Present - Citigroup

Present - Citigroup Present - Citigroup

12.07.2015 Views

Non-GAAP Financial MeasuresRECONCILIATION OF NON-GAAP FINANCIAL MEASURESCiticorp Regional Adjusted ROA Reconciliation ($B)Net Income from Cont. Ops.Average GAAP AssetsNA EMEA Latam Asia Total NA EMEA Latam Asia Total2006 4.0 2.0 3.2 3.4 $12.5 2006 486 250 108 203 $1,0472007 3.8 2.5 3.5 4.8 $14.6 2007 601 338 135 280 1,3532009 3.4 4.5 2.4 4.5 $14.8 2009 405 232 133 266 1,035AdjustmentsLoan Loss Reserves (1) Cards Sec. Avg.NA EMEA Latam Asia Total Impact Mgd.2006 (0.0) (0.0) (0.1) 0.1 ($0.1) 2006 $68 $1,1152007 (0.1) (0.3) (0.3) (0.0) (0.7) 2007 67 $1,4202009 (0.4) (0.6) (0.4) (0.4) (1.8) 2009 69 $1,104104Net Revenue MarksAdjusted ROANA EMEA Latam Asia Total NA EMEA Latam Asia Total2006 2006 0.72% 0.83% 3.10% 1.59% 1.13%2007 06 0.6 00 0.0 00 0.0 00 0.0 $0.7 2007 0.49% 0.82% 282% 2.82% 172% 1.72% 103% 1.03%2009 (1.0) (0.2) 0.4 (0.0) (0.8) 06, '07 Avg 0.60% 0.83% 2.96% 1.65% 1.08%2009 1.00% 2.26% 1.86% 1.83% 1.57%Adjusted Net IncomeNA EMEA Latam Asia Total2006 40 4.0 21 2.1 33 3.3 32 3.2 $12.62007 3.3 2.8 3.8 4.8 14.72009 4.7 5.2 2.5 4.9 17.3(1) Includes provision for unfunded lending commitments41

Non-GAAP Financial MeasuresRECONCILIATION OF NON-GAAP FINANCIAL MEASURESCiticorp + Corp Other Adjusted ROA Reconciliation ($B)AdjustmentsNet Income from Cont. Ops. Loan Loss Revenue Preferred TARP Rep./ GoodwillCiticorp Ctcop Corp/Other Total Reserves (1) Marks Exchange Loss sharing imp. Net Income2006 $12.5 ($1.2) $11.3 ($0.1) $11.42007 14.6 (2.7) 11.9 (0.7) 0.7 $12.02008 6.2 (2.2) 4.0 (2.0) 0.1 (6.1) $12.02009 14.8 (7.6) 7.2 (1.8) (0.8) 0.9 (6.2) $15.0Avg. N.A. Cards Mgd. Avg.Assets Sec. Impact Assets2006 $1,069 $68 $1,1372007 1,382 67 $1,4492008 1,336 70 $1,4062009 1,243 69 $1,312Adjusted ROA2006 1.00%2007 0.83%2008 0.85%2009 1.15%Average2006/2007 0.91%(1) Includes provision for unfunded lending commitments42

Non-GAAP Financial MeasuresRECONCILIATION OF NON-GAAP FINANCIAL MEASURESCiticorp Regional Adjusted ROA Reconciliation ($B)Net Income from Cont. Ops.Average GAAP AssetsNA EMEA Latam Asia Total NA EMEA Latam Asia Total2006 4.0 2.0 3.2 3.4 $12.5 2006 486 250 108 203 $1,0472007 3.8 2.5 3.5 4.8 $14.6 2007 601 338 135 280 1,3532009 3.4 4.5 2.4 4.5 $14.8 2009 405 232 133 266 1,035AdjustmentsLoan Loss Reserves (1) Cards Sec. Avg.NA EMEA Latam Asia Total Impact Mgd.2006 (0.0) (0.0) (0.1) 0.1 ($0.1) 2006 $68 $1,1152007 (0.1) (0.3) (0.3) (0.0) (0.7) 2007 67 $1,4202009 (0.4) (0.6) (0.4) (0.4) (1.8) 2009 69 $1,104104Net Revenue MarksAdjusted ROANA EMEA Latam Asia Total NA EMEA Latam Asia Total2006 2006 0.72% 0.83% 3.10% 1.59% 1.13%2007 06 0.6 00 0.0 00 0.0 00 0.0 $0.7 2007 0.49% 0.82% 282% 2.82% 172% 1.72% 103% 1.03%2009 (1.0) (0.2) 0.4 (0.0) (0.8) 06, '07 Avg 0.60% 0.83% 2.96% 1.65% 1.08%2009 1.00% 2.26% 1.86% 1.83% 1.57%Adjusted Net IncomeNA EMEA Latam Asia Total2006 40 4.0 21 2.1 33 3.3 32 3.2 $12.62007 3.3 2.8 3.8 4.8 14.72009 4.7 5.2 2.5 4.9 17.3(1) Includes provision for unfunded lending commitments41

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!