Anglo American Annual Report 2012

More documents

Recommendations

Info

OTHER INFORMATIONRECONCILIATION OF SUBSIDIARIES’ REPORTED EARNINGS TOTHE UNDERLYING EARNINGS INCLUDED IN THE CONSOLIDATEDFINANCIAL STATEMENTSfor the year ended 31 December 2012Note only key reported lines are reconciled.Kumba Iron Ore LimitedUS$ million 2012 2011IFRS headline earnings 1,499 2,366Exploration 16 4Kumba Envision Trust (1) 53 –Other adjustments 3 31,571 2,373Non-controlling interests (2) (500) (826)Elimination of intercompany interest 4 (27)Depreciation on assets fair valued on acquisition (net of tax) (8) (9)Corporate cost allocation (49) (49)Contribution to Anglo American underlying earnings 1,018 1,462(1)The Kumba Envision Trust charge is included in IFRS headline earnings but is an operating special item so is excluded from underlying earnings.(2)On 20 July 2012 Anglo American increased its shareholding in Kumba Iron Ore Limited by 4.5% through the exercise of options acquired in 2011 and 2012, thereby increasing its shareholdingfrom 65.2% to 69.7% for a total cost of $948 million.Anglo American Platinum LimitedUS$ million 2012 2011IFRS headline (loss)/earnings (170) 527Exploration 4 5Operating and financing remeasurements (net of tax) 2 (27)Restructuring costs included in headline earnings (net of tax) – 6BEE transactions and related charges – 141(164) 652Non-controlling interests 33 (132)Elimination of intercompany interest 10 (1)Depreciation on assets fair valued on acquisition (net of tax) (41) (55)Corporate cost allocation (63) (54)Contribution to Anglo American underlying earnings (225) 410240 Anglo American plc Annual Report 2012
OTHER INFORMATIONRECONCILIATION OF DE BEERS’ REPORTED EARNINGS TO THE AMOUNTSINCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTSfor the year ended 31 December 2012On 16 August 2012 the Group acquired an additional 40% interest in De Beers, increasing its shareholding to 85%, and has consolidated 100% of the assetsand liabilities of De Beers from this date. In accordance with IFRS the Group is required to fair value 100% of the assets and liabilities acquired based on thepurchase consideration for the 40% acquired. As a result the Group has:• Recognised a fair value uplift of $2,017 million relating to its existing 45% shareholding, with a corresponding special item (remeasurement) gain in theincome statement. The additional depreciation arising as a result of the fair value uplifts on the Group’s existing 45% shareholding has also been recognisedas a special item (remeasurement) and amounted to $41 million in 2012 and is estimated to be $125 million in 2013.• Recognised fair value uplifts associated with the additional 55% to be consolidated, including the Government of Botswana’s 15% non-controlling interest.The additional depreciation and amortisation charge reduced operating profit by $50 million in 2012 and is estimated to be $150 million in 2013. Theadditional depreciation and amortisation charge reduced underlying earnings by $32 million in 2012 and is estimated to reduce underlying earnings by$100 million in 2013.The following tables reconcile the earnings and capital expenditure of De Beers to the amounts included in the Group’s Consolidated financial statements andillustrate the earnings impact of the requirement to fair value assets and liabilities acquired.De Beers(100%)2012 2011AngloAmericanshare (1)De Beers(100%)AngloAmericanshare (1)US$ millionUnderlying EBITDA (including associates) 1,075 711 1,763 794Underlying operating profit 815 496 1,491 659Underlying earnings (2) 506 312 993 443Capital expenditure 249 94 260 –(1)Amounts based on the Group’s 45% shareholding to 16 August 2012 and a 100% basis thereafter. Underlying earnings from 16 August 2012 excludes the 15% non-controlling interest.