13.07.2015 Views

Report of the Montpelier City Council's Citizen Budget Review ...

Report of the Montpelier City Council's Citizen Budget Review ...

Report of the Montpelier City Council's Citizen Budget Review ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Population 2010Total Admin/Fin <strong>Budget</strong>(minus Personnel Bens)Cost per capitaAdmin & Finance Exhibit 1Administration and Finance(Personnel Benefits are not included)Barre Bennington Brattleboro Middlebury <strong>Montpelier</strong> St Albans9052 15764 12046 8496 7855 6918617,970 517,940 695,065 503,000 748,290 466,954$68.27 $32.86 $57.70 $59.20 $95.26 $67.50<strong>City</strong> Manager Office (in total above )FTE 2 2 3 2.75 2.6 3<strong>Budget</strong> 249,970 165,990 194,000 218,575 270,027 382,105Roles <strong>City</strong> Mgr <strong>City</strong> Mgr <strong>City</strong> Mgr Town Mgr <strong>City</strong> Mgr <strong>City</strong> MgrAdmin Ass't/HR Ass't Twn Mgr Ass't Twn Mgr Ass't <strong>City</strong> Mgr Dir FinAdmin Exec Ass't Admin Exec Ass'tAss't <strong>City</strong> Mgr No No 1 FTE 1 FTE 1 FTE* No*Previously 0.6. Now advertised as 1 FTEFinance Dept (in total above )FTE 3 3 6.5 2.5 6.8 2<strong>Budget</strong> * 166,297 159,080 322,300 162,425 328,274 32,726Roles Sr Acct Fin Dir Fin Dir/Treasurer Treasurer Fin Dir Acc'ts (2)Payroll Payroll Gen Acc't Billing TreasColl Clerk Acc'ts Clerk Payroll/payables Payables Sr Acc'tGrants adminPayroll/HRBill/Coll (2 FTE)Acctg MgrClericalBilling ClerkAcctg Clerk*<strong>Montpelier</strong> $365,974 minus $37,700 for Audit not included in o<strong>the</strong>r budgets<strong>City</strong> Clerk (in total above)FTE 3 2.5 3 2.5 2 2<strong>Budget</strong> 201,703 192,870 178,765 122,000 149,989 52,123Roles Clerk/Treasurer Clerk Clerk Clerk ClerkAss't Clerk Ass't Clerk Ass't Clerk Ass't Clerk Ass't ClerkAss't Treasurer Clerical ClericalAssessor (not in total above)FTE 0.5 2.5 3.5 0.2 1.6 0.5Contract Assessor 0.5 No No Yes Yes Yes<strong>Budget</strong> 79,504 126,340 154,410 30,120 151,296 43,846Roles Chief Assessor Chief Assessor Clerical ClericalAss't Assessor Ass't Assessor .6 ContractClericalClerical911 Coord (0.5 FTE)<strong>City</strong> Cemetery Yes Yes Yes No Yes No<strong>Budget</strong> 60,000 43,900 28,000 0 117,855 0<strong>City</strong> Community Justice Ctr Yes Yes Yes No Yes Yes<strong>Budget</strong> in-kind, no $ $3,000 0 0 $24,400* $5,000*This is <strong>the</strong> amount budgeted for FY13. In most years, grants come in during <strong>the</strong> year that reduce <strong>the</strong> amount <strong>the</strong> city needs to contribute to <strong>the</strong>CJC by a substantial amount. Last year, <strong>the</strong> cost to <strong>the</strong> city for <strong>the</strong> CJC was ei<strong>the</strong>r $4,862 or $8,895 depending on how you look at it. (seediscussion for details)Page 27 <strong>of</strong> 88

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!