4% -<br />
max 7%<br />
Market on<br />
which traded<br />
Type of<br />
Guarantee<br />
Granted<br />
AIAF<br />
secondary<br />
fixed-income Mortgage<br />
market portfolio<br />
AIAF<br />
secondary<br />
fixed-income Mortgage<br />
market portfolio<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
Depreciation and<br />
Amortisation 13/07/2012 100,000 100,000<br />
fixed-income<br />
EURIBOR 3m+1.80% market -<br />
Depreciation and<br />
Amortisation 18/12/2012 20,370 - 5.70% AIA -<br />
Depreciation and<br />
Amortisation<br />
Parcial 06/11/2012 600,000 1,400,000 2.625%<br />
Depreciation and<br />
Amortisation<br />
Parcial 06/11/2012 550,000 550,000 4.875%<br />
Depreciation and<br />
Amortisation<br />
Parcial 06/11/2012 100,000 650,000 3.75%<br />
Depreciation and<br />
Amortisation 06/11/2012 1,500,000 - 4.25%<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
AIAF<br />
secondary<br />
fixed-income<br />
market -<br />
Risks that the Group<br />
would assume in<br />
addition to the<br />
guarantee<br />
Credit Enhancement<br />
(57.52%)<br />
Credit Enhancement<br />
(39.43%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
153<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX IV (cont.)<br />
Name<br />
Details of the Issuing Institution<br />
Relationship with the<br />
Group<br />
Country<br />
Credit rating<br />
of Issuer or<br />
Issue ISIN code Type of Security<br />
Type of Transaction<br />
Date of transaction<br />
Details of Issues carried out in 2012 (a)<br />
Amount of<br />
the Issue,<br />
Buy-back<br />
or Reimbursement<br />
(€000s)<br />
Outstanding<br />
balance<br />
as at 31-<br />
12-2012<br />
(thousands<br />
of euros)<br />
Interest Rate<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679194 Mortgage bond Issue 08/08/2012 100,000 100,000 EURIBOR 3m+4.90%<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679202 Mortgage bond Issue 30/10/2012 500,000 500,000 3.875%<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679210 Mortgage bond Issue 06/11/2012 1,250,000 1,250,000 EURIBOR 3m+4.00%<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679228 Mortgage bond Issue 16/11/2012 600,000 600,000 EURIBOR 3m+4.00%<br />
Bankinter S.A. Parent company SPAIN A3/A ES0413679236 Mortgage bond Issue 16/11/2012 700,000 700,000 EURIBOR 3m+4.00%<br />
Bankinter S.A. Parent company SPAIN A2/BBB+ ES0313679807 Senior Debt<br />
Depreciation and<br />
Amortisation 10/11/2012 40,000 -<br />
Average 3 mth EURIBOR<br />
+ 1.8%<br />
Market on<br />
which traded<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
Type of Guarantee<br />
Granted<br />
Risks that the Group<br />
would assume in<br />
addition to the guarantee<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit enhancement<br />
(0%)<br />
Bankinter 14FTA Subsidiary SPAIN Aaa/AAA ES0313271001<br />
Bankinter 14FTA Subsidiary SPAIN A3/A+ ES0313271019<br />
Bankinter 14FTA Subsidiary SPAIN A3/A+ ES0313271027<br />
Bankinter 14FTA Subsidiary SPAIN A3/A+ ES0313271035<br />
Bankinter 14FTA Subsidiary SPAIN A3/A- ES0313271043<br />
Bankinter 14FTA Subsidiary SPAIN Ba2/BB- ES0313271050<br />
Bankinter 14FTA Subsidiary SPAIN C/D ES0313271068<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Bankinter S.A. Parent company SPAIN Ba1/BB ES0313679765 Senior Debt<br />
Bankinter S.A. Parent company SPAIN Ba1/BB ES0313679765 Senior Debt<br />
Depreciation and<br />
Amortisation 17/09/2012 - -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 430,783 -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 172,700 -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 14,100 -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 14,200 -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 9,500 -<br />
Depreciation and<br />
Amortisation<br />
17/09/2012 14,200 -<br />
Depreciation and<br />
Amortisation<br />
Depreciation and<br />
Amortisation<br />
3 mth EURIBOR +<br />
0.070%<br />
3 mth EURIBOR +<br />
0.150%<br />
3 mth EURIBOR +<br />
+0.230%<br />
3 mth EURIBOR +<br />
+0.300%<br />
3 mth EURIBOR +<br />
+0.400%<br />
3 mth EURIBOR +<br />
+2.500%<br />
3 mth EURIBOR +<br />
+3.900%<br />
26/10/2012 900,000 - 4.625%<br />
27/12/2012 500,000 - 4.625%<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
AIAF secondary<br />
fixed-income<br />
market -<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Credit enhancement<br />
(10.10%)<br />
Credit enhancement<br />
(10.10%)<br />
Credit enhancement<br />
(10.10%)<br />
Credit enhancement<br />
(7.95%)<br />
Credit enhancement<br />
(5.78%)<br />
Credit enhancement<br />
(4.33%)<br />
Credit enhancement<br />
(2.17%)<br />
Credit enhancement<br />
(0%)<br />
Credit enhancement<br />
(0%)<br />
154<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX IV (cont.)<br />
Details of the Issuing Institution<br />
Name Relationship with the Group Country<br />
Credit rating of<br />
Issuer or Issue ISIN code Type of Security<br />
Type of Transaction<br />
Details of Issues carried out in 2012 (a)<br />
Date of transaction<br />
Amount of<br />
the Issue,<br />
Buy-back<br />
or Reimbursement<br />
(€000s)<br />
Outstanding<br />
balance<br />
as at<br />
31-12-2012<br />
(thousands<br />
of euros)<br />
Interest Rate<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679160 Mortgage bond Issue 24/01/2012 1,200,000 1,200,000 4.675%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679152 Mortgage bond Issue 26/01/2012 200,000 200,000<br />
EURIBOR 3m +<br />
3.50%<br />
Bankinter S.A. Controlling Company (*) SPAIN Aa2 ES0413679178 Mortgage bond Issue 22/03/2012 1,000,000 1,000,000 4.125%<br />
Bankinter S.A. Controlling Company (*) SPAIN A1 ES0413679186 Mortgage bond Issue 11/06/2012 500,000 500,000<br />
Bankinter S.A. Parent company SPAIN A3/BBB+ ES0213679139 Backed senior Issue 14/06/2012 280,000 280,000<br />
Bankinter S.A. Parent company SPAIN A3/BBB+ ES0313679948 Backed senior Issue 14/06/2012 320,000 320,000<br />
Bankinter S.A. Parent company SPAIN A2/A: ES0313679815 Backed senior Issue 24/02/2012 800,000 800,000<br />
Bankinter S.A. Parent company SPAIN A2/BBB+ ES0313679807 Senior Debt Issue 10/02/2012 40,000 40,000<br />
TDA 19 Parent company SPAIN Aaa/AAA Nominative Mortgage bond<br />
Bankinter S.A. Parent company SPAIN Aaa/AA+ ES0313679476 Backed senior<br />
Bankinter S.A. Parent company SPAIN Aaa/AA+ ES0313679468 Backed senior<br />
Bankinter S.A. Parent company SPAIN Aaa/AA+ ES0313679450 Backed senior<br />
Bankinter S.A. Parent company SPAIN Aaa/AAA ES0413679053 Mortgage bond<br />
Bankinter 17FTA Subsidiary SPAIN A+/Aa1 ES0313582001<br />
Bankinter 17FTA Subsidiary SPAIN A/Ba1 ES0313582019<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
EURIBOR 3m +<br />
3.00%<br />
EURIBOR 3m +<br />
4.25%<br />
EURIBOR 3m +<br />
4.25%<br />
EURIBOR 3m +<br />
2.80%<br />
Depreciation and<br />
Amortisation 05/03/2012 300,000 - 2.25%<br />
Depreciation and<br />
Amortisation 15/06/2012 36,500,000 -<br />
Market on<br />
which traded<br />
Type of<br />
Guarantee<br />
Granted<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixed-<br />
Average 3 mth<br />
EURIBOR + 1.8% income market -<br />
3 mth yen LI-<br />
BOR + 0.62%<br />
Depreciation and<br />
Amortisation 15/06/2012 35,400,000 - 1.22%<br />
Depreciation and<br />
Amortisation 15/06/2012 744,700 - 3.00%<br />
Depreciation and<br />
Amortisation 15/06/2012 323,200 - 3.50%<br />
Depreciation and<br />
Amortisation 18/01/2012 720,497 -<br />
Depreciation and<br />
Amortisation 18/01/2012 34,000 -<br />
EURIBOR 3m +<br />
0.30%<br />
EURIBOR 3m +<br />
0.50%<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixedincome<br />
market -<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market portfolio<br />
Mortgage<br />
AIAF secondary<br />
fixedincome<br />
market<br />
Mortgage<br />
portfolio<br />
Risks that the<br />
Group would assume<br />
in addition<br />
to the guarantee<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(8.68%)<br />
Credit Enhancement<br />
(4.43%)<br />
155<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX IV (cont.)<br />
Details of the Issuing Institution<br />
Name Relationship with the Group Country<br />
Credit rating<br />
of Issuer or<br />
Issue ISIN code Type of Security<br />
Bankinter 17FTA Subsidiary SPAIN BBB/Caa2 ES0313582027<br />
Bankinter 15FTH Subsidiary SPAIN Aaa/A+ ES0313272017<br />
Bankinter 15FTH Subsidiary SPAIN AAA/A+ ES0313272025<br />
Bankinter 15FTH Subsidiary SPAIN Aa3/A+ ES0313272033<br />
Bankinter 15FTH Subsidiary SPAIN Baa2/A- ES0313272041<br />
Bankinter 15FTH Subsidiary SPAIN Ba3/BB ES0313272058<br />
Bankinter 15FTH Subsidiary SPAIN C/D ES0313272066<br />
Bankinter 18FTA Subsidiary SPAIN Aaa/AAA ES0313401004<br />
Bankinter 18FTA Subsidiary SPAIN Aa3/A ES0313401012<br />
Bankinter 18FTA Subsidiary SPAIN A2/BBB ES0313401020<br />
Bankinter Leasing Subsidiary SPAIN A1 ES0314787005<br />
Bankinter Leasing Subsidiary SPAIN Ba1 ES0314787013<br />
Bankinter Leasing Subsidiary SPAIN Caa1 ES0314787021<br />
Bankinter Empresas<br />
1 FTA Subsidiary SPAIN Aa/AAA ES0313402002<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Asset securitisation<br />
bonds<br />
Securitisation<br />
bonds<br />
Type of<br />
ransaction<br />
Details of Issues carried out in 2012 (a)<br />
Date of<br />
transaction<br />
Amount of<br />
the Issue,<br />
Buy-back or<br />
Reimbursement<br />
(€000s)<br />
Outstanding<br />
balance as at<br />
31-12-2012<br />
(thousands<br />
of euros)<br />
Depreciation<br />
and Amortisation<br />
18/01/2012 13,500 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 691,626 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 345,000 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 15,800 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 15,800 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 15,000 -<br />
Depreciation<br />
and Amortisation<br />
21/01/2012 25,500 -<br />
Depreciation<br />
and Amortisation<br />
23/01/2012 1,159,675 -<br />
Depreciation<br />
and Amortisation<br />
23/01/2012 65,300 -<br />
Depreciation<br />
and Amortisation<br />
23/01/2012 30,000 -<br />
Depreciation<br />
and Amortisation<br />
16/04/2012 70,914 -<br />
Depreciation<br />
and Amortisation<br />
16/04/2012 21,400 -<br />
Depreciation and<br />
Amortisation 16/04/2012 12,000 -<br />
Depreciation and<br />
Amortisation 18/06/2012 290,949 -<br />
Interest Rate<br />
EURIBOR 3m +<br />
0.70%<br />
EURIBOR 3m +<br />
0.18%<br />
EURIBOR 3m +<br />
0.27%<br />
EURIBOR 3m +<br />
0.35%<br />
EURIBOR 3m +<br />
0.45%<br />
EURIBOR 3m +<br />
2.65%<br />
EURIBOR 3m +<br />
3.90%<br />
EURIBOR 3m +<br />
0.30%<br />
EURIBOR 3m +<br />
0.50%<br />
EURIBOR 3m +<br />
0.70%<br />
EURIBOR 3m +<br />
0.30%<br />
EURIBOR 3m +<br />
0.50%<br />
EURIBOR 3m +<br />
0.80%<br />
EURIBOR 3m +<br />
0.30%<br />
Market on<br />
which traded<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
Type of<br />
Guarantee<br />
Granted<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Risks that the<br />
Group would assume<br />
in addition<br />
to the guarantee<br />
Credit Enhancement<br />
(2.49%)<br />
Credit Enhancement<br />
(6.16%)<br />
Credit Enhancement<br />
(6.16%)<br />
Credit Enhancement<br />
(4.70%)<br />
Credit Enhancement<br />
(3.24%)<br />
Credit Enhancement<br />
(1.86%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(11.03%)<br />
Credit Enhancement<br />
(5.83%)<br />
Credit Enhancement<br />
(3.44%)<br />
Credit Enhancement<br />
(38.74%)<br />
Credit Enhancement<br />
(18.23%)<br />
Credit Enhancement<br />
(6.73%)<br />
Credit Enhancement<br />
(65.32%)<br />
(a) In the case of securities in foreign currency, the relevant amounts have been converted into euros at the<br />
closing exchange rate for the year.<br />
156<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX IV (cont.)<br />
Details of the Issuing Institution Details of Issues carried out in 2011 (a)<br />
Name Relation to the Bank Country<br />
Credit rating of<br />
Issuer or Issue<br />
ISIN code<br />
Type of<br />
Security<br />
Bankinter TDA 19 Subsidiary SPAIN Aaa/AAA ES0315945008 Mortgage portfolio<br />
Bankinter 20 FTA Subsidiary SPAIN Aaa/AA- ES0313438006 Mortgage portfolio<br />
Bankinter 19 FTA Subsidiary SPAIN Aaa/AA- ES0313533004 Mortgage portfolio<br />
Bankinter 19 FTA Subsidiary SPAIN A1 ES0313533012 Mortgage portfolio<br />
Bankinter 19 FTA Subsidiary SPAIN Baa3 ES0313533020 Mortgage portfolio<br />
Bankinter 16 FTA Subsidiary SPAIN Aaa/A+ ES0313480008 Mortgage portfolio<br />
Bankinter 16 FTA Subsidiary SPAIN Aa2/A+ ES0313480016 Mortgage portfolio<br />
Bankinter 16 FTA Subsidiary SPAIN A3/BBB ES0313480024 Mortgage portfolio<br />
Bankinter 16 FTA Subsidiary SPAIN Ba2/BB ES0313480032 Mortgage portfolio<br />
Rate<br />
Transaction<br />
Date of<br />
Transaction<br />
Amount of the<br />
Issue, Buy-back<br />
or Redemption<br />
(€000s)<br />
Outstanding<br />
balance as at<br />
31/12/2011<br />
(€000s)<br />
Type of<br />
Rate<br />
Depreciation<br />
and Amortisation<br />
04/05/2011 1,200,000 - 2.25%<br />
Depreciation<br />
and Amortisation<br />
09/08/2011 1,531,954 - Eur 3m+0.30%<br />
Depreciation<br />
and Amortisation<br />
20/06/2011 1,354,799 - Eur 3m+0.30%<br />
Depreciation<br />
and Amortisation<br />
20/06/2011 20,700 - Eur 3m+0.50%<br />
Depreciation<br />
and Amortisation<br />
20/06/2011 31,400 - Eur 3m+0.70%<br />
Depreciation<br />
and Amortisation<br />
16/12/2011 1,431,066 - Eur 3m+0.30%<br />
Depreciation<br />
and Amortisation<br />
16/12/2011 46,000 - Eur 3m+0.40%<br />
Depreciation<br />
and Amortisation<br />
16/12/2011 38,000 - Eur 3m+0.50%<br />
Depreciation<br />
and Amortisation<br />
16/12/2011 34,000 - Eur 3m+2.50%<br />
Bankinter S.A. Parent company SPAIN A2/A: ES0313679625 Senior Debt Issue 13/07/2011 100,000 100,000 EURIBOR 3m+0.50%<br />
Bankinter S.A. Parent company SPAIN A1/AA- ES0313679765 Senior Debt Issue 29/12/2011 1,400,000 1,400,000 4.625%<br />
Bankinter S.A. Parent company SPAIN A2/A- ES0213679196 Subordinated Debt Issue 10/02/2011 47,250 47,250 6.375%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679111 Mortgage bond Issue 20/01/2011 500,000 500,000 4.875%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679103 Mortgage bond Issue 14/01/2011 20,000 20,000 3.90%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679061 Mortgage bond Issue 17/03/2011 400,000 400,000 3.25%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679079 Mortgage bond Issue 13/05/2011 600,000 600,000 2.625%<br />
Market on<br />
which traded<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
Type of Guarantee<br />
Granted<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Mortgage<br />
portfolio<br />
Risks that the<br />
Group would assume<br />
in addition to<br />
the guarantee<br />
Credit Enhancement<br />
(0%)<br />
Credit enhancement<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
(b) In the case of securities in foreign currency, the relevant amounts have been converted into euros at the<br />
closing exchange rate for the year.<br />
157<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
APPENDIX IV (cont.)<br />
(a) In the case of securities in foreign currency, the relevant amounts have been converted into euros at the<br />
closing exchange rate for the year.<br />
Details of the Issuing Institution Details of Issues carried out in 2011 (a)<br />
Amount of the Outstanding<br />
Issue, Buy-back or balance as at<br />
Name Relation to the Bank Country<br />
Credit rating of<br />
Issuer or Issue ISIN code<br />
Type of<br />
Security<br />
Rate<br />
Transaction<br />
Date of<br />
Transaction<br />
Redemption<br />
(€000s)<br />
31/12/2011<br />
(€000s)<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679111 Mortgage bond Issue 13/05/2011 600,000 600,000 4.875%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679129 Mortgage bond Issue 28/09/2011 1,000,000 1,000,000 4.25%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679137 Mortgage bond Issue 28/09/2011 10,000 10,000 4.25%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679145 Mortgage bond Issue 01/12/2011 1,500,000 1,500,000 4.25%<br />
Bankinter S.A. Parent company SPAIN Aaa ES0413679129 Mortgage bond Issue 19/12/2011 1,000,000 1,000,000 4.25%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN A1/A- ES0213679139 Subordinated Debt<br />
