WRQ Reflection for UNIX and Dig
WRQ Reflection for UNIX and Dig WRQ Reflection for UNIX and Dig
Date: 06/21/11 WARREN CITY SCHOOLS Page: 88Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2949 510 0000 000000 250 00 250 (ATMB) MENTOR TEACH SUPPLIES750.00 0.00 750.00 0.00 0.00 0.00 750.00 0.00001 2967 141 0000 000000 900 00 000 (ADD1) DATA STAFF SALARIES355,325.00 0.00 355,325.00 354,921.64 28,030.63 0.00 403.36 99.89001 2967 221 0000 000000 900 00 000 (ADD3) DATA STAFF RET50,465.00 0.00 50,465.00 50,463.32 5,361.45 0.00 1.68 100.00001 2967 250 0000 000000 900 00 000 (AI51) DATA STAFF INS58,000.00 0.00 58,000.00 57,747.65 22.43 0.00 252.35 99.56001 2967 259 0000 000000 900 16 000 (ADD4) DATA STAFF MED4,000.00 0.00 4,000.00 3,610.95 288.36 0.00 389.05 90.27001 2967 262 0000 000000 900 00 000 (AXDWC) DATA STAFF WC5,120.00 0.00 5,120.00 4,663.35 319.56 0.00 456.65 91.08001 2967 410 0000 000000 900 00 900 (AD3) DATA-COMPUTER EQUIPMENT MAINTENANCE0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2967 443 0000 000000 900 00 900 (APX8) DATA-POSTAGE25.00 0.00 25.00 0.00 0.00 0.00 25.00 0.00001 2967 510 0000 000000 900 00 900 (AD2) DATA-OFFICE SUPPLIES1,500.00 100.00 1,600.00 590.90 0.00 200.00 809.10 49.43001 2967 640 0000 000000 900 00 900 (ADEQ) DATA-NEW EQUIP0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2967 640 0000 000000 900 16 900 (ADFN) DATA-FURNITURE0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2968 145 0000 000000 900 00 900 (ACTSS) TECH STUDENT WORKERS SALARY0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2968 221 0000 000000 900 00 900 (ACTSRT) TECH STUDENT RETIREMENT0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2968 259 0000 000000 900 00 900 (ACTSMD) TECH STUDENT MEDICARE0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2968 262 0000 000000 900 00 900 (ACTSWC) TECH STUDENT WORK COMP0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 2970 282 0000 000000 000 00 000 (ACL17) CLASS. UNEMPLOYMENT32,000.00 0.00 32,000.00 32,000.00 0.00 0.00 0.00 100.00
Date: 06/21/11 WARREN CITY SCHOOLS Page: 89Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2970 282 0000 000000 035 00 035 do not useON CLASS. UNEMPLOYMENT0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 4100 113 0000 000000 000 00 000 (ASA1) ACADEMIC TCHR CERT SALARIES250,940.00 0.00 250,940.00 250,889.00 123,322.60 0.00 51.00 99.98001 4100 143 0000 000000 023 00 000 (AS88) ACADEMIC SUPPLE CLASS SALARIES6,730.00 0.00 6,730.00 6,488.90 3,310.62 0.00 241.10 96.42001 4100 211 0000 000000 000 00 000 (ASA2) ACADEMIC TCHR CERT RET15,450.00 0.00 15,450.00 15,404.99 0.00 0.00 45.01 99.71001 4100 221 0000 000000 023 00 000 (R054) ACADEMIC SUPPLE CLASS RET950.00 0.00 950.00 357.13 0.00 0.00 592.87 37.59001 4100 249 0000 000000 000 00 000 (MED20) ACADEMIC TCHR CERT MED3,550.00 0.00 3,550.00 2,270.68 1,198.97 0.00 1,279.32 63.96001 4100 259 0000 000000 023 00 000 (MED26) ACADEMIC SUPPLE CLASS MED90.00 0.00 90.00 87.84 45.81 0.00 2.16 97.60001 4100 261 0000 000000 000 00 000 (WC550) ACADEMIC TCHR CERT WC3,100.00 0.00 3,100.00 3,099.19 1,405.84 0.00 0.81 99.97001 4100 262 0000 000000 023 00 000 (AS88WC) ACADEMIC SUPPLE CLASS WC80.00 0.00 80.00 78.73 37.74 0.00 1.27 98.41001 4190 439 0000 000000 060 16 060 (ASCNPS) SUPT. CONTINGENCY - PURCHASE SERVIC25,000.00 0.00 25,000.00 18,559.43 0.00 2,000.00 4,440.57 82.24001 4190 519 0000 000000 060 16 060 (ASCNSP) SUPT. CONTINGENCY - SUPPLY/MATERIAL0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 4510 111 0000 000000 450 00 000 (AGP1) ATHL DIRECTOR-WAGES93,500.00 0.00 93,500.00 93,499.00 7,192.12 0.00 1.00 100.00001 4510 141 0000 000000 450 00 000 (APG12) ATHL TKT PERSONNEL-WAGES40,500.00 0.00 40,500.00 40,149.56 2,714.93 0.00 350.44 99.13001 4510 211 0000 000000 450 00 000 (AGP5) ATHL DIRECTOR-RETIREMENT13,090.00 0.00 13,090.00 12,539.00 1,198.60 0.00 551.00 95.79001 4510 221 0000 000000 450 00 000 (APG24) ATHL TKT PERSONNEL-RETIREMENT5,670.00 0.00 5,670.00 5,604.02 517.04 0.00 65.98 98.84001 4510 240 0000 000000 450 00 000 (AI32) ATHL DIRECTOR-HEALTH10,600.00 0.00 10,600.00 10,569.18 2.94 0.00 30.82 99.71
