Quarterly Management Discussion & Analysis (MDA300905.pdf)

More documents

Recommendations

Info

22 Management Discussion and AnalysisBanco Itaú Holding Financeira S.A.
Pro Forma Financial StatementsAllocated CapitalThe pro forma financial statements were adjusted toevidence the impacts associated with the allocation ofcapital using a proprietary model that takes intoconsideration the credit, market and operational risks,without failing to consider the regulatory model andthe level of capital assets.This has made it possible to determine the Return onRisk-Adjusted Capital (RORAC), which corresponds toa measure of performance that is consistently adjustedto the capital needed to support the risk from the assetpositions taken up.The adjustments made to the balance sheet andincome statement for the year are based onmanagement information from the business units.The "Corporation" column shows the results associatedwith excess capital and subordinated debt, as well asthe equity in the earnings of the companies that arenot associated to each one of the segments. Inaddition, the Minority Interest in subsidiary companiesand Extraordinary Gains were allocated to the"Corporation" column.The tax effects of the payment of Interest on OwnCapital for each segment were reversed out andsubsequently reallocated to each segment inproportion to the amount of Tier I capital, while thefinancial statements were adjusted to replace netequity with funding at market prices. The financialstatements were then adjusted to incorporate revenuesarising from the allocated capital. Finally, the cost ofsubordinated debt and the respective remuneration atmarket prices were allocated proportionally to thesegments, according to the allocated Tier I capital.The diagram below shows the alterations made to thefinancial statements so as to reflect the impacts of theallocation of capital.Adjustments to the Financial StatementsReturn onStockholders’EquityNet IncomeStockholders’ EquityAdjusts in the FinancialStatements to replacethe net book value ofStockholders’ Equity andSubordinated Debt byfunding at market prices.The financial statementswere adjusted to includeallocated capital (Tier Iand II) based onproprietary model, aswell as its revenues(CDI) and expenses(cost of subordinateddebt).Return onAllocated Tier ICapitalNet IncomeAllocated Tier ICapital23 Management Discussion and AnalysisBanco Itaú Holding Financeira S.A.
Page 5: Executive SummaryConsolidated State
Page 10 and 11: Executive Summary - Third Quarter o
Page 12 and 13: Analysis of the Consolidated Net In
Page 16 and 17: Analysis of the Consolidated Perfor
Page 24 and 25: Pro Forma Financial Statements by S
Page 26 and 27: Pro Forma Financial Statements by S
Page 28 and 29: Itaubanco - Branch BankingThe state
Page 30 and 31: Insurance, Pension Plan and Capital
Page 32 and 33: Insurance, Pension Plan and Capital
Page 34 and 35: Investment Funds and Managed Portfo
Page 36 and 37: ItaucredThe following tables are ba
Page 38 and 39: ItaucredVehiclesThe Vehicle segment
Page 40 and 41: Risk ManagementMarket RiskBanco Ita
Page 42 and 43: Risk ManagementCredit RiskCredit Op
Page 44 and 45: Analysis of the Consolidated Balanc
Page 46 and 47: Activities AbroadTrade Lines Raisin
Page 48 and 49: Ownership StructureOwnership Struct
Page 50: PricewaterhouseCoopersAv. Francisco

Quarterly Management Discussion & Analysis (MDA300905.pdf)

You also want an ePaper? Increase the reach of your titles

Delete template?

Save as template?