10/02/2011 42,200 - Eur3m + 0.50%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN A1/A- ES0213679147 Subordinated Debt<br />
10/02/2011 11,000 - Eur3m + 0.80%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN A1/A- ES0213679170 Subordinated Debt<br />
10/02/2011 600 - Eur3m + 0.32%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN Aaa/A+ ES0313679450 Senior Debt<br />
08/06/2011 300,000 - 3.00%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN Aaa/A+ ES0313679450 Senior Debt<br />
27/10/2011 130,500 - 3.00%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN Aaa/A+ ES0313679450 Senior Debt<br />
15/11/2011 51,900 - 3.00%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN Aaa/A+ ES0313679450 Senior Debt<br />
01/12/2011 127,800 - 3.00%<br />
Depreciation<br />
and Amortisation<br />
Average EURIBOR<br />
Bankinter S.A. Parent company SPAIN A1/A ES0313679518 Senior Debt<br />
17/06/2011 100 -<br />
3m +<br />
1.1%<br />
Bankinter S.A. Parent company SPAIN A1/A ES0313679450 Senior Debt<br />
Bankinter S.A. Parent company SPAIN A1/A ES0313679526 Senior Debt<br />
Depreciation<br />
and Amortisation<br />
19/09/2011 120,000 -<br />
Depreciation<br />
and Amortisation<br />
19/09/2011 119,900 -<br />
Type of<br />
Rate<br />
Average EURIBOR<br />
3m + 1.1%<br />
Average EURIBOR<br />
3m + 1.1%<br />
Bankinter S.A. Parent company SPAIN Aaa/AAA ES0413679012 Mortgage bond Redemption 14/04/2011 25,000 - Eur 6m + 0.30%<br />
Bankinter S.A. Parent company SPAIN Aa3/A ES0313679435 Senior Debt Redemption 01/06/2011 1,000,000 - Eur3m + 0.125%<br />
Bankinter S.A. Parent company SPAIN Aaa/AAA ES0413679046 Mortgage bond Redemption 28/09/2011 419,900 - 4.00%<br />
Depreciation<br />
and Amortisation<br />
Bankinter S.A. Parent company SPAIN Aa3/A ES0313679443 Senior Debt<br />
28/12/2011 100,000 - Eur3m + 0.14%<br />
Depreciation<br />
and Amortisation<br />
EURIBOR 6m +<br />
Bankinter 1 FTH Subsidiary SPAIN Aaa ES0313799001 Mortgage portfolio<br />
26/04/2011 51,766,430,94 -<br />
0.25%<br />
Bankinter 1 FTH Subsidiary SPAIN A2 ES0313799019 Mortgage portfolio<br />
Depreciation<br />
and Amortisation<br />
26/04/2011 6,000,000,66 -<br />
EURIBOR 6m +<br />
0.50%<br />
Market on<br />
which traded<br />
AIAF secondary<br />
fixed-income<br />
market<br />
Type of Guarantee<br />
Granted<br />
Mortgage portfolio<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income Mortgage portfolio<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
AIAF secondary<br />
fixed-income<br />
market<br />
Mortgage portfolio<br />
Mortgage portfolio<br />
Risks that the<br />
Group would assume<br />
in addition<br />
to the guarantee<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
Credit Enhancement<br />
(0%)<br />
158<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Bankinter Group<br />
<strong>Consolidated</strong> Management Report for the<br />
<strong>Statements</strong> for the financial year<br />
31 December 2012<br />
1. Group’s Performance for the year<br />
Company Activity<br />
During the fourth quarter of 2012 the Group sold 40.10% of the share capital of Bankinter<br />
Seguros Generales (BKSG) S.A. de Seguros y Reaseguros for €17.5 million.<br />
During 2011 this company changed its name to the current one (from Bankinter Servicios<br />
de Consultoría, S.A) and increased its share capital by €10 million. The Group subsequently<br />
sold 10% of its share capital.<br />
During 2012 Bankinter Seguros Generales S.A. de Seguros y Reaseguros obtained approval<br />
from the Directorate General for Insurance to operate as an insurance company.<br />
Additionally, in December 2012 Bankinter, S. A. reached an agreement with Dutch bank<br />
Van Lanschot Bankiers N.V. on acquiring its Luxembourg subsidiary Van Lanschot Bankiers<br />
(Luxembourg) S.A. This transaction will provide the Bankinter group with the necessary<br />
infrastructure and banking licence to develop its private banking business model. The<br />
execution of the agreement and therefore also the incorporation of this company into the<br />
Group, is pending finalisation of the regulatory and supervisory procedures inherent in<br />
this kind of transaction, and should be completed within the first quarter of 2013.<br />
During 2012 Intermobiliaria, S.A. increased its share capital by €0.62 million.<br />
The Bank’s equity holding in Mercavalor S.V., which is accounted for using the equity<br />
method, increased by 5% in 2012.<br />
During 2011 Canarias Excelencia en SIM, S.L., which had ceased trading, was wound up.<br />
During 2011 Bankinter Capital Riesgo I Fondo de Capital increased its capital by €5 million.<br />
Results<br />
Bankinter’s net profit for the year ended 31 December 2012 was €124.65 million, on pretax<br />
profit of €154.18 million. These profit figures are respectively 31.22% and 35.80%<br />
down on those posted for 2011. However, it should be borne in mind that this past year<br />
the Bank made the significant additions to provisions required by Royal Decree Laws<br />
2/2012 and 18/2012, making the additions in full in the quarters in which the Laws were<br />
proclaimed, which had an impact on net profit of €124.3 million. Without this impact, the<br />
Bank's net profit for the year would have been €249 million.<br />
The Group also continues to show extraordinary quality in terms of its assets, its NPL<br />
figures and its solvency, as was demonstrated by the stress tests to which the sector was<br />
subjected in September and which gave Bankinter a capital surplus of €399 million in the<br />
most adverse scenario envisaged.<br />
The quality of the Group’s assets continues to be much better than that of its peers, with<br />
an NPL ratio of 4.28%, as against the 11.38% shown by the sector as a whole in November<br />
and with coverage of 48.31%. In this respect the Bank’s ratio of troubled assets (at-risk<br />
exposure + substandard risk + foreclosed assets as a percentage of total computable risk)<br />
is much lower than those of other banks, with a total of €2.74 billion, giving a ratio of 5.9%<br />
as opposed to 15.9% at comparable banks.<br />
The Bankinter Group has a very small and well diversified portfolio of repossessed assets,<br />
very little of it represented by land, with a gross amount valued at €611.66 million and<br />
coverage of 37.69% of the book value. We would also point out that the Bank maintains a<br />
good rate of turnover, with sales of these assets representing 53.1% of the gross amount<br />
of all newly repossessed assets during the year.<br />
As regards solvency, the Group has significantly strengthened its capital ratios, thanks in<br />
part to the new share issues carried out in support of the early conversion of subordinated<br />
notes and preferred shares. As a result, the Bank's EBA capital ratio at the end of 2012<br />
stood at 10.22%, compared with 7.28% at the end of 2011.<br />
We would also point out that 2012 maturities totalling €2.5 billion were met with ease,<br />
thanks to new medium- and long-term issues carried out during the year for a total of<br />
€1.8 billion, and to a €3.2 billion reduction in the liquidity gap. As regards wholesale<br />
financing maturities for the next three years, these are totally covered by the bank's €7.9<br />
billion of liquid assets.<br />
159<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In parallel, the bank continues to strengthen its retail financing, as can be seen from<br />
the trend in the ratio of deposits to lending, which at the end of 2012 stood at 66.9% as<br />
against 58.4% at the end of 2011.<br />
The Bankinter Group’s interest margin for the year amounted to €660.25 million, which<br />
was 21.67% up on 2011, this being one of the main drivers of the result. This was in spite<br />
of tighter margins brought about by the interest rate environment in the fourth quarter,<br />
the effect of which will be gradually offset in 2013 thanks to the new restrictions on<br />
remuneration of deposits. Gross margin for the year was €1,254.04 million, up by 13.54%.<br />
The margin before provisions, at €608.59 million, was up by 32.43% on 2011.<br />
As regards the Group’s Balance Sheet, total assets ended the year at €5817 billion (2.23%<br />
less than at the end of December 2011). Total customer resources controlled by the<br />
Bank stood at €44,328.14 million at year-end, 3.05% less than one year before, although<br />
retail resources (sight accounts, deposits and promissory notes) grew by 10.57% and<br />
resources managed off-balance sheet (investment funds, pensions and discretionary<br />
asset management) were up by 7.14%.<br />
Lending to customers reached €42,059.72 million, 1.28% less than at year-end 2011.<br />
However, if we turn the spotlight onto lending to businesses, and more specifically the<br />
Corporate Banking segment, lending increased by 20.3%, reaching €10.2 billion, as a<br />
result of the changing mix in the Bank's lending portfolio towards greater weighting of<br />
non-mortgage lending and consequently towards improved margins.<br />
With regard to customer business, the steady pace at which new customers are won was<br />
maintained throughout the year, with a total of 130,600 new customers being acquired,<br />
15% more than in the previous year. Of these, more than 34,000 belong to high income<br />
segments, a particularly important group in the Bank's strategy.<br />
In this segment, Bankinter has set in train a major shift in its business model, towards a<br />
format geared more to asset management and specialist advisory services to customers,<br />
with more sophisticated products and services, larger and more highly trained teams of<br />
account executives and a new segmentation into just two divisions: private banking and<br />
personal banking. The acquisition of the Luxembourg subsidiary of the Dutch bank Van<br />
Lanschot complements this new strategy by enhancing the value proposition from a more<br />
global perspective.<br />
A similar growth trend is also shown by the insurance business, to which Bankinter pays<br />
particular strategic attention and which continues to make a notable contribution to<br />
Group results.<br />
Thus, the result achieved by Bankinter Seguros de Vida (Life Insurance) in 2012 stands<br />
at €17.8 million, up 20.3% on 2011.<br />
Línea Directa for its part showed sustained growth in a difficult environment, reaching<br />
1.74 million motor policies at the end of the year, an increase of 2.1%. In relative terms,<br />
the increase in the number of home insurance policies was much greater: 31.5%, reaching<br />
a total of 219,000 policies at the end of 2012.<br />
Bankinter maintains service quality as the fundamental basis of its customer business.<br />
According to the results of studies carried out by an independent firm based on the<br />
opinions of the customers themselves, Bankinter extended the lead that it has traditionally<br />
maintained over the rest of the sector in terms of service quality. Thus the Group’s Net<br />
Satisfaction Index (NSI) for private individuals as at 31 December 2012 stood at 75.1,<br />
which is 8.4 points ahead of the market average, compared with a 4.4 point lead at the<br />
end of 2011.<br />
CORPORATE BANKING<br />
Small and Medium Enterprise Segment<br />
During 2012 the Group continued to pursue its policy of growth in the Small and Medium<br />
Enterprises (SMEs) segment, not only by financing projects but also increasing the<br />
degree of relations with these kinds of customers in their day-to-day operations, with<br />
the aim of offering a comprehensive service providing these customers with access to the<br />
technological advantages and efficient applications offered by the Bank in their payment<br />
and collection processes.<br />
This strategy was reflected in the profit and loss account in the form of a 3.6% increase<br />
in gross revenues in the SME segment relative to 2011. All these developments are also<br />
the consequence of increased attraction of regular customer resources (15% more than<br />
in 2011), and appropriate investment management, although volumes for the latter<br />
were slightly down on the previous year as a result of reduced investor activity in these<br />
segments.<br />
The balance sheet for the SME business is still based on very solid credit risk assessment,<br />
with high-quality and diversified investments. This balance sheet has a high percentage<br />
of financing granted against tangible security. At the same time the Bank’s strategy of<br />
160<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
maintaining a low concentration in the sectors most affected by the economic downturn<br />
continues.<br />
In 2012, the Group’s value proposition for this customer segment, which is differentiated<br />
and highly competitive, continued to focus on global customer management, service<br />
quality and multi-channelling.<br />
Millions 2011 2012 % Diff.<br />
Average resources 3,137.36 3,606.81 14.93%<br />
Average loans and receivables 6,824.97 6,754.32 - 1.04%<br />
Ordinary income 204.79 212.08 3.56%<br />
NSI (points) 71.9 74.37 3.31%<br />
Corporate Banking Segment<br />
The economic situation deteriorated further during 2012, with international investors<br />
continuing to lose confidence, leading to a tense situation in the markets, with the<br />
consequent effects on liquidity and constantly rising risk premiums for the countries<br />
involved.<br />
As a result of all the foregoing factors, Bankinter posted EBITDA of €326.39 million for<br />
the year.<br />
The value proposition to customers in this segment continues to be based on constant<br />
improvements in the quality of service, with overall satisfaction indices well in excess<br />
of those of our competitors, the cumulative NSI ending December at 80.85 points, 0.86<br />
points higher than in December 2011.<br />
In its Corporate Banking segment, Bankinter continues to push its multi-channel business<br />
model, offering products and services in accordance with the activity of these types of<br />
customers, and with a constant focus on innovation, especially via the companies’ website,<br />
one of the most highly regarded in the whole financial sector and through which 78% of<br />
all transactions are channelled, ensuring that customers receive solutions that are quick<br />
and efficient in their day-to-day operations.<br />
In this difficult environment we succeeded in maintaining the main business management<br />
ratios in Corporate Banking at very high levels, with a gross ROA of 3.4% and an excellent<br />
cost/income ratio of 15.5%. To summarise, Corporate Banking continued to focus on quality<br />
and innovation, supporting companies and improving the main business management<br />
ratios.<br />
In Spain’s case and as regards the Spanish business sector, economic activity continued to<br />
decline, while the unemployment rate rose. Companies saw business volumes fall across<br />
the board and rates of arrears and insolvencies in the market increased to unprecedented<br />
levels.<br />
Despite this adverse climate, the Corporate Banking segment continued to pursue its<br />
strategy of supporting financing to its corporate customers, leading to a 22.7% increase<br />
in lending to these companies, which reached €9.43 billion at year-end. All this was<br />
achieved while still maintaining the long-standing principle of solid credit that has<br />
enabled Bankinter to position itself as the bank with the lowest percentage of NPLs in the<br />
sector, this ratio for the Corporate segment standing at 2.6% of total lending. This growth<br />
in lending went hand in hand with increase attraction of customer deposits, which grew<br />
by 2.2% in the segment, to €4.8 billion.<br />
This growth strategy is clearly reflected in the income statement, with a 41.7% increase<br />
in EBITDA thanks not only to this growth in lending but also to appropriate management<br />
of interest differentials and constant improvement in fee income, which grew by 17.2%.<br />
Millions 2011 2012 % Diff.<br />
Average resources 4,698.54 4,800.79 2.18%<br />
Average loans and receivables 7,685.63 9,426.20 22.65%<br />
Gross Margin 230.42 326.39 41.65%<br />
