13.07.2015 Views

2008 Registration Document - Rexel

2008 Registration Document - Rexel

2008 Registration Document - Rexel

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

As of December 31, <strong>2008</strong>, the preliminary allocation of the Hagemeyer purchase price is as follows:(in millions of euros)Cash consideration for ordinary shares at €4.85 per share (1) 2,836.1Cash consideration for convertible bonds (2) 266.0Estimated acquisition costs 51.0Total cash consideration (1) 3,153.1Fair value of assets disposed of to Sonepar, less costs to sell (2) (712.9)Net book value of Hagemeyer net assets at March 31, <strong>2008</strong> (3) 1,143.2Less book value of historical goodwill and intangible assets (3) (216.7)Conversion of convertible bonds 110.9Minority interests (16.5)Book value of assets acquired excluding acquired goodwill (3) 1,020.9Estimation of fair value adjustmentsDistribution networks 161.1Customer relationships 48.9Private labels 61.2Supplier contracts for ACE division 19.2Properties 19.6Investment in associates step up 5.1Fair value adjustment of employee benefits liability (1.4)Deferred income taxes on the above adjustments (83.5)Total fair value adjustments (4) 230.2Fair value of identifiable assets acquired (3) + (4) = (5) 1,251.1Goodwill on acquisition (1) + (2) – (5) 1,189.1(1) Including ordinary shares acquired on the market during the year ended December 2007 at an average price of €4.73.(2) Net of interests received for the period beginning on March 31, 2007 and ended on March 31, <strong>2008</strong>.(3) Excluding net assets transferred to Sonepar.REXEL <strong>2008</strong> | PAGE 171

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!