(2)See reconciliation below.US$ million 2012 2011Underlying earnings (1)De Beers underlying earnings 506 993Anglo American share (45% prior to 16 August 2012) 153 447Anglo American share (100% from 16 August 2012) 166 –Fair value adjustments on acquisition (2) 18 –Depreciation on assets fair valued on acquisition (3) (44) –Exploration 23 –163 –Non-controlling interest (18) –Intercompany interest 14 –Corporate cost allocation (7) –Other 7 (4)159 (4)Contribution to Anglo American underlying earnings 312 443Operating special itemsDepreciation of fair value uplifts on existing assets (4) 41 –Reversal of uplift on inventory (5) 421 –(1)Debswana is a joint venture between De Beers and the Government of Botswana in which each shareholder has a 50% equity share. The joint venture arrangements provide De Beers with aneconomic interest in Debswana that is based on 19.2% of profits before deducting taxes and royalties paid by the joint venture. Consistent with these arrangements, De Beers proportionatelyconsolidates 19.2% of Debswana’s earnings (before taxes and royalties) in line with the Group’s policy on accounting for joint ventures. As De Beers’ share of earnings is based on profits beforetaxes and royalties, an effective tax rate of nil arises on the earnings of the joint venture in the Group’s Consolidated financial statements.(2)Relates to assets fair valued on acquisition where the treatment in De Beers’ underlying financial statements post-acquisition is already reflected in the Group’s financial statements.(3)Excludes the depreciation of fair value uplifts on the Group’s previously held 45% equity interest.(4)Relates to the depreciation of fair value uplifts on the Group’s previously held 45% equity interest upon obtaining a controlling interest.(5)Inventory held by De Beers at the date of the acquisition is required to be recognised at fair value under IFRS. This results in negligible margins upon the subsequent sale of inventory held at thedate of the acquisition. The impact of fair value uplifts on inventory has been excluded from the Group’s underlying earnings so as not to distort the operating margins of De Beers and to providemore useful information about the performance of the Group.Other informationAnglo American plc Annual Report 2012 241
Page 1 and 2:
A BALANCEDPORTFOLIOWITH THE FUTURE
Page 4 and 5:
HeadquartersLondon,United KingdomCo
Page 6 and 7:
OVERVIEW CHAIRMAN’S STATEMENTCHAI
Page 8 and 9:
OVERVIEW MARKETPLACEA BRIGHTER OUTL
Page 10 and 11:
OVERVIEW MARKETPLACEWELL PLACED FOR
Page 12 and 13:
OVERVIEW OUR STRATEGY AND BUSINESS
Page 14 and 15:
OVERVIEW CHIEF EXECUTIVE’S STATEM
Page 16 and 17:
OPERATING AND FINANCIAL REVIEW KEY
Page 18 and 19:
OPERATING AND FINANCIAL REVIEW STRA
Page 20 and 21:
Page 22 and 23:
Page 24 and 25:
Page 26 and 27:
Page 28 and 29:
Page 30 and 31:
Page 32 and 33:
Page 34 and 35:
Page 36 and 37:
Page 38 and 39:
Page 40 and 41:
OPERATING AND FINANCIAL REVIEW RESO
Page 42 and 43:
Page 44 and 45:
Page 46 and 47:
OPERATING AND FINANCIAL REVIEW GROU
Page 48 and 49:
Page 50 and 51:
Page 52 and 53:
OPERATING AND FINANCIAL REVIEW RISK