NSI (points) 79.99 80.85 1.08%<br />
COMMERCIAL BANKING<br />
Private Individuals Segment:<br />
The private individuals banking segment reached a total of 333,316 active customers<br />
in 2012. In terms of the Balance Sheet, the year ended with average resources of €2.71<br />
billion. We should also point out that regular customer deposits grew by 8.57% in the year.<br />
Loans and advances stood at €16.8 billion at year end, representing a reduction of 3.86%<br />
relative to 2011. At the end of 2012 the mortgage portfolio stood at €15.42 billion with the<br />
risk quality continuing to be excellent.<br />
161<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
During 2012 substantial sales activities continued, focused on strengthening existing ties<br />
with customers by offering them products such as payroll accounts, more than 30,000 of<br />
which were opened.<br />
Also notable were the efforts made in attracting customers, with an increase of 15%<br />
compared with 2011, in addition to which these customers are more closely tied to the<br />
Bank than in the past, given that one in every three new customers start their relations<br />
with the Bank by way of the payroll account product. Another product with similar tie-in<br />
effects is pure life insurance, more than 9,000 policies having been sold to customers in<br />
this segment, for €630 million of capital sums insured.<br />
Lastly, in terms of quality, this customer segment closed the year with a cumulative NSI<br />
of 71.9.<br />
€ millions 2011 2012 Diff. %<br />
Average resources 2,492.94 2,706.68 8.57%<br />
Average loans and receivables 17,474.58 16,799.99 -3.86%<br />
Ordinary income 141.97 140.78 -0.83%<br />
NSI 71.55 71.9 4.89%<br />
Foreign Customers Segment<br />
The Foreign Customers segment covers non-Spanish customers acquiring secondary<br />
residences in coastal areas of Spain and requiring specialised financing and services.<br />
This business at the end of 2012 reached a figure of 24,000 active clients. Average total<br />
assets in 2012 were €715 million, representing a decrease of 7.10%.<br />
In Balance Sheet terms, the year ended with average customer resources of €205 million,<br />
of which 91% were conventional accounts and deposits and 9% intermediation.<br />
Loans and advances at the end of 2012 stood at €715 million, with a total of 168 mortgage<br />
loans having been signed during the year for a total volume of €17 million.<br />
The quality of service to customers continues to be one of the strategic pillars of the area,<br />
resulting its obtaining a cumulative NSI score of 81.63 at year-end.<br />
€ millions 2011 2012 Diff. %<br />
Average resources 205.06 187.26 -8.68%<br />
Average loans and<br />
receivables<br />
769.45 714.78 -7.10%<br />
Ordinary income 13.25 11.96 -9.57%<br />
NSI 80.48 81.63 1.43%<br />
Private Banking Sector<br />
2012 was another challenging year for Private Banking. On top of the economic recession,<br />
which has been underway for some time, came the euro crisis, investor concerns about<br />
Spain’s financial situation and the possibility of its having to seek a bailout from the<br />
European Union.<br />
In this environment, Bankinter continued to make full use of the strength deriving<br />
from its balance sheet and its business model, as well as of its commitment to service<br />
and proximity in giving advice to customers, which lead to the Net Overall Customer<br />
Satisfaction indices in the segment being maintained at near-excellent levels.<br />
For Private Banking 2012 was another year of growth in revenue (12.31% up on 2011)<br />
and an excellent one in terms of attracting new clients: a total of 1,692 new clients were<br />
welcomed to this segment during the year.<br />
Private Banking’s value proposition is based on comprehensive advisory and management<br />
services for customers’ assets. Consequently, the Specialised Services and Legal and<br />
Tax Advice departments, as well as the Wealth Management unit, seek to attend to the<br />
complex needs of Bankinter’s HNW customers. Their involvement was very significant<br />
both for the business results and, especially , for customer satisfaction with the service<br />
received.<br />
Bankinter Asset Management once again increased its market share in SICAVs (openended<br />
collective investment companies) with the number of SICAVs managed rising to<br />
252, representing 8.47% of SICAVs managed by the Spanish financial sector. In this way<br />
the Bank consolidated its position as the number three bank in terms of the number of<br />
companies and volume of assets under management, according to the Inverco ranking.<br />
162<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Highlights of the Private Banking business<br />
31/12/2011 31/12/2012 % difference<br />
Average funds 4,795.75 4,951.37 3.25%<br />
Total normal customer resources<br />
(1+2)<br />
Average loans and receivables 2,294.88 2,337.25 1.85%<br />
Total loans and receivables ( 1+2)<br />
Gross Margin<br />
Ordinary income 88.6 99.5 12.31%<br />
Management report for balances<br />
NSI 79.45 79.8 0.44%<br />
Churn rate 4.84% 6.12% 26.45%<br />
Churn rate by segment/network<br />
Personal Banking Segment<br />
For Personal Banking, 2012 was a year of changes deriving from the transformation of the<br />
Private Banking segment. As a result of these changes, we have raised the profile of the<br />
clients to whom our segment is directed, focusing on the customer group which, because<br />
of the level of income or assets, has greater financial requirements, and accordingly we<br />
make available personal account managers with specialist knowledge and specific tools<br />
to manage their assets, such as a Personal <strong>Financial</strong> Planning Adviser or an Investment<br />
Adviser. We ended 2012 with 158,128 active customers.<br />
Sales activity for the year was centred on two main areas: attracting new customers and<br />
boosting the deposit base. In terms of new customers, the year was a very positive one,<br />
with 19,030 new clients captured during the year, representing a sharp increase compared<br />
with 2011. As for boosting the deposit base, the figure at year-end came to a monthly<br />
average of €7.38 billion, representing an increase of 20.82% year-on-year.<br />
All this activity was carried out through our established distribution networks: Branches,<br />
Agents, Remote networks, Banca Partnet, and the team of account executives specialising<br />
in providing service to this type of customer. We have 337 account executives spread<br />
around our traditional branch network and in our remote customer service centre.<br />
The main tool used in running the sales activity continues to be our CRM, which enables<br />
frequency of customer contact to be maintained as well as facilitating the adaptation of<br />
the range of products and services to customers’ needs, preferences and risk profiles.<br />
We continue to be firmly committed to quality of service in this customer segment. We<br />
ended 2012 with an improvement to our customers’ overall satisfaction level, showing<br />
an NSI of 75.09 points while satisfaction with the services provided by personal account<br />
executives reached an NSI of 81.01 points.<br />
€ millions 31/12/2011 31/12/2012 % difference<br />
Average funds 5,544.85 6,715.61 21.11%<br />
Average loans and<br />
8,116.69 7,949.08 -2.07%<br />
receivables<br />
Ordinary income 123.15 122.89 -0.21%<br />
Efficiency 80.18 94.57 17.95%<br />
NSI 74.93 75.09 0.21%<br />
Obsidiana<br />
Bankinter Consumer Finance continues to consolidate its position in the consumer finance<br />
sector, strengthening its distribution of revolving cards through its strategic alliances.<br />
Its main mission is to meet customers’ financing requirements by providing them with<br />
flexible means of payment for managing their day-to-day finances.<br />
As well as the capture of deposits, we should also point out the figures achieved in<br />
investment and pension funds. We ended 2012 with €2.42 billion of assets in funds, 12.80%<br />
more than in 2011. This past year credit also continued to flow in our segment, improving<br />
the figures for personal loans granted in our customer segment very significantly, with<br />
37% more transactions completed than in 2011.<br />
163<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In line with previous years, the Bank made significant investments in marketing in order<br />
to promote the growth of the business. The Company pursued a risk management policy<br />
focused on the risk-return trade-off, adjusting the price of each offer in line with the<br />
customer profile so as to ensure profitability.<br />
As a result Bankinter Consumer Finance saw its customer base grow by 7% compared with<br />
2011, reaching a total of 451,914 cards issued at year-end.<br />
The quality of the portfolio increased substantially, with the fall in average customer<br />
lending being cut back from 14% in 2011 to just 1% in 2012, ending at €323.27 million.<br />
Gross operating profit grew by 3% during the year, to €58.84 million; and the cost of NPLs<br />
continued its downward trend, thanks mainly to the in-house Recoveries unit.<br />
In short, 2012 was very positive for Bankinter Consumer Finance, which contributed solid<br />
profits to the Group’s results.<br />
LDA<br />
Despite the climate of crisis prevailing in all sectors of the Spanish economy during 2012,<br />
the Company attained earned premiums of €661 million for the year, net of reinsurance,<br />
representing a 2.8% decrease compared with the previous year.<br />
The number of policies increased by 5.6% compared with 2011, reaching a total of<br />
1,975,336 policies in the portfolio.<br />
The non-life technical account showed a profit of €105.9 million, representing an increase<br />
of 14,3% compared with that of 2011, due essentially to the good performance of the<br />
claims rate and the policy of containing expenses implemented by the Company. In the<br />
financial year 2012, the net reinsurance claims rate was 71.72%. This figure amounted to<br />
76.63% in the financial year 2011.<br />
In 2012, the fifth year of activity, the home insurance branch wrote premiums totalling<br />
€36.8 million, representing a 35% increase on the previous year.<br />
Solvency<br />
Bank of Spain Circular 3/2008 of 22 May for credit institutions on determining and<br />
controlling minimum equity, regulates the minimum equity to be maintained by Spanish<br />
credit institutions - both individually and as a consolidated group - and the way in which<br />
said equity is to be determined, as well as the various processes for capital self-assessment<br />
to be carried out by the institutions and the public information they must forward to the<br />
market.<br />
During 2012 the Group applied this Circular as updated by successive provisions. With<br />
Bank of Spain approval, the Group uses the internal ratings based (IRB) method to<br />
calculate capital requirements for the credit risk on certain credit exposures, and the<br />
standard method for all other exposures. In subsequent financial years, in accordance<br />
with the progressive implementation plan described in Rule 24 of Circular 3/2008 and<br />
subject to authorisation from the Bank of Spain, new portfolios will be incorporated into<br />
the IRB Approach.<br />
The goal set by the Group’s Management in relation to equity management consists<br />
in complying at all times with the applicable regulations, in accordance with the risks<br />
inherent in its activity and the context in which it operates, while at the same time<br />
seeking to make the process as efficient as possible. Capital consumption, together with<br />
other risk and return variables, is considered a fundamental variable in the analyses<br />
associated with the Group’s investment decisions.<br />
In order to meet this goal, the Group has a series of policies and processes for managing<br />
equity, the main guidelines in which are:<br />
1. The Equity Directorate, which is under the Capital Market Division, performs monitoring<br />
and control of solvency ratios, and has warning systems that ensure that the applicable<br />
rules are being applied at all times and that the decisions made by the various departments<br />
and units in the entity are consistent with the targets set for compliance with minimum<br />
capital requirements. Accordingly, there are contingency plans to ensure that the limits<br />
laid down in the applicable regulations are met.<br />
2. The impact that decisions will have on the Group’s equity and on the balance between<br />
capital consumption, risk and return, is taken into account as a key factor in planning,<br />
analysing and monitoring the Group’s operations.<br />
Thus, the Group considers equity and the capital requirements established by the<br />
abovementioned regulations to be a key factor in its management, affecting the entity’s<br />
investment decisions, the analysis of the viability of any transaction, strategy for the<br />
distribution of results by subsidiaries and issues by the entity and the Group, etc.<br />
164<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Bank of Spain Circular 3/2008 of 22 May and the provisions complementing it (information<br />
available - in Spanish - on the Bank of Spain’s website at: http://www.bde.es/bde/es/<br />
secciones/normativas/Regulacion_de_En/Estatal/Solvencia_y_recursos_propios.html)<br />
establishes which items are to be counted as capital for purposes of complying with the<br />
minimum requirements laid down by the standard. For the purposes of the above rule,<br />
equity is classified as basic and second category equity and it differs from equity as<br />
calculated in accordance with EU-IFRS as it includes certain items that are not included<br />
under EU-IFRS and excludes others that are. In addition, the methods to be implemented<br />
for the consolidation and appraisal of holdings for the purposes of calculating the Group’s<br />
minimum equity requirements differ, in accordance with standing regulations, from<br />
those implemented in drawing up these annual consolidated accounts, which also leads<br />
to the existence of differences for the purposes of calculating equity under one regulation<br />
or the other.<br />
As regards the conceptual definitions, the Group's management of its shareholders' equity<br />
is in compliance with the terms of Bank of Spain Circular 3/2008. Accordingly, the Group<br />
deems computable equity to be as indicated in rule 8 of Bank of Spain Circular 3/2008.<br />
The minimum equity requirements laid down in this Circular are calculated according to<br />
the Group’s exposure to credit risk and dilution (depending on the assets, commitments<br />
and other memorandum accounts these risks present, in accordance with their amounts,<br />
characteristics, counterparties, guarantees, etc.), the counterparty, position and<br />
settlement risks on the trading portfolio, the exchange and gold position risk (depending<br />
on the net global position in foreign currency and the net gold position) and operational<br />
risk. In addition, the Group is also subject to compliance with the risk concentration limits<br />
laid down in the aforementioned Circular and the Group is subject to compliance with the<br />
internal Corporate Governance obligations, capital self-assessment and measurement of<br />
the interest-rate risk and the public information obligations to be forwarded to the market,<br />
which are also laid down in the aforementioned Circular. With a view to guaranteeing<br />
compliance with the aforementioned targets, the Group performs integrated management<br />
of these risks, in accordance with the aforementioned policies.<br />
<strong>Consolidated</strong> equity as at 31 December 2012 and 2011 and the corresponding capital<br />
ratios are shown in the following table:<br />
€000s<br />
31/12/2012 (*) 31/12/2011 (*)<br />
Capital and Reserves 2,991,426 2,554,154<br />
Other equity instruments 72,633 404,812<br />
Preference shares 60,844 168,165<br />
Treasury shares (226) (742)<br />
Intangible and other assets (283,117) (296,820)<br />
