13.07.2015 Views

Public reports pack PDF 6 MB - East Lindsey District Council

Public reports pack PDF 6 MB - East Lindsey District Council

Public reports pack PDF 6 MB - East Lindsey District Council

SHOW MORE
SHOW LESS
  • No tags were found...

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

APPENDIX ALouth Pool Meridian LC Variation2008estimateEmployees £173k £655k £482kPremises £63k £412k £349kSupplies & £26k £135k £109kServicesTransport £2k £2k £0kIncome -£84k -£645k -£561kNet Deficit £180k £559k £379kThe net revenue running costs were further re-evaluated andincreased by £20k in setting budget estimates for the first year ofoperation, as shown in the table below, to take account of:• Employee Pay Awards including Job Evaluation;• Re-calculation of Premises Costs particularly Utilities andInsurances;• Review of potential income streams and the agreed pricingpolicy;MLC estimateYear 1(2010/11)Employees £785kPremises £427kSupplies & £174kServicesTransport £1kIncome -£808kNet Deficit £579kAppendix 1 attached details the actual budget position to the endof Period 7 (April to October 2010) at Meridian LC with projectedyear end position for 2010/11. The current projection shows ananticipated balanced budget position for year end.6Page 22

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!