The Whistler Project An Emerging Gold District The Whistler Project ...
The Whistler Project An Emerging Gold District The Whistler Project ...
The Whistler Project An Emerging Gold District The Whistler Project ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Peer Group <strong>An</strong>alysis – Resource Comparison‣ <strong>The</strong> <strong>Whistler</strong> deposit is significantly undervalued relative toits peer group.Company<strong>Project</strong> LocationSymbolSharePriceFD MarketCap ($MM)Ent.Value($MM)Measured&IndicatedAu oz (MM)InferredAu oz(MM)TotalAu oz(MM)TotalAu Eq.oz(MM)ApproximateAu Grades(g/t)ApproximateAu Eq.Grades (g/t)Market Cap /Reserves &Resources($/Au oz)Ent. Value /Reserves &Resources($/Au oz)Market Cap /Reserves &Resources($/Au Eq. oz)Ent. Value /Reserves &Resources($/Au Eq.oz)<strong>An</strong>dina Minerals Inc.ChileTSXV:ADM$1.48$152$1226.63.39.99.90.85-0.900.85-0.90$15.39$12.30$15.39$12.30Brazauro Resources Corp.BrazilTSXV:BZO$0.62$64$571.80.32.12.11.10-1.301.10-1.30$29.87$26.46$29.87$26.46Detour <strong>Gold</strong> Corp.OntarioTSX:DGC$10.45$559$47910.82.513.213.21.19-1.681.19-1.68$42.32$36.24$42.32$36.24Exeter Resources CorporationChile, ArgentinaTSXV:XRC$3.32$240$2020.99.110.016.50.60-1.400.52-1.40$24.00$20.19$14.55$12.24Greystar Resources Ltd.ColombiaTSX:GSL$3.94$245$20611.53.515.016.30.81-1.331.18-1.28$16.33$13.69$15.06$12.62Guyana <strong>Gold</strong>fields Inc.GuyanaTSX:GUY$4.45$327$2953.71.75.45.42.80-3.902.80-3.90$60.51$54.55$60.51$54.55International Tower Hill Mines Ltd.AlaskaTSXV:ITH$3.36$207$2014.03.67.67.60.74-0.830.74-0.83$27.32$26.43$27.32$26.43Northern Dynasty Minerals Ltd.AlaskaTSX:NDM$7.34$679$63420.88.028.8133.70.42-0.431.51-1.56$23.62$22.06$5.08$4.74Rainy River Resources Ltd.OntarioTSXV:RR$2.25$135$1082.21.84.04.21.03-1.261.00-1.22$33.40$26.82$32.40$26.02Average$30.31$26.53$26.94$23.51Average (Excl. High/Low)$28.12$24.56$25.27$21.76Kiska Metals CorporationAlaskaTSXV:KSK$0.60$30$240.82.73.65.80.64-0.871.05-1.35$8.28$6.80$5.16$4.24As of 8/28/200922Source: Company Filings, Bloomberg