Other deductions (103,581) (165,736)<br />
Tier 1 2,737,979 2,663,833<br />
Revaluation reserve 94,308 97,998<br />
Subordinated financing 568,686 658,232<br />
Generic insolvency funds - 54,678<br />
Other deductions (96,551) (154,243)<br />
Tier 2 566,443 656,665<br />
Total Equity 3,304,422 3,320,498<br />
Risk-weighted assets 25,424,253 28,454,731<br />
Tier 1 (%) 10.77 9.36<br />
Tier 2 (%) 2.23 2.31<br />
Capital ratio (%) 13.00 11.67<br />
(*) Figures in accordance with Bank of Spain Circular 3/2008 on determining and controlling minimum equity. The<br />
lower limit of shareholders’ equity requirements provided for in Transitional Provision Eight of the aforementioned<br />
Circular is not applied. Internal models are applied to the following portfolios: Home mortgages for private<br />
individuals, Small companies, Medium-sized companies, Project Finance and Unsecured loans.<br />
As at 31 December 2012 and 2011 and throughout the years then ended, the computable<br />
equity of the Group and of the Group entities subject to this obligation, considered on an<br />
individual basis, exceeded the requirements laid down under the rules referred to.<br />
165<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
During 2012 there were some important changes in standards relating to financial<br />
institutions' solvency:<br />
Royal Decree-Law 2/2012, of 3 February, on the restructuring of the financial sector,<br />
established among other things provisioning requirements for financing and assets<br />
foreclosed or received in payment of debt relating to the property sector, as well as<br />
increased core capital coverage requirements for real estate assets.<br />
Royal Decree-Law 18/2012, of 11 May, on the write-down and sale of real estate assets in<br />
the financial sector, established additional coverage requirements to those established<br />
in Royal Decree-Law 2/2012 for impairment of financing linked to real estate activity<br />
classified as standard risk.<br />
Royal Decree-Law 24/2012, of 31 August, on the restructuring and resolution of credit<br />
institutions, defines the regime for restructuring and resolution of entities and includes<br />
measures for improving protection of retail investors who subscribe to financial products<br />
not covered by the Deposit Guarantee Fund and modifies the requirements and definition<br />
of core capital that credit institutions will have to comply with starting in 2013. The<br />
definition is adjusted to bring it into line with the core tier 1 capita criteria of the European<br />
Banking Authority (EBA), and the minimum level of core capital is set at 9% with effect<br />
from 1 January 2013.<br />
Bankinter complied throughout 2012 with these new regulatory requirements, and with<br />
the objective of meeting the new capital requirements it undertook a number of financial<br />
transactions aimed to strengthen its capital base, as described hereunder.<br />
With regard to the 2011 issue of Mandatorily Convertible Subordinated Bonds, in March<br />
2012 the General Meeting of Shareholders approved the establishment of an additional,<br />
voluntary conversion period and of special remuneration for those holders voluntarily<br />
converting their bonds during that period. The details of this conversion are contained in<br />
the 14 February 2012 announcement of the calling of the AGM. The voluntary conversion<br />
period ended on 10 May, and as a result the Bank’s core capital increased by €332 million.<br />
Apart from this, in July 2012 the Board of Directors, by virtue of the authorisation<br />
granted it by the General Meeting of Shareholders, made a public offer to holders of<br />
Bankinter preferred shares. The terms and conditions of this offer were summarised in<br />
the “Significant Event” report sent to the CNMV (Spain’s securities regulator) on 18 July<br />
2012. As a result of this transaction the Bank’s core capita increased by €75 million.<br />
As a result of these measures, capital ratios increased in the year and at 31 December<br />
2012 the core capital ratio in accordance with Royal Decree-Law 2/2011 was 11.19%<br />
(9.47% at year-end 2011).<br />
2. Principal business risks<br />
Economic Environment and International Markets<br />
We leave behind us a difficult year, which involved an intense process of adjustment in<br />
which austerity and growth were in serious conflict with one another. This past year 2012,<br />
and more particularly the last quarter, constituted an important inflection point in this<br />
crisis.<br />
The agreements reached at the European summit of 28 and 29 June have provided the<br />
roadmap for resolving the serious problems of the euro zone. Following an extremely<br />
tough period in July, in which euroscepticism gained more ground than ever, advances in<br />
financial and fiscal union started to materialise. From September onwards we have seen<br />
a gradual improvement in the climate thanks to factors such as the approval of the ESM<br />
(European Stability Mechanism) by Germany’s Constitutional Tribunal, unconditional<br />
support from central banks and the individual efforts of the various national economies<br />
to comply with their deficit reduction objectives.<br />
As regards the central banks, whose actions took on a more central role during the year,<br />
we would highlight the following matters:<br />
1. The launch of the ECB’s new Outright Monetary Transactions (OMT) debt purchasing<br />
programme, and the more flexible definition of assets accepted for discount (September).<br />
This programme constituted a valid safety net, dispelling fears about the demise of the<br />
euro and relieving debt tensions in peripheral economies. And so the year ended with a<br />
considerable and apparently consistent reduction in risk premiums.<br />
2. The Federal Reserve maintained an extremely loose monetary policy, with minimal<br />
interest rates, a decision that favoured the US real estate market which is now definitely<br />
on the road to recovery. Concerns about the jobs market became the main reason for<br />
launching QE3 1 in September and extending it to December, in order to replace Operation<br />
Twist 2 , which had come to an end, and to continue providing stimulus to the economy.<br />
166<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
3. The Japanese economy was held back by the strength of the yen in its capacity as a<br />
safe haven currency. The new Abe administration that came to power at the end of 2012,<br />
and the pressure it exerted on the BoJ after less than a month in office, led to much faster<br />
than expected depreciation of the yen.<br />
The last three months of the year saw a combination of events that brought about a clear<br />
change in the environment. Funds have started to flow into risk assets and out of safe<br />
haven assets. The macroeconomic variables ceased to present a persistently negative<br />
picture, even beyond the US, where the “fiscal cliff” has apparently been avoided for the<br />
time being. The crisis in Europe has started to ease thanks to progress on agreements<br />
and ECB support. Lastly, economies such as that of China, which were threatening a hard<br />
landing, have once again shown signs of revival.<br />
In sum, although 2012 was just as difficult as 2011, if not more so, events unfolding in<br />
the last part of the year have turned out to be rather constructive. This development has<br />
been more readily observable in the United States; and certain signs pointing in the same<br />
direction can be seen in other economies - not, however including those of Europe at the<br />
time of writing.<br />
Interest and currency rates<br />
During 2012 the environment was clearly one of low key interest rates on the part of the<br />
major central banks, while safe haven currencies suffered significant stresses, except in<br />
the last two months of the year.<br />
Inflationary risks continued to take a back seat to the need to push for growth in a depressed<br />
global economy. We even saw further cuts in key interest rates in emerging markets such<br />
as Brazil and China, where the cycle appeared to run out of steam to a worrying extent<br />
at certain times. However, the improvement in the economic environment and a more<br />
favourable financial climate have reduced the likelihood of further cuts in key lending<br />
rates.<br />
During the first half of the year, uncertainty surrounding the future of the euro led to<br />
downward pressure on the common currency relative to other major currencies. However,<br />
starting in the third quarter, the euro strengthened thanks to the support of the ECB and<br />
a decrease in risk aversion. Without doubt the explicit and unconditional support for the<br />
euro on the part of the governor of the ECB, who said he was prepared to “do whatever is<br />
1. QE3, the third round of quantitative easing since the onset of the crisis in 2007.<br />
2. “Operation Twist”, an operation undertaken in September 2011 consisting in shifting part of the Federal Reserve’s<br />
Balance Sheet assets from short-to-medium (maximum duration three years) into medium-to-long term (from six<br />
to thirty years).<br />
necessary to save the euro” played a decisive part in the single currency’s regaining part<br />
of its attraction.<br />
In this regard, the Swiss franc, capped by the SNB 3 at 1.20, came under less pressure,<br />
weakening thanks to investors shifting their savings into other assets. Something similar<br />
happened with the yen, although the depreciation posted at the end of the year was much<br />
more abrupt. The yen weakened much faster than expected as a result of BoJ intervention<br />
by means of consecutive purchases of bonds through various linked quantitative easing<br />
programmes and as a result of the more aggressive expectations brought about by the<br />
change of government.<br />
Policy rates 2007 2008 2009 2010 2011 2012<br />
Euro zone 4.00 2.50 1.00 1.00 1.00 0.75<br />
United States 4.25 0.25 0.00/0.25 0.00/0.25 0.00/0.25 0.00/0.25<br />
UK 5.50 2.00 0.50 0.50 0.50 0.50<br />
Japan 0.50 0.10 0.10 0.0/0.1 0.0/0.1 0.0/0.1<br />
Note: At the end of each financial year<br />
International stock markets<br />
The downward impetus of the stock markets, carried through from 2011, gradually<br />
lost momentum over the course of 2012. The US stock markets were the first to regain<br />
investors’ confidence, followed by those of Europe in the second half of the year, and the<br />
year eventually closed with gains on both sides of the Atlantic.<br />
2012 did not turn out to be particularly adverse for stock markets, contrary to what one<br />
might intuitively expect. With the exception of the Ibex, which despite the year-end rally<br />
did not manage to offset the cumulative losses, the major indices closed with gains, from<br />
the most developed economies to emerging ones like India, Brazil, Mexico, etc. This is<br />
clearly shown in the following table.<br />
Risk appetite gradually returned to the market over the course of the year. Central banks’<br />
support in stimulating economies played a crucial role, especially the ECB’s defence of the<br />
euro. In general terms, the expectations that arose of an improved economic and financial<br />
climate in the US and Europe were an important catalyst for the recovery in equities over<br />
the course of 2012.<br />
167<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The following table shows the changes in the major stock markets in 2012 and 2011, all<br />
in local currency:<br />
Major currencies 2007 2008 2009 2010 2011 2012<br />
Euro 1.32 1.40 1.43 1.34 1.30 1.32<br />
Sterling 0.67 0.95 0.89 0.86 0.83 0.81<br />
Swiss franc 1.61 1.49 1.48 1.25 1.22 1.21<br />
Yen 157.1 126.7 133.2 108.5 99.7 114.5<br />
Note: Year-end exchange rate of each currency against the euro, except in the case of<br />
the euro, where the exchange rate is against the US dollar<br />
Source: Invertia<br />
Geographical area Contents Change % 2011 Change % 2012<br />
Spain Ibex35 -13.1 -4.7<br />
United States S&P 500 -0.0 13.4<br />
United States NASDAQ 100 2.7 16.8<br />
Euro zone EuroStoxx 50 -17.1 13.8<br />
UK FTSE 100 -5.6 5.8<br />
Germany DAX -14.7 29.1<br />
France CAC -17.0 15.2<br />
Japan Nikkei -17.3 22.9<br />
China Shanghai (B) -29.3 13.8<br />
Brazil Bovespa -18.1 7.4<br />
India Sensex -24.6 25.7<br />
The organisational structure of the entire risks function reports hierarchically to the<br />
Executive Vice-Chairman, reflecting the independence that is inherent to the function.<br />
The identification, measurement, management, control and monitoring of the risks<br />
inherent in banking operations constitute a fundamental aim, always within a context of<br />
optimising the overall management of all risks.<br />
Bankinter has received Bank of Spain approval for its internal rating models,<br />
methodologies, systems and policies for measuring most of its risks, applying them to<br />
the calculation of capital requirements as established by the Basel II Capital Framework.<br />
The basic principles that continue to govern risk management are:<br />
• Contribute towards maximising capital, safeguarding the Bank’s solvency.<br />
• Independence of the function.<br />
• Alignment with strategic objectives.<br />
• New products: risk determination, approval and monitoring.<br />
• Integrated risk management.<br />
• Mass use of automated approval.<br />
• Risk diversification.<br />
• Relevance of the quality of service factor in the risks function.<br />
3. Risk policies and management<br />
The Framework Agreement on Risk Policy, issued by the Board of Directors, establishes<br />
the Bank’s risk strategy and profile for each year.<br />
The Board of Directors, through the Executive Committee and the Audit and Compliance<br />
Committee, takes care of and supervises the policies, systems and internal control<br />
procedures relating to all the Bank’s risks, as well as the prevention of money laundering<br />
in accordance with applicable current legislation.<br />
3. SNB, Swiss National Bank.<br />
• Policy of Sustainable Investment.<br />
The basic risk principles are determined in the Framework Agreement for each<br />
segment. In this regard we would highlight the fact that, pursuant to the provisions of<br />
the Transparency Act, we have brought together the various aspects of the Responsible<br />
Lending Policy in a single document, in the interests of greater clarity, even though all the<br />
principles had been incorporated over the past few years in the Framework Agreement,<br />
which is reviewed and updated every year.<br />
168<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Structural and market risk management policies<br />
Bankinter is guided by principles that constitute the basis of the general risk policy. These<br />
basic principles are of a permanent nature; they have been applied in recent years and<br />
continue to apply. In general, these policies are as follows:<br />
1.- The purpose of Bankinter’s policy on the management and control of “Structural Risks”<br />
and “Market Risk” is to neutralise the impact of variations in interest rates, in the main<br />
market variables and in the balance sheet structure itself, on the Bank’s profit and loss<br />
account, by adopting the most appropriate investment or hedging strategies.<br />
2.- To develop the most appropriate systems for measuring structural and market risks<br />
so as to provide information on the Entity’s exposure to these risks, and to any possible<br />
deviations that might arise regarding established limits and procedures.<br />
The Board of Directors decides the strategy and policy for the Bankinter Group’s policy<br />
as regards “Structural Risks” and “Market Risk” and delegates management, monitoring<br />
and control to various Bodies in the Institution. It also decides on the risk profile that the<br />
Institution is willing to undertake, establishing the maximum limits that it delegates to<br />
said bodies and which are reviewed on an annual basis.<br />
It should be noted that exchange rate risk is not significant in the Banking Group.<br />
STRUCTURAL RISKS<br />
