• <strong>Montpelier</strong>: The Cemetery Commission oversees <strong>the</strong> Green Mountain Cemeterypolicies and operations. The <strong>City</strong> employs <strong>the</strong> staff and provides all fiscal services. TheCemetery budget is $207,092 and <strong>the</strong> <strong>City</strong> provides $117,855 in annual support.• St. Albans: No.Community Justice Center Discussion by MunicipalityLocal Community Justice Centers (CJCs) receive significant funding from <strong>the</strong> state, and statefunding was increased for FY13. CJCs are handled differently throughout <strong>the</strong> state, however.In some cities <strong>the</strong> CJCs are city departments (usually responsible for <strong>the</strong>ir own benefits), orCJC employees may be on a contract with <strong>the</strong> city or town (usually without benefits), or <strong>the</strong>ymay be run by a nonpr<strong>of</strong>it. In some areas, including Bennington, Addison and Lamoillecounties, <strong>the</strong>re are no <strong>of</strong>ficial CJCs yet.• Barre: Barre has a CJC. The Greater Barre Community Justice Center, a nonpr<strong>of</strong>itseparate from city government, is located at <strong>the</strong> Barre Civic Center. The city providesin-kind support through space, utilities, phone, heat and postage. All o<strong>the</strong>r financialconsiderations are under <strong>the</strong> control <strong>of</strong> <strong>the</strong> CJC.• Bennington: There is no formal CJC, but some services are <strong>of</strong>fered in <strong>the</strong> area. Thecity contributes $3,000. It is mostly financed through several nonpr<strong>of</strong>its and corrections.It has no municipal connection.• Brattleboro: Community Justice Center employees are city employees, but <strong>the</strong> CJC isin a separate account from <strong>the</strong> general fund, and <strong>the</strong> city contributes nothing to <strong>the</strong> CJCaccount, according to <strong>the</strong> finance director. It is entirely financed through grants from <strong>the</strong>state and o<strong>the</strong>r grants, which cover all benefits such as health insurance.• Middlebury: There is no CJC in Middlebury and no town contribution. Some similarfunctions are handled through <strong>the</strong> local diversion program.• <strong>Montpelier</strong>: <strong>Montpelier</strong>’s CJC is financed primarily through state corrections fundingand grants. Staff members are city employees, but employee salaries, benefits, parkingand <strong>of</strong>fice expenses are paid, for <strong>the</strong> most part, through state funding and grants. CJCexpenses exceeded revenues by $22,788 in FY10, by $475 in FY11 and by $8,895 inFY 12. However, a portion <strong>of</strong> expenses each year are for an allocation from <strong>the</strong> citypension interest expense, an expense <strong>Montpelier</strong> would have even if <strong>the</strong> CJC did notexist. If <strong>the</strong>se expenses are taken out <strong>of</strong> <strong>the</strong> equation, <strong>the</strong> net cost to <strong>the</strong> city is less; inFY 12, for example, <strong>the</strong> CJCs’ net cost to <strong>the</strong> city would be $4,862 ra<strong>the</strong>r than <strong>the</strong>$8,895 mentioned earlier. $24,400 has been budgeted for CJC for FY13, but <strong>the</strong>director expects grants to reduce that number substantially and <strong>the</strong> net cost to <strong>the</strong> cityfor FY13 will be less, if <strong>the</strong>re is any cost.• St. Albans: Their CJC is self-sufficient with extensive grants, except for a $5,000 cashgrant from city. CJC employees are city employees, but grants cover personnelbenefits. The CJC used to have <strong>of</strong>fices in a city building, but now leases its own <strong>of</strong>ficesat its own expense.Page 26 <strong>of</strong> 88
Population 2010Total Admin/Fin <strong>Budget</strong>(minus Personnel Bens)Cost per capitaAdmin & Finance Exhibit 1Administration and Finance(Personnel Benefits are not included)Barre Bennington Brattleboro Middlebury <strong>Montpelier</strong> St Albans9052 15764 12046 8496 7855 6918617,970 517,940 695,065 503,000 748,290 466,954$68.27 $32.86 $57.70 $59.20 $95.26 $67.50<strong>City</strong> Manager Office (in total above )FTE 2 2 3 2.75 2.6 3<strong>Budget</strong> 249,970 165,990 194,000 218,575 270,027 382,105Roles <strong>City</strong> Mgr <strong>City</strong> Mgr <strong>City</strong> Mgr Town Mgr <strong>City</strong> Mgr <strong>City</strong> MgrAdmin Ass't/HR Ass't Twn Mgr Ass't Twn Mgr Ass't <strong>City</strong> Mgr Dir FinAdmin Exec Ass't Admin Exec Ass'tAss't <strong>City</strong> Mgr No No 1 FTE 1 FTE 1 FTE* No*Previously 0.6. Now advertised as 1 FTEFinance Dept (in total above )FTE 3 3 6.5 2.5 6.8 2<strong>Budget</strong> * 166,297 159,080 322,300 162,425 328,274 32,726Roles Sr Acct Fin Dir Fin Dir/Treasurer Treasurer Fin Dir Acc'ts (2)Payroll Payroll Gen Acc't Billing TreasColl Clerk Acc'ts Clerk Payroll/payables Payables Sr Acc'tGrants adminPayroll/HRBill/Coll (2 FTE)Acctg MgrClericalBilling ClerkAcctg Clerk*<strong>Montpelier</strong> $365,974 minus $37,700 for Audit not included in o<strong>the</strong>r budgets<strong>City</strong> Clerk (in total above)FTE 3 2.5 3 2.5 2 2<strong>Budget</strong> 201,703 192,870 178,765 122,000 149,989 52,123Roles Clerk/Treasurer Clerk Clerk Clerk ClerkAss't Clerk Ass't Clerk Ass't Clerk Ass't Clerk Ass't ClerkAss't Treasurer Clerical ClericalAssessor (not in total above)FTE 0.5 2.5 3.5 0.2 1.6 0.5Contract Assessor 0.5 No No Yes Yes Yes<strong>Budget</strong> 79,504 126,340 154,410 30,120 151,296 43,846Roles Chief Assessor Chief Assessor Clerical ClericalAss't Assessor Ass't Assessor .6 ContractClericalClerical911 Coord (0.5 FTE)<strong>City</strong> Cemetery Yes Yes Yes No Yes No<strong>Budget</strong> 60,000 43,900 28,000 0 117,855 0<strong>City</strong> Community Justice Ctr Yes Yes Yes No Yes Yes<strong>Budget</strong> in-kind, no $ $3,000 0 0 $24,400* $5,000*This is <strong>the</strong> amount budgeted for FY13. In most years, grants come in during <strong>the</strong> year that reduce <strong>the</strong> amount <strong>the</strong> city needs to contribute to <strong>the</strong>CJC by a substantial amount. Last year, <strong>the</strong> cost to <strong>the</strong> city for <strong>the</strong> CJC was ei<strong>the</strong>r $4,862 or $8,895 depending on how you look at it. (seediscussion for details)Page 27 <strong>of</strong> 88