03.12.2012 Views

ANNUAL REPORT INTRUM JUSTITIA A N N U A L R EP O R T 2 0 ...

ANNUAL REPORT INTRUM JUSTITIA A N N U A L R EP O R T 2 0 ...

ANNUAL REPORT INTRUM JUSTITIA A N N U A L R EP O R T 2 0 ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Net earnings amounted to SEK 452 M (441)<br />

and earnings per share before dilution to<br />

SEK 5.67 (5.53).<br />

Cash flow from operations was SEK 1,630 M,<br />

an increase of 14 percent from the previous year.<br />

Operating earnings (EBIT) amounted to SEK 731 M<br />

(668). Revenues and operating earnings included<br />

purchased debt revaluations as well as costs relating<br />

to acquisitions and regional restructuring of SEK -25<br />

M (-106). Excluding these items, the operating earnings<br />

(EBIT) were SEK 756 M (774), which is equivalent<br />

to an operating margin of 20 percent (19).<br />

The Board of Directors<br />

proposes a dividend of SEK<br />

4.10 per share (3.75).<br />

Intrum Justitia strengthened its position<br />

in several sectors during the<br />

year, including telecom and finance,<br />

through new agreements with<br />

Swedbank, Nordea, Sunrise etc.<br />

KEY FIGURES 2010 2009 2008 2007 2006<br />

Revenues, SEK M 3,766 4,128 3,678 3,225 2,940<br />

Organic growth, % –0.8 3.9 9.3 10.4 4.3<br />

Operating result 730.6 668.2 697.3 667.8 586.7<br />

Operating margin, % 19.4 16.2 19.0 20.7 20.0<br />

Cash-flow from operations 1,630 1,433 1,261 1,013 874<br />

Return on operating capital, % 15.7 14.3 17.2 21.1 21.5<br />

Return on equity, % 17.6 17.8 20.8 27.8 28.9<br />

Return on purchased debt, % 16.3 15.6 16.6 17.0 14.4<br />

Net debt/equity, % 85.1 81.2 98.0 82.9 98.1<br />

Equity /assets ratio, % 36.2 37.5 35.5 34,2 33,5<br />

Interest coverage, multiple 7,2 7,6 4,6 7,5 8,1<br />

Total collection value, SEK bn 123.3 128,7 126.3 99.1 89.4<br />

Average number of employees 3,099 3,372 3,318 3,093 2,954<br />

Earnings per share before dilution, SEK 5.67 5.53 5.58 5.86 5.09<br />

Operating<br />

earnings (EBIT)<br />

Sales<br />

Interest<br />

coverage, multiple<br />

Net debt/equity, %<br />

Earnings per share<br />

after dilution<br />

Return on equity, %<br />

SALES AND<br />

OPERATING EARNINGS<br />

SEK M<br />

4,500<br />

3,600<br />

2,700<br />

1,800<br />

900<br />

0<br />

namn på kapitel här<br />

06 07 08 09 10<br />

INTEREST COVERAGE<br />

AND NET DEBT/EQUITY<br />

%<br />

120<br />

100<br />

80<br />

60<br />

40<br />

20<br />

0<br />

ROE AND EARNINGS PER SHARE<br />

%<br />

35<br />

30<br />

25<br />

20<br />

15<br />

10<br />

5<br />

0<br />

06 07 08 09 10<br />

SALES BY SERVICE LINE, %<br />

Credit management services 78%<br />

Financial services 22%<br />

SALES BY REGION, %<br />

Northern Europe 39%<br />

Central Europe 24%<br />

Western Europe 37%<br />

SEK M<br />

800<br />

640<br />

480<br />

320<br />

160<br />

SEK<br />

7<br />

6<br />

5<br />

4<br />

3<br />

2<br />

1<br />

0<br />

06 07 08 09 10<br />

0<br />

multiple<br />

12<br />

10<br />

8<br />

6<br />

4<br />

2<br />

0<br />

3

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!