The Board of Directors delegates the ongoing monitoring of decisions regarding structural<br />
balance sheet risks (interest rate risk and liquidity risk), stock market risk and exchange<br />
rate risk of the Bank’s corporate positions, as well as the establishment of the financing<br />
policies, to the Assets and Liabilities Committee (ALCO). Moreover, each year it reviews,<br />
approves and delegates to the ALCO the limits applicable for managing the aforementioned<br />
risks. The Treasury and Capital Markets area implements the decisions taken by the ALCO<br />
with regard to the Bank’s corporate positions.<br />
To exercise these functions, the most appropriate financial instruments at any given time<br />
are used, which include interest-rate, exchange-rate and variable income derivatives. The<br />
financial instruments with which trading is undertaken must, in general, be sufficiently<br />
liquid and be associated with hedging instruments.<br />
The Balance Sheet Management unit, which is part of the Capital Markets Directorate,<br />
has the function of measuring and managing the institution’s structural risks.<br />
Market Risk, reporting to the Risks Directorate has the independent function of controlling<br />
them:<br />
Interest rate structural risk<br />
Structural interest rate risk is the Entity’s exposure to changes in market interest rates<br />
arising from timing differences between maturities and repricings of the various items in<br />
the overall Balance Sheet.<br />
Bankinter performs active management of this risk in order to protect the interest margin<br />
and to preserve the economic value of the Bank against interest rate fluctuations.<br />
In order to control exposure to the interest rate structural risk, the Bank has established<br />
a structure of limits that is reviewed and approved on an annual basis by the Board of<br />
Management, in accordance with Bankinter’s strategies and policies in this regard.<br />
Bankinter has tools to monitor and control the structural interest rate risk. We will now go<br />
on to specify the main measurements used by the Bank that enable the management and<br />
control of the interest rate risk profile approved by the Board of Directors:<br />
a) Sensitivity of the <strong>Financial</strong> Margin:<br />
Dynamic simulation measures are used to measure on a monthly basis financial margin<br />
exposure in different scenarios of variation in interest rates and for a 12-month time<br />
horizon. <strong>Financial</strong> margin sensitivity is obtained as the difference between the financial<br />
margin projected with the market curves at each analysis date and the one that is projected<br />
with the interest-rate curves altered in different scenarios, both of parallel movement of<br />
rates and changes in the slope of the curve.<br />
Every year, the Board of Directors sets a reference for the financial margin in terms of<br />
sensitivity for 100 basis point parallel movements in the interest rate curves for a term of<br />
up to 12 months. The sensitivity in this scenario is followed by the ALCO.<br />
169<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The exposure of Bankinter’s financial margin to interest rate risk in the event of +/- 100<br />
bp parallel movements in market interest rates is approximately 2.2% for a 12-month<br />
horizon.<br />
The sensitivity of the Bank’s financial margin to changes in the slope of the curve for a<br />
12-month horizon is 4.5%. This scenario is built by holding the 6-month rate constant and<br />
changing the short-term (up to 3 months) and 12-month rates by the same amounts but<br />
in opposite directions so as to alter the slope of the curve by 25 basis points in the period<br />
under consideration.<br />
<strong>Financial</strong> Margin Sensitivity 2012<br />
100 bp parallel movements 2.2%<br />
25 bp slope variations 4.5%<br />
b) Economic Value Sensitivity<br />
This is a measurement that complements the previous two and which is calculated on a<br />
monthly basis. It allows the exposure of the Bank’s economic value to interest-rate risk<br />
to be quantified, and is obtained as the difference between the net present value of the<br />
items that are sensitive to interest rates calculated using the curves for rates in different<br />
scenarios and the rates curve listed in the market at each analysis date.<br />
Every year, the Board of Directors sets a reference in terms of the economic value<br />
sensitivity for 200 bp parallel movements in market interest rates. Sensitivity to this<br />
scenario is measured, controlled and submitted to the ALCO.<br />
The sensitivity of the Bank’s Economic Value to 200 bp parallel movements, obtained by<br />
means of the criterion described above, was, at year-end 2012 and 2011, 7.5% and 3.4%<br />
of the Bank’s equity, respectively.<br />
Economic Value Sensitivity<br />
2011 2012<br />
NPV Sensitivity 3.4% 7.5%<br />
Structural liquidity risk<br />
The structural liquidity Risk is related to the Institution’s capacity to fulfil its payment<br />
obligations and finance its investments. The Bank actively monitors the liquidity situation<br />
and its projection as well as actions to be taken both in normal market conditions and in<br />
exceptional situations arising from internal causes or market trends.<br />
Management of this risk is the responsibility of the ALCO committee, delegated by the<br />
Board of Directors.<br />
Liquidity requirements were covered by turning to the international medium- and longterm<br />
debt markets. The Bank issued €6.05 billion of mortgage-backed bonds and €1.44<br />
billion of senior debt, of which €1.40 billion is guaranteed by the Kingdom of Spain. In<br />
both cases a portion is retained in the Balance Sheet.<br />
To meet its requirements, the Group used short-term issue programmes, mainly in the<br />
domestic market with its commercial paper programme. The balance of promissory notes<br />
placed in the wholesale market was €897 million as at 31 December.<br />
The Bank has various tools for analysing and monitoring the short- and long-term<br />
liquidity situation. These tools are static and dynamic. Back-testing is also carried out on<br />
projections made.<br />
One of the analyses used for controlling and monitoring liquidity is the liquidity plan or<br />
gap.<br />
a) Liquidity plan or gap<br />
This shows information on the distribution of the balances and cash flows of the asset<br />
and liability positions of the balance sheet between various timeframes depending on the<br />
expected date of completion or liquidation and in accordance with a series of assumptions<br />
based on the historical performance of these products. These assumptions are reviewed<br />
on a regular basis and, in such cases as where they are necessary, supported by models<br />
based on historical series.<br />
Liquidity plans or gaps at year-end 2012 and 2011 were as follows. The information<br />
provided by the liquidity plan is static, and does not show the expected financing needs<br />
as it does not include behavioural models of the asset items, that is, the prepayment of<br />
170<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
mortgage loans and the renewal of lines of credit or of liability items such as the renewal<br />
of fixed term deposits, among others.<br />
Figures as at December 2012 in € millions Sight 1 day to 1 month 1 to 3 months 3 to 12 months<br />
12 months to 5<br />
years<br />
more than 5 years TOTAL<br />
ASSETS<br />
Loans and receivables 2,165 2,871 6,172 12,121 27,557 50,887<br />
Deposits with credit institutions 0 0 0 1,120 1,120<br />
Loans and advances to customers 2,165 2,871 6,131 12,098 26,413 49,679<br />
Other 0 0 41 23 24 88<br />
Fixed Income Portfolio 195 634 2,444 9,877 1,793 14,942<br />
Trading portfolio 16 0 445 580 463 1,504<br />
Available-for-Sale Portfolio 85 633 1,320 7,851 94 9,983<br />
Held-to-Maturity Portfolio 95 1 679 1,445 1,236 3,455<br />
Other Assets 666 0 0 0 2,167 2,833<br />
Total Assets 3,026 3,505 8,616 21,998 31,517 68,662<br />
LIABILITIES<br />
Fixed income portfolio 365 236 98 522 452 1,673<br />
Trading portfolio 365 236 98 522 452 1,673<br />
<strong>Financial</strong> liabilities at Amortised Cost 11,043 3,896 4,963 8,534 9,933 20,062 58,430<br />
Deposits from credit institutions 430 239 288 881 12,114 13,951<br />
Customer deposits 11,043 1,546 3,924 5,206 4,585 6,330 32,633<br />
Marketable debt securities 1,920 800 3,040 4,468 1,054 11,282<br />
Other 0 0 0 0 563 563<br />
Other liabilities 0 0 0 0 748 748<br />
Equity 0 0 0 0 2,862 2,862<br />
Total Liabilities and Equity 11,043 4,260 5,199 8,632 10,455 24,123 63,713<br />
TOTAL LIQUIDITY GAP -11,043 -1,234 -1,695 -16 11,543 7,394 4,949<br />
Figures as at December 2011 in € million<br />
Total Assets 3,510 2,589 10,493 16,140 33,244 65,976<br />
Total Liabilities and Equity 9,667 3,258 3,136 9,771 14,293 22,687 62,812<br />
TOTAL LIQUIDITY GAP -9,667 252 -547 722 1,847 10,557 3,164<br />
Note 1: Foreign-currency positions are not material and so have not been included in the<br />
breakdowns of the attached Gaps.<br />
Note 2: The Entity has no positions in unlisted securities<br />
171<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In addition to those previously mentioned, the means used by Market Risks to control<br />
the liquidity risk include checking to ensure compliance with the limits established by<br />
the Board and delegated to the department heads and the ALCO (Assets and Liabilities<br />
Committee). The calculation of limits is carried out by Market Risks based on the<br />
information prepared for the various regulators.<br />
There are three broad types of limit:<br />
1) Determining the liquidity buffer<br />
The Bank uses both the definition of regulatory LCR (liquidity coverage ratio) and a<br />
similar ratio extended to ninety days and with a definition of liquid assets in accordance<br />
with those accepted by the European Central Bank as collateral for liquidity. Another<br />
reference for calculating the liquidity buffer is the schedule of upcoming maturities of<br />
wholesale issues over the next few months.<br />
2) Wholesale financing concentration ratios<br />
With the aim of avoiding Bankinter being subjected to stress as a result of a possible<br />
sudden shutdown of wholesale markets, limits are established on the amount of shortterm<br />
wholesale financing that can be taken, as well as on the concentration of issue<br />
maturities.<br />
3) Ratio of stable deposits to total lending.<br />
With a view to limiting reliance on wholesale financing, a minimum ratio of stable<br />
deposits to loans is established. In establishing the stability of deposits, use is made both<br />
of the regulatory definition of the NSFR (Net Stable Funding Ratio) and of experience of<br />
the Spanish finance sector.<br />
As well as the limits established by the Board, monitoring also covers the evolution in<br />
the gap or ‘liquidity plan’ and information and analysis on the specific situation of the<br />
balances resulting from trade operations, wholesale maturities, interbank assets and<br />
liabilities and other sources of funding. These analyses are carried out both under normal<br />
market conditions and simulating different liquidity scenarios that could come about as a<br />
result of different trading conditions or changes in market conditions.<br />
MARKET RISK<br />
The Board of Directors delegates proprietary trading in the financial markets to Treasury<br />
and Capital Markets, which acts through its Trading Area with a view to taking advantage<br />
of trading opportunities that arise, using the most appropriate financial instruments at any<br />
given time, including interest and exchange rate derivatives and equity derivatives. The<br />
financial instruments with which trading is undertaken must, in general, be sufficiently<br />
liquid and be associated with hedging instruments. The risk that may derive from the<br />
management of the institution’s own accounts is associated with movements in interest<br />
rates, stock market prices, exchange rates, volatility and credit spreads.<br />
The Board of Directors delegates to the ALCO the continuous monitoring of the Treasury<br />
Trading area's proprietary trading activities and establishes maximum limits for the<br />
authorisation of the possible excesses that may arise in this activity.<br />
Market Risk, which reports to the Risks Directorate, has the independent function of<br />
measuring, tracking and controlling the Bank’s market risk and the delegated limits.<br />
Market risk is measured mostly using the “Value-at-Risk” (VaR) methodology, considered<br />
both globally and segregated for each significant risk factor. The limits in VaR terms<br />
are supplemented by other measures such as stress testing, sensitivities, stop loss and<br />
concentration.<br />
We will now go on to describe the methodology for measuring the main market risk<br />
indicators.<br />
Value-at-Risk (VaR)<br />
“Value-at-Risk” (VaR) is defined as the maximum loss that is anticipated from a particular<br />
portfolio of financial instruments, under normal market conditions, for a certain confidence<br />
level and time horizon, as a consequence of movements in prices and market variables.<br />
The VaR is the main indicator used daily by the Group to measure and control on an<br />
integrated and global basis exposure to market risks arising from interest rates, equities,<br />
exchange rates, volatility and credit.<br />
The measuring methodology used is the 'Historical Simulation' based on the analysis of<br />
possible changes in the value of the position used. Historical movements in the individual<br />
assets that make it up are used. VaR is calculated with a level of confidence of 95% and a<br />
172<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
time horizon of one day, although additional monitoring is carried out with other levels<br />
of confidence.<br />
There is also a monthly monitoring of the VaR of its subsidiary Línea Directa Aseguradora<br />
S.A. using the “historical simulation” method.<br />
The following are the comparative VaR data by risk factor for the Bank’s positions in 2012<br />
and 2011, both for the total and differentiated by portfolio:<br />
Total VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 18.71<br />
Equities VaR 0.32<br />
Exchange Rate VaR 0.07<br />
Volatility Rate VaR 0.05<br />
Credit VaR 0.00<br />
18.80<br />
Total VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 10.71<br />
Equities VaR 0.76<br />
Exchange Rate VaR 0.03<br />
Volatility Rate VaR 0.02<br />
Credit VaR 0.02<br />
11.96<br />
2012 was characterised by severe turbulence in the public debt markets of the euro zone.<br />
On top of the interest rate risk came significant credit risk and the risk of redenomination<br />
of various countries’ public debt. As these risks built up, so liquidity in certain financial<br />
markets diminished.<br />
In view of this situation in the financial markets, over the course of the year Bankinter<br />
established a series of sub-limits in accordance with market circumstances. Apart from<br />
this, the VaR calculation was reinforced by extending the stress testing analysis, as dealt<br />
with in the following section, by adding specific assumptions based on expectations of<br />
their occurring in the financial markets, as well as endeavouring to simulate the most<br />
adverse circumstances for the positions taken in trading operations.<br />
The market risk (VaR) for the LDA portfolio at year-end 2012 and 2011 was €0.77 million<br />
and €0.88 million respectively, calculated using the “Historical Simulation” method, with<br />
a level of confidence of 95% and a time horizon of one day. Market risk is slightly less<br />
from one year to the next due to the reduced duration of the portfolio and a change in<br />
the distribution by type of risk, which increases the correlation between positions at risk.<br />
Stress Testing<br />
Trading VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 0.86<br />
Equities VaR 0.15<br />
Exchange Rate VaR 0.07<br />
Volatility Rate VaR 0.05<br />
Credit VaR 0.00<br />
0.91<br />
Trading VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 0.59<br />