Page 54 and 55:
Page 56 and 57:
Page 58 and 59:
OPERATING AND FINANCIAL REVIEW IRON
Page 60 and 61:
Page 62 and 63:
Page 64 and 65:
OPERATING AND FINANCIAL REVIEW META
Page 66 and 67:
OPERATING AND FINANCIAL REVIEW META
Page 68 and 69:
OPERATING AND FINANCIAL REVIEW THER
Page 70 and 71:
OPERATING AND FINANCIAL REVIEW THER
Page 72 and 73:
OPERATING AND FINANCIAL REVIEW COPP
Page 74 and 75:
OPERATING AND FINANCIAL REVIEW COPP
Page 76 and 77:
OPERATING AND FINANCIAL REVIEW NICK
Page 78 and 79:
OPERATING AND FINANCIAL REVIEW NICK
Page 80 and 81:
OPERATING AND FINANCIAL REVIEW PLAT
Page 82 and 83:
Page 84 and 85:
Page 86 and 87:
OPERATING AND FINANCIAL REVIEW DIAM
Page 88 and 89:
OPERATING AND FINANCIAL REVIEW DIAM
Page 90 and 91:
OPERATING AND FINANCIAL REVIEW OTHE
Page 92 and 93:
OPERATING AND FINANCIAL REVIEW OTHE
Page 94 and 95:
GOVERNANCE INTRODUCTIONGOVERNANCESi
Page 96 and 97:
GOVERNANCE THE BOARDTHE BOARDCHAIRM
Page 98 and 99:
GOVERNANCE EXECUTIVE MANAGEMENTEXEC
Page 100 and 101:
GOVERNANCE ROLE OF THE BOARDTHE ROL
Page 102 and 103:
GOVERNANCE BOARD IN ACTIONBOARD VIS
Page 104 and 105:
GOVERNANCE BOARD IN ACTIONBOARDCOMM
Page 106 and 107:
GOVERNANCE BOARD IN ACTIONNOMINATIO
Page 108 and 109:
GOVERNANCE AUDIT COMMITTEE REPORTAU
Page 110 and 111:
GOVERNANCE AUDIT COMMITTEE REPORTOb
Page 112 and 113:
GOVERNANCE DIRECTORS’ REMUNERATIO
Page 114 and 115:
Page 116 and 117:
Page 118 and 119:
Page 120 and 121:
Page 122 and 123:
Page 124 and 125:
Page 126 and 127:
Page 128 and 129:
Page 130 and 131:
Page 132 and 133:
GOVERNANCE DIRECTORS’ REPORTDIREC
Page 134 and 135:
GOVERNANCE DIRECTORS’ REPORTEMPLO
Page 136 and 137:
GOVERNANCE DIRECTORS’ REPORTIssue
Page 138 and 139:
GOVERNANCE STATEMENT OF DIRECTORS
Page 140 and 141:
FINANCIAL STATEMENTSRESPONSIBILITY
Page 142 and 143:
FINANCIAL STATEMENTS PRINCIPAL STAT
Page 144 and 145:
FINANCIAL STATEMENTS PRINCIPAL STAT
Page 146 and 147:
FINANCIAL STATEMENTSNOTES TO THE FI
Page 148 and 149:
FINANCIAL STATEMENTS NOTES TO THE F
Page 150 and 151:
Page 152 and 153:
Page 154 and 155:
Page 156 and 157:
Page 158 and 159:
Page 160 and 161:
Page 162 and 163:
Page 164 and 165:
Page 166 and 167:
Page 168 and 169:
Page 170 and 171:
Page 172 and 173:
Page 174 and 175:
Page 176 and 177:
Page 178 and 179:
Page 180 and 181:
Page 182 and 183:
Page 184 and 185:
Page 186 and 187:
Page 188 and 189:
Page 190 and 191:
Page 192 and 193:
Page 194 and 195: FINANCIAL STATEMENTS NOTES TO THE F
Page 196 and 197: ORE RESERVES AND MINERAL RESOURCESE
Page 198 and 199: ORE RESERVES AND MINERAL RESOURCESE
Page 200 and 201: ORE RESERVES AND MINERAL RESOURCESI
Page 202 and 203: ORE RESERVES AND MINERAL RESOURCESI
Page 204 and 205: ORE RESERVES AND MINERAL RESOURCESC
Page 218 and 219: ORE RESERVES AND MINERAL RESOURCESP
Page 222 and 223: ORE RESERVES AND MINERAL RESOURCESD
Page 228 and 229: ORE RESERVES AND MINERAL RESOURCESR
Page 230 and 231: ORE RESERVES AND MINERAL RESOURCESR
Page 234 and 235: ORE RESERVES AND MINERAL RESOURCESG
Page 236 and 237: OTHER INFORMATION PRODUCTION STATIS
Page 238 and 239: OTHER INFORMATION PRODUCTION STATIS
Page 240 and 241: OTHER INFORMATIONEXCHANGE RATES AND
Page 242 and 243: OTHER INFORMATIONKEY FINANCIAL DATA
Page 246 and 247: OTHER INFORMATIONTHE BUSINESS - AN
Page 248 and 249: OTHER INFORMATIONSHAREHOLDER INFORM
Page 250: Anglo American plc20 Carlton House
show all

Anglo American Annual Report 2012

Create successful ePaper yourself

Delete template?

Save as template?