Annual Report 2005/06 THE WORLD OF SOUND - Sonova

Annual Report 2005/06 THE WORLD OF SOUND - Sonova Annual Report 2005/06 THE WORLD OF SOUND - Sonova

13.07.2015 Views

Consolidated Balance SheetAssets1,000 CHFCash and cash equivalentsFinancial assets at fair value through profit or lossTrade receivablesOther receivables and prepaid expensesInventoriesTotal current assetsTangible assetsIntangible assetsInvestments in associates/joint venturesOther investments and long-term loansDeferred tax assetsRetirement benefit assetsTotal non-current assetsTotal assetsNotes137, 1415161718211920103131.3.2006179,54912,762194,33045,54294,244526,427117,255208,3794,06412,85459,1463,135404,833931,26031.3.2005 1)173,24312,401139,19719,97286,550431,363115,391139,1411,5967,81144,9233,135311,997743,360Liabilities and equity1,000 CHFShort-term debtsTrade payablesTaxes payableFinancial liabilities at fair value through profit or lossOther short-term liabilitiesShort-term provisionsTotal current liabilitiesMortgagesOther long-term debtsLong-term provisionsOther long-term liabilitiesDeferred tax liabilitiesTotal non-current liabilitiesTotal liabilitiesShare capitalShare premiumTreasury sharesRetained earningsEquity attributable to equity holders of parentMinority interestEquityTotal liabilities and equityNotes2372422252622271031.3.200612,25337,56240,9451,64991,94837,795222,1523779840,8418,71032,04982,075304,2273,318154,042(2,183)469,625624,8022,231627,033931,26031.3.2005 1)30,78930,98822,9601,42185,93626,339198,43312,57147,07812,8815,13717,55695,223293,6563,301146,578(319)298,231447,7911,913449,704743,3601)Including adjustments in accordance with new IFRS accounting standards (see Notes)The Notes are an integral part of the consolidated financial statementsConsolidated Financial Statements47

Consolidated Statement of Cash Flows1,000 CHFIncome before taxesDepreciation of tangible assetsAmortization of intangible assetsLoss/(gain) on sale of tangible and intangible assets, netShare of loss/(gain) in associates/joint venturesIncrease in other long-term provisionsFinancial (income)/expenses, netUnrealized exchange differencesReduction of payment to pension fundOther non-cash itemsCash flow before changes in working capitalIncrease in trade receivablesIncrease in other receivables and prepaid expensesDecrease/(increase) in inventoriesIncrease/(decrease) in trade payablesIncrease in other payables, accruals and short-term provisionsIncome taxes paidCash flow from operating activitiesPurchase of tangible assetsProceeds from sale of tangible assetsCash consideration for acquisitions, net of cash acquiredPurchase of intangible assetsPurchase of financial assets at fair value through profit or lossSale of financial assets at fair value through profit or loss(Increase)/decrease in other investments and long-term loansInterest received and realized gain from financial assetsat fair value through profit or lossCash flow from investing activitiesFree cash flowRepayments of borrowings and mortgagesProceeds from capital increasesSale of treasury sharesPurchase of treasury sharesDividend paid by Phonak Holding AGDividend paid to minoritiesInterest paidProceeds from foreign exchange contractsCash flow from financing activitiesCurrency translation differencesIncrease in cash and cash equivalentsCash and cash equivalents at April 1Cash and cash equivalents at the end of the financial yearNotes182119918292122,3534,64984313416,864(4,268)(2,078)6,412(40,277)(24,347)1,8292676,537(38,164)(22,491)2,899(40,773)(4,504)(133)(5,247)5,533(82,391)6,4475,770(8,176)(19,840)(133)(1,011)2005/06215,79644,909260,705(94,155)166,550(64,716)101,834(99,334)3,8066,306173,243179,54921,7613,546(27)(152)3,1238258819803,202(25,331)(3,548)(9,888)(3,277)12,285(24,450)(19,576)934(3,001)(3,507)(1,715)1,3481,0303,214(52,548)7,5605,600(319)(13,074)(136)(3,183)1,3602004/05 1)125,12434,139159,263(54,209)105,054(21,273)83,781(54,740)(926)28,115145,128173,2431)Including adjustments in accordance with new IFRS accounting standards (see Notes)The Notes are an integral part of the consolidated financial statements48 Consolidated Financial Statements

Consolidated Statement of Cash Flows1,000 CHFIncome before taxesDepreciation of tangible assetsAmortization of intangible assetsLoss/(gain) on sale of tangible and intangible assets, netShare of loss/(gain) in associates/joint venturesIncrease in other long-term provisionsFinancial (income)/expenses, netUnrealized exchange differencesReduction of payment to pension fundOther non-cash itemsCash flow before changes in working capitalIncrease in trade receivablesIncrease in other receivables and prepaid expensesDecrease/(increase) in inventoriesIncrease/(decrease) in trade payablesIncrease in other payables, accruals and short-term provisionsIncome taxes paidCash flow from operating activitiesPurchase of tangible assetsProceeds from sale of tangible assetsCash consideration for acquisitions, net of cash acquiredPurchase of intangible assetsPurchase of financial assets at fair value through profit or lossSale of financial assets at fair value through profit or loss(Increase)/decrease in other investments and long-term loansInterest received and realized gain from financial assetsat fair value through profit or lossCash flow from investing activitiesFree cash flowRepayments of borrowings and mortgagesProceeds from capital increasesSale of treasury sharesPurchase of treasury sharesDividend paid by Phonak Holding AGDividend paid to minoritiesInterest paidProceeds from foreign exchange contractsCash flow from financing activitiesCurrency translation differencesIncrease in cash and cash equivalentsCash and cash equivalents at April 1Cash and cash equivalents at the end of the financial yearNotes182119918292122,3534,64984313416,864(4,268)(2,078)6,412(40,277)(24,347)1,8292676,537(38,164)(22,491)2,899(40,773)(4,504)(133)(5,247)5,533(82,391)6,4475,770(8,176)(19,840)(133)(1,011)<strong>2005</strong>/<strong>06</strong>215,79644,909260,705(94,155)166,550(64,716)101,834(99,334)3,8<strong>06</strong>6,3<strong>06</strong>173,243179,54921,7613,546(27)(152)3,1238258819803,202(25,331)(3,548)(9,888)(3,277)12,285(24,450)(19,576)934(3,001)(3,507)(1,715)1,3481,0303,214(52,548)7,5605,600(319)(13,074)(136)(3,183)1,3602004/05 1)125,12434,139159,263(54,209)105,054(21,273)83,781(54,740)(926)28,115145,128173,2431)Including adjustments in accordance with new IFRS accounting standards (see Notes)The Notes are an integral part of the consolidated financial statements48 Consolidated Financial Statements

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!