Equities VaR 0.47<br />
Exchange Rate VaR 0.03<br />
Volatility Rate VaR 0.02<br />
Credit VaR 0.02<br />
0.91<br />
Stress testing, or the analysis of extreme scenarios, is a supplementary test to VaR. The<br />
estimates from the stress tests quantify the potential loss in portfolio value under extreme<br />
scenarios of change in the risk factors to which the portfolio is exposed.<br />
Every year, the Board of Directors approves an extreme scenario based on significant<br />
movements in interest rates, securities exchanges, exchange rates and volatility, and<br />
certain upper references regarding these variations for each type of risk. Additionally,<br />
estimates are made using other scenarios which replicate different historical crisis<br />
situations and other relevant current market situations.<br />
Available-for-sale VaR 2012<br />
million euros<br />
Final<br />
Interest Rate VaR 18.35<br />
Equities VaR 0.23<br />
Exchange Rate VaR 0.00<br />
Credit VaR 0.00<br />
18.33<br />
Confidence level 95%, time horizon of 1 day<br />
Available-for-sale VaR 2011<br />
million euros<br />
Final<br />
Interest Rate VaR 10.56<br />
Equities VaR 0.34<br />
Exchange Rate VaR 0.00<br />
Credit VaR 0.00<br />
11.04<br />
In 2012, the stress scenarios for Interest Rate and Volatility were updated to adapt them<br />
to each product type and to the evolution of events observed in the market for this type<br />
of risk factors.<br />
The following is information on the results of one of the most extreme stress scenarios for<br />
the Bank in financial years 2012 and 2011:<br />
173<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Stress Testing 2012<br />
million euros<br />
Final<br />
Interest Rate Stress 74.85<br />
Equities Stress 5.14<br />
Exchange Rate Stress 0.43<br />
Volatility Stress 3.33<br />
Credit Stress 0.00<br />
Total Stress 83.75<br />
Stress Testing 2011<br />
million euros<br />
Final<br />
Interest Rate Stress 49.56<br />
Equities Stress 7.30<br />
Exchange Rate Stress 0.39<br />
Volatility Stress 0.48<br />
Credit Stress 0.09<br />
Total Stress 57.82<br />
The Credit Risk Department performs its functions through the units that form its structure:<br />
• Risk approval and policies are the work area of:<br />
o<br />
o<br />
o<br />
the Private Individual Risks Unit.<br />
the Business and Property Developer Risks Unit.<br />
the Corporate Risks Unit.<br />
• The Risk Processes Unit is in charge of defining and improving the various risk processes,<br />
including the IT systems for risks.<br />
At year-end 2012 the total level of interest rate stress testing had increased relative to<br />
2011, as a consequence of an increase in the Available-for-Sale portfolio in public debt.<br />
However, as can be seen in the foregoing table, equities stress testing at year-end 2012<br />
reduced due to a decline in the stock market position.<br />
The result of the calculation of the stress scenarios for the portfolio positions of Línea<br />
Directa Aseguradora at the end of 2012 amounted to €23.52 million compared with €23.48<br />
million in 2011. Stress testing was maintained at similar levels to the previous year, since<br />
the reduced position in equities was offset by an increase in the fixed income position.<br />
Credit Risk<br />
Organisation and functions<br />
The Board of Directors establishes the Risks Policy, delegating its implementation to the<br />
Risks Committee, which is chaired by the Executive Vice-Chairman. Its delegated powers<br />
include approving operations and defining the powers of the committees at the next<br />
levels below.<br />
The Risks Directorate, reporting directly to the Vice-Chairman, is responsible for drawing<br />
up and publishing risk policies. Its targets include the development of automatic<br />
authorisation systems and all risk processes, while always seeking maximum efficiency<br />
and quality.<br />
In addition to their own functions the various units take part in the process of defining<br />
new products and determining the risk parameters and the approval process.<br />
The risk function’s principle of alignment with strategy combines a hierarchical approach<br />
with the delegation of powers to each of the Risk Committees.<br />
The risk approval process is supported by an electronic proposal that enables integration<br />
and unification of all of the Bank’s networks and channels. The use of statistical models<br />
enables retail risk approval to be automated and provides support for decisions on risks<br />
requiring non-automated approval.<br />
The Risk Map, which is produced annually, is an exercise in detection, analysis and<br />
assessment of the potential impact (severity) of the risks inherent in the activity, as<br />
well as processes for monitoring and controlling them and measures for mitigating or if<br />
possible eliminating any remaining risk.<br />
The current financial crisis and the requirements of the Basel Accords have demonstrated<br />
the need for increased monitoring of the policy on risk concentration. In this regard,<br />
monitoring is carried out of diversification by sector, geographical location, products and<br />
guarantees, as well as by customer concentration, and a policy of permitted maximums<br />
is in place.<br />
Refinancing or restructuring transactions are carried out only when they can be shown<br />
to be viable, and incorporating additional guarantees whenever possible. The system of<br />
delegated powers does not allow these kinds of transactions to be approved by Branches,<br />
174<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
and furthermore they are limited to 50% of the discretionary limits held by the Regional<br />
Organisations.<br />
Policy on refinancing and restructuring:<br />
The policy on refinancing in its various categories starts out from the basic principle that<br />
any such refinancing must involve a clear improvement in the outlook for repayment by<br />
strengthening security. The categories are:<br />
-Refinancing / refinanced transactions: when a new transaction is carried out in order to<br />
cancel, totally or in part, a transaction with a customer on whom or which we wish to<br />
eliminate our risk and we establish the means of doing so.<br />
-Restructuring: when we alter the financial conditions of transactions in force with a<br />
customer on whom or which we wish to eliminate our risk and establish the means of<br />
doing so.<br />
-Assurance: when the customer is not in either of the above categories but there is a<br />
change to the original conditions of the transaction.<br />
In both cases we are dealing with a customer or group on whom/which we wish to eliminate<br />
our risk and we establish the means of doing so.<br />
A further condition is the impossibility of either cancelling or maintaining the current<br />
conditions in light of the analysis carried out by the corresponding Risks Committee.<br />
In particular, and by way of example:<br />
- the carrying out of a new transaction in order to cancel, totally or partly, an existing<br />
transaction or classification (not ordinary renewals)<br />
- the granting of additional grace or interest-only periods relative to those originally<br />
authorised<br />
- the financing of instalments (nominal and/or interest),<br />
- Any other cases involving approval of transactions that are not in accordance with the<br />
Bank’s risks policy.<br />
Such transactions must not involve additional financing for the customer, and must<br />
maintain the existing guarantees. Ordinary interest due must be collected, and<br />
furthermore the restructuring must meet the following conditions:<br />
The situation of delinquency will be considered to be at an end providing the guarantees<br />
for the transaction are strengthened by incorporating effective tangible collateral or the<br />
capacity to repay is strengthened.<br />
In order for a debt refinancing to bring an end to the situation of delinquency, it is<br />
important for guarantees of payment to exist, either in the form of effective security<br />
being provided (pledges, mortgages or personal guarantees) or by means of verification<br />
of the customer’s ability to pay, as indicated in Appendix IX to Bank of Spain Circular<br />
No. 4/2004 as recently amended in 2010. Such transactions must not involve additional<br />
financing for the customer, and must maintain the existing guarantees. Ordinary interest<br />
due must be collected, and furthermore.<br />
Refinanced transactions will generally be classified as subjectively doubtful and<br />
restructured ones as substandard transactions if no effective guarantees are taken or if<br />
there are reasonable doubts as to the customer’s ability to repay.<br />
Collateral will be valued at the lesser of value per deed of conveyance or appraised value,<br />
minus the following:<br />
• Customer’s habitual residence: 20%<br />
• Farmland, offices, warehouses and multi-purpose premises: 30%<br />
• Other completed residential properties (second home, property developer's home, etc.):<br />
40%<br />
• Plots with building permission (real estate development): 50%<br />
- the incorporation of guarantees in working capital transactions (ratings, financial risk,<br />
issuer risk and commercial risk),<br />
- the establishment of calendar of repayments to cancel risk<br />
175<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Refinancing and restructuring transactions must incorporate:<br />
- Tangible guarantees for transactions with personal guarantees, or additional tangible<br />
guarantees for transactions that already have tangible guarantees, or<br />
- Sufficient guarantees such that the net assets of the guarantors less their direct and<br />
indirect risks exceed the amount of the transaction.<br />
The proposal must be processed through the credit approval systems established by the<br />
Bank.<br />
In all cases business and financial information must be updated, as must information on<br />
borrowings, business plan and viability justifying the refinancing.<br />
The Group currently has 5,062 live refinanced loans totalling €1.37 billion. This figure<br />
includes both regular status loans and substandard and delinquent balances. This figure<br />
represents 2.96% of total Credit Risk.<br />
The figure for risk on property developers is €333 million. At present 33.6% of the Group’s<br />
real estate development portfolio (€983 million) is in arrears, with a coverage of 31%.<br />
In the private individuals segment, the Group refinanced 1,487 loans for a total of €216<br />
million, with a delinquency rate of 13%.<br />
Restructuring of the Finance Sector<br />
February 2012 saw the publication of Royal Decree-Law 2/2012 on restructuring of the<br />
finance sector, which laid down additional requirements for provisions and capital in<br />
respect of assets associated with real estate business. Bankinter made all the provisions<br />
required by this Royal Decree-Law during the first quarter of 2012. Also, its own funds<br />
amply cover the top capital requirements established by this law.<br />
the Spanish banking sector as a whole to withstand a further severe deterioration in the<br />
economic situation. The Bank of Spain, in coordination with the Ministry of Economy and<br />
Competitiveness, decided to commission Roland Berger and Oliver Wyman as independent<br />
consultants to carry out this strict evaluation of the Spanish banking sector.<br />
The results of this study, published on 21 June 2012 by the two consultancies, conclude<br />
that for a base macroeconomic scenario and a core Tier 1 ratio of 9%, capital requirements<br />
for the entire sector studied would be between €16 billion and €26 billion. In the adverse<br />
macroeconomic scenario, with a core tier 1 ratio of 6%, the Spanish banking sector’s<br />
additional capital requirements would be within a range of €51 billion to €62 billion.<br />
Following this overall assessment, individual bottom-up assessments were carried out of<br />
each entity, including a comprehensive analysis of due diligence and individual analyses<br />
of banks’ portfolios in order to determine additional capital requirements, based on their<br />
risk profiles.<br />
Following analysis of the published information, in view of the Bank’s delinquency ratios,<br />
which were the lowest in the sector, and its almost residual exposure to real estate,<br />
Bankinter showed a capital surplus of €399 million.<br />
Maximum exposure to credit risk<br />
The following table shows the maximum level of exposure to credit risk undertaken by the<br />
Group as at 31 December 2012 and 2011 for each class of financial instrument, without<br />
deducting from same tangible securities or other credit enhancements received to ensure<br />
borrowers’ compliance:<br />
Subsequently, in May 2012, Royal Decree-Law 18/2012 on the write-down and sale of<br />
the finance sector’s real estate assets established additional coverage requirements for<br />
impairment of lending linked to real estate business classed as performing. Bankinter<br />
made all the provisions required by this Royal Decree-Law during the second quarter of<br />
2012.<br />
Apart from this, the Council of Ministers in its Resolution of 11 May instructed the Ministry<br />
of Economy and Competitiveness to commission an external study to assess the ability of<br />
176<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2012<br />
€000s<br />
Asset balances<br />
<strong>Financial</strong> assets at fair value through<br />
profit or loss<br />
Types of instrument<br />
Held for<br />
trading<br />
Other assets<br />
<strong>Financial</strong> assets<br />
available for sale<br />
Loans and<br />
receivables<br />
Held to maturity<br />
investments<br />
Hedging<br />
derivatives<br />
Memorandum<br />
accounts<br />
Total<br />
Debt instruments<br />
Deposits with credit institutions - - - 1,093,728 - - - 1,093,728<br />
Negotiable securities 1,452,753 39,860 6,132,471 82,871 2,755,355 - - 10,463,310<br />
Loans and advances to customers - - - 43,575,351 - - - 43,575,351<br />
Total debt instruments 1,452,753 39,860 6,132,471 44,751,950 2,755,355 55,132,389<br />
Contingent risks -<br />
<strong>Financial</strong> guarantees - - - - - - 631,925 631,925<br />
Other contingent risks - - - - - - 1,850,940 1,850,940<br />
Total contingent risks 2,482,865 2,482,865<br />
Other exposure -<br />
Derivatives 656,511 - - - - - - 656,511<br />
Contingent commitments - - - - - - 11,239,659 11,239,659<br />
Other exposure - - - - - 152,201 - 152,201<br />
Total other exposure 656,511 152,201 11,239,659 12,048,371<br />
MAXIMUM LEVEL OF EXPOSURE TO<br />
CREDIT RISK<br />
2,109,264 39,860 6,132,471 44,751,950 2,755,355 152,201 13,722,524 69,663,625<br />
177<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As at 31 December 2011<br />
€000s<br />
Asset balances<br />
<strong>Financial</strong> assets at fair value through<br />
profit or loss<br />
Types of instrument<br />
Held for<br />
trading<br />
Other assets<br />
<strong>Financial</strong> assets<br />
available for sale<br />
Loans and<br />
receivables<br />
Held to maturity<br />
investments<br />
Hedging<br />
derivatives<br />
Memorandum<br />
accounts<br />
Total<br />
Debt instruments<br />
Deposits with credit institutions - - - 1,779,395 - - - 1,779,395<br />
Negotiable securities 1,870,612 31,377 4,776,069 - 3,150,930 - - 9,828,988<br />
Loans and advances to customers - - - 45,387,972 - - - 45,387,972<br />
Total debt instruments 1,870,612 31,377 4,776,069 47,167,367 3,150,930 - - 56,996,355<br />
Contingent risks -<br />
<strong>Financial</strong> guarantees - - - - - - 590,143 590,143<br />
Other contingent risks - - - - - - 1,849,527 1,849,527<br />
Total contingent risks - - - - - - 2,439,670 2,439,670<br />
Other exposure -<br />
Derivatives 544,894 - - - - - - 544,894<br />
Contingent commitments - - - - - - 9,208,807 9,208,807<br />
Other exposure - - - - - 118,651 - 118,651<br />
Total other exposure 544,894 - - - - 118,651 9,208,807 9,872,352<br />
MAXIMUM LEVEL OF EXPOSURE TO<br />
CREDIT RISK<br />
2,415,506 31,377 4,776,069 47,167,367 3,150,930 118,651 11,648,477 69,308,377<br />