- Page 40 and 41: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 42 and 43: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 44 and 45: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 46 and 47: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 48 and 49: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 50 and 51: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 52 and 53: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 54 and 55: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 56 and 57: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 58 and 59: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 60 and 61: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 62 and 63: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 64 and 65: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 66 and 67: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 68 and 69: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 70 and 71: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 72 and 73: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 74 and 75: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 76 and 77: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 78 and 79: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 80 and 81: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 82 and 83: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 84 and 85: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 86 and 87: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 88 and 89: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 92 and 93: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 94 and 95: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 96 and 97: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 98 and 99: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 100 and 101: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 102 and 103: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 104 and 105: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 106 and 107: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 108 and 109: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 110 and 111: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 112 and 113: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 114 and 115: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 116 and 117: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 118 and 119: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 120 and 121: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 122 and 123: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 124 and 125: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 126 and 127: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 128 and 129: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 130 and 131: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 132 and 133: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 134 and 135: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 136 and 137: Date: 06/21/11 WARREN CITY SCHOOLS
- Page 138 and 139: Date: 06/21/11 WARREN CITY SCHOOLS
Date: 06/21/11 WARREN CITY SCHOOLS Page: 89Time: 4:07 pm Budget Account Summary (BUDSUM)SORTED BY FUND-SCC/ACCTAccount NumberDescriptionFUND FUNC OBJ SCC SUBJ OU IL JOBPrior FY FYTD MTD Current + FYTD FYTDFYTD Carryover FYTD Actual Actual Future Remaining PercentAppropriated Encumbrances Expendable Expenditures Expenditures Encumbrances Balance Exp/Enc001 2970 282 0000 000000 035 00 035 do not useON CLASS. UNEMPLOYMENT0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 4100 113 0000 000000 000 00 000 (ASA1) ACADEMIC TCHR CERT SALARIES250,940.00 0.00 250,940.00 250,889.00 123,322.60 0.00 51.00 99.98001 4100 143 0000 000000 023 00 000 (AS88) ACADEMIC SUPPLE CLASS SALARIES6,730.00 0.00 6,730.00 6,488.90 3,310.62 0.00 241.10 96.42001 4100 211 0000 000000 000 00 000 (ASA2) ACADEMIC TCHR CERT RET15,450.00 0.00 15,450.00 15,404.99 0.00 0.00 45.01 99.71001 4100 221 0000 000000 023 00 000 (R054) ACADEMIC SUPPLE CLASS RET950.00 0.00 950.00 357.13 0.00 0.00 592.87 37.59001 4100 249 0000 000000 000 00 000 (MED20) ACADEMIC TCHR CERT MED3,550.00 0.00 3,550.00 2,270.68 1,198.97 0.00 1,279.32 63.96001 4100 259 0000 000000 023 00 000 (MED26) ACADEMIC SUPPLE CLASS MED90.00 0.00 90.00 87.84 45.81 0.00 2.16 97.60001 4100 261 0000 000000 000 00 000 (WC550) ACADEMIC TCHR CERT WC3,100.00 0.00 3,100.00 3,099.19 1,405.84 0.00 0.81 99.97001 4100 262 0000 000000 023 00 000 (AS88WC) ACADEMIC SUPPLE CLASS WC80.00 0.00 80.00 78.73 37.74 0.00 1.27 98.41001 4190 439 0000 000000 060 16 060 (ASCNPS) SUPT. CONTINGENCY - PURCHASE SERVIC25,000.00 0.00 25,000.00 18,559.43 0.00 2,000.00 4,440.57 82.24001 4190 519 0000 000000 060 16 060 (ASCNSP) SUPT. CONTINGENCY - SUPPLY/MATERIAL0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00001 4510 111 0000 000000 450 00 000 (AGP1) ATHL DIRECTOR-WAGES93,500.00 0.00 93,500.00 93,499.00 7,192.12 0.00 1.00 100.00001 4510 141 0000 000000 450 00 000 (APG12) ATHL TKT PERSONNEL-WAGES40,500.00 0.00 40,500.00 40,149.56 2,714.93 0.00 350.44 99.13001 4510 211 0000 000000 450 00 000 (AGP5) ATHL DIRECTOR-RETIREMENT13,090.00 0.00 13,090.00 12,539.00 1,198.60 0.00 551.00 95.79001 4510 221 0000 000000 450 00 000 (APG24) ATHL TKT PERSONNEL-RETIREMENT5,670.00 0.00 5,670.00 5,604.02 517.04 0.00 65.98 98.84001 4510 240 0000 000000 450 00 000 (AI32) ATHL DIRECTOR-HEALTH10,600.00 0.00 10,600.00 10,569.18 2.94 0.00 30.82 99.71