178<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Trends in customer risk<br />
The economic and financial crisis that started five years ago continued to make itself<br />
felt throughout the year under review. In terms of new instances of arrears, the peak of<br />
late 2008 marked a trend that bottomed out at the beginning of 2011 but then started to<br />
deteriorate again, with the peak being repeated in the first half of 2012.<br />
In this past year there were clear signs of fatigue on the part of business and household<br />
economies alike in the face of this deep and prolonged crisis, which means it is affecting<br />
all levels of solvency. Our customers’ situation was helped by the Bank’s sound refinancing<br />
policy, which adheres to the Bank’s basic and unchanging principles.<br />
In this environment, the total risk of the financial system declined by 5% (latest figures<br />
available from the Bank of Spain website, as at October 2012). The reasons for this<br />
situation are deleveraging by households and businesses, combined with a contraction of<br />
the markets, which led to a substantial reduction in liquidity in the system.<br />
NPLs, a reflection of credit quality, continued to increase, by much more than in 2011,<br />
contributing to greater control and restriction of credit risk. In general terms both<br />
households and businesses have needed to refinance their debt.<br />
The volume of distressed assets linked to the real estate sector is the main problem of<br />
the economy. It has involved an increase in the volume of assets repossessed by the<br />
institutions, which looks set to continue to grow considerably over the next few years.<br />
If to these existing NPLs we add repossessed assets and assets classified as substandard<br />
because of the sector they belong to or the unlikelihood of ability to repay, the deterioration<br />
in the quality of credit risk has been very significant.<br />
Over the course of 2012 further progress was made with the process of recapitalising and<br />
restructuring of the Spanish financial sector that had started in 2009 and the purpose of<br />
which is to ease tensions in the financial markets deriving from the sovereign debt crisis<br />
and doubts about the Spanish financial sector.<br />
The measures taken in 2012 to strengthen and restructure financial institutions were:<br />
a) New requirements for additional provisions for exposure to credit risk on real estate<br />
construction and development, applying to problem loans, repossessed assets and also<br />
regular status lending (Royal Decree-Laws 02/2012 and 18/2012).<br />
Bankinter was among the first banks to meet these requirements, provisioning all<br />
required additional amounts in the first half of the year. The total amount concerned was<br />
€275.2 million. These provisions will enable the Bank to cover any losses deriving from<br />
its small real estate risk in the coming years.<br />
b) Independent in-depth valuation of balance sheets in the financial sector. This exercise<br />
was conducted with the 14 biggest banks, which represent 90% of the financial sector. The<br />
exercise was carried out between May and September 2012<br />
-Phase 1: Top-down analysis carried out by Oliver Wyman and Roland Berger to evaluate<br />
the financial system’s ability to withstand a highly adverse base scenario. The study<br />
showed that the system as a whole needed between €51 billion and €62 billion in<br />
additional capital in the adverse scenario.<br />
-Phase 2: Bottom-up analysis. A detailed individual analysis was carried out of each<br />
bank’s credit portfolios, to assess the appropriateness of their systems for classifying,<br />
provisioning and measuring their risks, as well as the procedures established for dealing<br />
with unpaids.<br />
Based on this analysis a more comprehensive exercise was developed, applying a stress<br />
test to calculate individual additional requirements in the two scenarios, base and<br />
adverse. The exercise was carried out by consultants Oliver Wyman together with the<br />
leading audit firms in Spain and under the supervision of the Boston Consulting Group.<br />
The adverse scenario used was very tough, the toughest of any applied to stress tests<br />
carried out in Europe to date. The probabilities of default used were multiplied by three<br />
for businesses and property developers, and by five for residential mortgage lending<br />
while for repossessed assets a loss of 64% was assumed. As for the absorption capacity,<br />
the exercise was highly restrictive in terms of net results from financial transactions and<br />
future trading income.<br />
179<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
In Bankinter, it involved the rigorous analysis of 9% of the credit risk portfolio and more<br />
than half of the Bank’s risk on property developers.<br />
In the adverse scenario core tier one capital (CT1) required is 6%, while in the base case it is 9%.<br />
The results were that at overall sector level, additional capital requirements amounted to<br />
€57 billion before tax.<br />
For Bankinter the results were highly satisfactory, the Bank being one of seven institutions,<br />
representing 62% of the risk portfolio analysed, that does not need additional capital<br />
in the adverse scenario. Bankinter is one of the banks in “group zero”, with no capital<br />
shortfall.<br />
The main conclusions of the exercise in Bankinter are:<br />
- Capital ratio of 7.4% in the adverse scenario, well in excess of minimum requirements,<br />
with a capital surplus of €399 million.<br />
Computable credit risk fell by just 0.95%, which compares favourably with the deleveraging<br />
being carried out throughout the banking industry. Once again our Bank stands out<br />
because of the solidity of its credit portfolio, which enables it to outperform its peers.<br />
Good risk selection in this period will help the Bank to emerge from the crisis with a clear<br />
competitive advantage over its rivals.<br />
The Bank has a very solid risk culture at all levels, with a team of highly qualified people<br />
who, together with the support of advanced information systems, constitute one of its<br />
basic pillars.<br />
In terms of arrears, we ended the year with a ratio of 4.28% compared with 3.24% the<br />
year before. This compares very favourably with the system (Bank of Spain: 7.90% in<br />
December 2011 and latest figure, in October 2012, of 11.23%) as we have less than half<br />
the sector’s average delinquency rate. As in 2011, companies were the worst affected,<br />
although it should be pointed out that in 2012 the private individuals business suffered<br />
the consequences of the persistent crisis.<br />
- Level of expected losses of 7.2% of total assets in the adverse scenario, the lowest in the<br />
financial sector<br />
- Expected loss of 6.5% on the loan portfolio in the adverse scenario, by far the lowest in its<br />
peer group and with the lowest ratios in both the private individuals and the residential<br />
mortgage loan portfolios (4.1% and 2.1% respectively) as well as in lending to businesses<br />
(16%).<br />
- The portfolio mix is ideal in terms of credit risk, due to the minimal exposure to real<br />
estate risk.<br />
Evolution of NPLs, Whole Sector vs. Bankinter (%)<br />
12<br />
10<br />
8<br />
6<br />
4<br />
2<br />
11.23%*<br />
4.28%<br />
Analysis of credit risk<br />
QUALITY OF ASSETS €000s<br />
“Computable risk” (total lending)<br />
excluding securitisation<br />
46,355,295 46,802,151 -446,856 -0.95<br />
Doubtful debts 1,984,028 1,515,766 468,262 30.89<br />
Provisions for credit risk 958,523 786,080 172,443 21.94<br />
NPL ratio (%) 4.28 3.24 1.04 32.10<br />
Non-performing loans coverage ratio (%) 48.31 51.86 -3.55 -6.85<br />
Repossessed assets 611,665 484,408 127,257 26.27<br />
Provision for impairment of repossessed<br />
assets<br />
230,524 175,894 54,630 31.06<br />
Coverage of repossessed assets (%) 37.69 36.31 1.38 3.80<br />
0<br />
86 88 90 92 94 96 98 00 02 04 06 08 10 12*<br />
Sector Bankinter *Sector data as at October 2012<br />
The volume of problematic and repossessed assets continues to be well below those of the<br />
Bank’s main competitors in comparative terms.<br />
Thanks to the prudent credit approval policy applied in both the growth phase of the<br />
economy and the present contracting one, the volume of risk secured by mortgages (64%)<br />
180<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
ensures better results in the current crisis. It should be borne in mind that LTV or loan<br />
to value ratios applied have been in accordance with prudent criteria, the current ratio<br />
being 54%, to guard against possible falls in prices as indeed have come about and are<br />
likely to continue. Lastly, we would highlight the fact that 83% of the mortgage portfolio<br />
is secured by residential properties, and this has proven to be the greatest strong point in<br />
confronting the current recession.<br />
Another example of the judicious risk policy was the decision to keep exposure to risk<br />
on property developers to a minimum (approximately 2%). This being one of the serious<br />
problems giving rise to the present crisis in all financial institutions, Bankinter’s highly<br />
restrictive policy in approving risk on property developers, with almost no financing of<br />
land purchases, now represent a clear competitive advantage.<br />
Although NPLs continued to increase in the SME segment, the monitoring policy aimed at<br />
greater reinforcement of collateral (53%) meant that the volume of specific provisioning<br />
required was actually lower.<br />
Private individuals<br />
The excellent credit quality of the Bank’s private individuals portfolio remains unaltered,<br />
with a non-performing loans ratio of 2.5%.<br />
The approval policy for residential mortgage loans, the product with the biggest exposure<br />
in the portfolio, has followed very conservative criteria, with the maximum LTV having<br />
been established at 80% since 2003 in anticipation of the downturn, which again sets us<br />
apart from the sector as a whole.<br />
The breakdown of the portfolio by LTV is as follows:<br />
MORTGAGE PORTFOLIO BY TRANCHES % LTV PRIVATE INDIVIDUALS<br />
LTV 00 - 10% 16.84<br />
LTV 10 - 20 % 11.74<br />
LTV 20 - 30 % 12.19<br />
LTV 30 - 40 % 12.79<br />
LTV 40 - 50 % 13.53<br />
LTV 50 - 60 % 13.02<br />
LTV 60 - 70 % 10.84<br />
LTV 70 - 80 % 6.00<br />
LTV 80 - 90 % 1.96<br />
LTV 90 - 100 % 1.11<br />
TOTAL LTV BRACKETS 100<br />
The NPL ratio (2.16% in December 2012) continues to be the best in the entire financial<br />
system, which in September 2012 (the latest information published by the Mortgage<br />
Association of Spain) had a ratio of 3.49% for this type of lending.<br />
(Data provided by the Spanish Mortgage Association)<br />
*Sector data for September 2012 vs. Bankinter for December 2012<br />
Non-performing loans ratio for home mortgages. Private individuals (%)<br />
The average effort (measured as the proportion of income that the customer allocates<br />
to paying mortgage loan instalments) in the mortgage portfolio remained at a very low<br />
level (23%).<br />
4<br />
3<br />
3.49%*<br />
2<br />
1<br />
2.16%<br />
0<br />
07 08 09 10 11 12<br />
System Bankinter *Sector data for September 2012 vs. Bankinter for December 2012<br />
(Data provided by the Spanish Mortgage Association)<br />
181<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Corporate Banking<br />
Since the onset of the crisis, and in line with the strategy laid down by the Board for<br />
taking advantage of our competitive advantage, this has once again been the segment<br />
with the most growth (16%). By focusing on the major corporates, with which it has<br />
many years of experience, the Bank has been able to attract new customers and increase<br />
credit exposure with a low incidence of NPLs. Total risk in Corporate Banking amounted<br />
to €13.12 billion, while NPLs, at €339 million, were still well contained, ending the year<br />
with an NPL ratio of 2.6%.<br />
This growth continued on the basis of principles which remain fixed, notably:<br />
- Monitoring of current risks.<br />
-Systematic use of rating models based on statistical rating and subjective assessment by<br />
the Risks Committee.<br />
- Conservative customer portfolio management.<br />
- Optimisation of the risk-return trade-off.<br />
- Long-term investment, with the aim of a long-term relationship with the customer.<br />
- Diversification of sectors and terms<br />
Small and medium-sized enterprises<br />
Credit risk totalled €6,506 million, representing a 4% drop due to the economic slowdown.<br />
The non-performing loan ratio was 10.5%.<br />
The institution has automatic decision models for risk management and teams of highly<br />
experienced risk analysts.<br />
Diversification by sectors, which allows management by portfolios and greater dilution of<br />
the risk amongst them all.<br />
It should be highlighted that 64% of the outstanding arrears balance for SMEs has<br />
mortgage guarantees with an LTV ratio of 39%.<br />
Control, Monitoring, and Recoveries<br />
The Control, Recoveries and Real Estate Assets Department reports directly to the<br />
Executive Vice-Chairman, thus ensuring its independence. Its basic function is to direct<br />
and manage the monitoring and control procedures for loans and receivables. It also<br />
defines and establishes the processes for recovering non-compliant positions. During this<br />
past year the Real Estate Assets Unit was incorporated under this Directorate in order to<br />
achieve greater integration of this part of the recovery process.<br />
In 2012 the team’s wide experience and the excellent functioning of the processes and<br />
tools enabled us to optimise the level of recoveries.<br />
Bankinter has had automatic systems in place for years for controlling and monitoring<br />
credit risk on a permanent basis.<br />
In 2012 we saw a bigger increase in non-performing loans than in the previous year. The<br />
volume of new NPLs increased due to the deepening crisis in the second half of the year,<br />
although the ratio of recoveries to new cases was maintained above 80%.<br />
Our limited exposure to property developers, which have been most penalised by the<br />
crisis, has enabled us to widen our lead over the sector as a whole and over our closest<br />
rivals in terms of the arrears ratio.<br />
The Control and Recoveries Process involves:<br />
1. Support from technology (CRM).<br />
2. Traceability.<br />
3. Integration of all information from all parties involved, external and internal.<br />
4. Behavioural models (Basel II).<br />
The Bank has various applications for monitoring loans and advances.<br />
• Statistical customer alert.<br />
182<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
• Risk Rating “special watch” and “risk to be eliminated”.<br />
Real estate assets<br />
• Branch-Office Alerts<br />
• Back-testing<br />
Variation in non-performing loans Balance and ratio (Data in €millions and %)<br />
2.000<br />
1.500<br />
1.000<br />
500<br />
0<br />
0.36%<br />
157<br />
1.34%<br />
607<br />
486<br />
2.46%<br />
1,093<br />
07 08 09 10 11 12<br />
Increase in the year Changes in arrears<br />
2.87%<br />
1,330<br />
237<br />
3.24%<br />
1,516<br />
186<br />
468<br />
4.28%<br />
The portfolio of credit risk refinancing and restructuring transactions at the end of 2012<br />
stood at €1.38 billion, with any amendment to credit risk conditions being considered as<br />
refinancing. The majority of refinancing operations have additional guarantees.<br />
1,984<br />
The balance of the current real estate portfolio amounts to €610.9 million, representing<br />
an increase of €128 million on the previous year.<br />
Real estate assets are highly diversified in geographical terms and as regards property<br />
type, which makes them easier to sell. The volume of sales amounted to €146 million,<br />
representing an increase of 74% compared with the previous year.<br />
The coverage of repossessed assets stood at 37.7% in December 2012.<br />
In the real estate asset portfolio, we would highlight the virtual absence of property<br />
developments in progress and the limited number of non-urban plots, both of which are<br />
products with a much more limited market in the current situation.<br />
Provisions<br />
Solvency levels and asset coverage allow us to face the current situation in optimum<br />
conditions.<br />
The doubtful mortgage portfolio with mortgage guarantees presents an LTV ratio of 47%<br />
and given this fact, plus the excellent default ratio with mortgage guarantees, losses on<br />
the mortgage portfolio are insignificant.<br />
Loan Provisions (% coverage)<br />
The flow of non-performing loan balances was as follows:<br />
100<br />
80<br />
Impaired assets 31/12/2012 31/12/2011<br />
Balance at start of period 1,515,767 1,329,980<br />
Net additions 660,973 421,203<br />
Written off 192,712 235,417<br />
Balance at close of period 1,984,028 1,515,766<br />
Provision for impairment 958,523 786,080<br />
60<br />
52%<br />
40<br />
48%<br />
20<br />
0<br />
Dec 11 Dec 12<br />
183<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Reputational Risk<br />
Reputational Risk is the risk that is inherent to taking steps with clients that may lead to<br />
negative publicity regarding practices and business relations, which may cause a loss of<br />
trust in the institution’s moral integrity.<br />
The responsibility is to detect, analyse and evaluate the potential impact (severity) of all<br />
practices and factors inherent in the activity carried out and which may induce reputational<br />
risk, as well as the task of establishing processes for monitoring and controlling such<br />
mitigating practices and measures or, if applicable and possible, eliminating the risk<br />
inherent in them.<br />
The Operational, Reputational and New Products Risk Committee meets on a regular<br />
basis, with the following functions as regards reputational risks:<br />
• To promote the implementation of reputational risk policies.<br />
• To monitor mitigation projects for substantial risks.<br />
• To decide on the proposals put to the Committee as possible reputational risk events.<br />
• Validating compliance with procedures and protocols for identifying and assessing<br />
reputational risks. This function is particularly relevant where launches of new products<br />
or business lines are concerned.<br />
4. Use of financial instruments to hedge risks.<br />
As at 31 December 2012, the Group held hedging derivatives in the amount of €152.20<br />
million recognised on the assets side of the balance sheet and €43.10 million recognised<br />
on the liabilities side (€118.65 million and €68.68 million on the assets and liabilities<br />
sides respectively as at 31 December 2011). Net derivatives amounted to €109.10 million<br />
and €49.97 million as at 31 December 2012 and 2011 respectively.<br />
The breakdown of the hedging derivatives and the corresponding hedged elements,<br />
differentiating according to the type of hedging, is as follows:<br />
184<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
Hedged Instrument Type of Hedging Hedging Instrument<br />
Nominal Hedged<br />
(€ million)<br />
Nature of Hedged<br />
Risk<br />
Fair value of the Hedged Instrument<br />
attributed to the hedged risk<br />
Fair Value of the Hedging<br />
Instrument (ex-coupon)<br />
31/12/2012 31/12/2012 31/12/2011 31/12/2011<br />
Individual hedges or Micro-hedges:<br />
<strong>Financial</strong> assets-<br />
Public Debt Individual hedges or Micro-hedges: Interest-rate swaps 150 Interest Rate 29,611 (29,345) 25,499 (24,948)<br />
<strong>Financial</strong> liabilities-<br />
Subordinated Debt Individual hedges or Micro-hedges: Interest-rate swaps 290 Interest Rate (59,848) 61,572 (58,257) 59,330<br />
€000s<br />
Senior Debt Individual Hedges or Micro-hedges: Interest-rate swaps 79 Interest Rate (131) 64 (677) 656<br />
Customer Deposits Individual hedges or Micro-hedges: Interest-rate swaps 5 Interest Rate (1,871) 1,872 (1,978) 1,977<br />
Backed issue Individual hedges or Micro-hedges: Interest-rate swaps - Interest Rate - - (621) 597<br />
FAAF bonds Individual hedges or Micro-hedges: Interest-rate swaps - Interest Rate - - (299) 285<br />
Mortgage Bond Issues Individual hedges or Micro-hedges: Interest-rate swaps 3.910 Interest Rate (47,853) 48,124 (19,972) 19,842<br />
Macro-hedging-<br />
Mortgage Loans Macro-hedging Interest-rate swaps 1.875 Interest Rate 3,018 (2,990) 11,463 (11,336)<br />
(77,074) 79,297 (44,842) 46,403<br />
The following is a comparison of cum-interest and ex-interest hedging instruments as at<br />
31 December 2012 and 2011:<br />
€000s<br />
31/12/2012 31/12/2011<br />
With<br />
interest Ex-interest With interest Ex-interest<br />
Public Debt (32,011) (29,345) (26,916) (24,948)<br />
Subordinated Debt 63,661 61,572 60,520 59,330<br />
Customer Deposits 1,462 64 1,677 656<br />
Senior debt 562 1,872 1,330 1,977<br />
Backed issue - - 10,476 597<br />
FAAF bonds - - 5,228 285<br />
Mortgage Bond Issue 86,522 48,124 39,266 19,842<br />
Macro-hedging - Mortgage loans (11,095) (2,990) (41,607) (11,336)<br />
Other<br />
109,101 79,297 49,974 46,403<br />
185<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
The Group uses interest-rate swaps as hedging instruments. These swaps give rise to an<br />
economic interest rate exchange with no principal being exchanged.<br />
The following is a description of the main characteristics of the bank’s hedges as at 31<br />
December 2012.<br />
1.- Public Debt Hedging classified in the portfolio of available-for-sale assets<br />
In this type of hedging, the hedged elements are Spanish State Public Debt securities at<br />
5.50% for a total nominal value at closure of €150 million recognised under the heading<br />
“Available-for-sale financial assets” in the assets included in Note 8. The risk hedged is the<br />
change in the fair value of these securities as a result of changes in the risk-free interest<br />
rate. The accounting hedge is used to exchange exposure to fixed interest for exposure to<br />
variable interest. In each case, the amount hedged represents 100% of the issue.<br />
2.- Hedging of issues of subordinated bonds<br />
In this case the items hedged are subordinated bonds issued by Bankinter at fixed interest<br />
rates of 6.00% and 6.375% for a total amount of €290 million, shown under the heading<br />
‘<strong>Financial</strong> liabilities at amortised cost’ included in Note 19. The risk hedged is the change<br />
in the fair value of these securities as a result of changes in the risk-free interest rate. This<br />
accounting hedge is used to transform exposure to a fixed interest rate into exposure to<br />
a variable interest rate. In each case, the amount hedged represents 100% of the issue.<br />
3.- Hedging of issues of senior bonds<br />
In this case the items hedged are senior bonds issued by Bankinter for a 3% fixed interest<br />
rate for a total sum of 79 million euros carried under the heading '<strong>Financial</strong> liabilities at<br />
depreciated cost' of the liabilities included under (Note 19). The risk hedged is the change<br />
in the fair value of these securities as a result of changes in the risk-free interest rate. This<br />
accounting hedge is used to transform exposure to a fixed interest rate into exposure to a<br />
variable interest rate. The amount hedged is 100% of the issue.<br />
4.- Hedging of Customer Deposits<br />
The elements hedged are various fixed-rate deposits taken from customers in the amount<br />
of €5 million and shown under the heading “<strong>Financial</strong> liabilities at amortised cost”<br />
included in Note 19. The risk hedged is the change in the fair value of these deposits as a<br />
result of changes in the risk-free interest rate. This accounting hedge is used to transform<br />
exposure to a fixed interest rate into exposure to a variable interest rate. The amount<br />
hedged is 100% of the issue.<br />
5.- Hedging of mortgage-backed bond issues<br />
The instruments hedged are issues ES0413679079 (€899 million), ES0413679095 (€613<br />
million), ES0413679079 (€400 million), ES0413679111 (€498 million), ES0413679178<br />
(€1 billion) and ES0413679202 (€500 million) of mortgage bonds for a total nominal<br />
value of €3.91 billion.<br />
The risk hedged is the six-month interest rate risk at the start of each interest period to<br />
which the above fixed-income instrument is exposed as a consequence of changes in the<br />
risk-free interest rate, excluding changes due to possible credit risk premiums, market<br />
liquidity or any other than the aforementioned interest-rate risk.<br />
6.- Portfolio hedging<br />
The element being hedged is the amount of the mortgage loans that it is decided to<br />
hedge on a monthly basis according to the time distribution of the maturity and variable<br />
interest-rate review dates to which they are linked.<br />
The risk being hedged is the interest to which the aforementioned mortgage loan amounts<br />
are exposed for each of the rate-review terms that are to be hedged, as a consequence of<br />
changes in the risk-free interest rate.<br />
In this hedge, the risk-free interest rate is understood as corresponding to the variable<br />
interest rate for interest rate swaps (IRS).<br />
The instruments used to hedge the various mortgage loan amounts are IRS, contracted on<br />
a monthly basis depending on decisions taken with regard to managing interest-rate risk.<br />
Effectiveness of the hedging:<br />
The Micro-hedges and Portfolio Hedging described above are highly effective. The Bank<br />
performs and documents the necessary analyses to verify that at the start and during the<br />
lifetime of same, it is possible to expect, on a prospective basis, that the changes in the<br />
fair value of the hedged item that are attributable to the hedged risk will be almost fully<br />
compensated for by the changes in the fair value of the hedging instrument and, on a<br />
retrospective basis, that the results of the hedging will have fluctuated within a range of<br />
variation of between eighty and one hundred and twenty-five percent from the result of<br />
the hedged item.<br />
186<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
As regards portfolio hedges, as well as the foregoing, the Bank verifies compliance with<br />
the alternative, described in current applicable accounting regulations, of appraising<br />
their effectiveness by comparing the amount of the net asset position in each of the time<br />
periods with the hedged amount designated for each one. According to this alternative,<br />
the hedge would be ineffective only if upon review the amount of the net asset position<br />
were lower than the hedged amount.<br />
5. New products<br />
This past year saw fierce competition for remunerated deposits in the financial sector.<br />
Over the course of the year we adapted our offering and made it more flexible in order<br />
to respond to customer needs and preferences at any given time, as well as offering<br />
competitive rates. As a result of this effort to adapt, and also of the excellent image that<br />
the Bank’s rigorous approach projects in the markets, plus its inclusion in the so-called<br />
“zero group” for additional capital requirements, the net increase in remunerated deposits<br />
was 14.1%.<br />
As regards current accounts, we continued with the Payroll Account campaign started in<br />
2011. There was a sharp increase in the number of new accounts opened, reflecting the<br />
fact that its terms are possibly the best in the market.<br />
In 2012 the markets were characterised by uncertainty and volatility, making it difficult<br />
for customers to make decisions. The Bank has made all its analytical power available to<br />
customers, with new product lines allowing customers to delegate part of the management<br />
of their assets to Bankinter. In 2012 the Bank launched a new product called “Delegated<br />
Wealth Management” which meets this need and which has been extremely well received<br />
by customers.<br />
As regards lending, Bankinter increased financing to customers following its habitual<br />
rigorous and diversifying approach.<br />
The decline in the mortgage lending market was offset by the increase in business<br />
financing in all its various forms. Bankinter’s role in the ICO mediation lines, in which<br />
we have raised our share from last year to 4.9% of the total financing provided by the<br />
banking sector under the ICO-funded scheme.<br />
In 2012 we saw companies looking to exports as a way out of the ups and downs of<br />
domestic business. Bankinter is committed to providing further support for this initiative,<br />
and to this end we will continue with the project that we launched in 2011, further<br />
developing its two main thrusts:<br />
- Creating a range of new foreign trade services for our customers, not limited to banking<br />
but extending to the essence of their international activity or expansion - search for<br />
assistance, grants, international tender opportunities, consortia, etc.<br />
- And developing our own banking products and services, adapting them to suit actual<br />
current needs, and with a clear view focused on the customer’s day-to-day operations.<br />
Increasing available self-service operability through remote channels so as to bring<br />
customers closer to their handling of international business with Bankinter.<br />
During 2011, Bankinter continued to offer its HNW customers alternative investments<br />
with which to diversify their assets. The assets most in demand were ‘buy to let’,<br />
particularly commercial buildings and shops, preferably located in privileged commercial<br />
zones, occupied by first rate tenants and with solid leases.<br />
Bankinter offers a wide range of products and services for stock market investors,<br />
including spot trading on the national market and the main international markets, as<br />
well as transactions involving derivatives, warrants and futures. Also worthy of note is<br />
the possibility of operating on credit, making the most of opportunities in both bull and<br />
bear markets, or the hiring of a broad range of ETFs, listed funds that allow investors to<br />
combine the agility of a stock market investment with the possibility of diversification<br />
offered by investment funds. Lastly, customers have access to various tools to help them<br />
manage risk. For example they can select the type of order to be sent to the stock market:<br />
stop, dynamic, referenced and linked orders, with conditions and restrictions, etc.<br />
At the close of 2012, one in every five customers had at least one securities account with<br />
Bankinter.<br />
6. Foreseeable evolution<br />
Looking towards the future, the Group will continue to develop its business model based<br />
on creating value through differentiation, focusing on service quality and supported by<br />
multi-channelling and ongoing innovation, as well as strict monitoring of asset quality<br />
and solvency. With this model, it expects to maintain the positive trend in results and<br />
value creation.<br />
187<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012
7. Subsequent events<br />
No events having a significant effect on these consolidated financial statements have<br />
occurred between the end of the reporting period and the date on which these statements<br />
were approved.<br />
8. Research and development activities<br />
At the close of financial year 2012, the bank was not engaged in any significant research<br />
and development activities.<br />
9. Dependence on patents and licences<br />
At the close of financial year 2012, the Bankinter Group is not affected by any relevant<br />
degree of dependency as regards the issuers of patents, licences, industrial, commercial<br />
or financial contracts or new manufacturing processes.<br />
10. Transactions with treasury shares<br />
These transactions are described in Note 22 of the <strong>Consolidated</strong> Report and in Note 21 of<br />
the Individual Report.<br />
11. Corporate Governance Report<br />
This is attached as a separate document.<br />
188<br />
Bankinter<br />
Bankinter Group <strong>Consolidated</strong> Annual Accounts 2012